Additional disclosures in respect of guaranteed securities | Additional disclosures in respect of guaranteed securities We have preferred shares that are listed on a US national securities exchange and are guaranteed by other companies in the Group. These guarantors commit to honour any liabilities should the company issuing the debt have any financial difficulties. In order to provide debt holders with information on the financial stability of the companies providing the guarantees, we are required to disclose individual financial information for these companies. We have chosen to include this information in the Group financial statements rather than submitting separate stand-alone financial statements. The following condensed consolidating financial information, comprising statements of comprehensive income, statements of financial position and cash flow statements, is given in respect of Niagara Mohawk Power Corporation as a result of National Grid plc’s guarantee, dated 29 October 2007, of Niagara Mohawk’s 3.6% and 3.9% issued preferred shares, which amount to £29 million . National Grid plc’s guarantee of Niagara Mohawk Power Corporation’s preferred shares is full and unconditional pursuant to Rule 3-10(i)(8) (i) and (ii) of Regulation S-X. These guarantors commit to honour any liabilities should the company issuing the debt have any financial difficulties. On 1 June 2018, the Group repaid the 6.625% Guaranteed Notes due 2018 that were issued in June 1998 by British Transco Finance Inc., then known as British Gas Finance Inc. (issuer of notes). The following financial information for National Grid plc and Niagara Mohawk Power Corporation on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information, and is provided pursuant to various rules including Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. This financial information should be read in conjunction with the other disclosures in these financial statements. Summary statements of comprehensive income are presented, on a consolidated basis, for the three years ended 31 March 2019 . Summary statements of comprehensive income of National Grid plc are presented under IFRS measurement principles, as modified by the inclusion of the results of subsidiary undertakings on the basis of equity accounting principles. The summary statements of financial position of National Grid plc include the investments in subsidiaries recorded on the basis of equity accounting principles for the purposes of presenting condensed consolidating financial information under IFRS. The summary statements of financial position present these investments within non-current financial and other investments. The consolidation adjustments column includes the necessary amounts to eliminate the intercompany balances and transactions between National Grid plc, Niagara Mohawk Power Corporation and other subsidiaries. 36. Additional disclosures in respect of guaranteed securities continued Summary statements of comprehensive income for the year ended 31 March 2019 – IFRS Parent guarantor Issuer of notes National Grid plc £m Niagara Mohawk Power Corporation £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Continuing operations Revenue — 2,483 12,450 — 14,933 Operating costs: Depreciation, amortisation and impairment — (216 ) (1,519 ) — (1,735 ) Payroll costs — (360 ) (1,492 ) — (1,852 ) Purchases of electricity — (559 ) (895 ) — (1,454 ) Purchases of gas — (189 ) (1,453 ) — (1,642 ) Rates and property taxes — (200 ) (908 ) — (1,108 ) Balancing Services Incentive Scheme — — (1,196 ) — (1,196 ) Other operating costs — (569 ) (2,507 ) — (3,076 ) — (2,093 ) (9,970 ) — (12,063 ) Total operating profit — 390 2,480 — 2,870 Net finance costs (252 ) (124 ) (693 ) — (1,069 ) Interest in equity accounted affiliates 1,712 — 40 (1,712 ) 40 Profit before tax 1,460 266 1,827 (1,712 ) 1,841 Tax 50 (56 ) (333 ) — (339 ) Profit after tax from discontinued operations — — 12 — 12 Profit for the year 1,510 210 1,506 (1,712 ) 1,514 Amounts recognised in other comprehensive income from continuing operations 1 303 4 (45 ) 41 303 Amounts recognised in other comprehensive income from discontinued operations 1 36 — 36 (36 ) 36 Total comprehensive income for the year 1,849 214 1,497 (1,707 ) 1,853 Attributable to: Equity shareholders 1,849 214 1,493 (1,707 ) 1,849 Non-controlling interests — — 4 — 4 1,849 214 1,497 (1,707 ) 1,853 1. Includes other comprehensive income relating to interest in equity accounted affiliates. 36. Additional disclosures in respect of guaranteed securities continued Summary statements of comprehensive income for the year ended 31 March 2018 1 – IFRS Parent guarantor Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Continuing operations Revenue — 2,416 — 1,430 11,495 (91 ) 15,250 Operating costs: Depreciation, amortisation and impairment — (190 ) — (245 ) (1,095 ) — (1,530 ) Payroll costs — (318 ) — (122 ) (1,208 ) — (1,648 ) Purchases of electricity — (537 ) — — (748 ) — (1,285 ) Purchases of gas — (166 ) — — (1,377 ) — (1,543 ) Rates and property taxes — (183 ) — (94 ) (780 ) — (1,057 ) Balancing Services Incentive Scheme — — — — (1,012 ) — (1,012 ) Payments to other UK network owners — — — — (1,043 ) — (1,043 ) Other operating costs — (397 ) — (331 ) (2,002 ) 91 (2,639 ) — (1,791 ) — (792 ) (9,265 ) 91 (11,757 ) Total operating profit — 625 — 638 2,230 — 3,493 Net finance income/(costs) 889 (100 ) — (174 ) (1,497 ) — (882 ) Interest in equity accounted affiliates 2,622 — — 8 49 (2,630 ) 49 Profit before tax 3,511 525 — 472 782 (2,630 ) 2,660 Tax 40 321 — (103 ) 631 — 889 Profit after tax from discontinued operations — — — 17 (15 ) — 2 Profit for the year 3,551 846 — 386 1,398 (2,630 ) 3,551 Amounts recognised in other comprehensive income from continuing operations 3 224 1 — 272 457 (730 ) 224 Amounts recognised in other comprehensive income from discontinued operations 3 147 — — — 147 (147 ) 147 Total comprehensive income for the year 3,922 847 — 658 2,002 (3,507 ) 3,922 Attributable to: Equity shareholders 3,922 847 — 658 2,002 (3,507 ) 3,922 Non-controlling interests — — — — — — — 3,922 847 — 658 2,002 (3,507 ) 3,922 1. Comparatives have been re-presented to reflect the classification of our retained interest in Quadgas as a discontinued operation in the current period (see note 1C and note 10). 2. Profit for the year for British Transco Finance Inc. is £ nil as interest payable to external bond holders is offset by interest receivable on loans to National Grid Gas plc. 3. Includes other comprehensive income relating to interest in equity accounted affiliates. 36. Additional disclosures in respect of guaranteed securities continued Summary statements of comprehensive income for the year ended 31 March 2017 – IFRS Parent guarantor Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc re-presented £m Other subsidiaries re-presented £m Consolidation adjustments £m National Grid consolidated £m Continuing operations Revenue — 2,388 — 1,376 11,435 (164 ) 15,035 Operating costs: Depreciation, amortisation and impairment — (193 ) — (256 ) (1,032 ) — (1,481 ) Payroll costs — (326 ) — (114 ) (1,138 ) — (1,578 ) Purchases of electricity — (511 ) — — (586 ) — (1,097 ) Purchases of gas — (140 ) — (67 ) (1,012 ) — (1,219 ) Rates and property taxes — (188 ) — (101 ) (753 ) — (1,042 ) Balancing Services Incentive Scheme — — — — (1,120 ) — (1,120 ) Payments to other UK network owners — — — — (1,008 ) — (1,008 ) Other operating costs — (435 ) — (394 ) (2,617 ) 164 (3,282 ) — (1,793 ) — (932 ) (9,266 ) 164 (11,827 ) Total operating profit — 595 — 444 2,169 — 3,208 Net finance income/(costs) 8,177 (101 ) — (253 ) (8,910 ) — (1,087 ) Dividends receivable — — — — 8,100 (8,100 ) — Interest in equity accounted affiliates (401 ) — — — 63 401 63 Profit before tax 7,776 494 — 191 1,422 (7,699 ) 2,184 Tax 19 (181 ) — 16 (228 ) — (374 ) Profit after tax from discontinued operations — — — 4,633 1,351 — 5,984 Profit for the year 7,795 313 — 4,840 2,545 (7,699 ) 7,794 Amounts recognised in other comprehensive income from continuing operations 2 578 — — 114 177 (291 ) 578 Amounts recognised in other comprehensive income from discontinued operations 2 42 — — 51 (62 ) 11 42 Total comprehensive income for the year 8,415 313 — 5,005 2,660 (7,979 ) 8,414 Attributable to: Equity shareholders 8,415 313 — 5,005 2,661 (7,979 ) 8,415 Non-controlling interests — — — — (1 ) — (1 ) 8,415 313 — 5,005 2,660 (7,979 ) 8,414 1. Profit for the year for British Transco Finance Inc. is £ nil as interest payable to external bond holders is offset by interest receivable on loans to National Grid Gas plc. 2. Includes other comprehensive income relating to interest in equity accounted affiliates. 36. Additional disclosures in respect of guaranteed securities continued Statements of financial position as at 31 March 2019 – IFRS Parent Issuer of notes National Grid plc £m Niagara Mohawk Power Corporation £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Non-current assets Goodwill — 745 5,124 — 5,869 Other intangible assets — 3 1,081 — 1,084 Property, plant and equipment — 6,985 36,928 — 43,913 Other non-current assets — 4 260 — 264 Amounts owed by subsidiary undertakings 358 — 2,073 (2,431 ) — Pension assets — 260 1,307 — 1,567 Financial and other investments 23,573 22 3,434 (25,754 ) 1,275 Derivative financial assets — 9 1,036 — 1,045 Total non-current assets 23,931 8,028 51,243 (28,185 ) 55,017 Current assets Inventories and current intangible assets — 41 329 — 370 Trade and other receivables 1 535 2,617 — 3,153 Current tax assets — — 260 (134 ) 126 Amounts owed by subsidiary undertakings 12,514 476 14,101 (27,091 ) — Financial and other investments 895 13 1,073 — 1,981 Derivative financial assets 110 21 80 (103 ) 108 Cash and cash equivalents 75 12 165 — 252 Assets held for sale — — 1,956 — 1,956 Total current assets 13,595 1,098 20,581 (27,328 ) 7,946 Total assets 37,526 9,126 71,824 (55,513 ) 62,963 Current liabilities Borrowings (1,275 ) (634 ) (2,563 ) — (4,472 ) Derivative financial liabilities (92 ) (15 ) (346 ) 103 (350 ) Trade and other payables (58 ) (413 ) (3,298 ) — (3,769 ) Contract liabilities — (4 ) (57 ) — (61 ) Amounts owed to subsidiary undertakings (14,104 ) — (12,987 ) 27,091 — Current tax liabilities — (148 ) (147 ) 134 (161 ) Provisions — (24 ) (292 ) — (316 ) Total current liabilities (15,529 ) (1,238 ) (19,690 ) 27,328 (9,129 ) Non-current liabilities Borrowings (346 ) (2,048 ) (21,864 ) — (24,258 ) Derivative financial liabilities (228 ) (8 ) (597 ) — (833 ) Other non-current liabilities — (301 ) (507 ) — (808 ) Contract liabilities — (181 ) (752 ) — (933 ) Amounts owed to subsidiary undertakings (2,074 ) — (357 ) 2,431 — Deferred tax liabilities — (678 ) (3,287 ) — (3,965 ) Pensions and other post-retirement benefit obligations — (872 ) (913 ) — (1,785 ) Provisions — (271 ) (1,612 ) — (1,883 ) Total non-current liabilities (2,648 ) (4,359 ) (29,889 ) 2,431 (34,465 ) Total liabilities (18,177 ) (5,597 ) (49,579 ) 29,759 (43,594 ) Net assets 19,349 3,529 22,245 (25,754 ) 19,369 Equity Share capital 458 144 180 (324 ) 458 Share premium account 1,314 2,394 9,032 (11,426 ) 1,314 Retained earnings 21,814 991 13,048 (14,039 ) 21,814 Other equity reserves (4,237 ) — (35 ) 35 (4,237 ) Shareholders’ equity 19,349 3,529 22,225 (25,754 ) 19,349 Non-controlling interests — — 20 — 20 Total equity 19,349 3,529 22,245 (25,754 ) 19,369 36. Additional disclosures in respect of guaranteed securities continued Statements of financial position as at 31 March 2018 – IFRS Parent Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Non-current assets Goodwill — 691 — — 4,753 — 5,444 Other intangible assets — 3 — 107 789 — 899 Property, plant and equipment — 6,148 — 4,433 29,272 — 39,853 Other non-current assets — 3 — 94 18 — 115 Amounts owed by subsidiary undertakings 350 — — 3,426 2,593 (6,369 ) — Pension assets — 231 — 412 766 — 1,409 Financial and other investments 21,708 30 — 101 12,340 (31,112 ) 3,067 Derivative financial assets 18 2 — 591 708 — 1,319 Total non-current assets 22,076 7,108 — 9,164 51,239 (37,481 ) 52,106 Current assets Inventories and current intangible assets — 36 — 22 283 — 341 Trade and other receivables 1 515 — 276 2,006 — 2,798 Current tax assets — — — — 307 (193 ) 114 Amounts owed by subsidiary undertakings 11,254 130 220 708 11,253 (23,565 ) — Financial and other investments 938 15 — 863 878 — 2,694 Derivative financial assets 308 7 — 46 — 44 405 Cash and cash equivalents — 4 — 271 54 — 329 Total current assets 12,501 707 220 2,186 14,781 (23,714 ) 6,681 Total assets 34,577 7,815 220 11,350 66,020 (61,195 ) 58,787 Current liabilities Borrowings (781 ) (51 ) (218 ) (675 ) (2,722 ) — (4,447 ) Derivative financial liabilities (187 ) (36 ) — (68 ) (66 ) (44 ) (401 ) Trade and other payables (62 ) (318 ) — (347 ) (2,726 ) — (3,453 ) Amounts owed to subsidiary undertakings (11,809 ) — — (624 ) (11,132 ) 23,565 — Current tax liabilities — (202 ) — (26 ) (88 ) 193 (123 ) Provisions — (23 ) — (66 ) (184 ) — (273 ) Total current liabilities (12,839 ) (630 ) (218 ) (1,806 ) (16,918 ) 23,714 (8,697 ) Non-current liabilities Borrowings (773 ) (2,087 ) — (3,635 ) (15,683 ) — (22,178 ) Derivative financial liabilities (41 ) (18 ) — (157 ) (444 ) — (660 ) Other non-current liabilities — (281 ) — (181 ) (855 ) — (1,317 ) Amounts owed to subsidiary undertakings (2,091 ) — — (500 ) (3,778 ) 6,369 — Deferred tax liabilities (1 ) (626 ) — (441 ) (2,568 ) — (3,636 ) Pensions and other post-retirement benefit obligations — (765 ) — — (907 ) — (1,672 ) Provisions — (248 ) — (129 ) (1,402 ) — (1,779 ) Total non-current liabilities (2,906 ) (4,025 ) — (5,043 ) (25,637 ) 6,369 (31,242 ) Total liabilities (15,745 ) (4,655 ) (218 ) (6,849 ) (42,555 ) 30,083 (39,939 ) Net assets 18,832 3,160 2 4,501 23,465 (31,112 ) 18,848 Equity Share capital 452 133 — 45 182 (360 ) 452 Share premium account 1,321 2,194 — 204 9,032 (11,430 ) 1,321 Retained earnings 21,599 830 2 2,929 14,217 (17,978 ) 21,599 Other equity reserves (4,540 ) 3 — 1,323 18 (1,344 ) (4,540 ) Shareholders’ equity 18,832 3,160 2 4,501 23,449 (31,112 ) 18,832 Non-controlling interests — — — — 16 — 16 Total equity 18,832 3,160 2 4,501 23,465 (31,112 ) 18,848 36. Additional disclosures in respect of guaranteed securities continued Cash flow statements Parent Issuer of notes Subsidiary guarantor National Grid plc £m Niagara Mohawk Power Corporation £m British Transco Finance Inc. £m National Grid Gas plc £m Other subsidiaries £m Consolidation adjustments £m National Grid consolidated £m Year ended 31 March 2019 Net cash flow from operating activities – continuing operations 33 572 n/a n/a 3,784 — 4,389 Net cash flow used in operating activities – discontinued operations — — n/a n/a (71 ) — (71 ) Net cash flow from/(used in) investing activities – continuing operations 121 (823 ) n/a n/a (3,570 ) 1,082 (3,190 ) Net cash flow from investing activities – discontinued operations — — n/a n/a 156 — 156 Net cash flow (used in)/from financing activities – continuing operations (79 ) 259 n/a n/a (462 ) (1,082 ) (1,364 ) Net cash flow from financing activities – discontinued operations — — n/a n/a — — — Net increase/(decrease) in cash and cash equivalents in the year 75 8 n/a n/a (163 ) — (80 ) Year ended 31 March 2018 Net cash flow from operating activities – continuing operations 35 662 — 888 3,125 — 4,710 Net cash flow used in operating activities – discontinued operations — — — (98 ) (109 ) — (207 ) Net cash flow from/(used in) investing activities – continuing operations 4,660 (473 ) 15 656 (1,930 ) (862 ) 2,066 Net cash flow from investing activities – discontinued operations — — — — 171 — 171 Net cash flow (used in)/from financing activities – continuing operations (5,785 ) (189 ) (15 ) (1,041 ) (1,148 ) 862 (7,316 ) Net cash flow used in financing activities – discontinued operations — — — (125 ) (106 ) — (231 ) Net (decrease)/increase in cash and cash equivalents in the year (1,090 ) — — 280 3 — (807 ) Year ended 31 March 2017 Net cash flow from operating activities – continuing operations 53 757 — 918 2,592 — 4,320 Net cash flow from operating activities – discontinued operations — — — 450 459 — 909 Net cash flow from/(used in) investing activities – continuing operations 4,181 (469 ) 15 215 (1,118 ) (6,458 ) (3,634 ) Net cash flow from/(used in) investing activities – discontinued operations — — — 5,618 (6,298 ) — (680 ) Net cash flow (used in)/from financing activities – continuing operations (3,146 ) (288 ) (15 ) (8,322 ) 3,771 6,458 (1,542 ) Net cash flow from financing activities – discontinued operations — — — 1,120 491 — 1,611 Net increase/(decrease) in cash and cash equivalents in the year 1,088 — — (1 ) (103 ) — 984 Cash dividends were received by National Grid plc from subsidiary undertakings amounting to £ nil during the year ended 31 March 2019 ( 2018 : £950 million ; 2017 : £6,006 million ). Maturity analysis of Parent Company borrowings 2019 2018 £m £m Total borrowings are repayable as follows: Less than 1 year 1,275 781 In 1 to 2 years — 438 In 2 to 3 years 346 — In 3 to 4 years — 335 In 4 to 5 years — — More than 5 years — — 1,621 1,554 |