CONSOLIDATED STATEMENTS OF CASH FLOWS (Constellation Energy Group, Inc. and Subsidiaries) (USD $) | | |
In Millions | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
Cash Flows From Operating Activities | | |
Net income | $76 | 102.3 |
Adjustments to reconcile to net cash provided by operating activities | | |
Depreciation, depletion, and amortization | 446.8 | 424.5 |
Amortization of nuclear fuel | 102.7 | 91.2 |
Amortization of energy contracts | -149.7 | -193.8 |
All other amortization | 93.2 | 18.2 |
Accretion of asset retirement obligations | 54.6 | 50.8 |
Deferred income taxes | -63.8 | 45 |
Investment tax credit adjustments | -4.5 | -4.8 |
Deferred fuel costs | 55.4 | 40.8 |
Defined benefit obligation expense | 83.5 | 77.2 |
Defined benefit obligation payments | -361.2 | -111.4 |
Workforce reduction costs | 11.6 | 2.2 |
Impairment losses and other costs | 103.3 | 477.1 |
Impairment losses on nuclear decommissioning trust assets | 62.6 | 43.6 |
Merger termination and strategic alternatives costs | 37.2 | |
Loss (gain) on divestitures | 464.4 | -103.8 |
Gains on termination of contracts | | -81.6 |
Equity in earnings of affiliates less than dividends received | 17.8 | 1.1 |
Derivative contracts classified as financing activities | 1,007 | -37.1 |
Changes in: | | |
Accounts receivable, excluding margin | 754.2 | 221.2 |
Derivative assets and liabilities, excluding collateral | 125 | (935) |
Net collateral and margin | 1504.8 | -568.6 |
Materials, supplies, and fuel stocks | 239.8 | -328.5 |
Other current assets | 223.9 | -134.7 |
Accounts payable and accrued liabilities | -1010.9 | 57.2 |
Liability for uncertain tax expense | 96.7 | |
Other current liabilities | -47.9 | -173.8 |
Other | 53.1 | 6.6 |
Net cash provided by (used in) operating activities | 3975.6 | -1014.1 |
Cash Flows From Investing Activities | | |
Investments in property, plant and equipment | -1243.2 | -1360.5 |
Asset and business acquisitions, net of cash acquired | -20.8 | -316.5 |
Investments in nuclear decommissioning trust fund securities | -349.5 | -365.4 |
Proceeds from nuclear decommissioning trust fund securities | 330.8 | 346.7 |
Proceeds from sales of investments and other assets | 81.1 | 241.2 |
Contract and portfolio acquisitions | -2153.7 | |
Repayments of loans receivable | | 26 |
Decrease in restricted funds | 979.9 | 8.3 |
Other | -15.8 | -4.1 |
Net cash used in investing activities | -2391.2 | -1424.3 |
Cash Flows From Financing Activities | | |
Net (repayment) issuance of short-term borrowings | -520.8 | 1207.5 |
Proceeds from issuance of common stock | 24.4 | 17.6 |
Proceeds from issuance of long-term debt | 121.1 | 2,100 |
Repayment of long-term debt | -1680.6 | -265.7 |
Debt issuance costs | -67.8 | -50.6 |
Common stock dividends paid | -179.6 | -250.7 |
Reacquisiton of common stock | | -16.2 |
BGE preference stock dividends paid | -9.9 | -9.9 |
Proceeds from contract and portfolio acquisitions | 2263.1 | |
Derivative contracts classified as financing activiites | (1,007) | 37.1 |
Other | 13.1 | 7.4 |
Net cash (used in) provided by financing activities | (1,044) | 2776.5 |
Net Increase in Cash and Cash Equivalents | 540.4 | 338.1 |
Cash and Cash Equivalents at Beginning of Period | 202.2 | 1095.9 |
Cash and Cash Equivalents at End of Period | 742.6 | $1,434 |