Loans Receivable, Net | Loans Receivable, Net Loans receivable, net at June 30, 2022 and December 31, 2021 consisted of the following (in thousands): June 30, December 31, 2022 2021 Commercial: Commercial real estate – investor $ 4,808,965 $ 4,378,061 Commercial real estate – owner occupied 1,020,873 1,055,065 Commercial and industrial (1) 584,464 449,224 Total commercial 6,414,302 5,882,350 Consumer: Residential real estate 2,758,269 2,479,701 Home equity loans and lines and other consumer (“other consumer”) 252,314 260,819 Total consumer 3,010,583 2,740,520 Total loans receivable 9,424,885 8,622,870 Deferred origination costs, net of fees 7,864 9,332 Allowance for loan credit losses (52,061) (48,850) Total loans receivable, net $ 9,380,688 $ 8,583,352 (1) The commercial and industrial loans balance at June 30, 2022 and December 31, 2021 includes Paycheck Protection Program loans of $6.5 million and $22.9 million, respectively. The Company categorizes all loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company evaluates risk ratings on an ongoing basis. The Company uses the following definitions for risk ratings: Pass : Loans classified as Pass are well protected by the paying capacity and net worth of the borrower. Special Mention : Loans classified as Special Mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date. Substandard : Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the collection or the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful : Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The following tables summarize total loans by year of origination, internally assigned credit grades and risk characteristics (in thousands): 2022 2021 2020 2019 2018 2017 and prior Revolving lines of credit Total June 30, 2022 Commercial real estate - investor Pass $ 736,901 $ 1,361,548 $ 591,183 $ 511,811 $ 221,225 $ 993,374 $ 296,251 $ 4,712,293 Special Mention — — 195 19,413 9,349 14,228 2,187 45,372 Substandard — — — 22,432 2 27,271 1,595 51,300 Total commercial real estate - investor 736,901 1,361,548 591,378 553,656 230,576 1,034,873 300,033 4,808,965 Commercial real estate - owner occupied Pass 55,822 119,096 68,901 128,781 88,826 499,529 9,703 970,658 Special Mention — — — — 3,226 5,611 — 8,837 Substandard — — — 4,577 5,366 31,435 — 41,378 Total commercial real estate - owner occupied 55,822 119,096 68,901 133,358 97,418 536,575 9,703 1,020,873 Commercial and industrial Pass 40,999 30,167 16,758 17,695 12,796 51,537 404,641 574,593 Special Mention — — — 167 247 274 2,947 3,635 Substandard — — 133 1,676 666 1,866 1,895 6,236 Total commercial and industrial 40,999 30,167 16,891 19,538 13,709 53,677 409,483 584,464 Residential real estate (1) Pass 459,564 865,089 440,402 257,136 108,117 622,819 — 2,753,127 Special Mention — — — 1,482 — 1,208 — 2,690 Substandard — — — 505 288 1,659 — 2,452 Total residential real estate 459,564 865,089 440,402 259,123 108,405 625,686 — 2,758,269 Other consumer (1) Pass 20,361 26,050 17,043 16,790 44,473 125,391 — 250,108 Special Mention — — — 71 — 207 — 278 Substandard — — — — 18 1,910 — 1,928 Total other consumer 20,361 26,050 17,043 16,861 44,491 127,508 — 252,314 Total loans $ 1,313,647 $ 2,401,950 $ 1,134,615 $ 982,536 $ 494,599 $ 2,378,319 $ 719,219 $ 9,424,885 (1) For residential real estate and other consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity. 2021 2020 2019 2018 2017 2016 and prior Revolving lines of credit Total December 31, 2021 Commercial real estate - investor Pass $ 1,387,753 $ 609,916 $ 535,551 $ 274,662 $ 375,646 $ 800,089 $ 255,613 $ 4,239,230 Special Mention — — 23,794 9,400 2,731 28,663 582 65,170 Substandard — 4,267 28,802 468 8,495 28,228 3,401 73,661 Total commercial real estate - investor 1,387,753 614,183 588,147 284,530 386,872 856,980 259,596 4,378,061 Commercial real estate - owner occupied Pass 116,355 71,196 125,212 91,531 109,232 449,966 10,913 974,405 Special Mention — — 1,365 3,829 479 14,371 2 20,046 Substandard — — 14,166 8,549 5,606 31,576 717 60,614 Total commercial real estate - owner occupied 116,355 71,196 140,743 103,909 115,317 495,913 11,632 1,055,065 Commercial and industrial Pass 42,955 22,573 22,878 16,404 8,671 50,887 271,818 436,186 Special Mention — — 231 350 85 172 3,645 4,483 Substandard — 457 2,281 813 198 2,029 2,777 8,555 Total commercial and industrial 42,955 23,030 25,390 17,567 8,954 53,088 278,240 449,224 Residential real estate (1) Pass 876,135 475,134 288,699 127,756 105,385 602,331 — 2,475,440 Special Mention — 212 — 61 — 1,313 — 1,586 Substandard — — — — 351 2,324 — 2,675 Total residential real estate 876,135 475,346 288,699 127,817 105,736 605,968 — 2,479,701 Other consumer (1) Pass 26,512 19,168 18,179 51,954 17,955 123,783 — 257,551 Special Mention — — — — — 322 — 322 Substandard — — — 18 — 2,928 — 2,946 Total other consumer 26,512 19,168 18,179 51,972 17,955 127,033 — 260,819 Total loans $ 2,449,710 $ 1,202,923 $ 1,061,158 $ 585,795 $ 634,834 $ 2,138,982 $ 549,468 $ 8,622,870 (1) For residential real estate and other consumer loans, the Company evaluates credit quality based on the aging status of the loan and by payment activity. An analysis of the allowance for credit losses on loans for the three and six months ended June 30, 2022 and 2021 is as follows (in thousands): Commercial Commercial Commercial Residential Other Consumer Total For the three months ended June 30, 2022 Allowance for credit losses on loans Balance at beginning of period $ 23,637 $ 5,053 $ 4,649 $ 16,277 $ 982 $ 50,598 Credit loss (benefit) expense (1,080) (116) 572 1,966 130 1,472 Charge-offs — (14) — (56) (217) (287) Recoveries 51 98 19 9 101 278 Balance at end of period $ 22,608 $ 5,021 $ 5,240 $ 18,196 $ 996 $ 52,061 For the three months ended June 30, 2021 Allowance for credit losses on loans Balance at beginning of period $ 36,922 $ 7,827 $ 2,541 $ 11,280 $ 1,406 $ 59,976 Credit loss (benefit) expense (3,583) (1,483) 1,871 (2,462) (219) (5,876) Charge-offs (311) — (33) — (76) (420) Recoveries 9 6 25 — 156 196 Balance at end of period $ 33,037 $ 6,350 $ 4,404 $ 8,818 $ 1,267 $ 53,876 For the six months ended June 30, 2022 Allowance for credit losses on loans Balance at beginning of period $ 25,504 $ 5,884 $ 5,039 $ 11,155 $ 1,268 $ 48,850 Credit loss (benefit) expense (2,947) (956) 166 6,994 (129) 3,128 Charge-offs — (18) — (56) (356) (430) Recoveries 51 111 35 103 213 513 Balance at end of period $ 22,608 $ 5,021 $ 5,240 $ 18,196 $ 996 $ 52,061 For the six months ended June 30, 2021 Allowance for credit losses on loans Balance at beginning of period $ 26,703 $ 15,054 $ 5,390 $ 11,818 $ 1,770 $ 60,735 Credit loss expense (benefit) 6,566 (8,740) (1,004) (2,797) (940) (6,915) Charge-offs (345) — (33) (242) (156) (776) Recoveries 113 36 51 39 593 832 Balance at end of period $ 33,037 $ 6,350 $ 4,404 $ 8,818 $ 1,267 $ 53,876 A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral and therefore, non-accruing. At June 30, 2022 and December 31, 2021, the Company had collateral dependent loans with an amortized cost balance as follows: commercial real estate - investor of $2.6 million and $3.6 million, respectively, commercial real estate - owner occupied of $2.2 million and $11.9 million, respectively, and commercial and industrial of $364,000 and $277,000, respectively. In addition, the Company had residential and consumer loans collateralized by residential real estate, which are in the process of foreclosure, with an amortized cost balance of $261,000 and $438,000 at June 30, 2022 and December 31, 2021, respectively. At June 30, 2022 and December 31, 2021, the amount of foreclosed residential real estate property held by the Company was $0 and $106,000, respectively. The following table presents the recorded investment in non-accrual loans, by loan portfolio segment as of June 30, 2022 and December 31, 2021 (in thousands): June 30, December 31, 2022 2021 Commercial real estate – investor $ 2,609 $ 3,614 Commercial real estate – owner occupied 8,233 11,904 Commercial and industrial 364 277 Residential real estate 5,846 6,114 Other consumer 3,701 3,585 $ 20,753 $ 25,494 At June 30, 2022 and December 31, 2021, the non-accrual loans were included in the allowance for credit loss calculation and the Company did not recognize or accrue interest income on these loans. At June 30, 2022, there were no loans that were 90 days or greater past due and still accruing. At December 31, 2021, there was one loan for $46,000 that was 90 days or greater past due and still accruing interest that was fully paid on January 14, 2022. The following table presents the aging of the recorded investment in past due loans as of June 30, 2022 and December 31, 2021 by loan portfolio segment (in thousands): 30-59 60-89 90 Days or Greater Past Due Total Loans Not Total June 30, 2022 Commercial real estate – investor $ 1,667 $ 978 $ 1,582 $ 4,227 $ 4,804,738 $ 4,808,965 Commercial real estate – owner occupied 181 1,883 85 2,149 1,018,724 1,020,873 Commercial and industrial 1,112 138 — 1,250 583,214 584,464 Residential real estate — 2,690 2,452 5,142 2,753,127 2,758,269 Other consumer 631 278 1,928 2,837 249,477 252,314 $ 3,591 $ 5,967 $ 6,047 $ 15,605 $ 9,409,280 $ 9,424,885 December 31, 2021 Commercial real estate – investor $ 1,717 $ 102 $ 1,709 $ 3,528 $ 4,374,533 $ 4,378,061 Commercial real estate – owner occupied 599 — 575 1,174 1,053,891 1,055,065 Commercial and industrial 25 151 277 453 448,771 449,224 Residential real estate 9,705 1,586 2,675 13,966 2,465,735 2,479,701 Other consumer 339 322 2,946 3,607 257,212 260,819 $ 12,385 $ 2,161 $ 8,182 $ 22,728 $ 8,600,142 $ 8,622,870 The Company classifies certain loans as troubled debt restructuring (“TDR”) loans when credit terms to a borrower in financial difficulty are modified. The modifications may include a reduction in rate, an extension in term, the capitalization of past due amounts and/or the restructuring of scheduled principal payments. Residential real estate and consumer loans where the borrower’s debt is discharged in a bankruptcy filing are also considered TDR loans. For these loans, the Bank retains its security interest in the real estate collateral. At June 30, 2022 and December 31, 2021, TDR loans totaled $17.4 million and $23.6 million, respectively. At June 30, 2022 and December 31, 2021, there were $10.5 million and $11.3 million, respectively, of TDR loans included in the non-accrual loan totals. At June 30, 2022 the Company had a $744,000 specific reserve allocated to a loan that was classified as a TDR loan. At December 31, 2021, the Company had no specific reserves allocated to loans that were classified as TDR loans. Non-accrual loans which become TDR loans are generally returned to accrual status after six months of performance. In addition to the TDR loans included in non-accrual loans, the Company also has TDR loans classified as accruing loans, which totaled $6.9 million and $12.3 million at June 30, 2022 and December 31, 2021, respectively. The following table presents information about TDR loans which occurred during the three and six months ended June 30, 2022 and 2021 (dollars in thousands): Number of Loans Pre-modification Post-modification Three months ended June 30, 2022 Troubled debt restructurings: None None None Three months ended June 30, 2021 Troubled debt restructurings: Commercial real estate – investor 1 $ 4,903 $ 4,903 Residential real estate 3 244 336 Six months ended June 30, 2022 Troubled debt restructurings: Commercial and industrial 1 $ 65 $ 65 Other consumer 3 991 1,109 Six months ended June 30, 2021 Troubled debt restructurings: Commercial real estate – investor 1 $ 4,903 $ 4,903 Residential real estate 3 244 336 Other consumer 2 26 33 There were no TDR loans that defaulted during the three and six months ended June 30, 2022, which were modified within the preceding year. There was one TDR commercial real estate - investor loan for $923,000 that defaulted during the three and six months ended June 30, 2021, which was modified within the preceding year and the loan was subsequently paid in full as of June 30, 2022. |