Exhibit 99.1
| Contact: | | Company: |
| |
| The Foristall Company, Inc. | | Michael J. Fitzpatrick |
| Thomas F. Curtin | | Chief Financial Officer |
| Tel: (610)398-3022 | | OceanFirst Financial Corp. |
| Fax: (610)530-7781 | | Tel: (732)240-4500, ext. 7506 |
| email:foristal@aol.com | | Fax: (732)349-5070 |
| | | email:Mfitzpatrick@oceanfirst.com |
FOR IMMEDIATE RELEASE
OceanFirst Financial Corp.
ANNOUNCES 17.1% INCREASE IN
QUARTERLY EARNINGS PER SHARE,
AND CONTINUATION OF
QUARTERLY DIVIDEND
TOMS RIVER, NEW JERSEY, October 23, 2003…OceanFirst Financial Corp. (NASDAQ:OCFC), the holding company for OceanFirst Bank, today announced diluted earnings per share for the quarter ended September 30, 2003 of $.41, a 17.1% increase over the $.35 per diluted share for the same prior year quarter. For the nine months ended September 30, 2003 diluted earnings per share increased 10.2% to $1.19, from $1.08 for the corresponding prior year period. The Company also announced that its Board of Directors had declared a regular quarterly cash dividend of $.20 per share—covering the three month period ended September 30, 2003—to be paid on November 14, 2003, to shareholders of record on October 31, 2003.
In making today’s announcement John R. Garbarino, Chairman, President and Chief Executive Officer said, “On behalf of the Board of Directors, I am pleased to announce our twenty-seventh consecutive quarterly cash dividend. The dividend, along with yesterday’s announcement of our tenth stock repurchase program for 10% of outstanding shares, reflects management’s continuing strong commitment to increasing shareholder value and leveraging the organization’s capital.”
“Net income for the three months ended September 30, 2003 was adversely affected by a declining net interest margin caused by the historically low rate environment and unparalleled prepayment activity. Despite this difficult operating environment, we continue to successfully grow commercial loans and core deposits, increase non-interest revenue and manage capital.”
Results of Operations
Net interest income for the three and nine months ended September 30, 2003 decreased to $13.8 million and $44.1 million, respectively, as compared to $15.6 million and $45.9 million, respectively, in the same prior year periods. For each period in 2003, interest-earning assets increased while the net interest margin declined as compared to the same prior year periods. The net interest margin decreased to 3.31% and 3.54%, respectively, for the three and nine months ended September 30, 2003 from 3.80% and 3.73%, respectively, in the same prior year periods. The yield on interest-earning assets decreased to 5.44% and 5.82%, respectively, as compared to 6.65% and 6.70%, respectively, for the same prior year periods. High prepayment levels caused a decrease in the rate earned on interest earning assets and an acceleration of the amortization of net premiums on mortgage-related assets. The cost of interest-bearing liabilities decreased to 2.37% and 2.53%, respectively for the three and nine months ended September 30, 2003, as compared to 3.15% and 3.27%, respectively, in the same prior year periods. Funding costs benefited from the Company’s focus on lower cost core deposit growth. Core deposits (including non-interest-bearing deposits) represented 65.7% and 63.4%, respectively, of average deposits for the three and nine months ended September 30, 2003 as compared to 58.0% and 55.3%, respectively, for the same prior year periods.
Other income increased to $5.6 million and $13.1 million for the three and nine months ended September 30, 2003, respectively, from $1.3 and $6.9 million, respectively, in the same prior year periods. Fees and service charges increased by $314,000, or 18.7%, and $1.2 million, or 25.4%, for the three and nine months ended September 30, 2003, respectively, as compared to the same prior year periods due to the growth in commercial account services, retail core account balances and trust fees, and the establishment of a captive subsidiary to recognize fee income from private mortgage reinsurance. For the three and nine months ended September 30, 2003, the Company recorded gains of $3.3 million and $8.7 million on the sale of loans and securities, as compared to gains of $1.3 million and $2.8 million in the same prior year periods. For the nine months ended September 30, 2003, the gain on sales of loans and securities includes a gain of $323,000 on the sale of equity securities. Loan servicing income for the nine months ended September 30, 2003, was adversely affected by the recognition of an impairment to the loan servicing asset of $2.2 million. For the three and nine months ended September 30, 2002, the Company recognized impairments to the loan servicing asset for $1.9 million and $2.1 million, respectively.
Operating expenses amounted to $11.1 million and $32.5 million for the three and nine months ended September 30, 2003, respectively, as compared to $9.9 million and $29.6 million, respectively, for the corresponding prior year periods. The increase was principally due to the higher loan related expenses and for the year-to-date, the costs associated with the opening of the Bank’s seventeenth branch office in May 2002.
Financial Condition
Loans receivable net, increased by $16.0 million at September 30, 2003 as compared to December 31, 2002 as commercial loan growth was partially offset by reductions in 1-4 family mortgage loans due to sale activity. Commercial loans outstanding increased $29.9 million, or 18.1% on an annualized basis.
Deposits decreased to $1,164.7 million at September 30, 2003 from $1,184.8 million at December 31, 2002. Core deposits, however, the Company’s primary focus, grew $60.3 million while certificate balances declined in the low interest rate environment.
Stockholders’ equity decreased by $2.5 million to $132.8 million at September 30, 2003 as compared to $135.3 million at December 31, 2002. For the year-to-date, 771,713 common shares were repurchased at a total cost of $18.5 million. Under the 10% repurchase program authorized by the Board of Directors in August 2002, 178,122 shares remain to be purchased as of September 30, 2003. A new repurchase program, the Company’s eleventh, was announced on October 22, 2003. Under this 10% repurchase program, an additional 1,341,818 shares are available for repurchase. The cost of share repurchases was partly offset by proceeds from stock option exercises and the related tax benefits.
Asset Quality
The Company’s non-performing assets totaled $2.6 million at September 30, 2003 as compared to $2.8 million at December 31, 2002. For the nine months ended September 30, 2003, the Company experienced a net recovery of $36,000 through the allowance for loan losses.
OceanFirst Financial Corp.’s subsidiary, OceanFirst Bank, founded in 1902, is a federally-chartered stock savings bank with $1.8 billion in assets and seventeen branches located in Ocean, Monmouth and Middlesex counties, New Jersey. The Bank is the largest and oldest community-based financial institution headquartered in Ocean County, New Jersey.
OceanFirst Financial Corp.’s press releases are available at no charge by visiting us on the worldwide web athttp://www.oceanfirst.com.
Forward-Looking Statements
This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and the subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake—and specifically disclaims any obligation—to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share amounts)
| | | September 30,
2003
| | | December 31,
2002
| | | September 30,
2002
| |
| | | (Unaudited) | | | | | | (Unaudited) | |
ASSETS | | | | | | | | | | | | |
Cash and due from banks | | $ | 42,117 | | | $ | 17,192 | | | $ | 34,861 | |
Investment securities available for sale | | | 79,322 | | | | 91,978 | | | | 79,482 | |
Federal Home Loan Bank of New York stock, at cost | | | 19,950 | | | | 18,700 | | | | 18,440 | |
Mortgage-backed securities available for sale | | | 102,361 | | | | 138,657 | | | | 180,837 | |
Loans receivable, net | | | 1,351,866 | | | | 1,335,898 | | | | 1,299,987 | |
Mortgage loans held for sale | | | 83,671 | | | | 66,626 | | | | 32,271 | |
Interest and dividends receivable | | | 6,598 | | | | 6,378 | | | | 7,881 | |
Real estate owned, net | | | 264 | | | | 141 | | | | 359 | |
Premises and equipment, net | | | 16,867 | | | | 17,708 | | | | 17,849 | |
Servicing asset | | | 7,121 | | | | 7,907 | | | | 6,995 | |
Bank Owned Life Insurance | | | 33,573 | | | | 32,398 | | | | 31,948 | |
Other assets | | | 10,884 | | | | 10,115 | | | | 9,836 | |
| | |
|
|
| |
|
|
| |
|
|
|
Total assets | | $ | 1,754,594 | | | $ | 1,743,698 | | | $ | 1,720,746 | |
| | |
|
|
| |
|
|
| |
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | |
Deposits | | $ | 1,164,745 | | | $ | 1,184,836 | | | $ | 1,170,049 | |
Securities sold under agreements to repurchase with retail customers | | | 52,242 | | | | 44,584 | | | | 41,200 | |
Securities sold under agreements to repurchase with the Federal Home Loan Bank | | | 100,000 | | | | 140,000 | | | | 155,000 | |
Federal Home Loan Bank advances | | | 283,500 | | | | 214,000 | | | | 199,000 | |
Advances by borrowers for taxes and insurance | | | 6,741 | | | | 5,952 | | | | 2,665 | |
Other liabilities | | | 14,542 | | | | 19,021 | | | | 14,701 | |
| | |
|
|
| |
|
|
| |
|
|
|
Total liabilities | | | 1,621,770 | | | | 1,608,393 | | | | 1,582,615 | |
| | |
|
|
| |
|
|
| |
|
|
|
Stockholders’ equity: | | | | | | | | | | | | |
Preferred stock, $.01 par value, 5,000,000 shares authorized, no shares issued | | | — | | | | — | | | | — | |
Common stock, $.01 par value, 55,000,000 shares authorized, 27,177,372 shares issued and 13,418,183, 13,757,880 and 13,924,103 shares outstanding at September 30, 2003, December 31, 2002 and September 30, 2002, respectively | | | 272 | | | | 272 | | | | 272 | |
Additional paid-in capital | | | 188,526 | | | | 184,934 | | | | 183,761 | |
Retained earnings | | | 149,014 | | | | 142,224 | | | | 139,887 | |
Accumulated other comprehensive loss | | | (4,236 | ) | | | (3,201 | ) | | | (1,897 | ) |
Less: Unallocated common stock held by Employee Stock Ownership Plan | | | (10,245 | ) | | | (11,248 | ) | | | (11,601 | ) |
Treasury stock, 13,759,189, 13,419,492 and 13,253,269 shares at September 30, 2003, December 31, 2002 and September 30, 2002, respectively | | | (190,507 | ) | | | (177,676 | ) | | | (172,291 | ) |
| | |
|
|
| |
|
|
| |
|
|
|
Total stockholders’ equity | | | 132,824 | | | | 135,305 | | | | 138,131 | |
| | |
|
|
| |
|
|
| |
|
|
|
Total liabilities and stockholders’ equity | | $ | 1,754,594 | | | $ | 1,743,698 | | | $ | 1,720,746 | |
| | |
|
|
| |
|
|
| |
|
|
|
OceanFirst Financial Corp.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
| | | Forthe three months ended
September 30
| | | For the nine months ended September 30,
| |
| | | 2003
| | | 2002
| | | 2003
| | | 2002
| |
| | | (Unaudited) | | | (Unaudited) | |
Interest income: | | | | | | | | | | | | | | | | |
Loans | | $ | 21,159 | | | $ | 23,993 | | | $ | 66,058 | | | $ | 71,222 | |
Mortgage-backed securities | | | 819 | | | | 2,353 | | | | 3,641 | | | | 8,058 | |
Investment securities and other | | | 721 | | | | 925 | | | | 2,742 | | | | 3,273 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total interest income | | | 22,699 | | | | 27,271 | | | | 72,441 | | | | 82,553 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Interest expense: | | | | | | | | | | | | | | | | |
Deposits | | | 3,886 | | | | 6,784 | | | | 13,557 | | | | 21,426 | |
Borrowed funds | | | 5,018 | | | | 4,915 | | | | 14,801 | | | | 15,225 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total interest expense | | | 8,904 | | | | 11,699 | | | | 28,358 | | | | 36,651 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net interest income | | | 13,795 | | | | 15,572 | | | | 44,083 | | | | 45,902 | |
Provision for loan losses | | | 48 | | | | 375 | | | | 673 | | | | 1,250 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net interest income after provision for loan losses | | | 13,747 | | | | 15,197 | | | | 43,410 | | | | 44,652 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| | | | |
Other income: | | | | | | | | | | | | | | | | |
Loan servicing loss | | | (71 | ) | | | (2,047 | ) | | | (2,758 | ) | | | (2,091 | ) |
Fees and service charges | | | 1,990 | | | | 1,676 | | | | 5,855 | | | | 4,669 | |
Net gain on sales of loans and securities available for sale | | | 3,335 | | | | 1,258 | | | | 8,737 | | | | 2,766 | |
Net (loss) income from other real estate operations | | | (3 | ) | | | (7 | ) | | | 106 | | | | 67 | |
Other | | | 383 | | | | 460 | | | | 1,201 | | | | 1,460 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total other income | | | 5,634 | | | | 1,340 | | | | 13,141 | | | | 6,871 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Compensation and employee benefits | | | 5,699 | | | | 5,107 | | | | 15,819 | | | | 15,365 | |
Occupancy | | | 852 | | | | 848 | | | | 2,663 | | | | 2,438 | |
Equipment | | | 633 | | | | 561 | | | | 1,809 | | | | 1,679 | |
Marketing | | | 369 | | | | 583 | | | | 1,338 | | | | 1,439 | |
Federal deposit insurance | | | 126 | | | | 113 | | | | 360 | | | | 364 | |
Data processing | | | 702 | | | | 595 | | | | 2,234 | | | | 1,908 | |
General and administrative | | | 2,676 | | | | 2,092 | | | | 8,265 | | | | 6,393 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 11,057 | | | | 9,899 | | | | 32,488 | | | | 29,586 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income before provision for income taxes | | | 8,324 | | | | 6,638 | | | | 24,063 | | | | 21,937 | |
Provision for income taxes | | | 2,994 | | | | 1,848 | | | | 8,538 | | | | 6,962 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 5,330 | | | $ | 4,790 | | | $ | 15,525 | | | $ | 14,975 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic earnings per share | | $ | 0.43 | | | $ | 0.38 | | | $ | 1.25 | | | $ | 1.16 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted earnings per share | | $ | 0.41 | | | $ | 0.35 | | | $ | 1.19 | | | $ | 1.08 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average basic shares outstanding | | | 12,293 | | | | 12,719 | | | | 12,384 | | | | 12,938 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Average diluted shares outstanding | | | 13,072 | | | | 13,666 | | | | 13,080 | | | | 13,822 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Cash earnings (1) | | $ | 6,241 | | | $ | 5,601 | | | $ | 18,000 | | | $ | 17,334 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted cash earnings per share | | $ | 0.48 | | | $ | 0.41 | | | $ | 1.38 | | | $ | 1.25 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| (1) | Cash earnings are determined by adding (net of taxes) to reported earnings the non-cash expenses stemming from the amortization and appreciation of allocated shares in the company’s stock-related benefit plans and the amortization of intangible assets. |
OceanFirst Financial Corp.
SELECTED CONSOLIDATED FINANCIAL DATA
(in thousands, except per share amounts)
| | | At September 30, 2003
| | | At December 31, 2002
| | | At September 30, 2002
| |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | |
Stockholders’ equity to total assets | | | 7.57 | % | | | 7.76 | % | | | 8.03 | % |
Common shares outstanding (in thousands) | | | 13,418 | | | | 13,758 | | | | 13,924 | |
Stockholders’ equity per common share | | $ | 9.90 | | | $ | 9.83 | | | $ | 9.92 | |
Tangible stockholders’ equity per common share | | | 9.79 | | | | 9.72 | | | | 9.80 | |
ASSET QUALITY | | | | | | | | | | | | |
Allowance for loan losses | | $ | 10,782 | | | $ | 10,074 | | | $ | 9,665 | |
Nonperforming loans | | | 2,324 | | | | 2,688 | | | | 2,780 | |
Nonperforming assets | | | 2,588 | | | | 2,829 | | | | 3,139 | |
Allowance for loan losses as a percent of total loans receivable | | | 0.75 | % | | | 0.71 | % | | | 0.72 | % |
Allowance for loan losses as a percent of nonperforming loans | | | 463.94 | | | | 374.78 | | | | 347.66 | |
Nonperforming loans as a percent of total loans receivable | | | 0.16 | | | | 0.19 | | | | 0.21 | |
Nonperforming assets as a percent of total assets | | | 0.15 | | | | 0.16 | | | | 0.18 | |
| | | For the three months ended
September 30
| | | For the nine months ended
September 30
| |
| | | 2003
| | | 2002
| | | 2003
| | | 2002
| |
PERFORMANCE RATIOS (ANNUALIZED) | | | | | | | | | | | | |
Return on average assets | | 1.21 | % | | 1.11 | % | | 1.18 | % | | 1.16 | % |
Return on average stockholders’ equity | | 15.89 | | | 13.61 | | | 15.39 | | | 14.02 | |
Interest rate spread | | 3.07 | | | 3.50 | | | 3.29 | | | 3.43 | |
Interest rate margin | | 3.31 | | | 3.80 | | | 3.54 | | | 3.73 | |
Operating expenses to average assets | | 2.50 | | | 2.29 | | | 2.48 | | | 2.28 | |
Efficiency ratio | | 56.91 | | | 58.53 | | | 56.77 | | | 56.06 | |
CASH EARNINGS
Although reported earnings and return on stockholders’ equity are traditional measures of performance, the Company believes that the change in stockholders’ equity or “cash earnings,” and related return measures are also a significant measure of a company’s performance. Cash earnings exclude the effects of various non-cash expenses, such as the employee stock plans amortization expense and related tax benefit, as well as the amortization of intangible assets. The following table reconciles the Company’s net income with cash earnings. The table is a pro forma calculation which is not in accordance with GAAP.
| | | For the three months ended
September 30
| | | For the nine months ended
September 30
| |
| | | 2003
| | | 2002
| | | 2003
| | | 2002
| |
Net income | | $ | 5,330 | | | $ | 4,790 | | | $ | 15,525 | | | $ | 14,975 | |
Add: Employee stock plans amortization expense | | | 1,011 | | | | 918 | | | | 2,775 | | | | 2,736 | |
Amortization of intangible assets | | | 26 | | | | 26 | | | | 78 | | | | 78 | |
Less: Tax benefit(1) | | | (126 | ) | | | (133 | ) | | | (378 | ) | | | (455 | ) |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Cash earnings | | $ | 6,241 | | | $ | 5,601 | | | $ | 18,000 | | | $ | 17,334 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic cash earnings per share | | $ | .51 | | | $ | 0.44 | | | $ | 1.45 | | | $ | 1.34 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted cash earnings per share | | $ | .48 | | | $ | 0.41 | | | $ | 1.38 | | | $ | 1.25 | |
| | |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| (1) | The Company does not receive any tax benefit for that portion of employee stock plan amortization expense relating to the ESOP fair market value adjustment. |
OceanFirst Financial Corp.
SELECTED LOAN AND DEPOSIT DATA
(in thousands)
LOANS RECEIVABLE
| | | At September 30, 2003
| | | At December 31, 2002
| |
Real estate: | | | | | | | | |
One-to four-family | | $ | 1,105,153 | | | $ | 1,101,904 | |
Commercial real estate, multi-family and land | | | 166,734 | | | | 142,726 | |
Construction | | | 10,802 | | | | 11,079 | |
Consumer | | | 78,758 | | | | 80,218 | |
Commercial | | | 83,874 | | | | 77,968 | |
| | |
|
|
| |
|
|
|
Total loans | | | 1,445,321 | | | | 1,413,895 | |
Loans in process | | | (2,920 | ) | | | (3,531 | ) |
Deferred origination costs, net | | | 3,923 | | | | 2,239 | |
Unearned discount | | | (5 | ) | | | (5 | ) |
Allowance for loan losses | | | (10,782 | ) | | | (10,074 | ) |
| | |
|
|
| |
|
|
|
Total loans, net | | | 1,435,537 | | | | 1,402,524 | |
Less: mortgage loans held for sale | | | 83,671 | | | | 66,626 | |
| | |
|
|
| |
|
|
|
Loans receivable, net | | $ | 1,351,866 | | | $ | 1,335,898 | |
| | |
|
|
| |
|
|
|
Mortgage loans serviced for others | | $ | 713,173 | | | $ | 680,165 | |
Loan pipeline | | | 271,846 | | | | 307,662 | |
| | | For the three months
ended September 30
| | | For the nine months
ended September 30
|
| | | 2003
| | 2002
| | | 2003
| | | 2002
|
Loan originations | | $ | 357,015 | | $ | 223,665 | | | $ | 956,178 | | | $ | 639,811 |
Loans sold | | | 161,940 | | | 88,964 | | | | 479,489 | | | | 302,250 |
Net charge-offs (recovery) | | | 28 | | | (458 | ) | | | (36 | ) | | | 1,924 |
DEPOSITS
| | | At September 30, 2003
| | At December 31, 2002
|
Type of Account | | | | | | |
| | |
Non-interest bearing | | $ | 108,608 | | $ | 86,290 |
NOW | | | 254,135 | | | 260,762 |
Money market deposit | | | 137,875 | | | 123,960 |
Savings | | | 265,713 | | | 234,995 |
Time deposits | | | 398,414 | | | 478,829 |
| | |
|
| |
|
|
| | | $ | 1,164,745 | | $ | 1,184,836 |
| | |
|
| |
|
|
OceanFirst Financial Corp.
ANALYSIS OF NET INTEREST INCOME
| | | FOR THE QUARTER ENDED SEPTEMBER 30,
| |
| | | 2003
| | | 2002
| |
| | | AVERAGE
BALANCE | | INTEREST | | AVERAGE
YIELD/
COST | | | AVERAGE
BALANCE | | INTEREST | | AVERAGE
YIELD/
COST | |
| |
|
| | | (Dollars in thousands) | |
Assets | | | | | | | | | | | | | | | | | | |
Interest-earnings assets: | | | | | | | | | | | | | | | | | | |
Interest-earning deposits and short term investments | | $ | 9,918 | | $ | 24 | | .97 | % | | $ | 30,714 | | $ | 129 | | 1.68 | % |
Investment securities | | | 86,924 | | | 454 | | 2.09 | | | | 86,456 | | | 608 | | 2.81 | |
FHLB stock | | | 19,544 | | | 243 | | 4.97 | | | | 18,704 | | | 188 | | 4.02 | |
Mortgage-backed securities | | | 118,649 | | | 819 | | 2.76 | | | | 166,140 | | | 2,353 | | 5.67 | |
Loans receivable, net (1) | | | 1,433,215 | | | 21,159 | | 5.91 | | | | 1,338,229 | | | 23,993 | | 7.17 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total interest-earning assets | | | 1,668,250 | | | 22,699 | | 5.44 | | | | 1,640,243 | | | 27,271 | | 6.65 | |
| | | | | |
|
| |
|
| | | | |
|
| |
|
|
Non-interest earning assets | | | 98,647 | | | | | | | | | 86,531 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Total assets | | $ | 1,766,897 | | | | | | | | $ | 1,726,774 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
Transaction deposits | | $ | 665,099 | | | 987 | | .59 | | | $ | 599,665 | | | 2,241 | | 1.49 | |
Time deposits | | | 405,096 | | | 2,899 | | 2.86 | | | | 494,668 | | | 4,543 | | 3.67 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | | 1,070,195 | | | 3,886 | | 1.45 | | | | 1,094,333 | | | 6,784 | | 2.48 | |
Borrowed funds | | | 433,780 | | | 5,018 | | 4.63 | | | | 392,189 | | | 4,915 | | 4.99 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total interest-bearing liabilities | | | 1,503,975 | | | 8,904 | | 2.37 | | | | 1,486,522 | | | 11,699 | | 3.15 | |
| | | | | |
|
| |
|
| | | | |
|
| |
|
|
Non-interest-bearing deposits | | | 111,012 | | | | | | | | | 83,611 | | | | | | |
Non-interest bearing liabilities | | | 17,711 | | | | | | | | | 15,891 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Total liabilities | | | 1,632,698 | | | | | | | | | 1,586,024 | | | | | | |
Stockholders’ equity | | | 134,199 | | | | | | | | | 140,750 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,766,897 | | | | | | | | $ | 1,726,774 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Net interest income | | | | | $ | 13,795 | | | | | | | | $ | 15,572 | | | |
| | | | | |
|
| | | | | | | |
|
| | | |
Net interest rate spread (2) | | | | | | | | 3.07 | % | | | | | | | | 3.50 | % |
| | | | | | | | |
|
| | | | | | | |
|
|
Net interest margin (3) | | | | | | | | 3.31 | % | | | | | | | | 3.80 | % |
| | | | | | | | |
|
| | | | | | | |
|
|
| | | FOR THE NINE MONTHS ENDED SEPTEMBER 30,
| |
| | | 2003
| | | 2002
| |
| | | AVERAGE
BALANCE | | INTEREST | | AVERAGE
YIELD/
COST | | | AVERAGE
BALANCE | | INTEREST | | AVERAGE
YIELD/
COST | |
| |
|
| | | (Dollars in thousands) | |
Assets | | | | | | | | | | | | | | | | | | |
Interest-earnings assets: | | | | | | | | | | | | | | | | | | |
Interest-earning deposits and short term investments | | $ | 13,096 | | $ | 108 | | 1.10 | % | | $ | 11,968 | | $ | 149 | | 1.66 | % |
Investment securities | | | 89,705 | | | 1,884 | | 2.80 | | | | 86,241 | | | 2,414 | | 3.73 | |
FHLB stock | | | 19,324 | | | 750 | | 5.17 | | | | 21,022 | | | 710 | | 4.50 | |
Mortgage-backed securities | | | 124,045 | | | 3,641 | | 3.91 | | | | 188,007 | | | 8,058 | | 5.71 | |
Loans receivable, net (1) | | | 1,414,011 | | | 66,058 | | 6.23 | | | | 1,335,701 | | | 71,222 | | 7.11 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total interest-earning assets | | | 1,660,181 | | | 72,441 | | 5.82 | | | | 1,642,939 | | | 82,553 | | 6.70 | |
| | | | | |
|
| |
|
| | | | |
|
| |
|
|
Non-interest earning assets | | | 88,129 | | | | | | | | | 84,694 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Total assets | | $ | 1,748,310 | | | | | | | | $ | 1,727,633 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
Transaction deposits | | $ | 645,383 | | | 3,825 | | .79 | | | $ | 554,739 | | | 6,493 | | 1.56 | |
Time deposits | | | 430,194 | | | 9,732 | | 3.02 | | | | 511,818 | | | 14,933 | | 3.89 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total | | | 1,075,577 | | | 13,557 | | 1.68 | | | | 1,066,557 | | | 21,426 | | 2.68 | |
Borrowed funds | | | 421,149 | | | 14,801 | | 4.69 | | | | 426,037 | | | 15,225 | | 4.76 | |
| | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total interest-bearing liabilities | | | 1,496,726 | | | 28,358 | | 2.53 | | | | 1,492,594 | | | 36,651 | | 3.27 | |
| | | | | |
|
| |
|
| | | | |
|
| |
|
|
Non-interest-bearing deposits | | | 100,162 | | | | | | | | | 78,442 | | | | | | |
Non-interest bearing liabilities | | | 16,917 | | | | | | | | | 14,232 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Total liabilities | | | 1,613,805 | | | | | | | | | 1,585,268 | | | | | | |
Stockholders’ equity | | | 134,505 | | | | | | | | | 142,365 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,748,310 | | | | | | | | $ | 1,727,633 | | | | | | |
| | |
|
| | | | | | | |
|
| | | | | | |
Net interest income | | | | | $ | 44,083 | | | | | | | | $ | 45,902 | | | |
| | | | | |
|
| | | | | | | |
|
| | | |
Net interest rate spread (2) | | | | | | | | 3.29 | % | | | | | | | | 3.43 | % |
| | | | | | | | |
|
| | | | | | | |
|
|
Net interest margin (3) | | | | | | | | 3.54 | % | | | | | | | | 3.73 | % |
| | | | | | | | |
|
| | | | | | | |
|
|
| (1) | Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held for sale and non-performing loans. |
| (2) | Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income divided by average interest-earning assets. |
