Banc of America Merrill Lynch Commercial Mortgage FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206847-01

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-206847) for the offering to which this material relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC Web site atwww.sec.gov.  Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-800-294-1322 or by email todg.Prospectus_Requests@baml.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following (or an affiliate thereof): Merrill Lynch, Pierce, Fenner & Smith Incorporated (together with its affiliates, “BofA Merrill Lynch”), Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), CIBC World Markets Corp. (together with its affiliates, “CIBCWM”) or Drexel Hamilton, LLC (together with its affiliates, “Drexel” and, collectively with BofA Merrill Lynch, Morgan Stanley and CIBCWM, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to and Underwriter’s research analyst or research report.  Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein.  The trading desk of any Underwriter may have accumulated a position in the subject securities/instruments based on the information contained herein.  Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

The asset-backed securities referred to in these materials are being offered when, as and if issued.  In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus.  As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials.  Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials.  If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication other than in any other material relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where the offer, solicitation or sale is not permitted. Unless otherwise set forth in this material, any securities referred to in this material may not have been registered under the U.S. Securities Act of 1933, as amended, and, if not, may not be offered or sold absent an exemption therefrom. Recipients are required to comply with any legal or contractual restrictions on their purchase, holding, sale, exercise of rights or performance of obligations under any securities/instruments transaction.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by one or more Underwriters that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure (as such terms are defined in Treasury Regulation 1.6011-4). For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors. This authorization of tax disclosure is retroactively effective to the commencement of discussions with prospective investors regarding the transactions contemplated herein.

In the United Kingdom, this material is only being distributed to, and is directed only at, persons who (i) have professional experience in matters relating to investments and who qualify as investment professionals in accordance with Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the “Order”)), or (ii) are high net worth companies, unincorporated associations, partnerships or trustees in accordance with Article 49(2) of the Order (all such persons together being referred to as “relevant persons”). This material must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this material relates is available only to relevant persons and will be engaged in only with relevant persons.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH OF MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED, MORGAN STANLEY & CO. LLC, CIBC WORLD MARKETS CORP. AND DREXEL HAMILTON, LLC HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose		Sponsor
Loan	3	1	Penn Square Mall	9.4%	MSBNA	MSMCH	$90,000,000	$90,000,000	$90,000,000	$194.39	Refinance		Simon Property Group, L.P.
Loan	4	2	Ellenton Premium Outlets	7.5%	BANA/UBSRES	BANA	$71,200,000	$71,200,000	$71,200,000	$373.57	Refinance		Simon Property Group, L.P.
Loan	5, 6, 7, 8, 9	3	GLP Industrial Portfolio A	7.3%	MSBNA	MSMCH	$70,000,000	$70,000,000	$70,000,000	$23.72	Acquisition		Global Logistic  Properties Limited
Property		3.001	Inland Empire Indian Ave DC		MSBNA	MSMCH	$4,173,765	$4,173,765	$4,173,765
Property		3.002	Centerpointe 4		MSBNA	MSMCH	$3,616,094	$3,616,094	$3,616,094
Property		3.003	Hofer Ranch IC Bldg 1		MSBNA	MSMCH	$2,055,316	$2,055,316	$2,055,316
Property		3.004	Denver DC		MSBNA	MSMCH	$1,806,293	$1,806,293	$1,806,293
Property		3.005	Freeport DC Bldg 4		MSBNA	MSMCH	$1,802,786	$1,802,786	$1,802,786
Property		3.006	Ontario Mills DC		MSBNA	MSMCH	$1,701,072	$1,701,072	$1,701,072
Property		3.007	Hagerstown Distribution Center		MSBNA	MSMCH	$1,613,388	$1,613,388	$1,613,388
Property		3.008	Beckwith Farms DC		MSBNA	MSMCH	$1,578,315	$1,578,315	$1,578,315
Property		3.009	Crossroads DC I		MSBNA	MSMCH	$1,539,733	$1,539,733	$1,539,733
Property		3.010	Centerpointe 6		MSBNA	MSMCH	$1,518,689	$1,518,689	$1,518,689
Property		3.011	I-95 DC		MSBNA	MSMCH	$1,416,976	$1,416,976	$1,416,976
Property		3.012	Chino Spec Forward		MSBNA	MSMCH	$1,388,917	$1,388,917	$1,388,917
Property		3.013	Bedford Park II		MSBNA	MSMCH	$1,350,336	$1,350,336	$1,350,336
Property		3.014	Landover DC		MSBNA	MSMCH	$1,174,967	$1,174,967	$1,174,967
Property		3.015	North Plainfield 8		MSBNA	MSMCH	$1,027,658	$1,027,658	$1,027,658
Property		3.016	Sterling DC		MSBNA	MSMCH	$1,010,121	$1,010,121	$1,010,121
Property		3.017	Clifton DC		MSBNA	MSMCH	$975,048	$975,048	$975,048
Property		3.018	Beckwith Farms 3		MSBNA	MSMCH	$975,048	$975,048	$975,048
Property		3.019	Collington Commerce Center		MSBNA	MSMCH	$908,408	$908,408	$908,408
Property		3.020	Bedford Park IB		MSBNA	MSMCH	$897,886	$897,886	$897,886
Property		3.021	Elam Farms DC		MSBNA	MSMCH	$859,305	$859,305	$859,305
Property		3.022	Champagne DC		MSBNA	MSMCH	$817,216	$817,216	$817,216
Property		3.023	Bridge Point 1		MSBNA	MSMCH	$789,157	$789,157	$789,157
Property		3.024	Center Square DC		MSBNA	MSMCH	$771,620	$771,620	$771,620
Property		3.025	Park 355		MSBNA	MSMCH	$768,113	$768,113	$768,113
Property		3.026	Commerce Farms DC 3		MSBNA	MSMCH	$740,054	$740,054	$740,054
Property		3.027	Brandon Woods DC		MSBNA	MSMCH	$719,010	$719,010	$719,010			��
Property		3.028	Chantilly DC		MSBNA	MSMCH	$708,488	$708,488	$708,488
Property		3.029	Bolingbrook CC Bldg 3		MSBNA	MSMCH	$683,936	$683,936	$683,936
Property		3.030	Northpoint CC		MSBNA	MSMCH	$683,936	$683,936	$683,936
Property		3.031	Franklin Square IC I		MSBNA	MSMCH	$676,922	$676,922	$676,922
Property		3.032	Rock Quarry Building #1		MSBNA	MSMCH	$669,907	$669,907	$669,907
Property		3.033	Aurora DC III		MSBNA	MSMCH	$666,399	$666,399	$666,399
Property		3.034	Washington (DC) Corporate Center		MSBNA	MSMCH	$645,355	$645,355	$645,355
Property		3.035	Aurora DC 1		MSBNA	MSMCH	$634,833	$634,833	$634,833
Property		3.036	Waterfront DC		MSBNA	MSMCH	$627,818	$627,818	$627,818
Property		3.037	Pureland DC I		MSBNA	MSMCH	$624,311	$624,311	$624,311
Property		3.038	Bedford Park IA		MSBNA	MSMCH	$624,311	$624,311	$624,311
Property		3.039	Prairie Point Bldg 3		MSBNA	MSMCH	$599,759	$599,759	$599,759
Property		3.040	Greenwood DC		MSBNA	MSMCH	$582,223	$582,223	$582,223
Property		3.041	Austin DC III		MSBNA	MSMCH	$543,642	$543,642	$543,642
Property		3.042	Franklin Square II		MSBNA	MSMCH	$543,642	$543,642	$543,642
Property		3.043	Pureland DC II		MSBNA	MSMCH	$529,612	$529,612	$529,612
Property		3.044	Somerset IC		MSBNA	MSMCH	$526,105	$526,105	$526,105
Property		3.045	Rock Quarry Building #2		MSBNA	MSMCH	$522,597	$522,597	$522,597
Property		3.046	Brandon Woods DC II		MSBNA	MSMCH	$522,597	$522,597	$522,597
Property		3.047	Centerpointe 5		MSBNA	MSMCH	$522,597	$522,597	$522,597
Property		3.048	Industrial Parkway (CA) DC		MSBNA	MSMCH	$519,090	$519,090	$519,090
Property		3.049	Beckwith Farms 2		MSBNA	MSMCH	$515,583	$515,583	$515,583
Property		3.050	North Plainfield 2		MSBNA	MSMCH	$508,568	$508,568	$508,568
Property		3.051	North Plainfield 4		MSBNA	MSMCH	$494,539	$494,539	$494,539
Property		3.052	North Plainfield 5		MSBNA	MSMCH	$494,539	$494,539	$494,539
Property		3.053	Somerset IC II Building I		MSBNA	MSMCH	$491,031	$491,031	$491,031
Property		3.054	BWI Commerce Center II		MSBNA	MSMCH	$487,524	$487,524	$487,524
Property		3.055	Commerce Farms DC 4		MSBNA	MSMCH	$473,494	$473,494	$473,494
Property		3.056	Rock Run Bldg 6		MSBNA	MSMCH	$466,480	$466,480	$466,480
Property		3.057	Bolingbrook CC Bldg 4		MSBNA	MSMCH	$438,421	$438,421	$438,421
Property		3.058	Bridge Point 2		MSBNA	MSMCH	$427,899	$427,899	$427,899
Property		3.059	Burleson BP Bldg 3 (Austin DC I)		MSBNA	MSMCH	$424,391	$424,391	$424,391
Property		3.060	10th Street Business Park 2		MSBNA	MSMCH	$413,869	$413,869	$413,869
Property		3.061	Park 55		MSBNA	MSMCH	$410,362	$410,362	$410,362
Property		3.062	Valwood West Industrial A		MSBNA	MSMCH	$403,347	$403,347	$403,347
Property		3.063	Baltimore IC		MSBNA	MSMCH	$392,825	$392,825	$392,825
Property		3.064	Englewood DC		MSBNA	MSMCH	$364,766	$364,766	$364,766
Property		3.065	Centerpointe 9		MSBNA	MSMCH	$364,766	$364,766	$364,766
Property		3.066	Aurora DC 2		MSBNA	MSMCH	$361,259	$361,259	$361,259
Property		3.067	Redlands Industrial Center IB		MSBNA	MSMCH	$350,737	$350,737	$350,737
Property		3.068	Somerset IC II Building II		MSBNA	MSMCH	$347,229	$347,229	$347,229
Property		3.069	Hofer Ranch TRS Building 3		MSBNA	MSMCH	$340,214	$340,214	$340,214
Property		3.070	BWI Commerce Center I		MSBNA	MSMCH	$333,200	$333,200	$333,200
Property		3.071	Burleson BP Bldg 1 (Austin DC I)		MSBNA	MSMCH	$333,200	$333,200	$333,200
Property		3.072	Raceway Crossings IC Bldg 3 (Austin DC II)		MSBNA	MSMCH	$333,200	$333,200	$333,200
Property		3.073	Freeport DC Bldg 2		MSBNA	MSMCH	$333,200	$333,200	$333,200
Property		3.074	Concours DC		MSBNA	MSMCH	$329,692	$329,692	$329,692
Property		3.075	Raceway Crossings IC Bldg 2 (Austin DC II)		MSBNA	MSMCH	$326,185	$326,185	$326,185
Property		3.076	Hagerstown - Industrial Lane DC		MSBNA	MSMCH	$322,678	$322,678	$322,678
Property		3.077	Maple Point 1		MSBNA	MSMCH	$322,678	$322,678	$322,678
Property		3.078	Freeport DC Bldg 1		MSBNA	MSMCH	$319,170	$319,170	$319,170
Property		3.079	Capital Beltway CC		MSBNA	MSMCH	$315,663	$315,663	$315,663
Property		3.080	Centerpointe Trailer Lot		MSBNA	MSMCH	$308,648	$308,648	$308,648
Property		3.081	Randall Crossing DC		MSBNA	MSMCH	$305,141	$305,141	$305,141
Property		3.082	Burleson BP Bldg 2 (Austin DC I)		MSBNA	MSMCH	$298,126	$298,126	$298,126
Property		3.083	Maple Point 2		MSBNA	MSMCH	$287,604	$287,604	$287,604
Property		3.084	Hollins End 6		MSBNA	MSMCH	$287,604	$287,604	$287,604
Property		3.085	Freeport DC Bldg 3		MSBNA	MSMCH	$280,589	$280,589	$280,589
Property		3.086	Redlands Industrial Center II		MSBNA	MSMCH	$277,082	$277,082	$277,082
Property		3.087	Hollins End 1		MSBNA	MSMCH	$270,067	$270,067	$270,067
Property		3.088	Hollins End 2		MSBNA	MSMCH	$270,067	$270,067	$270,067
Property		3.089	Valwood West Industrial D		MSBNA	MSMCH	$266,560	$266,560	$266,560
Property		3.090	Redlands Industrial Center IA		MSBNA	MSMCH	$266,560	$266,560	$266,560
Property		3.091	Valwood West Industrial C		MSBNA	MSMCH	$263,052	$263,052	$263,052
Property		3.092	10th Street Business Park 1		MSBNA	MSMCH	$263,052	$263,052	$263,052
Property		3.093	Columbia Park IC		MSBNA	MSMCH	$234,994	$234,994	$234,994
Property		3.094	Valley View BC Bldg 2		MSBNA	MSMCH	$234,994	$234,994	$234,994
Property		3.095	Valley View BC Bldg 1		MSBNA	MSMCH	$224,471	$224,471	$224,471
Property		3.096	Crossroads DC III		MSBNA	MSMCH	$217,457	$217,457	$217,457
Property		3.097	Northpointe DC Bldg 1		MSBNA	MSMCH	$206,935	$206,935	$206,935
Property		3.098	Park 88		MSBNA	MSMCH	$196,412	$196,412	$196,412

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose	Sponsor
Property		3.099	Ameriplex		MSBNA	MSMCH	$196,412	$196,412	$196,412
Property		3.100	Vista Point South 5		MSBNA	MSMCH	$192,905	$192,905	$192,905
Property		3.101	Hollins End 5		MSBNA	MSMCH	$182,383	$182,383	$182,383
Property		3.102	Northpointe DC Bldg 2		MSBNA	MSMCH	$178,876	$178,876	$178,876
Property		3.103	Vista Point South 6		MSBNA	MSMCH	$168,354	$168,354	$168,354
Property		3.104	Raceway Crossings IC Bldg 1 (Austin DC II)		MSBNA	MSMCH	$168,354	$168,354	$168,354
Property		3.105	Vista Point South 4		MSBNA	MSMCH	$157,831	$157,831	$157,831
Property		3.106	Vista Point South 3		MSBNA	MSMCH	$154,324	$154,324	$154,324
Property		3.107	North Plainfield 3		MSBNA	MSMCH	$140,295	$140,295	$140,295
Property		3.108	Vista Point South 1		MSBNA	MSMCH	$129,773	$129,773	$129,773
Property		3.109	Bolingbrook VMF		MSBNA	MSMCH	$122,758	$122,758	$122,758
Property		3.110	Vista Point South 2		MSBNA	MSMCH	$108,728	$108,728	$108,728
Property		3.111	Hollins End 3		MSBNA	MSMCH	$101,714	$101,714	$101,714
Property		3.112	Hollins End 4		MSBNA	MSMCH	$77,162	$77,162	$77,162
Property		3.113	Freeport DC Bldg 6		MSBNA	MSMCH	$35,074	$35,074	$35,074
Property		3.114	Freeport DC Bldg 5		MSBNA	MSMCH	$31,566	$31,566	$31,566
Loan		4	Navy League Building	6.3%	BANA	BANA	$60,000,000	$60,000,000	$55,373,055	$314.26	Refinance	Navy League of the United States
Loan	10, 11	5	Princeton Pike Corporate Center	5.2%	MSBNA	MSMCH	$50,000,000	$50,000,000	$46,524,838	$160.60	Acquisition	David Werner
Loan	11	6	Princeton South Corporate Center	5.0%	MSBNA	MSMCH	$48,000,000	$48,000,000	$44,228,427	$179.49	Acquisition	Joseph Friedland; Menashe Frankel; Yeheskel Frankel
Loan	12	7	Greenville Mall	4.7%	BANA	BANA	$45,500,000	$45,329,539	$36,825,506	$111.52	Refinance	Rouse Properties, LP
Loan		8	Waterford Place Apartments	4.2%	BANA	BANA	$40,000,000	$40,000,000	$36,834,621	$104,166.67	Acquisition	Stephen M. Chapman; Louise Kwan
Loan		9	Marriott - Albuquerque, NM	3.9%	CIBC	CIBC	$37,200,000	$37,072,435	$30,534,088	$90,200.57	Refinance	Columbia Sussex Corporation; CSC Holdings LLC
Loan	8, 9, 13	10	Simply Self Storage OK & FL Portfolio	3.5%	SMC	SMF III	$33,105,000	$33,105,000	$27,859,265	$58.08	Acquisition	BSREP II Simply Storage JV LLC
Property		10.01	US 301		SMC	SMF III	$11,360,000	$11,360,000	$9,559,923
Property		10.02	Olive Road		SMC	SMF III	$6,525,000	$6,525,000	$5,491,065
Property		10.03	Northwest Grand Boulevard		SMC	SMF III	$4,820,000	$4,820,000	$4,056,235
Property		10.04	South Shields Boulevard		SMC	SMF III	$3,625,000	$3,625,000	$3,050,592
Property		10.05	South Commerce Street		SMC	SMF III	$3,625,000	$3,625,000	$3,050,592
Property		10.06	North Western Avenue		SMC	SMF III	$3,150,000	$3,150,000	$2,650,859
Loan	14	11	Landmark Gardens & Lofts Apartments	3.2%	MSBNA	MSMCH	$30,487,500	$30,487,500	$28,030,584	$105,129.31	Acquisition	T4 Housing Interests Management, LLC
Loan	15	12	Le Meridien Cambridge MIT	3.1%	BANA	BANA	$30,000,000	$30,000,000	$28,697,831	$343,809.52	Acquisition	Kui Cai
Loan		13	DoubleTree by Hilton - Cleveland, OH	3.0%	MSBNA	MSMCH	$29,000,000	$29,000,000	$24,108,425	$76,517.15	Refinance	Hotel Group Opportunity Fund III, LLC
Loan		14	40 West Plaza	3.0%	MSBNA	MSMCH	$28,500,000	$28,500,000	$24,297,136	$140.11	Refinance	Ronald Haft
Loan	8, 9	15	Solar Plaza & Sunbelt Professional Centre	2.9%	MSBNA	MSMCH	$27,950,000	$27,950,000	$23,997,202	$144.87	Acquisition	Nasch Properties
Property		15.01	Sunbelt Professional Centre		MSBNA	MSMCH	$15,550,000	$15,550,000	$13,350,858
Property		15.02	Solar Plaza		MSBNA	MSMCH	$12,400,000	$12,400,000	$10,646,343
Loan		16	Fountaingrove Center	2.7%	BANA	BANA	$25,777,500	$25,777,500	$22,637,225	$159.87	Refinance	Matthew T. White
Loan		17	H-Mart Town Center	1.9%	MSBNA	MSMCH	$18,400,000	$18,400,000	$16,251,224	$86.91	Refinance	Retail Plazas, Inc.
Loan	16	18	University West Apartments	1.9%	BANA	BANA	$18,000,000	$18,000,000	$16,511,769	$93,167.70	Refinance	Corridor Ventures, Inc.
Loan		19	16055 Space Center	1.8%	MSBNA	MSMCH	$17,081,250	$17,081,250	$15,031,346	$114.53	Acquisition	Menashe Frankel; Yeheskel Frankel
Loan		20	Stoneleigh on the Lake Apartments	1.7%	MSBNA	MSMCH	$16,000,000	$16,000,000	$16,000,000	$70,175.44	Acquisition	Hayden Properties
Loan		21	Oak Creek Marketplace	1.5%	CIBC	CIBC	$14,100,000	$14,100,000	$13,037,865	$227.90	Refinance	John E. Young
Loan		22	Grant at One	1.3%	CIBC	CIBC	$12,880,000	$12,880,000	$11,147,353	$162.58	Refinance	Steven D. Brand; Jeffery C. Camp; Richard S. Powell; Patrick R. Walborn
Loan		23	Holiday Inn - La Mesa, CA	1.3%	BANA	BANA	$12,615,000	$12,431,371	$11,143,753	$88,165.75	Refinance	Balvant K. Ganatra; Vikesh Ganatra
Loan		24	Canyon Lakes Plaza	1.2%	BANA	BANA	$11,625,000	$11,625,000	$10,019,624	$176.22	Acquisition	Kamran Farhadi
Loan		25	Ivy Bridge Townhomes	1.2%	CIBC	CIBC	$11,200,000	$11,200,000	$10,015,266	$123,076.92	Refinance	Margaret Van Epps
Loan	14	26	Castle Creek I & II	0.9%	SMC	SMF III	$8,250,000	$8,250,000	$6,993,259	$63.71	Acquisition	William Corry
Loan		27	Asian Village	0.9%	BANA	BANA	$8,200,000	$8,181,577	$6,707,557	$185.75	Refinance	Frank Jao ; Danh Nhut Quach
Loan		28	Courtyard - Conyers, GA	0.8%	SMC	SMF III	$8,100,000	$8,100,000	$6,725,265	$103,846.15	Refinance	Dhansukh Patel; Dipan Patel
Loan		29	Park Lee Shopping Center	0.8%	SMC	SMF III	$8,000,000	$8,000,000	$7,490,820	$105.88	Acquisition	Binyamin Beitel
Loan	17	30	Holiday Inn Express - Orlando, FL	0.8%	SMC	SMF III	$8,000,000	$7,991,578	$6,600,580	$74,687.65	Acquisition	Driftwood Acquisition & Development L.P.
Loan		31	Devon Self Storage - Ann Arbor, MI	0.8%	BANA	BANA	$7,893,750	$7,893,750	$6,826,944	$69.32	Refinance	Devon Self Storage Holdings (US) LLC
Loan		32	Holiday Inn Express & Suites - Pensacola, FL	0.7%	CIBC	CIBC	$7,040,000	$7,008,278	$4,492,057	$96,003.81	Refinance	Champaklal M. Patel; Kishor P. Patel
Loan		33	Macy’s Furniture - San Mateo, CA	0.7%	MSBNA	MSMCH	$7,000,000	$7,000,000	$7,000,000	$192.52	Refinance	Tracy Corn
Loan		34	Mendelsohn Staples Center	0.7%	MSBNA	MSMCH	$6,800,000	$6,800,000	$6,253,420	$154.75	Refinance	MFE, LLC
Loan		35	24 Hour Fitness - Mesquite, TX	0.7%	MSBNA	MSMCH	$6,670,000	$6,670,000	$5,004,221	$138.96	Refinance	Victor Wang, Connie Wang, Frederick Wang, Lawrence Wang
Loan		36	Regency Plaza	0.7%	MSBNA	MSMCH	$6,600,000	$6,600,000	$6,044,308	$32.09	Refinance	Adam Ifshin
Loan		37	Lindale Crossing	0.6%	CIBC	CIBC	$6,060,000	$6,060,000	$5,267,067	$139.17	Refinance	James M. Ticus; Jessica E. Ticus
Loan		38	La Quinta - Norfolk, VA	0.6%	MSBNA	MSMCH	$5,390,000	$5,390,000	$4,476,617	$74,861.11	Refinance	DDP Enterprises
Loan		39	Walgreens - Sedro Woolley, WA	0.4%	MSBNA	MSMCH	$4,250,000	$4,250,000	$4,250,000	$288.37	Acquisition	Howard Cohen
Loan		40	Walgreens - Southbury, CT	0.4%	MSBNA	MSMCH	$3,920,000	$3,920,000	$3,484,449	$287.18	Acquisition	Ann McPherson
Loan		41	Best Western Blue Angel Inn - Pensacola, FL	0.3%	CIBC	CIBC	$3,200,000	$3,185,678	$2,045,920	$57,921.42	Refinance	Champaklal M. Patel; Kishor P. Patel
Loan		42	Fish Haven Lodge MHC	0.2%	BANA	BANA	$2,215,000	$2,207,898	$1,836,351	$25,378.14	Refinance	Hugh Reid, Jr.; Margaret Reid

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	3	1	Penn Square Mall	Simon Property Group, L.P.	1	Retail	Anchored	Leasehold	9/30/2060
Loan	4	2	Ellenton Premium Outlets	Simon Property Group, L.P.	1	Retail	Outlet Center	Fee	N/A
Loan	5, 6, 7, 8, 9	3	GLP Industrial Portfolio A	Western A Midwest, LLC; Western A South, LLC; Western A West, LLC; Western A East, LLC; Western B West, LLC; Western B South, LLC; Western B Northwest, LLC; Western B Southeast, LLC; Western B East, LLC; Western C REIT, LLC; Western C NR, LLC	114
Property		3.001	Inland Empire Indian Ave DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.002	Centerpointe 4			Industrial	Distribution Warehouse	Fee	N/A
Property		3.003	Hofer Ranch IC Bldg 1			Industrial	Distribution Warehouse	Fee	N/A
Property		3.004	Denver DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.005	Freeport DC Bldg 4			Industrial	Warehouse	Fee	N/A
Property		3.006	Ontario Mills DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.007	Hagerstown Distribution Center			Industrial	Warehouse	Fee	N/A
Property		3.008	Beckwith Farms DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.009	Crossroads DC I			Industrial	Warehouse	Fee	N/A
Property		3.010	Centerpointe 6			Industrial	Distribution Warehouse	Fee	N/A
Property		3.011	I-95 DC			Industrial	Warehouse	Fee	N/A
Property		3.012	Chino Spec Forward			Industrial	Distribution Warehouse	Fee	N/A
Property		3.013	Bedford Park II			Industrial	Distribution Warehouse	Fee	N/A
Property		3.014	Landover DC			Industrial	Warehouse	Fee	N/A
Property		3.015	North Plainfield 8			Industrial	Distribution Warehouse	Fee	N/A
Property		3.016	Sterling DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.017	Clifton DC			Industrial	Warehouse	Fee	N/A
Property		3.018	Beckwith Farms 3			Industrial	Distribution Warehouse	Fee	N/A
Property		3.019	Collington Commerce Center			Industrial	Warehouse	Fee	N/A
Property		3.020	Bedford Park IB			Industrial	Distribution Warehouse	Fee	N/A
Property		3.021	Elam Farms DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.022	Champagne DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.023	Bridge Point 1			Industrial	Distribution Warehouse	Fee	N/A
Property		3.024	Center Square DC			Industrial	Warehouse	Fee	N/A
Property		3.025	Park 355			Industrial	Distribution Warehouse	Fee	N/A
Property		3.026	Commerce Farms DC 3			Industrial	Distribution Warehouse	Fee	N/A
Property		3.027	Brandon Woods DC			Industrial	Warehouse	Fee	N/A
Property		3.028	Chantilly DC			Industrial	Warehouse	Fee	N/A
Property		3.029	Bolingbrook CC Bldg 3			Industrial	Distribution Warehouse	Fee	N/A
Property		3.030	Northpoint CC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.031	Franklin Square IC I			Industrial	Warehouse	Fee	N/A
Property		3.032	Rock Quarry Building #1			Industrial	Distribution Warehouse	Fee	N/A
Property		3.033	Aurora DC III			Industrial	Distribution Warehouse	Fee	N/A
Property		3.034	Washington (DC) Corporate Center			Industrial	Warehouse	Fee	N/A
Property		3.035	Aurora DC 1			Industrial	Distribution Warehouse	Fee	N/A
Property		3.036	Waterfront DC			Industrial	Warehouse	Fee	N/A
Property		3.037	Pureland DC I			Industrial	Warehouse	Fee	N/A
Property		3.038	Bedford Park IA			Industrial	Distribution Warehouse	Fee	N/A
Property		3.039	Prairie Point Bldg 3			Industrial	Distribution Warehouse	Fee	N/A
Property		3.040	Greenwood DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.041	Austin DC III			Industrial	Distribution Warehouse	Fee	N/A
Property		3.042	Franklin Square II			Industrial	Warehouse	Fee	N/A
Property		3.043	Pureland DC II			Industrial	Warehouse	Fee	N/A
Property		3.044	Somerset IC			Industrial	Warehouse	Fee	N/A
Property		3.045	Rock Quarry Building #2			Industrial	Distribution Warehouse	Fee	N/A
Property		3.046	Brandon Woods DC II			Industrial	Warehouse	Fee	N/A
Property		3.047	Centerpointe 5			Industrial	Distribution Warehouse	Fee	N/A
Property		3.048	Industrial Parkway (CA) DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.049	Beckwith Farms 2			Industrial	Distribution Warehouse	Fee	N/A
Property		3.050	North Plainfield 2			Industrial	Distribution Warehouse	Fee	N/A
Property		3.051	North Plainfield 4			Industrial	Distribution Warehouse	Fee	N/A
Property		3.052	North Plainfield 5			Industrial	Distribution Warehouse	Fee	N/A
Property		3.053	Somerset IC II Building I			Industrial	Warehouse	Fee	N/A
Property		3.054	BWI Commerce Center II			Industrial	Warehouse	Fee	N/A
Property		3.055	Commerce Farms DC 4			Industrial	Distribution Warehouse	Fee	N/A
Property		3.056	Rock Run Bldg 6			Industrial	Distribution Warehouse	Fee	N/A
Property		3.057	Bolingbrook CC Bldg 4			Industrial	Distribution Warehouse	Fee	N/A
Property		3.058	Bridge Point 2			Industrial	Distribution Warehouse	Fee	N/A
Property		3.059	Burleson BP Bldg 3 (Austin DC I)			Industrial	Distribution Warehouse	Fee	N/A
Property		3.060	10th Street Business Park 2			Industrial	Warehouse	Fee	N/A
Property		3.061	Park 55			Industrial	Distribution Warehouse	Fee	N/A
Property		3.062	Valwood West Industrial A			Industrial	Warehouse	Fee	N/A
Property		3.063	Baltimore IC			Industrial	Warehouse	Fee	N/A
Property		3.064	Englewood DC			Industrial	Warehouse	Fee	N/A
Property		3.065	Centerpointe 9			Industrial	Distribution Warehouse	Fee	N/A
Property		3.066	Aurora DC 2			Industrial	Distribution Warehouse	Fee	N/A
Property		3.067	Redlands Industrial Center IB			Industrial	Distribution Warehouse	Fee	N/A
Property		3.068	Somerset IC II Building II			Industrial	Warehouse	Fee	N/A
Property		3.069	Hofer Ranch TRS Building 3			Industrial	Distribution Warehouse	Fee	N/A
Property		3.070	BWI Commerce Center I			Industrial	Warehouse	Fee	N/A
Property		3.071	Burleson BP Bldg 1 (Austin DC I)			Industrial	Distribution Warehouse	Fee	N/A
Property		3.072	Raceway Crossings IC Bldg 3 (Austin DC II)			Industrial	Distribution Warehouse	Fee	N/A
Property		3.073	Freeport DC Bldg 2			Industrial	Warehouse	Fee	N/A
Property		3.074	Concours DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.075	Raceway Crossings IC Bldg 2 (Austin DC II)			Industrial	Distribution Warehouse	Fee	N/A
Property		3.076	Hagerstown - Industrial Lane DC			Industrial	Warehouse	Fee	N/A
Property		3.077	Maple Point 1			Industrial	Distribution Warehouse	Fee	N/A
Property		3.078	Freeport DC Bldg 1			Industrial	Warehouse	Fee	N/A
Property		3.079	Capital Beltway CC			Industrial	Warehouse	Fee	N/A
Property		3.080	Centerpointe Trailer Lot			Industrial	Distribution Warehouse	Fee	N/A
Property		3.081	Randall Crossing DC			Industrial	Distribution Warehouse	Fee	N/A
Property		3.082	Burleson BP Bldg 2 (Austin DC I)			Industrial	Distribution Warehouse	Fee	N/A
Property		3.083	Maple Point 2			Industrial	Distribution Warehouse	Fee	N/A
Property		3.084	Hollins End 6			Industrial	Warehouse	Fee	N/A
Property		3.085	Freeport DC Bldg 3			Industrial	Warehouse	Fee	N/A
Property		3.086	Redlands Industrial Center II			Industrial	Distribution Warehouse	Fee	N/A
Property		3.087	Hollins End 1			Industrial	Warehouse	Fee	N/A
Property		3.088	Hollins End 2			Industrial	Warehouse	Fee	N/A
Property		3.089	Valwood West Industrial D			Industrial	Warehouse	Fee	N/A
Property		3.090	Redlands Industrial Center IA			Industrial	Distribution Warehouse	Fee	N/A
Property		3.091	Valwood West Industrial C			Industrial	Warehouse	Fee	N/A
Property		3.092	10th Street Business Park 1			Industrial	Warehouse	Fee	N/A
Property		3.093	Columbia Park IC			Industrial	Warehouse	Fee	N/A
Property		3.094	Valley View BC Bldg 2			Industrial	Warehouse	Fee	N/A
Property		3.095	Valley View BC Bldg 1			Industrial	Warehouse	Fee	N/A
Property		3.096	Crossroads DC III			Industrial	Warehouse	Fee	N/A
Property		3.097	Northpointe DC Bldg 1			Industrial	Flex	Fee	N/A
Property		3.098	Park 88			Industrial	Distribution Warehouse	Fee	N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

					MORTGAGED PROPERTY CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Property		3.099	Ameriplex			Industrial	Flex	Fee	N/A
Property		3.100	Vista Point South 5			Industrial	Flex	Fee	N/A
Property		3.101	Hollins End 5			Industrial	Warehouse	Fee	N/A
Property		3.102	Northpointe DC Bldg 2			Industrial	Flex	Fee	N/A
Property		3.103	Vista Point South 6			Industrial	Flex	Fee	N/A
Property		3.104	Raceway Crossings IC Bldg 1 (Austin DC II)			Industrial	Distribution Warehouse	Fee	N/A
Property		3.105	Vista Point South 4			Industrial	Flex	Fee	N/A
Property		3.106	Vista Point South 3			Industrial	Flex	Fee	N/A
Property		3.107	North Plainfield 3			Industrial	Distribution Warehouse	Fee	N/A
Property		3.108	Vista Point South 1			Industrial	Flex	Fee	N/A
Property		3.109	Bolingbrook VMF			Industrial	Distribution Warehouse	Fee	N/A
Property		3.110	Vista Point South 2			Industrial	Flex	Fee	N/A
Property		3.111	Hollins End 3			Industrial	Warehouse	Fee	N/A
Property		3.112	Hollins End 4			Industrial	Warehouse	Fee	N/A
Property		3.113	Freeport DC Bldg 6			Industrial	Warehouse	Fee	N/A
Property		3.114	Freeport DC Bldg 5			Industrial	Warehouse	Fee	N/A
Loan		4	Navy League Building	Navy League of the United States	1	Office	CBD	Fee	N/A
Loan	10, 11	5	Princeton Pike Corporate Center	David Werner	1	Office	Suburban	Fee	N/A
Loan	11	6	Princeton South Corporate Center	Joseph Friedland; Menashe Frankel; Yeheskel Frankel	1	Office	Suburban	Fee	N/A
Loan	12	7	Greenville Mall	Rouse Properties, LP	1	Retail	Regional Mall	Fee	N/A
Loan		8	Waterford Place Apartments	Stephen M. Chapman; Louise Kwan	1	Multifamily	Garden	Fee	N/A
Loan		9	Marriott - Albuquerque, NM	Columbia Sussex Corporation; CSC Holdings LLC	1	Hospitality	Full Service	Fee	N/A
Loan	8, 9, 13	10	Simply Self Storage OK & FL Portfolio	BSREP II Simply Storage JV LLC	6
Property		10.01	US 301			Self Storage	Self Storage	Fee	N/A
Property		10.02	Olive Road			Self Storage	Self Storage	Fee	N/A
Property		10.03	Northwest Grand Boulevard			Self Storage	Self Storage	Fee	N/A
Property		10.04	South Shields Boulevard			Self Storage	Self Storage	Fee	N/A
Property		10.05	South Commerce Street			Self Storage	Self Storage	Fee	N/A
Property		10.06	North Western Avenue			Self Storage	Self Storage	Fee	N/A
Loan	14	11	Landmark Gardens & Lofts Apartments	Jerry W.Turner, Jr.	1	Mixed Use	Multifamily/Retail	Fee	N/A
Loan	15	12	Le Meridien Cambridge MIT	Apollo Bright LLC	1	Hospitality	Full Service	Leasehold	2/13/2072
Loan		13	DoubleTree by Hilton - Cleveland, OH	Hotel Opportunity Fund III, LLC; Hotel Group Holdings, LLC	1	Hospitality	Full Service	Fee	N/A
Loan		14	40 West Plaza	Combined Holding Company LLC	1	Retail	Anchored	Fee	N/A
Loan	8, 9	15	Solar Plaza & Sunbelt Professional Centre	Helen Zeff	2
Property		15.01	Sunbelt Professional Centre			Office	Suburban	Fee	N/A
Property		15.02	Solar Plaza			Office	Suburban	Fee	N/A
Loan		16	Fountaingrove Center	Matthew T. White	1	Office	Suburban	Fee	N/A
Loan		17	H-Mart Town Center	Jeffrey L. Olyan	1	Retail	Anchored	Fee	N/A
Loan	16	18	University West Apartments	Daniel Joseph; Hagan Brown	1	Multifamily	Student Housing	Fee	N/A
Loan		19	16055 Space Center	Menashe Frankel; Yeheskel Frankel	1	Office	Suburban	Fee	N/A
Loan		20	Stoneleigh on the Lake Apartments	Ashley Hayden	1	Multifamily	Garden	Fee	N/A
Loan		21	Oak Creek Marketplace	John E. Young	1	Retail	Anchored	Fee/Leasehold	8/30/2043
Loan		22	Grant at One	Steven D. Brand; Jeffery C. Camp; Richard S. Powell; Patrick R. Walborn	1	Retail	Unanchored	Fee	N/A
Loan		23	Holiday Inn - La Mesa, CA	Balvant K. Ganatra; Vikesh Ganatra	1	Hospitality	Limited Service	Fee	N/A
Loan		24	Canyon Lakes Plaza	Kamran Farhadi	1	Retail	Shadow Anchored	Fee	N/A
Loan		25	Ivy Bridge Townhomes	Margaret Van Epps	1	Multifamily	Garden	Fee	N/A
Loan	14	26	Castle Creek I & II	William Corry	1	Office	Suburban	Fee	N/A
Loan		27	Asian Village	Frank Jao ; Danh Nhut Quach	1	Retail	Shadow Anchored	Fee	N/A
Loan		28	Courtyard - Conyers, GA	Dhansukh Patel; Dipan Patel	1	Hospitality	Limited Service	Fee	N/A
Loan		29	Park Lee Shopping Center	Binyamin Beitel	1	Retail	Anchored	Fee	N/A
Loan	17	30	Holiday Inn Express - Orlando, FL	Driftwood Acquisition & Development L.P.	1	Hospitality	Limited Service	Fee	N/A
Loan		31	Devon Self Storage - Ann Arbor, MI	Duncan Goldie-Morrison	1	Self Storage	Self Storage	Fee	N/A
Loan		32	Holiday Inn Express & Suites - Pensacola, FL	Champaklal M. Patel; Kishor P. Patel	1	Hospitality	Limited Service	Fee	N/A
Loan		33	Macy’s Furniture - San Mateo, CA	Tracy Corn; Yona Marnin Corn	1	Retail	Free-Standing	Fee	N/A
Loan		34	Mendelsohn Staples Center	MFE, LLC	1	Retail	Shadow Anchored	Fee	N/A
Loan		35	24 Hour Fitness - Mesquite, TX	Victor Wang; Connie Wang	1	Retail	Free-Standing	Fee	N/A
Loan		36	Regency Plaza	DLC Management Corporation; Delphi Commercial Properties, Inc.	1	Retail	Anchored	Fee	N/A
Loan		37	Lindale Crossing	James M. Ticus; Jessica E. Ticus	1	Retail	Anchored	Fee	N/A
Loan		38	La Quinta - Norfolk, VA	Darshak Patel, Atul Patel, Dilip Amin, Ashok Patel	1	Hospitality	Limited Service	Fee	N/A
Loan		39	Walgreens - Sedro Woolley, WA	Howard Cohen	1	Retail	Free-Standing	Fee	N/A
Loan		40	Walgreens - Southbury, CT	Ann McPherson	1	Retail	Free-Standing	Fee	N/A
Loan		41	Best Western Blue Angel Inn - Pensacola, FL	Champaklal M. Patel; Kishor P. Patel	1	Hospitality	Limited Service	Fee	N/A
Loan		42	Fish Haven Lodge MHC	Hugh Reid, Jr.; Margaret Reid	1	Manufactured Housing	Manufactured Housing	Fee	N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGED PROPERTY CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

Address

City

County

State

Zip Code

Year Built

Year Renovated

Size

Units of Measure

Occupancy Rate

Occupancy Rate As-of Date

Appraised Value

Appraisal As-of Date

Loan

3

1

Penn Square Mall

1901 Northwest Expressway

Oklahoma City

Oklahoma

OK

73118

1960

1982; 2013

1,062,281

SF

98.8%

12/7/2015

$660,000,000

11/17/2015

Loan

4

2

Ellenton Premium Outlets

5461 Factory Shops Boulevard

Ellenton

Manatee

FL

34222

1991

N/A

476,487

SF

99.9%

1/4/2016

$332,000,000

10/1/2015

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

26,878,777

SF

94.4%

$2,090,000,000

Property

3.001

Inland Empire Indian Ave DC

3700 Indian Avenue

Perris

Riverside

CA

92571

2009

N/A

1,309,754

SF

100.0%

10/1/2015

$119,000,000

9/14/2015

Property

3.002

Centerpointe 4

23400 Cactus Avenue

Moreno Valley

Riverside

CA

92553

2007

N/A

1,280,446

SF

100.0%

10/1/2015

$103,100,000

9/14/2015

Property

3.003

Hofer Ranch IC Bldg 1

2825 East Jurupa Street

Ontario

San Bernardino

CA

91761

2012

N/A

612,104

SF

100.0%

10/1/2015

$58,600,000

9/15/2015

Property

3.004

Denver DC

17901 East 40th Avenue

Aurora

Adams

CO

80011

2013

N/A

553,757

SF

100.0%

10/1/2015

$51,500,000

8/21/2015

Property

3.005

Freeport DC Bldg 4

777 Freeport Parkway

Coppell

Dallas

TX

75019

1980

N/A

727,508

SF

100.0%

10/1/2015

$51,400,000

8/17/2015

Property

3.006

Ontario Mills DC

5125 Ontario Mills Parkway

Ontario

San Bernardino

CA

91764

2013

N/A

520,161

SF

100.0%

10/1/2015

$48,500,000

9/14/2015

Property

3.007

Hagerstown Distribution Center

16500 Hunters Green Parkway

Hagerstown

Washington

MD

21740

1998

N/A

824,298

SF

100.0%

10/1/2015

$46,000,000

8/27/2015

Property

3.008

Beckwith Farms DC

12008 Eastgate Boulevard

Mount Juliet

Wilson

TN

37090

2013

N/A

706,500

SF

100.0%

10/1/2015

$45,000,000

8/28/2015

Property

3.009

Crossroads DC I

7481 Coca Cola Drive

Baltimore

Baltimore

MD

21075

2007

N/A

456,500

SF

100.0%

10/1/2015

$43,900,000

8/25/2015

Property

3.010

Centerpointe 6

23700 Cactus Avenue

Moreno Valley

Riverside

CA

92553

2007

N/A

532,926

SF

100.0%

10/1/2015

$43,300,000

9/14/2015

Property

3.011

I-95 DC

1413 Tangier Drive

White Marsh

Baltimore

MD

21220

2014

N/A

449,299

SF

100.0%

10/1/2015

$40,400,000

8/25/2015

Property

3.012

Chino Spec Forward

13880 Monte Vista Avenue

Chino

San Bernardino

CA

91710

2014

N/A

409,930

SF

100.0%

10/1/2015

$39,600,000

9/15/2015

Property

3.013

Bedford Park II

5445 West 73rd Street

Bedford Park

Cook

IL

60638

2006

N/A

470,160

SF

100.0%

10/1/2015

$38,500,000

8/22/2015

Property

3.014

Landover DC

6304 Sheriff Road

Landover

Prince George’s

MD

20785

1963

2013

507,072

SF

100.0%

10/1/2015

$33,500,000

8/25/2015

Property

3.015

North Plainfield 8

558 Airtech Parkway

Plainfield

Hendricks

IN

46168

1997

N/A

798,096

SF

100.0%

10/1/2015

$29,300,000

8/19/2015

Property

3.016

Sterling DC

1950 Sterling Avenue

Ontario

San Bernardino

CA

91761

1990

N/A

300,172

SF

100.0%

10/1/2015

$28,800,000

9/15/2015

Property

3.017

Clifton DC

261 River Road

Clifton

Passaic

NJ

7014

2004

N/A

230,953

SF

100.0%

10/1/2015

$27,800,000

9/24/2015

Property

3.018

Beckwith Farms 3

12014 Eastgate Boulevard

Mt. Juliet

Wilson

TN

37090

2009

N/A

480,000

SF

100.0%

10/1/2015

$27,800,000

8/28/2015

Property

3.019

Collington Commerce Center

1049 Prince Georges Boulevard

Upper Marlboro

Prince George’s

MD

20774

1990

N/A

239,742

SF

100.0%

10/1/2015

$25,900,000

8/25/2015

Property

3.020

Bedford Park IB

5151 West 73rd Street

Bedford Park

Cook

IL

60638

2006

N/A

272,446

SF

100.0%

10/1/2015

$25,600,000

8/22/2015

Property

3.021

Elam Farms DC

3209 Elam Farms Parkway

Murfreesboro

Rutherford

TN

37127

2009

N/A

363,500

SF

100.0%

10/1/2015

$24,500,000

8/28/2015

Property

3.022

Champagne DC

1670 Champagne Avenue

Ontario

San Bernardino

CA

91761

2000

N/A

263,670

SF

100.0%

10/1/2015

$23,300,000

9/15/2015

Property

3.023

Bridge Point 1

1000 Davey Road

Woodridge

DuPage

IL

60517

2009

N/A

264,183

SF

100.0%

10/1/2015

$22,500,000

8/19/2015

Property

3.024

Center Square DC

2359 Center Square Road

Logan Township

Gloucester

NJ

8085

1992

N/A

299,520

SF

100.0%

10/1/2015

$22,000,000

9/15/2015

Property

3.025

Park 355

2145 Internationale Parkway

Woodridge

DuPage

IL

60517

2008

N/A

254,385

SF

100.0%

10/1/2015

$21,900,000

8/19/2015

Property

3.026

Commerce Farms DC 3

488 Bridgestone Parkway

Lebanon

Wilson

TN

37090

2005

N/A

456,500

SF

100.0%

10/1/2015

$21,100,000

8/28/2015

Property

3.027

Brandon Woods DC

7603 Energy Parkway

Baltimore

Baltimore

MD

21226

1995

N/A

274,152

SF

100.0%

10/1/2015

$20,500,000

8/25/2015

Property

3.028

Chantilly DC

3920 Stonecroft Boulevard

Chantilly

Fairfax

VA

20151

1998

N/A

160,111

SF

100.0%

10/1/2015

$20,200,000

8/24/2015

Property

3.029

Bolingbrook CC Bldg 3

115 East Crossroads Parkway

Bolingbrook

Will

IL

60440

2003

N/A

284,747

SF

100.0%

10/1/2015

$19,500,000

8/19/2015

Property

3.030

Northpoint CC

350 South Northpoint Drive

Coppell

Dallas

TX

75019

2013

N/A

300,800

SF

100.0%

10/1/2015

$19,500,000

8/20/2015

Property

3.031

Franklin Square IC I

10001 Franklin Square Drive

Rossville

Baltimore

MD

21236

1996

N/A

218,532

SF

100.0%

10/1/2015

$19,300,000

8/25/2015

Property

3.032

Rock Quarry Building #1

4024 Rock Quarry

Dallas

Dallas

TX

75211

2007

N/A

324,000

SF

100.0%

10/1/2015

$19,100,000

8/27/2015

Property

3.033

Aurora DC III

2380 Diehl Road

Aurora

DuPage

IL

60502

1996

N/A

304,482

SF

100.0%

10/1/2015

$19,000,000

8/18/2015

Property

3.034

Washington (DC) Corporate Center

2850 New York Avenue North East

Washington

District of Columbia

DC

20002

1965

N/A

122,708

SF

100.0%

10/1/2015

$18,400,000

8/25/2015

Property

3.035

Aurora DC 1

1203 Bilter Road

Aurora

Kane

IL

60502

2007

N/A

294,740

SF

100.0%

10/1/2015

$18,100,000

8/18/2015

Property

3.036

Waterfront DC

100 Burma Road

Jersey City

Hudson

NJ

7305

1963

N/A

167,000

SF

100.0%

10/1/2015

$17,900,000

9/24/2015

Property

3.037

Pureland DC I

2239 High Hill Road

Logan Township

Gloucester

NJ

8085

1986

N/A

273,333

SF

100.0%

10/1/2015

$17,800,000

9/15/2015

Property

3.038

Bedford Park IA

5139 West 73rd Street

Bedford Park

Cook

IL

60638

2006

N/A

270,789

SF

100.0%

10/1/2015

$17,800,000

8/22/2015

Property

3.039

Prairie Point Bldg 3

2043 Corporate Drive

Naperville

DuPage

IL

60563

1999

N/A

303,800

SF

100.0%

10/1/2015

$17,100,000

8/18/2015

Property

3.040

Greenwood DC

700 Commerce Parkway

Greenwood

Johnson

IN

46143

1999

N/A

450,000

SF

100.0%

10/1/2015

$16,600,000

8/19/2015

Property

3.041

Austin DC III

2120 Grand Avenue Parkway

Austin

Travis

TX

78728

2008

N/A

171,586

SF

100.0%

10/1/2015

$15,500,000

8/10/2015

Property

3.042

Franklin Square II

9951 Franklin Square Drive

Rossville

Baltimore

MD

21236

2014

N/A

192,000

SF

50.0%

10/1/2015

$15,500,000

8/25/2015

Property

3.043

Pureland DC II

2255 High Hill Road

Logan Township

Gloucester

NJ

8085

1989

N/A

217,047

SF

100.0%

10/1/2015

$15,100,000

9/15/2015

Property

3.044

Somerset IC

1600 Cottontail Lane

Frankin Township

Somerset

NJ

8873

1988

N/A

180,402

SF

100.0%

10/1/2015

$15,000,000

9/22/2015

Property

3.045

Rock Quarry Building #2

3737 Rock Quarry

Dallas

Dallas

TX

75211

2007

N/A

251,100

SF

100.0%

10/1/2015

$14,900,000

8/27/2015

Property

3.046

Brandon Woods DC II

7621 Energy Parkway

Baltimore

Baltimore

MD

21226

1997

N/A

222,636

SF

0.0%

10/1/2015

$14,900,000

8/25/2015

Property

3.047

Centerpointe 5

14300 Graham Street

Moreno Valley

Riverside

CA

92553

2007

N/A

180,043

SF

100.0%

10/1/2015

$14,900,000

9/14/2015

Property

3.048

Industrial Parkway (CA) DC

5404 Industrial Parkway

San Bernardino

San Bernardino

CA

92407

2008

N/A

191,216

SF

100.0%

10/1/2015

$14,800,000

9/14/2015

Property

3.049

Beckwith Farms 2

12002 Eastgate Boulevard

Mt. Juliet

Wilson

TN

37090

2009

N/A

247,500

SF

100.0%

10/1/2015

$14,700,000

8/28/2015

Property

3.050

North Plainfield 2

595 Perry Road

Plainfield

Hendricks

IN

46168

2000

N/A

444,580

SF

28.9%

10/1/2015

$14,500,000

8/19/2015

Property

3.051

North Plainfield 4

909 Whitaker Road

Plainfield

Hendricks

IN

46168

1998

N/A

381,493

SF

75.0%

10/1/2015

$14,100,000

8/19/2015

Property

3.052

North Plainfield 5

849 Whitaker Road

Plainfield

Hendricks

IN

46168

1999

N/A

381,472

SF

100.0%

10/1/2015

$14,100,000

8/19/2015

Property

3.053

Somerset IC II Building I

400 Pierce Street

Somerset

Somerset

NJ

8873

1986

N/A

157,244

SF

100.0%

10/1/2015

$14,000,000

9/22/2015

Property

3.054

BWI Commerce Center II

7463 New Ridge Road

Hanover

Baltimore

MD

21076

1981

N/A

198,369

SF

100.0%

10/1/2015

$13,900,000

8/25/2015

Property

3.055

Commerce Farms DC 4

610 Bridgestone Parkway

Lebanon

Wilson

TN

37090

2007

N/A

277,500

SF

100.0%

10/1/2015

$13,500,000

8/28/2015

Property

3.056

Rock Run Bldg 6

4001 Olympic Boulevard

Joliet

Will

IL

60431

2003

N/A

277,776

SF

100.0%

10/1/2015

$13,300,000

8/19/2015

Property

3.057

Bolingbrook CC Bldg 4

365 Marquette Drive

Bolingbrook

Will

IL

60440

2005

N/A

228,480

SF

0.0%

10/1/2015

$12,500,000

8/19/2015

Property

3.058

Bridge Point 2

1020 Davey Road

Woodridge

DuPage

IL

60517

2009

N/A

119,122

SF

100.0%

10/1/2015

$12,200,000

8/19/2015

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

4101 Smith School Road

Austin

Travis

TX

78744

2008

N/A

108,800

SF

82.4%

10/1/2015

$12,100,000

8/10/2015

Property

3.060

10th Street Business Park 2

1809 10th Street

Plano

Collin

TX

75074

1999

N/A

151,232

SF

100.0%

10/1/2015

$11,800,000

8/26/2015

Property

3.061

Park 55

575 West Crossroads Parkway

Bolingbrook

Will

IL

60440

2003

N/A

145,000

SF

31.0%

10/1/2015

$11,700,000

8/19/2015

Property

3.062

Valwood West Industrial A

2025 West Beltline Road

Carrollton

Dallas

TX

75006

1997

N/A

201,354

SF

81.9%

10/1/2015

$11,500,000

8/27/2015

Property

3.063

Baltimore IC

8801 Citation Road

Baltimore

Baltimore

MD

21221

1969

N/A

156,797

SF

100.0%

10/1/2015

$11,200,000

8/25/2015

Property

3.064

Englewood DC

330 South Van Brunt Street

Englewood

Bergen

NJ

7631

1978

N/A

103,000

SF

100.0%

10/1/2015

$10,400,000

9/17/2015

Property

3.065

Centerpointe 9

23650 Brodiaea Avenue

Moreno Valley

Riverside

CA

92553

2007

N/A

130,002

SF

100.0%

10/1/2015

$10,400,000

9/14/2015

Property

3.066

Aurora DC 2

1207 Bilter Road

Aurora

Kane

IL

60502

2007

N/A

124,897

SF

100.0%

10/1/2015

$10,300,000

8/18/2015

Property

3.067

Redlands Industrial Center IB

2456 Lugonia Avenue

Redlands

San Bernardino

CA

92374

2008

N/A

128,141

SF

100.0%

10/1/2015

$10,000,000

9/14/2015

Property

3.068

Somerset IC II Building II

625 Pierce Street

Somerset

Somerset

NJ

8873

1988

N/A

117,651

SF

100.0%

10/1/2015

$9,900,000

9/22/2015

Property

3.069

Hofer Ranch TRS Building 3

2880 East Jurupa Street

Ontario

San Bernardino

CA

91761

2012

N/A

103,646

SF

100.0%

10/1/2015

$9,700,000

9/15/2015

Property

3.070

BWI Commerce Center I

7453 Candlewood Road

Hanover

Baltimore

MD

21076

1986

N/A

128,800

SF

100.0%

10/1/2015

$9,500,000

8/25/2015

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

4101 Smith School Road

Austin

Travis

TX

78744

2008

N/A

108,800

SF

76.5%

10/1/2015

$9,500,000

8/10/2015

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

16310 Bratton Lane

Austin

Travis

TX

78728

2008

N/A

99,200

SF

100.0%

10/1/2015

$9,500,000

8/10/2015

Property

3.073

Freeport DC Bldg 2

921 West Bethel Road Bldg 200

Coppell

Dallas

TX

75019

2009

N/A

144,000

SF

100.0%

10/1/2015

$9,500,000

8/17/2015

Property

3.074

Concours DC

5505 Concours Street

Ontario

San Bernardino

CA

91764

2001

N/A

102,878

SF

0.0%

10/1/2015

$9,400,000

9/14/2015

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

16310 Bratton Lane

Austin

Travis

TX

78728

2008

N/A

99,200

SF

100.0%

10/1/2015

$9,300,000

8/10/2015

Property

3.076

Hagerstown - Industrial Lane DC

16604 Industrial Lane

Williamsport

Washington

MD

21795

1986

N/A

170,858

SF

94.8%

10/1/2015

$9,200,000

8/27/2015

Property

3.077

Maple Point 1

10335 Argonne Woods Drive

Woodridge

DuPage

IL

60517

2002

N/A

84,960

SF

100.0%

10/1/2015

$9,200,000

8/19/2015

Property

3.078

Freeport DC Bldg 1

921 West Bethel Road Bldg 100

Coppell

Dallas

TX

75019

2009

N/A

140,000

SF

100.0%

10/1/2015

$9,100,000

8/17/2015

Property

3.079

Capital Beltway CC

4501 Auth Place

Suitland

Prince George’s

MD

20746

1986

N/A

113,512

SF

100.0%

10/1/2015

$9,000,000

8/25/2015

Property

3.080

Centerpointe Trailer Lot

23400 Cactus Avenue

Moreno Valley

Riverside

CA

92553

2014

N/A

0

SF

100.0%

10/1/2015

$8,800,000

9/14/2015

Property

3.081

Randall Crossing DC

2755 Alft Lane

Elgin

Kane

IL

60124

2007

N/A

100,294

SF

100.0%

10/1/2015

$8,700,000

8/18/2015

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

4101 Smith School Road

Austin

Travis

TX

78744

2008

N/A

108,800

SF

35.3%

10/1/2015

$8,500,000

8/10/2015

Property

3.083

Maple Point 2

10330 Argonne Woods Drive

Woodridge

DuPage

IL

60517

2002

N/A

81,583

SF

100.0%

10/1/2015

$8,200,000

8/19/2015

Property

3.084

Hollins End 6

4733 Trident Court

Halethorpe

Baltimore

MD

21227

1972

N/A

120,000

SF

100.0%

10/1/2015

$8,200,000

8/25/2015

Property

3.085

Freeport DC Bldg 3

921 West Bethel Road Bldg 300

Coppell

Dallas

TX

75019

2009

N/A

130,250

SF

100.0%

10/1/2015

$8,000,000

8/17/2015

Property

3.086

Redlands Industrial Center II

2466 Lugonia Avenue

Redlands

San Bernardino

CA

92374

2008

N/A

99,363

SF

100.0%

10/1/2015

$7,900,000

9/14/2015

Property

3.087

Hollins End 1

4734-4756 Trident Court

Halethorpe

Baltimore

MD

21227

1972

N/A

120,796

SF

100.0%

10/1/2015

$7,700,000

8/25/2015

Property

3.088

Hollins End 2

4710-4732 Trident Court

Halethorpe

Baltimore

MD

21227

1972

N/A

120,312

SF

66.8%

10/1/2015

$7,700,000

8/25/2015

Property

3.089

Valwood West Industrial D

2029 Westgate Drive

Carrollton

Dallas

TX

75006

1998

N/A

127,620

SF

100.0%

10/1/2015

$7,600,000

8/27/2015

Property

3.090

Redlands Industrial Center IA

1450 Mountain View

Redlands

San Bernardino

CA

92374

2008

N/A

99,580

SF

100.0%

10/1/2015

$7,600,000

9/14/2015

Property

3.091

Valwood West Industrial C

2045 Westgate Drive

Carrollton

Dallas

TX

75006

1999

N/A

134,266

SF

100.0%

10/1/2015

$7,500,000

8/27/2015

Property

3.092

10th Street Business Park 1

1801 10th Street

Plano

Collin

TX

75074

1999

N/A

100,000

SF

100.0%

10/1/2015

$7,500,000

8/26/2015

Property

3.093

Columbia Park IC

2109 Columbia Park Drive

Edgewood

Harford

MD

21040

1997

N/A

107,070

SF

100.0%

10/1/2015

$6,700,000

8/25/2015

Property

3.094

Valley View BC Bldg 2

5375 FAA Boulevard

Irving

Dallas

TX

75061

2006

N/A

117,000

SF

100.0%

10/1/2015

$6,700,000

8/17/2015

Property

3.095

Valley View BC Bldg 1

5325 FAA Boulevard

Irving

Dallas

TX

75061

2006

N/A

91,674

SF

100.0%

10/1/2015

$6,400,000

8/17/2015

Property

3.096

Crossroads DC III

7451 Coca Cola Drive

Baltimore

Baltimore

MD

21075

2007

N/A

50,850

SF

100.0%

10/1/2015

$6,200,000

8/25/2015

Property

3.097

Northpointe DC Bldg 1

44901 Falcon Place

Dulles

Loudoun

VA

20166

1989

N/A

46,432

SF

84.0%

10/1/2015

$5,900,000

8/24/2015

Property

3.098

Park 88

2580 Diehl Road

Aurora

DuPage

IL

60502

2003

N/A

65,477

SF

77.8%

10/1/2015

$5,600,000

8/18/2015

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGED PROPERTY CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

Address

City

County

State

Zip Code

Year Built

Year Renovated

Size

Units of Measure

Occupancy Rate

Occupancy Rate As-of Date

Appraised Value

Appraisal As-of Date

Property

3.099

Ameriplex

5252 Decatur Boulevard

Indianapolis

Marion

IN

46241

1997

N/A

119,000

SF

100.0%

10/1/2015

$5,600,000

8/19/2015

Property

3.100

Vista Point South 5

633 East State Highway 121 Bypass

Coppell

Dallas

TX

75019

2007

N/A

41,223

SF

100.0%

10/1/2015

$5,500,000

8/20/2015

Property

3.101

Hollins End 5

4715 Trident Court

Halethorpe

Baltimore

MD

21227

1972

N/A

80,618

SF

100.0%

10/1/2015

$5,200,000

8/25/2015

Property

3.102

Northpointe DC Bldg 2

44931 Falcon Place

Dulles

Loudoun

VA

20166

1988

N/A

36,654

SF

100.0%

10/1/2015

$5,100,000

8/24/2015

Property

3.103

Vista Point South 6

645 East State Highway 121 Bypass

Coppell

Dallas

TX

75019

2007

N/A

36,080

SF

100.0%

10/1/2015

$4,800,000

8/20/2015

Property

3.104

Raceway Crossings IC Bldg 1 (Austin DC II)

16310 Bratton Lane

Austin

Travis

TX

78728

2008

N/A

51,200

SF

100.0%

10/1/2015

$4,800,000

8/10/2015

Property

3.105

Vista Point South 4

621 East State Highway 121 Bypass

Coppell

Dallas

TX

75019

2007

N/A

37,100

SF

31.6%

10/1/2015

$4,500,000

8/20/2015

Property

3.106

Vista Point South 3

615 East State Highway 121 Bypass

Coppell

Dallas

TX

75019

2005

N/A

35,580

SF

100.0%

10/1/2015

$4,400,000

8/20/2015

Property

3.107

North Plainfield 3

923 Whitaker Road

Plainfield

Hendricks

IN

46168

1997

N/A

123,200

SF

42.9%

10/1/2015

$4,000,000

8/19/2015

Property

3.108

Vista Point South 1

609 East State Highway 121 Bypass

Coppell

Dallas

TX

75019

2005

N/A

27,770

SF

100.0%

10/1/2015

$3,700,000

8/20/2015

Property

3.109

Bolingbrook VMF

273 Marquette Drive

Bolingbrook

Will

IL

60440

2004

N/A

19,314

SF

100.0%

10/1/2015

$3,500,000

8/19/2015

Property

3.110

Vista Point South 2

611 East State Highway 121 Bypass

Coppell

Dallas

TX

75019

2005

N/A

30,200

SF

42.3%

10/1/2015

$3,100,000

8/20/2015

Property

3.111

Hollins End 3

4700 Trident Court

Halethorpe

Baltimore

MD

21227

1972

N/A

44,374

SF

100.0%

10/1/2015

$2,900,000

8/25/2015

Property

3.112

Hollins End 4

4701 Trident Court

Halethorpe

Baltimore

MD

21227

1972

N/A

33,600

SF

100.0%

10/1/2015

$2,200,000

8/25/2015

Property

3.113

Freeport DC Bldg 6

777 Freeport Parkway

Coppell

Dallas

TX

75019

1996

N/A

12,500

SF

100.0%

10/1/2015

$1,000,000

8/17/2015

Property

3.114

Freeport DC Bldg 5

777 Freeport Parkway

Coppell

Dallas

TX

75019

1980

N/A

13,927

SF

100.0%

10/1/2015

$900,000

8/17/2015

Loan

4

Navy League Building

2300 Wilson Boulevard

Arlington

Arlington

VA

22201

2005

N/A

190,926

SF

99.6%

2/1/2016

$97,700,000

9/9/2015

Loan

10, 11

5

Princeton Pike Corporate Center

100, 989, 993, 997, 1000, 1009, 1200, and 2000 Lenox Drive

Lawrence Township

Mercer

NJ

08648

1978-2007

2007

809,458

SF

87.5%

12/15/2015

$199,000,000

11/5/2015

Loan

11

6

Princeton South Corporate Center

100 and 200 Charles Ewing Boulevard

Trenton

Mercer

NJ

08628

2008

N/A

267,426

SF

82.1%

12/31/2015

$72,000,000

1/12/2016

Loan

12

7

Greenville Mall

726 Southeast Greenville Boulevard

Greenville

Pitt

NC

27858

1965

2003

406,464

SF

95.5%

11/30/2015

$72,700,000

8/28/2015

Loan

8

Waterford Place Apartments

One Waterford Way

Manchester

Hillsborough

NH

03102

2004

N/A

384

Units

94.3%

1/7/2016

$55,600,000

9/21/2015

Loan

9

Marriott - Albuquerque, NM

2101 Louisiana Boulevard Northeast

Albuquerque

Bernalillo

NM

87110

1982

2004; 2007; 2012

411

Rooms

61.2%

12/31/2015

$53,600,000

7/18/2015

Loan

8, 9, 13

10

Simply Self Storage OK & FL Portfolio

569,991

SF

81.8%

$46,270,000

Property

10.01

US 301

2100 US 301 North

Palmetto

Manatee

FL

34221

2009

N/A

113,365

SF

92.5%

12/17/2015

$16,200,000

11/19/2015

Property

10.02

Olive Road

1835 East Olive Road

Pensacola

Escambia

FL

32514

2008

N/A

116,950

SF

87.6%

12/17/2015

$9,200,000

11/13/2015

Property

10.03

Northwest Grand Boulevard

2900 Northwest Grand Boulevard

Oklahoma City

Oklahoma

OK

73116

2005

N/A

59,250

SF

86.7%

12/17/2015

$6,400,000

11/12/2015

Property

10.04

South Shields Boulevard

8706 South Shields Boulevard

Oklahoma City

Oklahoma

OK

73149

1960

2007

101,875

SF

66.9%

12/17/2015

$5,000,000

11/12/2015

Property

10.05

South Commerce Street

1324, 1812, & 1914 South Commerce Street

Ardmore

Carter

OK

73401

1970

N/A

123,171

SF

70.3%

12/17/2015

$5,030,000

11/12/2015

Property

10.06

North Western Avenue

8200 North Western Avenue

Oklahoma City

Oklahoma

OK

73114

2006

N/A

55,380

SF

95.7%

12/17/2015

$4,440,000

11/12/2015

Loan

14

11

Landmark Gardens & Lofts Apartments

144 & 176 Landa Street

New Braunfels

Comal

TX

78130

1926; 2005

2007

290

Units

92.4%

10/15/2015

$40,900,000

10/14/2015

Loan

15

12

Le Meridien Cambridge MIT

20 Sidney Street

Cambridge

Middlesex

MA

02139

1998

2009

210

Rooms

90.8%

10/31/2015

$106,000,000

10/1/2015

Loan

13

DoubleTree by Hilton - Cleveland, OH

1111 Lakeside Avenue

Cleveland

Cuyahoga

OH

44114

1974

2008

379

Rooms

66.9%

11/30/2015

$40,000,000

1/1/2016

Loan

14

40 West Plaza

6447-6505 Baltimore National Pike

Catonsville

Baltimore

MD

21228

1964

1989, 1996, 2013

203,406

SF

99.3%

1/20/2016

$39,100,000

10/16/2015

Loan

8, 9

15

Solar Plaza & Sunbelt Professional Centre

192,926

SF

85.2%

$43,000,000

Property

15.01

Sunbelt Professional Centre

1901 North Rice Avenue & 2401 East Gonzales Road

Oxnard

Ventura

CA

93030

2008

N/A

100,706

SF

90.5%

10/6/2015

$23,000,000

11/3/2015

Property

15.02

Solar Plaza

1701 & 1801 Solar Drive

Oxnard

Ventura

CA

93030

2001; 2002

N/A

92,220

SF

79.3%

10/1/2015

$20,000,000

11/3/2015

Loan

16

Fountaingrove Center

3550, 3554 & 3558 Round Barn Boulevard

Santa Rosa

Sonoma

CA

95403

1987

2013

161,240

SF

89.6%

9/23/2015

$34,370,000

9/10/2015

Loan

17

H-Mart Town Center

3200 K Avenue

Plano

Collin

TX

75074

1986

N/A

211,718

SF

91.6%

11/17/2015

$24,500,000

11/11/2015

Loan

16

18

University West Apartments

800-1106 Pinon Drive; 1300 & 1400 Coconino Road; 4305-4345 Maricopa Drive; 1405, 1415, 1425 Coconino Road; 4501, 4502, 4509, 4510, 4518, 4533, 4541 Steinbeck Street

Ames

Story

IA

50014

1988-2005

N/A

483

Units

99.2%

8/18/2015

$60,700,000

5/20/2015

Loan

19

16055 Space Center

16055 Space Center Boulevard

Houston

Harris

TX

77062

1984

N/A

149,144

SF

96.2%

11/30/2015

$22,775,000

10/21/2015

Loan

20

Stoneleigh on the Lake Apartments

7303 Spring Cypress Road

Spring

Harris

TX

77379

2007

2014

228

Units

93.0%

10/7/2015

$24,600,000

10/7/2015

Loan

21

Oak Creek Marketplace

1020-1050 Miamisburg Centerville Road

Washington Township

Montgomery

OH

45459

2015

N/A

61,868

SF

100.0%

9/30/2015

$19,900,000

10/1/2015

Loan

22

Grant at One

9475 Roosevelt Boulevard

Philadelphia

Philadelphia

PA

19114

1984

2000

79,222

SF

84.8%

9/30/2015

$17,175,000

8/4/2015

Loan

23

Holiday Inn - La Mesa, CA

8000 Parkway Drive

La Mesa

San Diego

CA

91942

1987

2007

141

Rooms

78.9%

12/31/2015

$23,500,000

11/18/2015

Loan

24

Canyon Lakes Plaza

9002 & 9232 West Sahara Avenue

Las Vegas

Clark

NV

89117

1991

N/A

65,967

SF

94.5%

9/8/2015

$15,700,000

8/4/2015

Loan

25

Ivy Bridge Townhomes

10 Westview Commons Boulevard

Gates

Monroe

NY

14624

2013-2015

N/A

91

Units

96.7%

1/15/2016

$15,800,000

1/1/2016

Loan

14

26

Castle Creek I & II

8604 and 8606 Allisonville Road

Indianapolis

Marion

IN

46250

1981

1998

129,484

SF

89.4%

12/1/2015

$11,000,000

9/1/2015

Loan

27

Asian Village

9191 Bolsa Avenue

Westminster

Orange

CA

92683

1986

1992

44,046

SF

100.0%

10/12/2015

$14,400,000

9/1/2015

Loan

28

Courtyard - Conyers, GA

1337 Old Covington Highway Southeast

Conyers

Rockdale

GA

30013

2014

N/A

78

Rooms

74.0%

12/31/2015

$11,600,000

12/1/2015

Loan

29

Park Lee Shopping Center

1615 West Camelback Road

Phoenix

Maricopa

AZ

85015

1985

N/A

75,559

SF

83.3%

12/1/2015

$10,700,000

8/31/2015

Loan

17

30

Holiday Inn Express - Orlando, FL

7900 South Conway Road

Orlando

Orange

FL

32812

1999

2012

107

Rooms

88.9%

10/31/2015

$11,500,000

11/1/2015

Loan

31

Devon Self Storage - Ann Arbor, MI

4750 South State Road

Pittsfield Township

Washtenaw

MI

48108

2004

N/A

113,881

SF

80.3%

1/8/2016

$10,525,000

7/23/2015

Loan

32

Holiday Inn Express & Suites - Pensacola, FL

307 North New Warrington Road

Pensacola

Escambia

FL

32506

2009

N/A

73

Rooms

84.5%

7/31/2015

$10,200,000

7/15/2015

Loan

33

Macy’s Furniture - San Mateo, CA

2838 South El Camino Real

San Mateo

San Mateo

CA

94403

1958

1975

36,360

SF

100.0%

2/1/2016

$19,700,000

8/26/2015

Loan

34

Mendelsohn Staples Center

905, 925 & 945 East Hospitality Lane

San Bernardino

San Bernardino

CA

92408

2000

N/A

43,942

SF

100.0%

11/30/2015

$11,350,000

11/15/2015

Loan

35

24 Hour Fitness - Mesquite, TX

3600 West Emporium Circle

Mesquite

Dallas

TX

75150

1995

2012

48,000

SF

100.0%

10/31/2015

$10,260,000

11/3/2015

Loan

36

Regency Plaza

9756 Atlantic Boulevard

Jacksonville

Duval

FL

32225

1973

1997

205,696

SF

96.6%

1/8/2016

$11,900,000

10/29/2015

Loan

37

Lindale Crossing

4824 First Avenue Northeast

Cedar Rapids

Linn

IA

52402

2000

N/A

43,544

SF

93.5%

12/15/2015

$8,400,000

11/3/2015

Loan

38

La Quinta - Norfolk, VA

1387 North Military Highway

Norfolk

Norfolk City

VA

23502

2008

2015

72

Rooms

73.8%

10/31/2015

$7,700,000

10/12/2015

Loan

39

Walgreens - Sedro Woolley, WA

320 Harrison Avenue

Sedro Woolley

Skagit

WA

98284

2007

N/A

14,738

SF

100.0%

2/1/2016

$6,500,000

9/26/2015

Loan

40

Walgreens - Southbury, CT

370 Main Street South

Southbury

New Haven

CT

06488

2004

N/A

13,650

SF

100.0%

2/1/2016

$5,900,000

10/2/2015

Loan

41

Best Western Blue Angel Inn - Pensacola, FL

2390 West Detroit Boulevard

Pensacola

Escambia

FL

32534

2006

2014

55

Rooms

75.1%

7/31/2015

$6,300,000

7/15/2015

Loan

42

Fish Haven Lodge MHC

201 Fish Haven Road

Auburndale

Polk

FL

33823

1982

N/A

87

Pads

95.4%

10/21/2015

$3,100,000

9/25/2015

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

Mortgage Rate

Administrative Cost Rate(2)

Master Servicing Fee Rate

Primary Servicing Fee Rate

Pari Passu Loan Primary Servicing Fee Rate

Certificate Administrator / Trustee Fee Rate

Operating Advisor Fee Rate

Asset Representations Reviewer Fee Rate

CREFC Fee Rate

Interest Accrual   Basis

Seasoning (mos.)

ARD (Yes/No)

Original Term to Maturity (mos.)

Remaining Term to Maturity (mos.)

Original Interest-Only Period (mos.)

Remaining Interest-Only Period (mos.)

Original Amortization Term (mos.)

Remaining Amortization Term (mos.)

Loan

3

1

Penn Square Mall

3.842%

0.01454%

0.00500%

0.00000%

0.00250%

0.00628%

0.00000%

0.00026%

0.00050%

Actual/360

1

No

120

119

120

119

0

0

Loan

4

2

Ellenton Premium Outlets

4.299%

0.01454%

0.00500%

0.00000%

0.00250%

0.00628%

0.00000%

0.00026%

0.00050%

Actual/360

2

No

120

118

120

118

0

0

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

4.144%

0.01329%

0.00500%

0.00000%

0.00125%

0.00628%

0.00000%

0.00026%

0.00050%

Actual/360

3

No

120

117

120

117

0

0

Property

3.001

Inland Empire Indian Ave DC

Property

3.002

Centerpointe 4

Property

3.003

Hofer Ranch IC Bldg 1

Property

3.004

Denver DC

Property

3.005

Freeport DC Bldg 4

Property

3.006

Ontario Mills DC

Property

3.007

Hagerstown Distribution Center

Property

3.008

Beckwith Farms DC

Property

3.009

Crossroads DC I

Property

3.010

Centerpointe 6

Property

3.011

I-95 DC

Property

3.012

Chino Spec Forward

Property

3.013

Bedford Park II

Property

3.014

Landover DC

Property

3.015

North Plainfield 8

Property

3.016

Sterling DC

Property

3.017

Clifton DC

Property

3.018

Beckwith Farms 3

Property

3.019

Collington Commerce Center

Property

3.020

Bedford Park IB

Property

3.021

Elam Farms DC

Property

3.022

Champagne DC

Property

3.023

Bridge Point 1

Property

3.024

Center Square DC

Property

3.025

Park 355

Property

3.026

Commerce Farms DC 3

Property

3.027

Brandon Woods DC

Property

3.028

Chantilly DC

Property

3.029

Bolingbrook CC Bldg 3

Property

3.030

Northpoint CC

Property

3.031

Franklin Square IC I

Property

3.032

Rock Quarry Building #1

Property

3.033

Aurora DC III

Property

3.034

Washington (DC) Corporate Center

Property

3.035

Aurora DC 1

Property

3.036

Waterfront DC

Property

3.037

Pureland DC I

Property

3.038

Bedford Park IA

Property

3.039

Prairie Point Bldg 3

Property

3.040

Greenwood DC

Property

3.041

Austin DC III

Property

3.042

Franklin Square II

Property

3.043

Pureland DC II

Property

3.044

Somerset IC

Property

3.045

Rock Quarry Building #2

Property

3.046

Brandon Woods DC II

Property

3.047

Centerpointe 5

Property

3.048

Industrial Parkway (CA) DC

Property

3.049

Beckwith Farms 2

Property

3.050

North Plainfield 2

Property

3.051

North Plainfield 4

Property

3.052

North Plainfield 5

Property

3.053

Somerset IC II Building I

Property

3.054

BWI Commerce Center II

Property

3.055

Commerce Farms DC 4

Property

3.056

Rock Run Bldg 6

Property

3.057

Bolingbrook CC Bldg 4

Property

3.058

Bridge Point 2

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

Property

3.060

10th Street Business Park 2

Property

3.061

Park 55

Property

3.062

Valwood West Industrial A

Property

3.063

Baltimore IC

Property

3.064

Englewood DC

Property

3.065

Centerpointe 9

Property

3.066

Aurora DC 2

Property

3.067

Redlands Industrial Center IB

Property

3.068

Somerset IC II Building II

Property

3.069

Hofer Ranch TRS Building 3

Property

3.070

BWI Commerce Center I

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

Property

3.073

Freeport DC Bldg 2

Property

3.074

Concours DC

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

Property

3.076

Hagerstown - Industrial Lane DC

Property

3.077

Maple Point 1

Property

3.078

Freeport DC Bldg 1

Property

3.079

Capital Beltway CC

Property

3.080

Centerpointe Trailer Lot

Property

3.081

Randall Crossing DC

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

Property

3.083

Maple Point 2

Property

3.084

Hollins End 6

Property

3.085

Freeport DC Bldg 3

Property

3.086

Redlands Industrial Center II

Property

3.087

Hollins End 1

Property

3.088

Hollins End 2

Property

3.089

Valwood West Industrial D

Property

3.090

Redlands Industrial Center IA

Property

3.091

Valwood West Industrial C

Property

3.092

10th Street Business Park 1

Property

3.093

Columbia Park IC

Property

3.094

Valley View BC Bldg 2

Property

3.095

Valley View BC Bldg 1

Property

3.096

Crossroads DC III

Property

3.097

Northpointe DC Bldg 1

Property

3.098

Park 88

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

				MORTGAGE LOAN CHARACTERISTICS
Property Flag	Footnotes	Loan ID	Property Name	Mortgage Rate	Administrative Cost Rate(2)	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Certificate Administrator / Trustee Fee Rate	Operating Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)
Property		3.099	Ameriplex
Property		3.100	Vista Point South 5
Property		3.101	Hollins End 5
Property		3.102	Northpointe DC Bldg 2
Property		3.103	Vista Point South 6
Property		3.104	Raceway Crossings IC Bldg 1 (Austin DC II)
Property		3.105	Vista Point South 4
Property		3.106	Vista Point South 3
Property		3.107	North Plainfield 3
Property		3.108	Vista Point South 1
Property		3.109	Bolingbrook VMF
Property		3.110	Vista Point South 2
Property		3.111	Hollins End 3
Property		3.112	Hollins End 4
Property		3.113	Freeport DC Bldg 6
Property		3.114	Freeport DC Bldg 5
Loan		4	Navy League Building	4.938%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	60	58	360	360
Loan	10, 11	5	Princeton Pike Corporate Center	4.673%	0.02204%	0.00500%	0.00500%	0.00000%	0.00628%	0.00500%	0.00026%	0.00050%	Actual/360	1	No	120	119	60	59	360	360
Loan	11	6	Princeton South Corporate Center	4.050%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	10	No	120	110	60	50	360	360
Loan	12	7	Greenville Mall	4.460%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	3	No	120	117	0	0	360	357
Loan		8	Waterford Place Apartments	4.793%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	60	58	360	360
Loan		9	Marriott - Albuquerque, NM	4.880%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	3	No	120	117	0	0	360	357
Loan	8, 9, 13	10	Simply Self Storage OK & FL Portfolio	4.823%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	12	11	360	360
Property		10.01	US 301
Property		10.02	Olive Road
Property		10.03	Northwest Grand Boulevard
Property		10.04	South Shields Boulevard
Property		10.05	South Commerce Street
Property		10.06	North Western Avenue
Loan	14	11	Landmark Gardens & Lofts Apartments	4.690%	0.03404%	0.00500%	0.02000%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	60	58	360	360
Loan	15	12	Le Meridien Cambridge MIT	4.933%	0.02404%	0.00500%	0.00500%	0.00000%	0.00628%	0.00700%	0.00026%	0.00050%	Actual/360	2	No	60	58	24	22	360	360
Loan		13	DoubleTree by Hilton - Cleveland, OH	5.280%	0.02904%	0.00500%	0.01500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan		14	40 West Plaza	5.280%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	144	144	36	36	360	360
Loan	8, 9	15	Solar Plaza & Sunbelt Professional Centre	4.625%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	24	23	360	360
Property		15.01	Sunbelt Professional Centre
Property		15.02	Solar Plaza
Loan		16	Fountaingrove Center	4.558%	0.03904%	0.00500%	0.02500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	3	No	120	117	36	33	360	360
Loan		17	H-Mart Town Center	4.815%	0.04404%	0.00500%	0.03000%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	36	35	360	360
Loan	16	18	University West Apartments	4.553%	0.01704%	0.00500%	0.00000%	0.00500%	0.00628%	0.00000%	0.00026%	0.00050%	Actual/360	3	No	120	117	60	57	360	360
Loan		19	16055 Space Center	4.650%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	36	35	360	360
Loan		20	Stoneleigh on the Lake Apartments	4.750%	0.04904%	0.00500%	0.03500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	120	119	0	0
Loan		21	Oak Creek Marketplace	5.080%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	60	59	360	360
Loan		22	Grant at One	4.930%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	24	22	360	360
Loan		23	Holiday Inn - La Mesa, CA	4.825%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	12	No	84	72	0	0	360	348
Loan		24	Canyon Lakes Plaza	4.767%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	4	No	120	116	24	20	360	360
Loan		25	Ivy Bridge Townhomes	5.400%	0.07404%	0.00500%	0.06000%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	120	120	36	36	360	360
Loan	14	26	Castle Creek I & II	5.068%	0.05904%	0.00500%	0.04500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	12	10	360	360
Loan		27	Asian Village	4.770%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	0	0	360	358
Loan		28	Courtyard - Conyers, GA	5.240%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan		29	Park Lee Shopping Center	5.316%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	60	59	6	5	360	360
Loan	17	30	Holiday Inn Express - Orlando, FL	5.040%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	0	0	360	359
Loan		31	Devon Self Storage - Ann Arbor, MI	4.901%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	4	No	120	116	24	20	360	360
Loan		32	Holiday Inn Express & Suites - Pensacola, FL	5.150%	0.06904%	0.00500%	0.05500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	0	0	240	238
Loan		33	Macy’s Furniture - San Mateo, CA	4.550%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	120	118	0	0
Loan		34	Mendelsohn Staples Center	4.715%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	1	No	120	119	60	59	360	360
Loan		35	24 Hour Fitness - Mesquite, TX	5.000%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	120	120	0	0	300	300
Loan		36	Regency Plaza	4.440%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	60	60	0	0	360	360
Loan		37	Lindale Crossing	5.110%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	120	120	24	24	360	360
Loan		38	La Quinta - Norfolk, VA	5.250%	0.07404%	0.00500%	0.06000%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	0	No	120	120	0	0	360	360
Loan		39	Walgreens - Sedro Woolley, WA	4.845%	0.05404%	0.00500%	0.04000%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	120	118	0	0
Loan		40	Walgreens - Southbury, CT	4.805%	0.05404%	0.00500%	0.04000%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	60	58	300	300
Loan		41	Best Western Blue Angel Inn - Pensacola, FL	5.200%	0.06904%	0.00500%	0.05500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	2	No	120	118	0	0	240	238
Loan		42	Fish Haven Lodge MHC	5.190%	0.01904%	0.00500%	0.00500%	0.00000%	0.00628%	0.00200%	0.00026%	0.00050%	Actual/360	3	No	120	117	0	0	360	357

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

Note Date

First Payment Date

First P&I Payment Date (Partial IO Loans)

Maturity  Date

ARD Loan Stated Maturity Date

Monthly Debt Service (P&I)

Monthly Debt Service (IO)

Annual Debt Service (P&I)

Annual Debt Service (IO)

Lockbox Type

Cash Management Status

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

Maturity Date LTV Ratio

Loan

3

1

Penn Square Mall

12/22/2015

2/1/2016

N/A

1/1/2026

N/A

$0.00

$292,152.08

$0

$3,505,825

Hard

Springing

No

Group 1

N/A

4.22x

N/A

4.10x

31.3%

31.3%

Loan

4

2

Ellenton Premium Outlets

11/3/2015

1/1/2016

N/A

12/1/2025

N/A

$0.00

$258,586.62

$0.00

$3,103,039

Hard

Springing

No

Group 1

N/A

2.51x

N/A

2.43x

53.6%

53.6%

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

11/4/2015

12/6/2015

N/A

11/6/2025

N/A

$0.00

$245,086.09

$0

$2,941,033

Hard

Springing

No

N/A

N/A

4.33x

N/A

3.97x

30.5%

30.5%

Property

3.001

Inland Empire Indian Ave DC

Property

3.002

Centerpointe 4

Property

3.003

Hofer Ranch IC Bldg 1

Property

3.004

Denver DC

Property

3.005

Freeport DC Bldg 4

Property

3.006

Ontario Mills DC

Property

3.007

Hagerstown Distribution Center

Property

3.008

Beckwith Farms DC

Property

3.009

Crossroads DC I

Property

3.010

Centerpointe 6

Property

3.011

I-95 DC

Property

3.012

Chino Spec Forward

Property

3.013

Bedford Park II

Property

3.014

Landover DC

Property

3.015

North Plainfield 8

Property

3.016

Sterling DC

Property

3.017

Clifton DC

Property

3.018

Beckwith Farms 3

Property

3.019

Collington Commerce Center

Property

3.020

Bedford Park IB

Property

3.021

Elam Farms DC

Property

3.022

Champagne DC

Property

3.023

Bridge Point 1

Property

3.024

Center Square DC

Property

3.025

Park 355

Property

3.026

Commerce Farms DC 3

Property

3.027

Brandon Woods DC

Property

3.028

Chantilly DC

Property

3.029

Bolingbrook CC Bldg 3

Property

3.030

Northpoint CC

Property

3.031

Franklin Square IC I

Property

3.032

Rock Quarry Building #1

Property

3.033

Aurora DC III

Property

3.034

Washington (DC) Corporate Center

Property

3.035

Aurora DC 1

Property

3.036

Waterfront DC

Property

3.037

Pureland DC I

Property

3.038

Bedford Park IA

Property

3.039

Prairie Point Bldg 3

Property

3.040

Greenwood DC

Property

3.041

Austin DC III

Property

3.042

Franklin Square II

Property

3.043

Pureland DC II

Property

3.044

Somerset IC

Property

3.045

Rock Quarry Building #2

Property

3.046

Brandon Woods DC II

Property

3.047

Centerpointe 5

Property

3.048

Industrial Parkway (CA) DC

Property

3.049

Beckwith Farms 2

Property

3.050

North Plainfield 2

Property

3.051

North Plainfield 4

Property

3.052

North Plainfield 5

Property

3.053

Somerset IC II Building I

Property

3.054

BWI Commerce Center II

Property

3.055

Commerce Farms DC 4

Property

3.056

Rock Run Bldg 6

Property

3.057

Bolingbrook CC Bldg 4

Property

3.058

Bridge Point 2

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

Property

3.060

10th Street Business Park 2

Property

3.061

Park 55

Property

3.062

Valwood West Industrial A

Property

3.063

Baltimore IC

Property

3.064

Englewood DC

Property

3.065

Centerpointe 9

Property

3.066

Aurora DC 2

Property

3.067

Redlands Industrial Center IB

Property

3.068

Somerset IC II Building II

Property

3.069

Hofer Ranch TRS Building 3

Property

3.070

BWI Commerce Center I

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

Property

3.073

Freeport DC Bldg 2

Property

3.074

Concours DC

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

Property

3.076

Hagerstown - Industrial Lane DC

Property

3.077

Maple Point 1

Property

3.078

Freeport DC Bldg 1

Property

3.079

Capital Beltway CC

Property

3.080

Centerpointe Trailer Lot

Property

3.081

Randall Crossing DC

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

Property

3.083

Maple Point 2

Property

3.084

Hollins End 6

Property

3.085

Freeport DC Bldg 3

Property

3.086

Redlands Industrial Center II

Property

3.087

Hollins End 1

Property

3.088

Hollins End 2

Property

3.089

Valwood West Industrial D

Property

3.090

Redlands Industrial Center IA

Property

3.091

Valwood West Industrial C

Property

3.092

10th Street Business Park 1

Property

3.093

Columbia Park IC

Property

3.094

Valley View BC Bldg 2

Property

3.095

Valley View BC Bldg 1

Property

3.096

Crossroads DC III

Property

3.097

Northpointe DC Bldg 1

Property

3.098

Park 88

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN CHARACTERISTICS

Property Flag

Footnotes

Loan ID

Property Name

Note Date

First Payment Date

First P&I Payment Date (Partial IO Loans)

Maturity  Date

ARD Loan Stated Maturity Date

Monthly Debt Service (P&I)

Monthly Debt Service (IO)

Annual Debt Service (P&I)

Annual Debt Service (IO)

Lockbox Type

Cash Management Status

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

Maturity Date LTV Ratio

Property

3.099

Ameriplex

Property

3.100

Vista Point South 5

Property

3.101

Hollins End 5

Property

3.102

Northpointe DC Bldg 2

Property

3.103

Vista Point South 6

Property

3.104

Raceway Crossings IC Bldg 1 (Austin DC II)

Property

3.105

Vista Point South 4

Property

3.106

Vista Point South 3

Property

3.107

North Plainfield 3

Property

3.108

Vista Point South 1

Property

3.109

Bolingbrook VMF

Property

3.110

Vista Point South 2

Property

3.111

Hollins End 3

Property

3.112

Hollins End 4

Property

3.113

Freeport DC Bldg 6

Property

3.114

Freeport DC Bldg 5

Loan

4

Navy League Building

12/1/2015

1/1/2016

1/1/2021

12/1/2025

N/A

$319,823.31

$250,329.17

$3,837,880

$3,003,950

Hard

Springing

No

N/A

1.53x

1.96x

1.45x

1.85x

61.4%

56.7%

Loan

10, 11

5

Princeton Pike Corporate Center

12/23/2015

2/1/2016

2/1/2021

1/1/2026

N/A

$248,934.96

$197,396.37

$2,987,220

$2,368,756

Hard

In Place

No

Group 2

1.61x

2.03x

1.38x

1.75x

65.3%

60.8%

Loan

11

6

Princeton South Corporate Center

3/26/2015

5/1/2015

5/1/2020

4/1/2025

N/A

$221,170.86

$164,250.00

$2,654,050

$1,971,000

Hard

In Place

No

Group 2, Group 3

1.46x

1.96x

1.32x

1.78x

66.7%

61.4%

Loan

12

7

Greenville Mall

10/8/2015

12/6/2015

N/A

11/6/2025

N/A

$229,461.68

$0.00

$2,753,540

$0.00

Hard

Springing

No

N/A

1.82x

N/A

1.64x

N/A

62.4%

50.7%

Loan

8

Waterford Place Apartments

11/23/2015

1/1/2016

1/1/2021

12/1/2025

N/A

$209,696.93

$161,985.65

$2,516,363

$1,943,828

Soft

Springing

No

N/A

1.25x

1.62x

1.21x

1.57x

71.9%

66.2%

Loan

9

Marriott - Albuquerque, NM

10/7/2015

12/1/2015

N/A

11/1/2025

N/A

$196,978.37

$0.00

$2,363,740

$0

Hard

Springing

No

N/A

1.80x

N/A

1.58x

N/A

69.2%

57.0%

Loan

8, 9, 13

10

Simply Self Storage OK & FL Portfolio

12/17/2015

2/6/2016

2/6/2017

1/6/2026

N/A

$174,151.00

$134,902.49

$2,089,812

$1,618,830

N/A

N/A

No

N/A

1.33x

1.71x

1.33x

1.71x

71.5%

60.2%

Property

10.01

US 301

Property

10.02

Olive Road

Property

10.03

Northwest Grand Boulevard

Property

10.04

South Shields Boulevard

Property

10.05

South Commerce Street

Property

10.06

North Western Avenue

Loan

14

11

Landmark Gardens & Lofts Apartments

11/16/2015

1/1/2016

1/1/2021

12/1/2025

N/A

$157,936.51

$120,810.25

$1,895,238

$1,449,723

Springing

Springing

No

N/A

1.35x

1.76x

1.31x

1.71x

74.5%

68.5%

Loan

15

12

Le Meridien Cambridge MIT

11/25/2015

1/1/2016

1/1/2018

12/1/2020

N/A

$159,820.30

$125,037.85

$1,917,844

$1,500,454

Hard

Springing

No

N/A

1.74x

2.23x

1.55x

1.98x

68.1%

65.2%

Loan

13

DoubleTree by Hilton - Cleveland, OH

1/26/2016

3/1/2016

N/A

2/1/2026

N/A

$160,678.36

$0.00

$1,928,140

$0

Hard

Springing

No

N/A

1.89x

N/A

1.60x

N/A

72.5%

60.3%

Loan

14

40 West Plaza

1/26/2016

3/1/2016

3/1/2019

2/1/2028

N/A

$157,908.04

$127,141.67

$1,894,896

$1,525,700

Hard

Springing

No

N/A

1.36x

1.69x

1.28x

1.58x

72.9%

62.1%

Loan

8, 9

15

Solar Plaza & Sunbelt Professional Centre

12/10/2015

2/1/2016

2/1/2018

1/1/2026

N/A

$143,701.99

$109,220.12

$1,724,424

$1,310,641

Springing

Springing

No

N/A

1.79x

2.36x

1.53x

2.01x

65.0%

55.8%

Property

15.01

Sunbelt Professional Centre

Property

15.02

Solar Plaza

Loan

16

Fountaingrove Center

10/23/2015

12/1/2015

12/1/2018

11/1/2025

N/A

$131,500.66

$99,271.42

$1,578,008

$1,191,257

Springing

Springing

No

N/A

1.64x

2.17x

1.48x

1.96x

75.0%

65.9%

Loan

17

H-Mart Town Center

12/16/2015

2/1/2016

2/1/2019

1/1/2026

N/A

$96,705.32

$74,855.42

$1,160,464

$898,265

Springing

Springing

No

N/A

1.47x

1.90x

1.34x

1.73x

75.1%

66.3%

Loan

16

18

University West Apartments

10/28/2015

12/1/2015

12/1/2020

11/1/2025

N/A

$91,771.08

$69,243.54

$1,101,253

$830,922

Springing

Springing

No

N/A

1.50x

1.99x

1.45x

1.93x

74.1%

68.0%

Loan

19

16055 Space Center

12/3/2015

2/1/2016

2/1/2019

1/1/2026

N/A

$88,077.21

$67,109.15

$1,056,927

$805,310

Soft

Springing

No

Group 3

1.74x

2.28x

1.52x

2.00x

75.0%

66.0%

Loan

20

Stoneleigh on the Lake Apartments

12/2/2015

2/1/2016

N/A

1/1/2026

N/A

$0.00

$64,212.96

$0

$770,556

Springing

Springing

No

N/A

N/A

1.82x

N/A

1.75x

65.0%

65.0%

Loan

21

Oak Creek Marketplace

12/31/2015

2/1/2016

2/1/2021

1/1/2026

N/A

$76,382.73

$60,519.03

$916,593

$726,228

Springing

Springing

No

N/A

1.23x

1.55x

1.20x

1.52x

70.9%

65.5%

Loan

22

Grant at One

11/6/2015

1/1/2016

1/1/2018

12/1/2025

N/A

$68,592.66

$53,650.27

$823,112

$643,803

Springing

Springing

No

N/A

1.61x

2.05x

1.52x

1.95x

75.0%

64.9%

Loan

23

Holiday Inn - La Mesa, CA

1/30/2015

3/1/2015

N/A

2/1/2022

N/A

$66,377.30

$0.00

$796,528

$0.00

Hard

Springing

No

N/A

2.32x

N/A

2.08x

N/A

52.9%

47.4%

Loan

24

Canyon Lakes Plaza

9/17/2015

11/1/2015

11/1/2017

10/1/2025

N/A

$60,760.68

$46,821.71

$729,128

$561,861

Springing

Springing

No

N/A

1.58x

2.05x

1.46x

1.90x

74.0%

63.8%

Loan

25

Ivy Bridge Townhomes

1/26/2016

3/1/2016

3/1/2019

2/1/2026

N/A

$62,891.45

$51,100.00

$754,697

$613,200

Springing

Springing

No

N/A

1.27x

1.57x

1.24x

1.53x

70.9%

63.4%

Loan

14

26

Castle Creek I & II

12/3/2015

1/6/2016

1/6/2017

12/6/2025

N/A

$44,631.28

$35,326.42

$535,575

$423,917

Springing

Springing

No

N/A

1.96x

2.48x

1.65x

2.08x

75.0%

63.6%

Loan

27

Asian Village

11/3/2015

1/1/2016

N/A

12/1/2025

N/A

$42,873.99

$0.00

$514,488

$0.00

Springing

Springing

No

N/A

1.55x

N/A

1.42x

N/A

56.8%

46.6%

Loan

28

Courtyard - Conyers, GA

1/11/2016

3/6/2016

N/A

2/6/2026

N/A

$44,678.34

N/A

$536,140

N/A

Springing

Springing

No

N/A

1.83x

N/A

1.65x

N/A

69.8%

58.0%

Loan

29

Park Lee Shopping Center

12/23/2015

2/6/2016

8/6/2016

1/6/2021

N/A

$44,503.89

$35,932.22

$534,047

$431,187

Springing

Springing

No

N/A

1.48x

1.84x

1.38x

1.71x

74.8%

70.0%

Loan

17

30

Holiday Inn Express - Orlando, FL

12/11/2015

2/6/2016

N/A

1/6/2026

N/A

$43,141.51

N/A

$517,698

N/A

Soft

Springing

No

N/A

2.07x

N/A

1.80x

N/A

69.5%

57.4%

Loan

31

Devon Self Storage - Ann Arbor, MI

9/18/2015

11/1/2015

11/1/2017

10/1/2025

N/A

$41,899.04

$32,687.16

$502,788

$392,246

Springing

Springing

No

N/A

1.36x

1.74x

1.33x

1.70x

75.0%

64.9%

Loan

32

Holiday Inn Express & Suites - Pensacola, FL

11/10/2015

1/1/2016

N/A

12/1/2025

N/A

$47,046.22

$0.00

$564,555

$0

Soft

Springing

No

Group 4

1.91x

N/A

1.69x

N/A

68.7%

44.0%

Loan

33

Macy’s Furniture - San Mateo, CA

11/25/2015

1/1/2016

N/A

12/1/2025

N/A

$0.00

$26,910.30

$0

$322,924

Springing

Springing

No

N/A

N/A

3.07x

N/A

2.98x

35.5%

35.5%

Loan

34

Mendelsohn Staples Center

12/21/2015

2/1/2016

2/1/2021

1/1/2026

N/A

$35,328.70

$27,089.42

$423,944

$325,073

Hard

Springing

No

N/A

1.68x

2.19x

1.59x

2.07x

59.9%

55.1%

Loan

35

24 Hour Fitness - Mesquite, TX

1/7/2016

3/1/2016

N/A

2/1/2026

N/A

$38,992.16

$0.00

$467,906

$0

Springing

Springing

No

N/A

1.47x

N/A

1.39x

N/A

65.0%

48.8%

Loan

36

Regency Plaza

1/22/2016

3/1/2016

N/A

2/1/2021

N/A

$33,206.35

$0.00

$398,476

$0

Hard

Springing

No

N/A

2.72x

N/A

2.27x

N/A

55.5%

50.8%

Loan

37

Lindale Crossing

1/5/2016

3/1/2016

3/1/2018

2/1/2026

N/A

$32,940.00

$26,163.91

$395,280

$313,967

Springing

Springing

No

N/A

1.43x

1.79x

1.27x

1.60x

72.1%

62.7%

Loan

38

La Quinta - Norfolk, VA

1/28/2016

3/1/2016

N/A

2/1/2026

N/A

$29,763.78

$0.00

$357,165

$0

Hard

Springing

No

N/A

1.92x

N/A

1.72x

N/A

70.0%

58.1%

Loan

39

Walgreens - Sedro Woolley, WA

11/24/2015

1/1/2016

N/A

12/1/2025

N/A

$0.00

$17,397.70

$0

$208,772

Springing

Springing

No

N/A

N/A

1.74x

N/A

1.73x

65.4%

65.4%

Loan

40

Walgreens - Southbury, CT

12/1/2015

1/1/2016

1/1/2021

12/1/2025

N/A

$22,472.79

$15,914.34

$269,673

$190,972

Springing

Springing

No

N/A

1.17x

1.65x

1.16x

1.64x

66.4%

59.1%

Loan

41

Best Western Blue Angel Inn - Pensacola, FL

11/10/2015

1/1/2016

N/A

12/1/2025

N/A

$21,473.73

$0.00

$257,685

$0

Soft

Springing

No

Group 4

2.44x

N/A

2.17x

N/A

50.6%

32.5%

Loan

42

Fish Haven Lodge MHC

10/29/2015

12/1/2015

N/A

11/1/2025

N/A

$12,149.13

$0.00

$145,790

$0.00

N/A

N/A

No

N/A

1.40x

N/A

1.37x

N/A

71.2%

59.2%

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
				MORTGAGE LOAN CHARACTERISTICS					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield
Loan	3	1	Penn Square Mall	5	4	First	LO(25);DEF(88);O(7)		$34,025,720	$8,437,485	$25,588,235	12/31/2012	12.4%	$36,763,377	$8,912,503	$27,850,874	12/31/2013	13.5%
Loan	4	2	Ellenton Premium Outlets	0	4	First	LO(26);DEF(87);O(7)		$23,503,245	$5,917,654	$17,585,591	12/31/2013	9.9%	$25,225,880	$6,055,800	$19,170,080	12/31/2014	10.8%
Loan	5, 6, 7, 8, 9	3	GLP Industrial Portfolio A	0	0	Sixth	YM1(113);O(7)	A	$96,739,036	$26,174,307	$70,564,730	12/31/2013	11.1%	$135,777,869	$37,156,412	$98,621,458	12/31/2014	15.5%
Property		3.001	Inland Empire Indian Ave DC						$7,209,798	$1,435,042	$5,774,756	12/31/2013		$7,524,604	$1,401,622	$6,122,981	12/31/2014
Property		3.002	Centerpointe 4						$904,707	$146,996	$757,711	12/31/2013		$4,022,713	$981,386	$3,041,327	12/31/2014
Property		3.003	Hofer Ranch IC Bldg 1						$849,487	$199,938	$649,549	12/31/2013		$3,336,310	$725,684	$2,610,627	12/31/2014
Property		3.004	Denver DC						$706,865	$139,831	$567,034	12/31/2013		$4,658,874	$1,315,899	$3,342,975	12/31/2014
Property		3.005	Freeport DC Bldg 4						$3,713,161	$1,190,677	$2,522,484	12/31/2013		$4,896,603	$1,004,340	$3,892,263	12/31/2014
Property		3.006	Ontario Mills DC						$0	$3,133	-$3,133	12/31/2013		$3,234	$554,861	-$551,627	12/31/2014
Property		3.007	Hagerstown Distribution Center						$3,725,860	$509,624	$3,216,237	12/31/2013		$3,843,540	$551,917	$3,291,623	12/31/2014
Property		3.008	Beckwith Farms DC						$986,768	$80,227	$906,541	12/31/2013		$3,700,708	$750,277	$2,950,431	12/31/2014
Property		3.009	Crossroads DC I						$2,003,072	$539,340	$1,463,732	12/31/2013		$2,202,301	$585,884	$1,616,417	12/31/2014
Property		3.010	Centerpointe 6						$713,918	$106,549	$607,369	12/31/2013		$1,349,287	$703,241	$646,046	12/31/2014
Property		3.011	I-95 DC						$0	$0	$0	12/31/2013		$1,050,627	$86,355	$964,272	12/31/2014
Property		3.012	Chino Spec Forward						$0	$0	$0	12/31/2013		$70,926	$352,059	-$281,133	12/31/2014
Property		3.013	Bedford Park II						$515,529	$208,276	$307,253	12/31/2013		$2,662,458	$731,985	$1,930,473	12/31/2014
Property		3.014	Landover DC						$816,018	$138,600	$677,418	12/31/2013		$2,754,896	$525,971	$2,228,925	12/31/2014
Property		3.015	North Plainfield 8						$2,673,622	$751,189	$1,922,432	12/31/2013		$2,693,574	$785,115	$1,908,459	12/31/2014
Property		3.016	Sterling DC						$2,006,361	$301,136	$1,705,225	12/31/2013		$2,072,760	$309,726	$1,763,034	12/31/2014
Property		3.017	Clifton DC						$1,624,997	$423,144	$1,201,853	12/31/2013		$1,855,170	$497,924	$1,357,246	12/31/2014
Property		3.018	Beckwith Farms 3						$531,763	$117,468	$414,295	12/31/2013		$1,561,605	$289,178	$1,272,428	12/31/2014
Property		3.019	Collington Commerce Center						$2,119,297	$253,710	$1,865,587	12/31/2013		$2,166,592	$281,370	$1,885,223	12/31/2014
Property		3.020	Bedford Park IB						$524,103	$164,270	$359,833	12/31/2013		$2,026,651	$607,837	$1,418,814	12/31/2014
Property		3.021	Elam Farms DC						$969,042	$199,237	$769,806	12/31/2013		$2,136,211	$800,957	$1,335,253	12/31/2014
Property		3.022	Champagne DC						$449,216	$382,739	$66,478	12/31/2013		$893,242	$298,048	$595,195	12/31/2014
Property		3.023	Bridge Point 1						$1,149,748	$500,082	$649,666	12/31/2013		$1,387,358	$459,560	$927,798	12/31/2014
Property		3.024	Center Square DC						$1,924,906	$342,173	$1,582,733	12/31/2013		$1,946,863	$339,932	$1,606,931	12/31/2014
Property		3.025	Park 355						$1,712,446	$554,418	$1,158,027	12/31/2013		$1,821,796	$599,601	$1,222,194	12/31/2014
Property		3.026	Commerce Farms DC 3						$826,010	$264,811	$561,199	12/31/2013		$1,729,300	$574,093	$1,155,207	12/31/2014
Property		3.027	Brandon Woods DC						$668,070	$249,943	$418,126	12/31/2013		$1,017,523	$245,385	$772,138	12/31/2014
Property		3.028	Chantilly DC						$1,504,187	$334,684	$1,169,503	12/31/2013		$1,453,540	$354,763	$1,098,777	12/31/2014
Property		3.029	Bolingbrook CC Bldg 3						$1,604,876	$472,456	$1,132,420	12/31/2013		$1,645,546	$457,826	$1,187,719	12/31/2014
Property		3.030	Northpoint CC						$0	$0	$0	12/31/2013		$543,503	$473,441	$70,062	12/31/2014
Property		3.031	Franklin Square IC I						$367,486	$84,419	$283,067	12/31/2013		$1,339,846	$300,981	$1,038,865	12/31/2014
Property		3.032	Rock Quarry Building #1						$1,331,197	$256,436	$1,074,761	12/31/2013		$1,352,459	$314,909	$1,037,550	12/31/2014
Property		3.033	Aurora DC III						$1,327,089	$234,552	$1,092,538	12/31/2013		$1,349,729	$237,414	$1,112,315	12/31/2014
Property		3.034	Washington (DC) Corporate Center						$1,441,311	$465,203	$976,108	12/31/2013		$1,712,365	$628,889	$1,083,476	12/31/2014
Property		3.035	Aurora DC 1						$298,886	$471,222	-$172,336	12/31/2013		$151,174	$552,614	-$401,440	12/31/2014
Property		3.036	Waterfront DC						$634,859	$187,081	$447,777	12/31/2013		$1,450,872	$335,097	$1,115,774	12/31/2014
Property		3.037	Pureland DC I						$1,369,973	$344,975	$1,024,999	12/31/2013		$1,115,406	$294,121	$821,285	12/31/2014
Property		3.038	Bedford Park IA						$39,824	$136,228	-$96,404	12/31/2013		$648,255	$223,539	$424,716	12/31/2014
Property		3.039	Prairie Point Bldg 3						$1,098,044	$250,086	$847,958	12/31/2013		$1,107,754	$236,223	$871,531	12/31/2014
Property		3.040	Greenwood DC						$823,979	$274,430	$549,549	12/31/2013		$1,670,257	$540,799	$1,129,458	12/31/2014
Property		3.041	Austin DC III						$1,153,795	$310,681	$843,114	12/31/2013		$1,162,049	$317,868	$844,181	12/31/2014
Property		3.042	Franklin Square II						$0	$6,418	-$6,418	12/31/2013		$0	$15	-$15	12/31/2014
Property		3.043	Pureland DC II						$1,345,409	$292,989	$1,052,420	12/31/2013		$1,378,028	$289,167	$1,088,861	12/31/2014
Property		3.044	Somerset IC						$1,479,689	$501,009	$978,680	12/31/2013		$1,509,817	$492,704	$1,017,114	12/31/2014
Property		3.045	Rock Quarry Building #2						$1,087,402	$309,760	$777,642	12/31/2013		$739,827	$477,809	$262,018	12/31/2014
Property		3.046	Brandon Woods DC II						$1,057,156	$125,740	$931,417	12/31/2013		$1,490,817	$144,726	$1,346,092	12/31/2014
Property		3.047	Centerpointe 5						$248,726	$63,429	$185,296	12/31/2013		$918,357	$220,759	$697,598	12/31/2014
Property		3.048	Industrial Parkway (CA) DC						$828,342	$240,295	$588,047	12/31/2013		$826,312	$226,981	$599,331	12/31/2014
Property		3.049	Beckwith Farms 2						$313,943	$64,540	$249,403	12/31/2013		$955,748	$191,505	$764,242	12/31/2014
Property		3.050	North Plainfield 2						$1,391,746	$685,454	$706,293	12/31/2013		$1,665,896	$570,800	$1,095,095	12/31/2014
Property		3.051	North Plainfield 4						$1,294,360	$454,720	$839,641	12/31/2013		$820,233	$479,907	$340,327	12/31/2014
Property		3.052	North Plainfield 5						$1,458,122	$446,659	$1,011,463	12/31/2013		$1,483,147	$476,050	$1,007,097	12/31/2014
Property		3.053	Somerset IC II Building I						$1,258,571	$321,022	$937,549	12/31/2013		$1,045,604	$306,900	$738,704	12/31/2014
Property		3.054	BWI Commerce Center II						$932,761	$135,483	$797,278	12/31/2013		$984,743	$170,138	$814,605	12/31/2014
Property		3.055	Commerce Farms DC 4						$484,222	$127,335	$356,887	12/31/2013		$1,051,097	$273,846	$777,252	12/31/2014
Property		3.056	Rock Run Bldg 6						$1,187,422	$430,733	$756,689	12/31/2013		$1,209,384	$374,149	$835,235	12/31/2014
Property		3.057	Bolingbrook CC Bldg 4						$1,265,377	$351,060	$914,316	12/31/2013		$1,269,362	$360,647	$908,715	12/31/2014
Property		3.058	Bridge Point 2						$1,092,400	$256,627	$835,773	12/31/2013		$1,199,293	$299,338	$899,956	12/31/2014
Property		3.059	Burleson BP Bldg 3 (Austin DC I)						$1,100,755	$233,350	$867,404	12/31/2013		$1,200,494	$225,345	$975,150	12/31/2014
Property		3.060	10th Street Business Park 2						$986,625	$330,198	$656,428	12/31/2013		$1,024,773	$327,675	$697,099	12/31/2014
Property		3.061	Park 55						$1,049,345	$310,030	$739,315	12/31/2013		$1,077,659	$328,758	$748,901	12/31/2014
Property		3.062	Valwood West Industrial A						$1,033,096	$345,889	$687,207	12/31/2013		$1,065,184	$353,795	$711,389	12/31/2014
Property		3.063	Baltimore IC						$935,161	$186,147	$749,014	12/31/2013		$959,378	$200,342	$759,036	12/31/2014
Property		3.064	Englewood DC						$828,621	$172,248	$656,374	12/31/2013		$847,141	$184,595	$662,546	12/31/2014
Property		3.065	Centerpointe 9						$163,158	$44,387	$118,771	12/31/2013		$541,198	$154,175	$387,023	12/31/2014
Property		3.066	Aurora DC 2						$654,283	$250,988	$403,295	12/31/2013		$681,034	$256,665	$424,369	12/31/2014
Property		3.067	Redlands Industrial Center IB						$220,127	$56,372	$163,756	12/31/2013		$769,054	$181,567	$587,487	12/31/2014
Property		3.068	Somerset IC II Building II						$658,220	$247,201	$411,019	12/31/2013		$787,391	$236,290	$551,101	12/31/2014
Property		3.069	Hofer Ranch TRS Building 3						$5,745	$42,546	-$36,800	12/31/2013		$501,607	$179,752	$321,856	12/31/2014
Property		3.070	BWI Commerce Center I						$610,861	$119,432	$491,429	12/31/2013		$684,783	$133,476	$551,307	12/31/2014
Property		3.071	Burleson BP Bldg 1 (Austin DC I)						$673,062	$182,381	$490,681	12/31/2013		$623,292	$198,038	$425,254	12/31/2014
Property		3.072	Raceway Crossings IC Bldg 3 (Austin DC II)						$664,996	$181,615	$483,380	12/31/2013		$795,694	$217,405	$578,289	12/31/2014
Property		3.073	Freeport DC Bldg 2						$767,389	$266,589	$500,800	12/31/2013		$781,710	$208,262	$573,448	12/31/2014
Property		3.074	Concours DC						$269,342	$45,223	$224,119	12/31/2013		$597,026	$141,937	$455,090	12/31/2014
Property		3.075	Raceway Crossings IC Bldg 2 (Austin DC II)						$660,297	$178,235	$482,061	12/31/2013		$744,632	$203,827	$540,805	12/31/2014
Property		3.076	Hagerstown - Industrial Lane DC						$916,190	$142,704	$773,487	12/31/2013		$934,592	$143,314	$791,278	12/31/2014
Property		3.077	Maple Point 1						$829,937	$211,183	$618,754	12/31/2013		$803,438	$223,057	$580,381	12/31/2014
Property		3.078	Freeport DC Bldg 1						$808,100	$262,805	$545,295	12/31/2013		$789,572	$210,028	$579,544	12/31/2014
Property		3.079	Capital Beltway CC						$151,348	$36,036	$115,312	12/31/2013		$769,770	$155,794	$613,976	12/31/2014
Property		3.080	Centerpointe Trailer Lot						$0	$0	$0	12/31/2013		$0	$0	$0	12/31/2014
Property		3.081	Randall Crossing DC						$277,255	$64,008	$213,247	12/31/2013		$664,917	$136,393	$528,523	12/31/2014
Property		3.082	Burleson BP Bldg 2 (Austin DC I)						$694,362	$179,025	$515,337	12/31/2013		$817,208	$204,330	$612,878	12/31/2014
Property		3.083	Maple Point 2						$752,026	$199,145	$552,880	12/31/2013		$789,623	$207,399	$582,224	12/31/2014
Property		3.084	Hollins End 6						$755,300	$104,009	$651,291	12/31/2013		$797,279	$122,138	$675,141	12/31/2014
Property		3.085	Freeport DC Bldg 3						$675,568	$239,582	$435,986	12/31/2013		$683,395	$189,580	$493,816	12/31/2014
Property		3.086	Redlands Industrial Center II						$100,046	$47,849	$52,197	12/31/2013		$365,032	$158,244	$206,787	12/31/2014
Property		3.087	Hollins End 1						$278,722	$116,277	$162,445	12/31/2013		$479,501	$132,371	$347,130	12/31/2014
Property		3.088	Hollins End 2						$640,108	$113,458	$526,650	12/31/2013		$735,298	$124,848	$610,450	12/31/2014
Property		3.089	Valwood West Industrial D						$46,534	$354,299	-$307,765	12/31/2013		$815,827	$459,754	$356,073	12/31/2014
Property		3.090	Redlands Industrial Center IA						$153,501	$55,798	$97,703	12/31/2013		$571,042	$185,236	$385,806	12/31/2014
Property		3.091	Valwood West Industrial C						$704,726	$223,844	$480,882	12/31/2013		$761,388	$234,276	$527,112	12/31/2014
Property		3.092	10th Street Business Park 1	��					$619,868	$196,074	$423,794	12/31/2013		$634,088	$193,333	$440,755	12/31/2014
Property		3.093	Columbia Park IC						$561,410	$103,415	$457,995	12/31/2013		$607,727	$127,812	$479,915	12/31/2014
Property		3.094	Valley View BC Bldg 2						$398,100	$180,792	$217,308	12/31/2013		$582,258	$236,813	$345,446	12/31/2014
Property		3.095	Valley View BC Bldg 1						$486,774	$150,785	$335,989	12/31/2013		$672,395	$203,765	$468,631	12/31/2014
Property		3.096	Crossroads DC III						$519,530	$103,985	$415,545	12/31/2013		$571,387	$128,561	$442,826	12/31/2014
Property		3.097	Northpointe DC Bldg 1						$280,806	$78,334	$202,472	12/31/2013		$434,023	$146,191	$287,832	12/31/2014
Property		3.098	Park 88						$425,130	$148,603	$276,527	12/31/2013		$414,123	$177,298	$236,825	12/31/2014

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

				MORTGAGE LOAN CHARACTERISTICS					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS
Property Flag	Footnotes	Loan ID	Property Name	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield
Property		3.099	Ameriplex						$440,863	$276,612	$164,250	12/31/2013		$635,118	$300,786	$334,332	12/31/2014
Property		3.100	Vista Point South 5						$608,413	$162,263	$446,150	12/31/2013		$631,335	$177,493	$453,842	12/31/2014
Property		3.101	Hollins End 5						$401,562	$128,037	$273,526	12/31/2013		$387,036	$74,113	$312,923	12/31/2014
Property		3.102	Northpointe DC Bldg 2						$300,237	$65,792	$234,445	12/31/2013		$486,401	$116,744	$369,657	12/31/2014
Property		3.103	Vista Point South 6						$431,705	$138,046	$293,659	12/31/2013		$827,480	$442,561	$384,919	12/31/2014
Property		3.104	Raceway Crossings IC Bldg 1 (Austin DC II)						$135,288	$91,647	$43,641	12/31/2013		$431,999	$113,955	$318,044	12/31/2014
Property		3.105	Vista Point South 4						$419,523	$166,044	$253,479	12/31/2013		$617,831	$197,771	$420,060	12/31/2014
Property		3.106	Vista Point South 3						$138,868	$140,204	-$1,336	12/31/2013		$382,785	$152,612	$230,173	12/31/2014
Property		3.107	North Plainfield 3						$508,861	$192,049	$316,812	12/31/2013		$578,402	$224,585	$353,817	12/31/2014
Property		3.108	Vista Point South 1						$437,762	$114,009	$323,753	12/31/2013		$441,447	$126,948	$314,499	12/31/2014
Property		3.109	Bolingbrook VMF						$441,286	$76,147	$365,139	12/31/2013		$453,570	$93,773	$359,797	12/31/2014
Property		3.110	Vista Point South 2						$452,853	$122,269	$330,584	12/31/2013		$195,394	$149,321	$46,073	12/31/2014
Property		3.111	Hollins End 3						$219,697	$44,137	$175,560	12/31/2013		$226,387	$46,478	$179,909	12/31/2014
Property		3.112	Hollins End 4						$220,626	$62,759	$157,867	12/31/2013		$222,644	$50,843	$171,801	12/31/2014
Property		3.113	Freeport DC Bldg 6						$76,640	$23,950	$52,691	12/31/2013		$142,375	$47,145	$95,230	12/31/2014
Property		3.114	Freeport DC Bldg 5						$102,510	$27,222	$75,288	12/31/2013		$105,585	$24,714	$80,871	12/31/2014
Loan		4	Navy League Building	0	4	First	LO(26);DEF(90);O(4)		$8,099,367	$2,996,436	$5,102,931	12/31/2013	8.5%	$6,698,840	$2,797,207	$3,901,633	12/31/2014	6.5%
Loan	10, 11	5	Princeton Pike Corporate Center	5	5	First	LO(25);DEF(90);O(5)		$16,624,756	$6,860,074	$9,764,682	12/31/2013	7.5%	$18,618,962	$8,728,532	$9,890,430	12/31/2014	7.6%
Loan	11	6	Princeton South Corporate Center	0	5	First	LO(34);DEF(82);O(4)		$5,046,261	$2,703,620	$2,342,641	12/31/2012	4.9%	$6,107,832	$4,112,640	$1,995,192	12/31/2013	4.2%
Loan	12	7	Greenville Mall	0	0	Sixth	LO(27);DEF(89);O(4)		N/A	N/A	N/A	N/A	N/A	$6,758,304	$2,225,097	$4,533,207	12/31/2014	10.0%
Loan		8	Waterford Place Apartments	0	0	First	LO(26);DEF(90);O(4)		$5,489,016	$2,939,514	$2,549,502	12/31/2013	6.4%	$5,714,104	$3,009,560	$2,704,544	12/31/2014	6.8%
Loan		9	Marriott - Albuquerque, NM	7	7	First	LO(27);DEF(90);O(3)		$12,140,686	$8,312,261	$3,828,425	12/31/2013	10.3%	$13,588,326	$8,963,511	$4,624,815	12/31/2014	12.5%
Loan	8, 9, 13	10	Simply Self Storage OK & FL Portfolio	0	0	Sixth	LO(25);DEF(91);O(4)		$2,179,298	$1,015,957	$1,163,340	12/31/2013	3.5%	$4,058,684	$1,571,268	$2,487,416	12/31/2014	7.5%
Property		10.01	US 301						$1,043,651	$500,672	$542,979	12/31/2013		$1,210,452	$568,335	$642,117	12/31/2014
Property		10.02	Olive Road						$519,291	$292,379	$226,912	12/31/2013		$744,350	$320,527	$423,823	12/31/2014
Property		10.03	Northwest Grand Boulevard						N/A	N/A	N/A	N/A		$529,087	$178,082	$351,005	12/31/2014
Property		10.04	South Shields Boulevard						N/A	N/A	N/A	N/A		$583,276	$194,861	$388,415	12/31/2014
Property		10.05	South Commerce Street						$616,356	$222,907	$393,449	12/31/2013		$605,479	$180,134	$425,344	12/31/2014
Property		10.06	North Western Avenue						N/A	N/A	N/A	N/A		$386,040	$129,329	$256,711	12/31/2014
Loan	14	11	Landmark Gardens & Lofts Apartments	0	5	First	LO(26);DEF(90);O(4)		$4,193,604	$1,934,035	$2,259,569	12/31/2013	7.4%	$4,331,994	$1,998,799	$2,333,195	12/31/2014	7.7%
Loan	15	12	Le Meridien Cambridge MIT	0	0	First	LO(26);DEF(30);O(4)		$19,423,519	$12,804,407	$6,619,112	12/31/2013	9.2%	$21,388,359	$13,465,441	$7,922,918	12/31/2014	11.0%
Loan		13	DoubleTree by Hilton - Cleveland, OH	0	5	First	LO(24);DEF(92);O(4)		$13,542,025	$9,993,638	$3,548,387	12/31/2013	12.2%	$13,583,811	$9,936,153	$3,647,658	12/31/2014	12.6%
Loan		14	40 West Plaza	0	5	First	LO(24);DEF(95);O(25)		$2,366,480	$708,112	$1,658,368	12/31/2013	5.8%	$2,539,262	$817,197	$1,722,065	12/31/2014	6.0%
Loan	8, 9	15	Solar Plaza & Sunbelt Professional Centre	0	5	First	LO(25);DEF(91);O(4)		$4,631,973	$1,371,691	$3,260,282	12/31/2013	11.7%	$4,660,477	$1,410,587	$3,249,890	12/31/2014	11.6%
Property		15.01	Sunbelt Professional Centre						$3,015,873	$726,781	$2,289,092	12/31/2013		$2,989,815	$773,172	$2,216,643	12/31/2014
Property		15.02	Solar Plaza						$1,616,100	$644,910	$971,190	12/31/2013		$1,670,662	$637,415	$1,033,247	12/31/2014
Loan		16	Fountaingrove Center	5	4	First	LO(27);DEF(88);O(5)		$3,472,052	$1,412,609	$2,059,443	12/31/2013	8.0%	$3,593,765	$1,450,357	$2,143,408	12/31/2014	8.3%
Loan		17	H-Mart Town Center	0	5	First	LO(25);DEF(91);O(4)		$1,659,218	$581,510	$1,077,708	12/31/2013	5.9%	$1,816,285	$585,772	$1,230,513	12/31/2014	6.7%
Loan	16	18	University West Apartments	0	0	First	LO(27);DEF(88);O(5)		$5,736,152	$2,214,578	$3,521,574	12/31/2013	7.8%	$5,978,561	$2,226,735	$3,751,826	12/31/2014	8.3%
Loan		19	16055 Space Center	0	5	First	LO(25);DEF(91);O(4)		$2,450,736	$1,368,556	$1,082,181	12/31/2013	6.3%	$2,318,131	$1,481,464	$836,667	12/31/2014	4.9%
Loan		20	Stoneleigh on the Lake Apartments	0	5	First	LO(25);DEF(91);O(4)		$2,375,100	$1,135,022	$1,240,078	12/31/2013	7.8%	$2,601,800	$1,283,445	$1,318,355	12/31/2014	8.2%
Loan		21	Oak Creek Marketplace	7	7	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		22	Grant at One	7	7	First	LO(26);DEF(90);O(4)		$1,582,997	$614,828	$968,169	12/31/2013	7.5%	$1,656,679	$570,145	$1,086,534	12/31/2014	8.4%
Loan		23	Holiday Inn - La Mesa, CA	5	4	First	LO(36);YM1(44);O(4)	B	$3,678,196	$2,542,713	$1,135,483	12/31/2013	9.1%	$4,365,546	$2,760,822	$1,604,724	12/31/2014	12.9%
Loan		24	Canyon Lakes Plaza	5	4	First	LO(28);DEF(85);O(7)		$1,331,675	$411,505	$920,170	12/31/2013	7.9%	$1,332,925	$383,683	$949,242	12/31/2014	8.2%
Loan		25	Ivy Bridge Townhomes	7	7	First	LO(24);DEF(93);O(3)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	14	26	Castle Creek I & II	0	0	Sixth	LO(26);DEF(89);O(5)		$1,541,803	$864,858	$676,945	12/31/2013	8.2%	$1,663,359	$918,926	$744,433	12/31/2014	9.0%
Loan		27	Asian Village	0	0	First	LO(26);DEF(89);O(5)		$1,055,317	$388,124	$667,193	12/31/2013	8.2%	$1,108,416	$386,115	$722,301	12/31/2014	8.8%
Loan		28	Courtyard - Conyers, GA	0	0	Sixth	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		29	Park Lee Shopping Center	0	0	Sixth	LO(25);DEF(31);O(4)		N/A	N/A	N/A	N/A	N/A	$929,495	$173,805	$755,690	12/31/2014	9.4%
Loan	17	30	Holiday Inn Express - Orlando, FL	0	0	Sixth	LO(25);DEF(90);O(5)		$2,810,875	$2,069,308	$741,568	12/31/2013	9.3%	$3,170,614	$2,222,647	$947,967	12/31/2014	11.9%
Loan		31	Devon Self Storage - Ann Arbor, MI	5	4	First	LO(28);DEF(88);O(4)		$1,003,306	$449,281	$554,025	12/31/2013	7.0%	$1,113,330	$489,099	$624,231	12/31/2014	7.9%
Loan		32	Holiday Inn Express & Suites - Pensacola, FL	7	7	First	LO(26);DEF(91);O(3)		$2,100,620	$1,180,345	$920,275	12/31/2013	13.1%	$2,358,155	$1,248,461	$1,109,694	12/31/2014	15.8%
Loan		33	Macy’s Furniture - San Mateo, CA	5	5	First	LO(26);DEF(90);O(4)		$1,334,292	$0	$1,334,292	12/31/2012	19.1%	$1,380,668	$0	$1,380,668	12/31/2013	19.7%
Loan		34	Mendelsohn Staples Center	5	5	First	LO(25);DEF(91);O(4)		$896,411	$161,873	$734,538	12/31/2013	10.8%	$875,475	$174,016	$701,459	12/31/2014	10.3%
Loan		35	24 Hour Fitness - Mesquite, TX	5	5	First	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		36	Regency Plaza	5	5	First	LO(24);DEF(32);O(4)		$1,178,285	$516,467	$661,818	12/31/2013	10.0%	$1,284,196	$440,220	$843,977	12/31/2014	12.8%
Loan		37	Lindale Crossing	7	7	First	LO(24);DEF(92);O(4)		$882,726	$304,986	$577,740	12/31/2013	9.5%	$922,970	$308,588	$614,382	12/31/2014	10.1%
Loan		38	La Quinta - Norfolk, VA	5	5	First	LO(24);DEF(92);O(4)		$1,628,616	$935,949	$692,667	12/31/2013	12.9%	$1,628,527	$936,813	$691,714	12/31/2014	12.8%
Loan		39	Walgreens - Sedro Woolley, WA	5	5	First	LO(26);DEF(90);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		40	Walgreens - Southbury, CT	5	5	First	LO(26);DEF(90);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		41	Best Western Blue Angel Inn - Pensacola, FL	7	7	First	LO(26);DEF(91);O(3)		$1,314,523	$723,384	$591,139	12/31/2013	18.6%	$1,364,645	$724,593	$640,052	12/31/2014	20.1%
Loan		42	Fish Haven Lodge MHC	5	4	First	LO(27);DEF(89);O(4)		N/A	N/A	N/A	N/A	N/A	$331,206	$165,269	$165,937	12/31/2014	7.5%

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
				MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS														LARGEST TENANT INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW EGI	UW Expenses	UW NOI	UW NOI Debt Yield	UW Replacement Reserves	UW TI/LC	UW NCF	UW NCF Debt Yield	Largest Tenant	Largest Tenant Lease Expiration	Largest Tenant NSF	Largest Tenant % of NSF
Loan	3	1	Penn Square Mall	$40,673,942	$9,003,635	$31,670,307	12/31/2014	15.3%	98.8%	$43,364,578	$9,447,378	$33,917,200	16.4%	$77,728	$821,568	$33,017,904	16.0%	Dillard’s	1/31/2017	303,137	28.5%
Loan	4	2	Ellenton Premium Outlets	$25,825,651	$5,896,708	$19,928,943	11/30/2015 TTM	11.2%	95.0%	$25,742,525	$6,260,229	$19,482,297	10.9%	$138,181	$507,114	$18,837,001	10.6%	V.F. Factory Outlet	12/31/2018	23,272	4.9%
Loan	5, 6, 7, 8, 9	3	GLP Industrial Portfolio A	$140,397,120	$37,710,832	$102,686,288	6/30/2015 TTM	16.1%	94.4%	$156,891,953	$41,005,138	$115,886,815	18.2%	$2,687,878	$6,719,694	$106,479,243	16.7%
Property		3.001	Inland Empire Indian Ave DC	$7,596,737	$1,421,545	$6,175,192	6/30/2015 TTM		100.0%	$8,181,277	$1,639,687	$6,541,590		$130,975	$327,439	$6,083,176		HanesBrands, Inc.	10/31/2018	1,309,754	100.0%
Property		3.002	Centerpointe 4	$5,245,757	$1,097,894	$4,147,863	6/30/2015 TTM		100.0%	$6,270,014	$1,479,483	$4,790,530		$128,045	$320,112	$4,342,374		Harbor Freight Tools	9/30/2034	1,280,446	100.0%
Property		3.003	Hofer Ranch IC Bldg 1	$3,565,748	$734,843	$2,830,905	6/30/2015 TTM		100.0%	$3,923,083	$763,148	$3,159,936		$61,210	$153,026	$2,945,699		Samsung Electronics	9/30/2019	612,104	100.0%
Property		3.004	Denver DC	$4,688,973	$1,332,571	$3,356,401	6/30/2015 TTM		100.0%	$4,731,199	$1,449,037	$3,282,162		$55,376	$138,439	$3,088,347		United Natural Foods, Inc.	10/31/2028	553,757	100.0%
Property		3.005	Freeport DC Bldg 4	$5,095,550	$1,272,633	$3,822,918	6/30/2015 TTM		100.0%	$5,367,667	$1,310,711	$4,056,956		$72,751	$181,877	$3,802,328		Lineage Logistics ICM, LLC	7/31/2017	355,577	48.9%
Property		3.006	Ontario Mills DC	$271,049	$533,930	-$262,881	6/30/2015 TTM		100.0%	$3,392,164	$642,283	$2,749,881		$52,016	$130,040	$2,567,824		Owens & Minor Distribution, Inc	12/31/2024	520,161	100.0%
Property		3.007	Hagerstown Distribution Center	$3,909,974	$569,466	$3,340,508	6/30/2015 TTM		100.0%	$4,116,297	$717,450	$3,398,847		$82,430	$206,075	$3,110,343		Home Depot USA Inc	9/30/2016	824,298	100.0%
Property		3.008	Beckwith Farms DC	$3,705,457	$725,579	$2,979,879	6/30/2015 TTM		100.0%	$3,998,993	$709,731	$3,289,262		$70,650	$176,625	$3,041,987		CEVA	9/30/2020	706,500	100.0%
Property		3.009	Crossroads DC I	$2,462,804	$672,606	$1,790,198	6/30/2015 TTM		100.0%	$3,620,413	$724,218	$2,896,195		$45,650	$114,125	$2,736,420		Carrier Enterprise	1/31/2022	180,299	39.5%
Property		3.010	Centerpointe 6	$58,282	$650,393	-$592,111	6/30/2015 TTM		100.0%	$2,979,799	$665,037	$2,314,762		$53,293	$133,232	$2,128,238		Serta	3/31/2026	532,926	100.0%
Property		3.011	I-95 DC	$2,449,354	$246,592	$2,202,762	6/30/2015 TTM		100.0%	$2,744,400	$446,957	$2,297,443		$44,930	$112,325	$2,140,188		Reliable Churchill	8/31/2029	449,299	100.0%
Property		3.012	Chino Spec Forward	$622,646	$564,163	$58,483	6/30/2015 TTM		100.0%	$2,594,340	$544,140	$2,050,199		$40,993	$102,483	$1,906,724		AFC Cable Systems	4/30/2025	265,975	64.9%
Property		3.013	Bedford Park II	$2,665,928	$722,566	$1,943,362	6/30/2015 TTM		100.0%	$3,060,568	$787,392	$2,273,176		$47,016	$117,540	$2,108,620		Packaging Corp of America	9/30/2025	470,160	100.0%
Property		3.014	Landover DC	$2,821,518	$568,375	$2,253,143	6/30/2015 TTM		100.0%	$3,040,263	$771,685	$2,268,578		$50,707	$126,768	$2,091,103		MDV SpartanNash	1/31/2028	368,088	72.6%
Property		3.015	North Plainfield 8	$2,753,431	$716,568	$2,036,863	6/30/2015 TTM		100.0%	$2,815,225	$827,303	$1,987,922		$79,810	$199,524	$1,708,589		Belkin Corporation	11/30/2019	798,096	100.0%
Property		3.016	Sterling DC	$2,105,390	$318,118	$1,787,272	6/30/2015 TTM		100.0%	$2,177,857	$373,225	$1,804,632		$30,017	$75,043	$1,699,572		Bodega Latina	4/30/2020	300,172	100.0%
Property		3.017	Clifton DC	$1,842,920	$482,120	$1,360,800	6/30/2015 TTM		100.0%	$1,975,475	$527,830	$1,447,645		$23,095	$57,738	$1,366,812		International Paper Company	10/31/2019	230,953	100.0%
Property		3.018	Beckwith Farms 3	$1,552,182	$214,282	$1,337,900	6/30/2015 TTM		100.0%	$1,736,204	$339,554	$1,396,650		$48,000	$120,000	$1,228,650		CEVA	7/31/2018	480,000	100.0%
Property		3.019	Collington Commerce Center	$1,893,954	$312,883	$1,581,071	6/30/2015 TTM		100.0%	$2,176,548	$443,988	$1,732,560		$23,974	$59,936	$1,648,650		Nordstrom	6/30/2025	239,742	100.0%
Property		3.020	Bedford Park IB	$1,885,310	$567,467	$1,317,844	6/30/2015 TTM		100.0%	$1,922,313	$599,822	$1,322,491		$27,245	$68,112	$1,227,134		Federal Express Corp	9/30/2021	272,446	100.0%
Property		3.021	Elam Farms DC	$2,254,196	$874,658	$1,379,537	6/30/2015 TTM		100.0%	$2,282,508	$727,195	$1,555,313		$36,350	$90,875	$1,428,088		Intermetro Industries Corporation	6/30/2019	275,000	75.7%
Property		3.022	Champagne DC	$1,237,742	$297,196	$940,546	6/30/2015 TTM		100.0%	$1,484,489	$328,172	$1,156,318		$26,367	$65,918	$1,064,033		Genco	2/28/2018	263,670	100.0%
Property		3.023	Bridge Point 1	$1,676,347	$450,416	$1,225,931	6/30/2015 TTM		100.0%	$2,135,121	$459,388	$1,675,733		$26,418	$66,046	$1,583,269		Paramont	4/30/2019	79,102	29.9%
Property		3.024	Center Square DC	$1,967,972	$343,510	$1,624,461	6/30/2015 TTM		100.0%	$2,036,238	$389,544	$1,646,694		$29,952	$74,880	$1,541,862		Home Depot USA Inc	8/31/2017	299,520	100.0%
Property		3.025	Park 355	$1,905,301	$556,692	$1,348,609	6/30/2015 TTM		100.0%	$2,011,738	$585,036	$1,426,702		$25,439	$63,596	$1,337,667		AceHardware Corporation	11/30/2024	72,217	28.4%
Property		3.026	Commerce Farms DC 3	$1,825,170	$629,320	$1,195,850	6/30/2015 TTM		100.0%	$1,733,746	$492,428	$1,241,317		$45,650	$114,125	$1,081,542		Bridgestone Americas Tire	5/31/2018	332,000	72.7%
Property		3.027	Brandon Woods DC	$1,289,392	$253,749	$1,035,643	6/30/2015 TTM		100.0%	$1,565,015	$301,575	$1,263,440		$27,415	$68,538	$1,167,487		Barrett Distribution	10/31/2018	274,152	100.0%
Property		3.028	Chantilly DC	$1,514,534	$338,124	$1,176,410	6/30/2015 TTM		100.0%	$1,594,875	$375,445	$1,219,430		$16,011	$40,028	$1,163,391		East West Marble Company, LLC	10/31/2019	72,569	45.3%
Property		3.029	Bolingbrook CC Bldg 3	$1,652,607	$490,680	$1,161,927	6/30/2015 TTM		100.0%	$1,736,678	$544,655	$1,192,023		$28,475	$71,187	$1,092,361		Vistar Corporation	12/31/2021	198,100	69.6%
Property		3.030	Northpoint CC	$1,179,452	$526,031	$653,420	6/30/2015 TTM		100.0%	$1,691,731	$580,738	$1,110,993		$30,080	$75,200	$1,005,713		American Building Supply	10/31/2024	300,800	100.0%
Property		3.031	Franklin Square IC I	$1,371,496	$318,233	$1,053,263	6/30/2015 TTM		100.0%	$1,543,613	$332,117	$1,211,496		$21,853	$54,633	$1,135,010		TKO Installations, LLC	3/31/2020	87,109	39.9%
Property		3.032	Rock Quarry Building #1	$1,368,528	$333,268	$1,035,259	6/30/2015 TTM		100.0%	$1,407,033	$372,681	$1,034,352		$32,400	$81,000	$920,952		Tree of Life	2/28/2018	324,000	100.0%
Property		3.033	Aurora DC III	$1,346,127	$222,493	$1,123,634	6/30/2015 TTM		100.0%	$1,508,190	$350,178	$1,158,012		$30,448	$76,121	$1,051,443		Jel Sert	10/31/2022	304,482	100.0%
Property		3.034	Washington (DC) Corporate Center	$1,762,451	$644,273	$1,118,178	6/30/2015 TTM		100.0%	$1,624,959	$443,534	$1,181,425		$12,271	$30,677	$1,138,477		DC MPD	3/31/2026	98,286	80.1%
Property		3.035	Aurora DC 1	$665,132	$476,141	$188,991	6/30/2015 TTM		100.0%	$1,405,268	$360,764	$1,044,504		$29,474	$73,685	$941,345		Casio America	4/30/2022	147,625	50.1%
Property		3.036	Waterfront DC	$1,450,529	$336,952	$1,113,577	6/30/2015 TTM		100.0%	$1,471,032	$382,746	$1,088,286		$16,700	$41,750	$1,029,836		DG3 Group	3/31/2016	167,000	100.0%
Property		3.037	Pureland DC I	$1,080,211	$256,626	$823,585	6/30/2015 TTM		100.0%	$1,401,792	$326,876	$1,074,916		$27,333	$68,333	$979,250		Engineering Arresting Systems	12/31/2018	273,333	100.0%
Property		3.038	Bedford Park IA	$1,114,598	$100,179	$1,014,420	6/30/2015 TTM		100.0%	$1,376,297	$496,928	$879,369		$27,079	$67,697	$784,593		Assemblers, Inc.	5/31/2019	270,789	100.0%
Property		3.039	Prairie Point Bldg 3	$1,118,488	$235,149	$883,339	6/30/2015 TTM		100.0%	$1,179,012	$272,633	$906,379		$30,380	$75,950	$800,049		JBS Logistics, Inc.	4/30/2022	303,800	100.0%
Property		3.040	Greenwood DC	$1,757,538	$586,830	$1,170,708	6/30/2015 TTM		100.0%	$1,816,278	$679,834	$1,136,444		$45,000	$112,500	$978,944		Genco	1/31/2017	292,500	65.0%
Property		3.041	Austin DC III	$1,200,186	$357,035	$843,150	6/30/2015 TTM		100.0%	$1,206,677	$346,190	$860,487		$17,159	$42,897	$800,432		Owens & Minor Distribution, Inc	11/30/2016	84,000	49.0%
Property		3.042	Franklin Square II	$4,167	$48,935	-$44,768	6/30/2015 TTM		50.0%	$666,464	$300,425	$366,039		$19,200	$48,000	$298,839		Pall Corp	10/31/2020	96,000	50.0%
Property		3.043	Pureland DC II	$1,395,222	$290,144	$1,105,078	6/30/2015 TTM		100.0%	$1,473,184	$328,578	$1,144,606		$21,705	$54,262	$1,068,640		U.S. Foodservice, Inc.	6/30/2021	217,047	100.0%
Property		3.044	Somerset IC	$1,573,521	$559,015	$1,014,506	6/30/2015 TTM		100.0%	$1,562,527	$474,165	$1,088,362		$18,040	$45,101	$1,025,221		PIM Brands LLC	5/31/2019	90,091	49.9%
Property		3.045	Rock Quarry Building #2	$578,169	$343,441	$234,728	6/30/2015 TTM		100.0%	$1,285,709	$358,031	$927,677		$25,110	$62,775	$839,792		Menlo Logistics	4/30/2020	150,660	60.0%
Property		3.046	Brandon Woods DC II	$399,540	$205,158	$194,382	6/30/2015 TTM		0.0%	-$7,455	$237,810	-$245,266		$22,264	$55,659	-$323,188		N/A	N/A	N/A	N/A
Property		3.047	Centerpointe 5	$945,573	$225,973	$719,599	6/30/2015 TTM		100.0%	$980,131	$249,629	$730,502		$18,004	$45,011	$667,487		Frazee Industries, Inc	4/30/2020	180,043	100.0%
Property		3.048	Industrial Parkway (CA) DC	$823,408	$223,711	$599,696	6/30/2015 TTM		100.0%	$1,051,507	$227,078	$824,429		$19,122	$47,804	$757,503		FTDI West, Inc	2/28/2019	191,216	100.0%
Property		3.049	Beckwith Farms 2	$1,020,703	$197,779	$822,924	6/30/2015 TTM		100.0%	$1,077,885	$208,313	$869,572		$24,750	$61,875	$782,947		CEVA	8/31/2019	247,500	100.0%
Property		3.050	North Plainfield 2	$998,374	$516,689	$481,684	6/30/2015 TTM		28.9%	$504,393	$515,543	-$11,150		$44,458	$111,145	-$166,753		Westcon Group North Ameri	11/30/2020	128,350	28.9%
Property		3.051	North Plainfield 4	$982,065	$425,312	$556,753	6/30/2015 TTM		75.0%	$1,108,869	$442,646	$666,223		$38,149	$95,373	$532,701		Smart Warehousing	1/31/2019	190,440	49.9%
Property		3.052	North Plainfield 5	$1,469,683	$428,250	$1,041,433	6/30/2015 TTM		100.0%	$1,471,885	$470,862	$1,001,024		$38,147	$95,368	$867,509		Meritor Heavy Vehicle Systems	12/31/2018	275,327	72.2%
Property		3.053	Somerset IC II Building I	$1,105,132	$349,965	$755,167	6/30/2015 TTM		100.0%	$1,247,077	$320,941	$926,136		$15,724	$39,311	$871,100		Pacon Manufacturing	9/30/2020	157,244	100.0%
Property		3.054	BWI Commerce Center II	$999,706	$174,761	$824,946	6/30/2015 TTM		100.0%	$1,038,334	$187,273	$851,061		$19,837	$49,592	$781,632		Fabrication Design Inc	12/31/2021	146,104	73.7%
Property		3.055	Commerce Farms DC 4	$1,171,542	$276,247	$895,295	6/30/2015 TTM		100.0%	$1,262,826	$267,241	$995,585		$27,750	$69,375	$898,460		Communications Test Desig	11/30/2018	142,500	51.4%
Property		3.056	Rock Run Bldg 6	$1,201,529	$418,366	$783,163	6/30/2015 TTM		100.0%	$1,227,411	$435,192	$792,218		$27,778	$69,444	$694,997		Petco Animal Supplies Store, I	12/31/2017	156,326	56.3%
Property		3.057	Bolingbrook CC Bldg 4	$1,264,536	$356,403	$908,133	6/30/2015 TTM		0.0%	-$6,206	$384,004	-$390,209		$22,848	$57,120	-$470,177		N/A	N/A	N/A	N/A
Property		3.058	Bridge Point 2	$1,189,829	$275,941	$913,888	6/30/2015 TTM		100.0%	$1,219,032	$288,559	$930,473		$11,912	$29,781	$888,780		Flowserve US Inc.	5/31/2021	32,886	27.6%
Property		3.059	Burleson BP Bldg 3 (Austin DC I)	$1,251,796	$299,439	$952,357	6/30/2015 TTM		82.4%	$1,298,424	$336,748	$961,676		$10,880	$27,200	$923,596		Ultra Electronics	1/31/2021	76,800	70.6%
Property		3.060	10th Street Business Park 2	$1,049,229	$339,784	$709,445	6/30/2015 TTM		100.0%	$1,059,388	$345,069	$714,319		$15,123	$37,808	$661,388		Intertek	9/30/2024	94,600	62.6%
Property		3.061	Park 55	$1,085,531	$329,427	$756,103	6/30/2015 TTM		31.0%	$367,130	$329,839	$37,291		$14,500	$36,250	-$13,459		Walgreens Company	2/28/2022	45,000	31.0%
Property		3.062	Valwood West Industrial A	$1,082,843	$387,454	$695,389	6/30/2015 TTM		81.9%	$900,140	$358,575	$541,565		$20,135	$50,339	$471,091		Tidel Engineering, LP	12/31/2016	74,917	37.2%
Property		3.063	Baltimore IC	$971,016	$203,043	$767,973	6/30/2015 TTM		100.0%	$1,025,001	$215,710	$809,291		$15,680	$39,199	$754,412		Crown Beverage Packaging, LLC	9/30/2017	156,797	100.0%
Property		3.064	Englewood DC	$846,585	$178,966	$667,619	6/30/2015 TTM		100.0%	$848,966	$189,103	$659,863		$10,300	$25,750	$623,813		Sultan Healthcare	10/31/2016	103,000	100.0%
Property		3.065	Centerpointe 9	$591,354	$162,481	$428,874	6/30/2015 TTM		100.0%	$674,260	$177,616	$496,644		$13,000	$32,501	$451,143		ResMed Corporation	10/31/2017	130,002	100.0%
Property		3.066	Aurora DC 2	$759,702	$249,115	$510,587	6/30/2015 TTM		100.0%	$887,467	$244,285	$643,182		$12,490	$31,224	$599,468		Victaulic Company	4/30/2019	61,897	49.6%
Property		3.067	Redlands Industrial Center IB	$772,681	$179,135	$593,547	6/30/2015 TTM		100.0%	$780,781	$178,309	$602,472		$12,814	$32,035	$557,622		Iron Mountain	1/31/2019	128,141	100.0%
Property		3.068	Somerset IC II Building II	$856,243	$294,871	$561,372	6/30/2015 TTM		100.0%	$829,174	$236,941	$592,233		$11,765	$29,413	$551,055		Ivoclar Vivadent	3/31/2023	64,225	54.6%
Property		3.069	Hofer Ranch TRS Building 3	$625,423	$142,706	$482,717	6/30/2015 TTM		100.0%	$665,458	$161,877	$503,582		$10,365	$25,912	$467,306		New Flyer	9/30/2019	103,646	100.0%
Property		3.070	BWI Commerce Center I	$688,788	$134,823	$553,965	6/30/2015 TTM		100.0%	$763,991	$151,138	$612,853		$12,880	$32,200	$567,773		Berry Plastics	10/31/2023	128,800	100.0%
Property		3.071	Burleson BP Bldg 1 (Austin DC I)	$726,311	$215,186	$511,126	6/30/2015 TTM		76.5%	$642,691	$242,750	$399,941		$10,880	$27,200	$361,861		Stone Systems	10/31/2024	51,200	47.1%
Property		3.072	Raceway Crossings IC Bldg 3 (Austin DC II)	$811,241	$221,975	$589,266	6/30/2015 TTM		100.0%	$843,358	$236,841	$606,517		$9,920	$24,800	$571,797		Flare	8/31/2021	84,649	85.3%
Property		3.073	Freeport DC Bldg 2	$797,364	$244,259	$553,104	6/30/2015 TTM		100.0%	$838,045	$257,603	$580,441		$14,400	$36,000	$530,041		Omni Logistics Inc.	10/31/2020	84,000	58.3%
Property		3.074	Concours DC	$382,861	$148,799	$234,062	6/30/2015 TTM		0.0%	-$3,358	$142,071	-$145,429		$10,288	$25,720	-$181,437		N/A	N/A	N/A	N/A
Property		3.075	Raceway Crossings IC Bldg 2 (Austin DC II)	$779,881	$214,219	$565,663	6/30/2015 TTM		100.0%	$826,204	$233,637	$592,567		$9,920	$24,800	$557,847		Waste & Recycling Plastic Cont	9/30/2020	65,600	66.1%
Property		3.076	Hagerstown - Industrial Lane DC	$919,867	$139,652	$780,215	6/30/2015 TTM		94.8%	$935,713	$160,120	$775,592		$17,086	$42,715	$715,792		Rust-Oleum Corporatio	9/30/2016	100,000	58.5%
Property		3.077	Maple Point 1	$802,238	$213,936	$588,302	6/30/2015 TTM		100.0%	$813,444	$212,640	$600,804		$8,496	$21,240	$571,068		Nestle Waters North America In	9/30/2018	69,424	81.7%
Property		3.078	Freeport DC Bldg 1	$810,143	$249,010	$561,133	6/30/2015 TTM		100.0%	$860,718	$252,940	$607,778		$14,000	$35,000	$558,778		Jason Pharmaceuticals, Inc.	5/31/2018	70,000	50.0%
Property		3.079	Capital Beltway CC	$778,495	$158,769	$619,726	6/30/2015 TTM		100.0%	$775,241	$146,561	$628,680		$11,351	$28,378	$588,951		B.K. Miller	10/31/2018	79,062	69.7%
Property		3.080	Centerpointe Trailer Lot	$0	$0	$0	6/30/2015 TTM		100.0%	$586,707	$196,204	$390,503		$0	$0	$390,503		Harbor Freight Tools	9/30/2034	0	100.0%
Property		3.081	Randall Crossing DC	$659,479	$126,312	$533,166	6/30/2015 TTM		100.0%	$695,828	$155,663	$540,165		$10,029	$25,074	$505,063		Iron Mountain	5/31/2019	100,294	100.0%
Property		3.082	Burleson BP Bldg 2 (Austin DC I)	$813,324	$217,387	$595,937	6/30/2015 TTM		35.3%	$228,897	$226,041	$2,856		$10,880	$27,200	-$35,224		Move Solutions	12/31/2022	38,400	35.3%
Property		3.083	Maple Point 2	$763,884	$201,192	$562,693	6/30/2015 TTM		100.0%	$758,547	$196,676	$561,870		$8,158	$20,396	$533,316		Components Express	11/30/2022	23,838	29.2%
Property		3.084	Hollins End 6	$807,692	$121,754	$685,939	6/30/2015 TTM		100.0%	$832,902	$146,883	$686,019		$12,000	$30,000	$644,019		Northrop Grumman	MTM	120,000	100.0%
Property		3.085	Freeport DC Bldg 3	$713,566	$223,733	$489,833	6/30/2015 TTM		100.0%	$744,216	$234,887	$509,328		$13,025	$32,563	$463,741		Beavex Incorporated	4/30/2017	60,380	46.4%
Property		3.086	Redlands Industrial Center II	$395,293	$164,513	$230,780	6/30/2015 TTM		100.0%	$563,569	$156,874	$406,695		$9,936	$24,841	$371,917		Polaris	6/30/2020	99,363	100.0%
Property		3.087	Hollins End 1	$587,766	$115,176	$472,590	6/30/2015 TTM		100.0%	$617,100	$117,391	$499,709		$12,080	$30,199	$457,430		Free State Books, LLC	9/30/2016	64,233	53.2%
Property		3.088	Hollins End 2	$625,322	$126,461	$498,861	6/30/2015 TTM		66.8%	$493,744	$148,900	$344,844		$12,031	$30,078	$302,735		Shepard Exposition Services, I	MTM	56,182	46.7%
Property		3.089	Valwood West Industrial D	$699,314	$257,135	$442,179	6/30/2015 TTM		100.0%	$764,380	$244,107	$520,273		$12,762	$31,905	$475,606		Hugh M. Cunningham, Inc.	7/31/2024	76,610	60.0%
Property		3.090	Redlands Industrial Center IA	$579,181	$202,566	$376,615	6/30/2015 TTM		100.0%	$518,780	$154,621	$364,158		$9,958	$24,895	$329,305		Stater Brothers	1/31/2019	65,520	65.8%
Property		3.091	Valwood West Industrial C	$755,287	$241,958	$513,329	6/30/2015 TTM		100.0%	$796,896	$246,632	$550,264		$13,427	$33,567	$503,271		Snap Drape International	1/31/2018	57,439	42.8%
Property		3.092	10th Street Business Park 1	$660,600	$208,594	$452,007	6/30/2015 TTM		100.0%	$682,697	$214,698	$467,999		$10,000	$25,000	$432,999		Telect, Inc.	11/30/2020	100,000	100.0%
Property		3.093	Columbia Park IC	$620,184	$130,761	$489,423	6/30/2015 TTM		100.0%	$649,395	$154,260	$495,135		$10,707	$26,768	$457,660		Natural Animal Nutrition	3/31/2016	69,100	64.5%
Property		3.094	Valley View BC Bldg 2	$608,345	$223,168	$385,177	6/30/2015 TTM		100.0%	$625,017	$261,845	$363,173		$11,700	$29,250	$322,223		Continental Concession Supplie	6/30/2017	63,000	53.8%
Property		3.095	Valley View BC Bldg 1	$703,197	$197,454	$505,743	6/30/2015 TTM		100.0%	$781,232	$222,576	$558,656		$9,167	$22,919	$526,570		ANEW Business Solutions, Inc.	1/31/2020	42,954	46.9%
Property		3.096	Crossroads DC III	$560,409	$129,787	$430,622	6/30/2015 TTM		100.0%	$601,610	$151,727	$449,883		$5,085	$12,713	$432,086		Eaton Corporation	5/31/2017	50,850	100.0%
Property		3.097	Northpointe DC Bldg 1	$456,720	$157,707	$299,014	6/30/2015 TTM		84.0%	$495,495	$143,321	$352,174		$4,643	$11,608	$335,923		Home Design Outlet Center Virg	7/31/2017	13,003	28.0%
Property		3.098	Park 88	$397,503	$170,876	$226,627	6/30/2015 TTM		77.8%	$425,754	$165,632	$260,122		$6,548	$16,369	$237,205		Dupage County Election Commiss	1/31/2020	28,414	43.4%

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

				MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS														LARGEST TENANT INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW EGI	UW Expenses	UW NOI	UW NOI Debt Yield	UW Replacement Reserves	UW TI/LC	UW NCF	UW NCF Debt Yield	Largest Tenant	Largest Tenant Lease Expiration	Largest Tenant NSF	Largest Tenant % of NSF
Property		3.099	Ameriplex	$632,856	$273,770	$359,086	6/30/2015 TTM		100.0%	$737,385	$265,386	$471,999		$11,900	$29,750	$430,349		LH Express, LLC	8/31/2018	68,800	57.8%
Property		3.100	Vista Point South 5	$642,948	$191,739	$451,209	6/30/2015 TTM		100.0%	$651,412	$191,977	$459,435		$4,122	$10,306	$445,007		Paragon Global Resources, Inc	11/30/2018	22,313	54.1%
Property		3.101	Hollins End 5	$390,630	$70,685	$319,945	6/30/2015 TTM		100.0%	$406,499	$83,582	$322,917		$8,062	$20,155	$294,700		National Delivery Systems	7/31/2016	80,618	100.0%
Property		3.102	Northpointe DC Bldg 2	$480,438	$110,168	$370,269	6/30/2015 TTM		100.0%	$526,778	$141,738	$385,040		$3,665	$9,164	$372,211		The Richards Corporation	10/31/2022	36,654	100.0%
Property		3.103	Vista Point South 6	$589,015	$170,586	$418,429	6/30/2015 TTM		100.0%	$571,377	$169,356	$402,020		$3,608	$9,020	$389,392		Primary Health, Inc.	12/31/2018	36,080	100.0%
Property		3.104	Raceway Crossings IC Bldg 1 (Austin DC II)	$442,980	$119,942	$323,038	6/30/2015 TTM		100.0%	$476,287	$133,607	$342,680		$5,120	$12,800	$324,760		Control Panels USA Inc	6/30/2019	25,600	50.0%
Property		3.105	Vista Point South 4	$503,697	$219,078	$284,620	6/30/2015 TTM		31.6%	$191,492	$164,277	$27,215		$3,710	$9,275	$14,230		RL National Roofing Partners	4/30/2024	11,731	31.6%
Property		3.106	Vista Point South 3	$517,499	$164,116	$353,383	6/30/2015 TTM		100.0%	$529,757	$167,645	$362,113		$3,558	$8,895	$349,660		Coriant USA, Inc.	6/30/2024	24,986	70.2%
Property		3.107	North Plainfield 3	$510,903	$223,257	$287,646	6/30/2015 TTM		42.9%	$258,525	$190,300	$68,225		$12,320	$30,800	$25,105		Inter-Continental Gear &	5/31/2018	17,600	14.3%
Property		3.108	Vista Point South 1	$444,355	$131,749	$312,606	6/30/2015 TTM		100.0%	$445,135	$135,056	$310,079		$2,777	$6,943	$300,360		Gulf States Toyota, Inc.	12/31/2016	27,770	100.0%
Property		3.109	Bolingbrook VMF	$455,724	$89,941	$365,784	6/30/2015 TTM		100.0%	$481,489	$95,101	$386,389		$1,931	$4,829	$379,629		Navistar, Inc	4/30/2019	19,314	100.0%
Property		3.110	Vista Point South 2	$204,753	$170,305	$34,447	6/30/2015 TTM		42.3%	$193,159	$140,587	$52,572		$3,020	$7,550	$42,002		Toyota Motor Sales, USA, Inc.	11/30/2016	12,765	42.3%
Property		3.111	Hollins End 3	$233,291	$46,720	$186,571	6/30/2015 TTM		100.0%	$240,155	$56,811	$183,344		$4,437	$11,094	$167,813		Carroll’s LLC	12/31/2020	44,374	100.0%
Property		3.112	Hollins End 4	$246,174	$60,166	$186,008	6/30/2015 TTM		100.0%	$245,272	$48,879	$196,393		$3,360	$8,400	$184,633		Star Sales-Baltimore, Inc	5/31/2017	16,880	50.2%
Property		3.113	Freeport DC Bldg 6	$144,375	$48,598	$95,777	6/30/2015 TTM		100.0%	$128,083	$30,332	$97,752		$1,250	$3,125	$93,377		Glazier Food Company	5/31/2025	12,500	100.0%
Property		3.114	Freeport DC Bldg 5	$107,161	$28,190	$78,971	6/30/2015 TTM		100.0%	$114,185	$33,564	$80,621		$1,393	$3,482	$75,747		Pat Salmon & Sons, Inc.	10/31/2017	13,927	100.0%
Loan		4	Navy League Building	$6,449,336	$2,830,027	$3,619,309	10/31/2015 T-10 Ann.	6.0%	94.0%	$8,758,706	$2,867,739	$5,890,967	9.8%	$42,004	$292,265	$5,556,698	9.3%	Arch Properties	5/7/2027	49,104	25.7%
Loan	10, 11	5	Princeton Pike Corporate Center	$19,936,472	$9,093,613	$10,842,859	10/31/2015 TTM	8.3%	86.3%	$21,220,131	$8,718,377	$12,501,754	9.6%	$226,737	$1,521,779	$10,753,238	8.3%	Stark & Stark	12/31/2022	93,961	11.6%
Loan	11	6	Princeton South Corporate Center	$5,794,811	$3,108,671	$2,686,139	12/31/2014	5.6%	81.8%	$7,452,833	$3,588,215	$3,864,618	8.1%	$53,449	$306,541	$3,504,628	7.3%	CA, Inc.	4/30/2022	42,600	15.9%
Loan	12	7	Greenville Mall	$6,995,477	$2,140,209	$4,855,267	11/30/2015 TTM	10.7%	91.1%	$7,242,247	$2,231,314	$5,010,933	11.1%	$101,616	$406,464	$4,502,853	9.9%	Belk Ladies	1/31/2020	89,720	22.1%
Loan		8	Waterford Place Apartments	$6,102,386	$3,127,635	$2,974,751	9/30/2015 TTM	7.4%	94.1%	$6,164,015	$3,011,220	$3,152,795	7.9%	$96,000	$0	$3,056,795	7.6%	N/A	N/A	N/A	N/A
Loan		9	Marriott - Albuquerque, NM	$13,140,275	$8,866,647	$4,273,628	12/31/2015	11.5%	61.2%	$13,140,244	$8,883,282	$4,256,962	11.5%	$525,610	$0	$3,731,352	10.1%	N/A	N/A	N/A	N/A
Loan	8, 9, 13	10	Simply Self Storage OK & FL Portfolio	$4,447,418	$1,688,253	$2,759,166	10/31/2015 TTM	8.3%	76.0%	$4,447,419	$1,672,474	$2,774,944	8.4%	$0	$0	$2,774,944	8.4%
Property		10.01	US 301	$1,442,563	$585,746	$856,817	10/31/2015 TTM		75.0%	$1,442,563	$579,780	$862,783		$0	$0	$862,783		N/A	N/A	N/A	N/A
Property		10.02	Olive Road	$847,890	$368,408	$479,482	10/31/2015 TTM		80.2%	$847,890	$360,220	$487,670		$0	$0	$487,670		N/A	N/A	N/A	N/A
Property		10.03	Northwest Grand Boulevard	$582,527	$188,345	$394,183	10/31/2015 TTM		86.2%	$582,528	$187,933	$394,595		$0	$0	$394,595		N/A	N/A	N/A	N/A
Property		10.04	South Shields Boulevard	$571,028	$203,113	$367,915	10/31/2015 TTM		65.8%	$571,028	$205,952	$365,076		$0	$0	$365,076		N/A	N/A	N/A	N/A
Property		10.05	South Commerce Street	$586,488	$200,786	$385,702	10/31/2015 TTM		68.5%	$586,488	$197,323	$389,165		$0	$0	$389,165		N/A	N/A	N/A	N/A
Property		10.06	North Western Avenue	$416,922	$141,855	$275,067	10/31/2015 TTM		88.9%	$416,922	$141,266	$275,656		$0	$0	$275,656		N/A	N/A	N/A	N/A
Loan	14	11	Landmark Gardens & Lofts Apartments	$4,570,156	$2,027,489	$2,542,667	9/30/2015 TTM	8.3%	94.0%	$4,678,293	$2,125,354	$2,552,939	8.4%	$72,500	$0	$2,480,439	8.1%	N/A	N/A	N/A	N/A
Loan	15	12	Le Meridien Cambridge MIT	$22,211,882	$14,184,185	$8,027,697	10/31/2015 TTM	11.1%	90.8%	$22,211,882	$14,174,989	$8,036,893	11.1%	$888,475	$0	$7,148,418	9.9%	N/A	N/A	N/A	N/A
Loan		13	DoubleTree by Hilton - Cleveland, OH	$13,945,949	$10,236,657	$3,709,292	11/30/2015 TTM	12.8%	66.9%	$13,945,949	$10,297,595	$3,648,354	12.6%	$557,838	$0	$3,090,516	10.7%	N/A	N/A	N/A	N/A
Loan		14	40 West Plaza	$2,729,395	$830,652	$1,898,743	9/30/2015 TTM	6.7%	94.0%	$3,325,977	$749,937	$2,576,041	9.0%	$42,477	$116,812	$2,416,751	8.5%	Regency Furniture	3/1/2027	38,817	19.1%
Loan	8, 9	15	Solar Plaza & Sunbelt Professional Centre	$4,795,924	$1,317,145	$3,478,779	10/31/2015 T-10 Ann.	12.4%	86.1%	$4,871,168	$1,781,936	$3,089,232	11.1%	$38,585	$412,105	$2,638,543	9.4%
Property		15.01	Sunbelt Professional Centre	$3,108,763	$711,619	$2,397,144	10/31/2015 T-10 Ann.		91.2%	$2,881,227	$953,834	$1,927,393		$20,141	$231,960	$1,675,293		Tri-Counties Regional Center	6/30/2018	29,876	29.7%
Property		15.02	Solar Plaza	$1,687,161	$605,526	$1,081,635	10/31/2015 T-10 Ann.		80.1%	$1,989,941	$828,102	$1,161,839		$18,444	$180,145	$963,250		The Fred Kavli Living Trust	11/30/2020	10,478	11.4%
Loan		16	Fountaingrove Center	$3,553,605	$1,527,778	$2,025,827	7/31/2015 TTM	7.9%	90.9%	$4,207,230	$1,624,392	$2,582,838	10.0%	$46,760	$204,721	$2,331,357	9.0%	Kaiser Foundation Hospitals	6/30/2026	54,160	33.6%
Loan		17	H-Mart Town Center	$1,961,381	$391,412	$1,569,969	10/31/2015 T-10 Ann.	8.5%	89.6%	$2,496,187	$786,448	$1,709,739	9.3%	$21,172	$136,671	$1,551,896	8.4%	H-Mart	2/28/2032	72,267	34.1%
Loan	16	18	University West Apartments	$6,336,519	$2,302,403	$4,034,116	11/30/2015 TTM	9.0%	96.9%	$6,387,188	$2,258,060	$4,129,128	9.2%	$125,000	$0	$4,004,128	8.9%	N/A	N/A	N/A	N/A
Loan		19	16055 Space Center	$2,460,729	$1,537,418	$923,311	9/30/2015 TTM	5.4%	95.0%	$3,404,140	$1,568,783	$1,835,357	10.7%	$29,829	$194,767	$1,610,761	9.4%	MasTec North America, Inc.	8/31/2025	33,159	22.2%
Loan		20	Stoneleigh on the Lake Apartments	$2,773,196	$1,282,389	$1,490,807	9/30/2015 TTM	9.3%	94.0%	$2,778,460	$1,374,753	$1,403,707	8.8%	$57,000	$0	$1,346,707	8.4%	N/A	N/A	N/A	N/A
Loan		21	Oak Creek Marketplace	N/A	N/A	N/A	N/A	N/A	97.8%	$1,736,919	$609,248	$1,127,671	8.0%	$9,268	$17,876	$1,100,527	7.8%	Whole Foods Market	6/30/2035	42,780	69.1%
Loan		22	Grant at One	$1,801,940	$582,849	$1,219,091	9/30/2015 TTM	9.5%	88.1%	$1,900,347	$578,052	$1,322,295	10.3%	$11,883	$56,699	$1,253,713	9.7%	Miller’s Philly Ale House	4/30/2021	9,682	12.2%
Loan		23	Holiday Inn - La Mesa, CA	$4,745,658	$2,900,808	$1,844,850	10/31/2015 TTM	14.8%	79.8%	$4,745,727	$2,900,808	$1,844,919	14.8%	$189,829	$0	$1,655,090	13.3%	N/A	N/A	N/A	N/A
Loan		24	Canyon Lakes Plaza	$1,405,047	$390,521	$1,014,526	6/30/2015 TTM	8.7%	92.5%	$1,517,056	$367,352	$1,149,704	9.9%	$23,474	$59,351	$1,066,879	9.2%	CVS	8/31/2020	22,278	33.8%
Loan		25	Ivy Bridge Townhomes	$1,162,966	$295,682	$867,284	12/31/2015	7.7%	94.9%	$1,475,488	$515,215	$960,273	8.6%	$22,750	$0	$937,523	8.4%	N/A	N/A	N/A	N/A
Loan	14	26	Castle Creek I & II	$1,908,665	$917,674	$990,991	9/30/2015 TTM	12.0%	90.0%	$1,993,028	$941,385	$1,051,642	12.7%	$25,728	$142,679	$883,235	10.7%	Department of Child Services	7/14/2018	7,128	5.5%
Loan		27	Asian Village	$1,200,134	$411,712	$788,422	6/30/2015 T-6 Ann.	9.6%	93.0%	$1,181,234	$382,085	$799,149	9.8%	$14,682	$53,747	$730,720	8.9%	VGTV	12/31/2019	11,060	25.1%
Loan		28	Courtyard - Conyers, GA	$2,445,509	$1,486,532	$958,977	12/31/2015 TTM	11.8%	74.0%	$2,445,509	$1,464,157	$981,352	12.1%	$97,820	$0	$883,532	10.9%	N/A	N/A	N/A	N/A
Loan		29	Park Lee Shopping Center	$983,859	$185,325	$798,534	9/30/2015 TTM	10.0%	84.1%	$988,240	$196,582	$791,658	9.9%	$11,334	$43,469	$736,855	9.2%	Goodwill Industries	8/16/2025	29,919	39.6%
Loan	17	30	Holiday Inn Express - Orlando, FL	$3,478,238	$2,347,337	$1,130,901	10/31/2015 TTM	14.2%	86.4%	$3,478,238	$2,406,015	$1,072,223	13.4%	$139,130	$0	$933,093	11.7%	N/A	N/A	N/A	N/A
Loan		31	Devon Self Storage - Ann Arbor, MI	$1,185,959	$495,436	$690,523	9/30/2015 TTM	8.7%	68.7%	$1,166,976	$483,639	$683,337	8.7%	$17,082	$0	$666,255	8.4%	N/A	N/A	N/A	N/A
Loan		32	Holiday Inn Express & Suites - Pensacola, FL	$2,512,210	$1,269,890	$1,242,320	7/31/2015 TTM	17.7%	84.5%	$2,512,211	$1,434,000	$1,078,211	15.4%	$125,611	$0	$952,600	13.6%	N/A	N/A	N/A	N/A
Loan		33	Macy’s Furniture - San Mateo, CA	$1,389,948	$0	$1,389,948	12/31/2014	19.9%	95.0%	$1,209,373	$216,888	$992,485	14.2%	$5,454	$25,452	$961,579	13.7%	Macy’s Furniture Gallery	2/28/2025	36,360	100.0%
Loan		34	Mendelsohn Staples Center	$890,418	$163,684	$726,734	10/31/2015 TTM	10.7%	95.6%	$921,091	$210,305	$710,785	10.5%	$6,591	$32,078	$672,117	9.9%	Staples	7/31/2020	23,942	54.5%
Loan		35	24 Hour Fitness - Mesquite, TX	N/A	N/A	N/A	N/A	N/A	95.0%	$706,800	$21,204	$685,596	10.3%	$9,600	$27,840	$648,156	9.7%	24 Hour Fitness USA, Inc.	12/31/2025	48,000	100.0%
Loan		36	Regency Plaza	$1,478,312	$411,543	$1,066,770	12/31/2015	16.2%	91.0%	$1,537,109	$454,812	$1,082,297	16.4%	$69,937	$109,019	$903,342	13.7%	Burlington Coat Factory	6/30/2018	77,421	37.6%
Loan		37	Lindale Crossing	$879,946	$276,782	$603,164	9/30/2015 TTM	10.0%	91.2%	$838,863	$275,581	$563,282	9.3%	$6,532	$54,430	$502,320	8.3%	Bed Bath & Beyond	7/31/2020	25,056	57.5%
Loan		38	La Quinta - Norfolk, VA	$1,746,258	$972,312	$773,945	10/31/2015 TTM	14.4%	73.8%	$1,746,258	$1,061,135	$685,123	12.7%	$69,850	$0	$615,273	11.4%	N/A	N/A	N/A	N/A
Loan		39	Walgreens - Sedro Woolley, WA	N/A	N/A	N/A	N/A	N/A	100.0%	$375,000	$11,250	$363,750	8.6%	$2,948	$0	$360,802	8.5%	Walgreens	4/30/2032	14,738	100.0%
Loan		40	Walgreens - Southbury, CT	N/A	N/A	N/A	N/A	N/A	100.0%	$324,780	$9,743	$315,037	8.0%	$2,730	$0	$312,307	8.0%	Walgreen Eastern Co, Inc	9/5/2030	13,650	100.0%
Loan		41	Best Western Blue Angel Inn - Pensacola, FL	$1,422,878	$755,738	$667,140	7/31/2015 TTM	20.9%	75.1%	$1,422,878	$793,358	$629,520	19.8%	$71,144	$0	$558,376	17.5%	N/A	N/A	N/A	N/A
Loan		42	Fish Haven Lodge MHC	$342,945	$186,069	$156,876	8/31/2015 TTM	7.1%	90.9%	$387,695	$184,284	$203,411	9.2%	$4,350	$0	$199,061	9.0%	N/A	N/A	N/A	N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

2ND LARGEST TENANT INFORMATION

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

Loan

3

1

Penn Square Mall

Macy’s

9/30/2060

160,000

15.1%

J.C. Penney

12/31/2025

125,000

11.8%

AMC Theatres

1/31/2028

37,657

3.5%

Loan

4

2

Ellenton Premium Outlets

Saks Fifth Avenue Off 5th

10/31/2016

19,804

4.2%

Nike Factory Store

1/31/2020

15,076

3.2%

Gap Outlet

11/30/2016

11,429

2.4%

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

Property

3.001

Inland Empire Indian Ave DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.002

Centerpointe 4

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.003

Hofer Ranch IC Bldg 1

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.004

Denver DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.005

Freeport DC Bldg 4

Glazier Food Company

5/31/2025

281,813

38.7%

Schneider Resources

12/31/2016

90,118

12.4%

N/A

N/A

N/A

N/A

Property

3.006

Ontario Mills DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.007

Hagerstown Distribution Center

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.008

Beckwith Farms DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.009

Crossroads DC I

Bunzl Distribution

12/31/2018

164,841

36.1%

Lagasse, Inc

10/31/2016

111,360

24.4%

N/A

N/A

N/A

N/A

Property

3.010

Centerpointe 6

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.011

I-95 DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.012

Chino Spec Forward

KeHe Distributors, Inc.

2/28/2020

143,955

35.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.013

Bedford Park II

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.014

Landover DC

AAA Mid Atlantic

3/31/2019

55,933

11.0%

Zip Mailing Services

6/30/2018

48,511

9.6%

SMK, Inc

6/30/2022

34,540

6.8%

Property

3.015

North Plainfield 8

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.016

Sterling DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.017

Clifton DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.018

Beckwith Farms 3

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.019

Collington Commerce Center

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.020

Bedford Park IB

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.021

Elam Farms DC

United States of America

7/31/2032

88,500

24.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.022

Champagne DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.023

Bridge Point 1

Navistar, Inc

4/30/2022

65,531

24.8%

Consolidated Distribution Corp

MTM

47,456

18.0%

Christie Lites

11/30/2021

46,413

17.6%

Property

3.024

Center Square DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.025

Park 355

Clark Distribution Systems

5/31/2016

57,525

22.6%

TricorBraun

4/30/2017

48,005

18.9%

American Furniture Rentals, In

6/30/2018

38,543

15.2%

Property

3.026

Commerce Farms DC 3

PrimeSource Building Prod

2/28/2022

124,500

27.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.027

Brandon Woods DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.028

Chantilly DC

NB Handy Company

6/30/2018

55,322

34.6%

Total Filtration Services, Inc

6/30/2016

21,454

13.4%

Next Day Cabinets, LLC

10/31/2016

10,766

6.7%

Property

3.029

Bolingbrook CC Bldg 3

The Lincoln Electric Company

10/31/2016

86,647

30.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.030

Northpoint CC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.031

Franklin Square IC I

BP Packaging, Inc.

11/30/2019

63,417

29.0%

C&J Graphics, Inc.

4/30/2021

40,806

18.7%

Creative Touch Interiors, Inc.

10/30/2019

27,200

12.4%

Property

3.032

Rock Quarry Building #1

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.033

Aurora DC III

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.034

Washington (DC) Corporate Center

DC DPW

MTM

24,422

19.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.035

Aurora DC 1

UTI Integrated Logistics

11/30/2017

147,115

49.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.036

Waterfront DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.037

Pureland DC I

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.038

Bedford Park IA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.039

Prairie Point Bldg 3

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.040

Greenwood DC

Celadon

2/28/2018

157,500

35.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.041

Austin DC III

The American Bottling Company

9/30/2020

42,411

24.7%

Teksavers, Inc.

7/31/2017

24,000

14.0%

X-Press Micro, Inc.

12/31/2017

21,175

12.3%

Property

3.042

Franklin Square II

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.043

Pureland DC II

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.044

Somerset IC

Via Data & Marketing Se

5/31/2020

37,234

20.6%

Energy Sciences, Inc.

9/30/2016

35,843

19.9%

Advantech International

MTM

17,234

9.6%

Property

3.045

Rock Quarry Building #2

Berlin Packaging

2/28/2019

100,440

40.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.046

Brandon Woods DC II

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.047

Centerpointe 5

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.048

Industrial Parkway (CA) DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.049

Beckwith Farms 2

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.050

North Plainfield 2

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.051

North Plainfield 4

DSG Indiana

10/31/2019

95,526

25.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.052

North Plainfield 5

Keystone Automotive Indus

8/31/2019

106,145

27.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.053

Somerset IC II Building I

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.054

BWI Commerce Center II

Stag Parkway

2/1/2017

52,265

26.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.055

Commerce Farms DC 4

Jacobson Warehouse Compan

6/30/2019

135,000

48.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.056

Rock Run Bldg 6

A&R Logistics, Inc.

3/31/2017

121,450

43.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.057

Bolingbrook CC Bldg 4

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.058

Bridge Point 2

McDavid, Inc.

3/31/2016

20,373

17.1%

Rite Rug Company, Inc.

11/30/2017

18,380

15.4%

Harrington Industrial Plastic

9/30/2019

17,193

14.4%

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

Lanvera Ltd

12/31/2018

12,845

11.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.060

10th Street Business Park 2

True Brew Enterprises, LLC

5/31/2017

56,632

37.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.061

Park 55

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.062

Valwood West Industrial A

Global Industries, Inc.

9/30/2019

63,010

31.3%

Jack Black, LLC

2/28/2019

27,000

13.4%

N/A

N/A

N/A

N/A

Property

3.063

Baltimore IC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.064

Englewood DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.065

Centerpointe 9

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.066

Aurora DC 2

Thermamax Inc.

11/30/2019

26,490

21.2%

Planes Moving & Storage of Chi

1/31/2017

23,975

19.2%

Natural Direct LLC

8/31/2021

12,535

10.0%

Property

3.067

Redlands Industrial Center IB

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.068

Somerset IC II Building II

Nissan North America

2/28/2022

31,587

26.8%

Ralph Libonati Co.

11/30/2020

21,839

18.6%

N/A

N/A

N/A

N/A

Property

3.069

Hofer Ranch TRS Building 3

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.070

BWI Commerce Center I

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

Southwest Installation Service

1/31/2018

32,000

29.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

Used Equipment Sales

9/30/2017

14,551

14.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.073

Freeport DC Bldg 2

Dyncorp International LLC

6/30/2016

60,000

41.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.074

Concours DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

Abrams and Company Publishers

9/30/2016

33,600

33.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.076

Hagerstown - Industrial Lane DC

Rust-Oleum Corporatio

8/31/2017

62,058

36.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.077

Maple Point 1

Roush Industries, Inc.

MTM

15,536

18.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.078

Freeport DC Bldg 1

Kuehne & Nagel, Inc.

10/31/2017

70,000

50.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.079

Capital Beltway CC

Compass Group

4/30/2017

34,450

30.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.080

Centerpointe Trailer Lot

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.081

Randall Crossing DC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.083

Maple Point 2

The Goodyear Tire & Rubber Co

6/30/2017

18,735

23.0%

Midwest Office Interiors

8/31/2020

15,548

19.1%

AH Tensor International, LLC

10/31/2019

12,029

14.7%

Property

3.084

Hollins End 6

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.085

Freeport DC Bldg 3

KW (TX), Inc.

MTM

36,870

28.3%

Omni Logistics Inc.

2/29/2016

33,000

25.3%

N/A

N/A

N/A

N/A

Property

3.086

Redlands Industrial Center II

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.087

Hollins End 1

Action Pak

1/31/2017

56,563

46.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.088

Hollins End 2

Jason Pharmaceuticals, Inc.

5/31/2018

24,130

20.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.089

Valwood West Industrial D

Group O

11/30/2016

51,010

40.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.090

Redlands Industrial Center IA

Design It

MTM

34,060

34.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.091

Valwood West Industrial C

Exel, Inc.

9/30/2016

34,899

26.0%

Valmont Industries, Inc.

10/31/2019

21,238

15.8%

GLC

11/30/2018

20,690

15.4%

Property

3.092

10th Street Business Park 1

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.093

Columbia Park IC

Goodman Distribution, Inc

11/30/2017

23,605

22.0%

MD Stone Source, Inc

10/31/2016

14,365

13.4%

N/A

N/A

N/A

N/A

Property

3.094

Valley View BC Bldg 2

Karndean International, LLC

1/31/2018

54,000

46.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.095

Valley View BC Bldg 1

Panini America, Inc.

3/31/2021

34,883

38.1%

The Chamberlain Group, Inc.

9/30/2017

13,837

15.1%

N/A

N/A

N/A

N/A

Property

3.096

Crossroads DC III

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.097

Northpointe DC Bldg 1

Nest Technologies Corp.

6/30/2016

9,111

19.6%

Euro USA VA, Inc.

2/28/2018

7,955

17.1%

E-Cell Technologies, Inc.

6/30/2016

5,546

11.9%

Property

3.098

Park 88

Spraying Systems Co.

8/31/2016

11,622

17.7%

Fuel Tech

12/31/2020

10,930

16.7%

N/A

N/A

N/A

N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

2ND LARGEST TENANT INFORMATION

3RD LARGEST TENANT INFORMATION

4TH LARGEST TENANT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

Property

3.099

Ameriplex

GTECH Corporation

7/31/2023

50,200

42.2%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.100

Vista Point South 5

Palm Beach Tan, Inc.

9/30/2017

18,910

45.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.101

Hollins End 5

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.102

Northpointe DC Bldg 2

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.103

Vista Point South 6

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.104

Raceway Crossings IC Bldg 1 (Austin DC II)

Austin Wearhouse

12/31/2018

25,600

50.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.105

Vista Point South 4

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.106

Vista Point South 3

Southwest Sales, LP

9/30/2016

10,594

29.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.107

North Plainfield 3

Panalpina, Inc.

1/31/2017

17,600

14.3%

United Suppliers, Inc.

9/30/2016

17,600

14.3%

N/A

N/A

N/A

N/A

Property

3.108

Vista Point South 1

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.109

Bolingbrook VMF

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.110

Vista Point South 2

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.111

Hollins End 3

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.112

Hollins End 4

Lamberts Cable

3/31/2019

16,720

49.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.113

Freeport DC Bldg 6

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

3.114

Freeport DC Bldg 5

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

4

Navy League Building

Bean Kinney & Korman, P.C.

11/30/2018

36,055

18.9%

Navy League of the US

11/30/2030

20,738

10.9%

Associated General Contrators of America

12/31/2025

17,607

9.2%

Loan

10, 11

5

Princeton Pike Corporate Center

Fox Rothschild LLP

4/30/2024

57,048

7.0%

GS1 US

11/30/2018

47,215

5.8%

Albridge/BNY Mellon

12/31/2019

45,035

5.6%

Loan

11

6

Princeton South Corporate Center

Philadelphia Insurance Company

8/31/2025

29,556

11.1%

Berkely Life Sciences

1/31/2023

22,856

8.5%

American Institute of CPAs

5/31/2026

19,454

7.3%

Loan

12

7

Greenville Mall

JC Penney

2/28/2019

88,790

21.8%

Dunham’s Sports

1/31/2024

54,000

13.3%

Rack Room Shoes

12/31/2019

10,656

2.6%

Loan

8

Waterford Place Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

9

Marriott - Albuquerque, NM

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8, 9, 13

10

Simply Self Storage OK & FL Portfolio

Property

10.01

US 301

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.02

Olive Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.03

Northwest Grand Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.04

South Shields Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.05

South Commerce Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.06

North Western Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

11

Landmark Gardens & Lofts Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

15

12

Le Meridien Cambridge MIT

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

13

DoubleTree by Hilton - Cleveland, OH

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

40 West Plaza

Seton Medical

4/30/2025

38,124

18.7%

PetSmart

1/31/2023

30,000

14.7%

Office Depot

4/30/2022

19,576

9.6%

Loan

8, 9

15

Solar Plaza & Sunbelt Professional Centre

Property

15.01

Sunbelt Professional Centre

Department of Industrial Relations

2/28/2018

17,049

16.9%

CA Unemployment Insurance Appeals

3/31/2018

14,272

14.2%

Radnet Management, Inc.

5/31/2021

13,904

13.8%

Property

15.02

Solar Plaza

Cardiology Association Medical Group

9/30/2018

5,111

5.5%

Neumeister, D.D.S., Inc.

5/31/2021

5,064

5.5%

Encephalogic Medical Group

10/31/2020

4,064

4.4%

Loan

16

Fountaingrove Center

Moss Adams, LLP

10/31/2022

17,061

10.6%

RGN - Santa Rosa I, LLC

2/28/2026

12,880

8.0%

Wells Fargo Bank, NA

3/31/2020

8,412

5.2%

Loan

17

H-Mart Town Center

Prime Overstock

3/31/2026

31,344

14.8%

Jam Station

12/31/2024

17,856

8.4%

Fresenius Medical Care Collin County Dialysis

12/31/2020

15,239

7.2%

Loan

16

18

University West Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

19

16055 Space Center

Plant Automation Services, Inc.

6/30/2018

22,241

14.9%

Lyondell Chemical Company

7/31/2027

22,154

14.9%

Automation Solutions, Inc.

7/31/2017

13,234

8.9%

Loan

20

Stoneleigh on the Lake Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

21

Oak Creek Marketplace

PetPeople

5/31/2020

4,560

7.4%

El Rancho Grande

5/31/2020

4,196

6.8%

Zoup!

5/31/2025

2,102

3.4%

Loan

22

Grant at One

Total Renal Care, Inc.

7/31/2022

7,300

9.2%

ATI Physical Therapy

5/31/2019

6,790

8.6%

AAA Travel Agency

10/31/2017

6,550

8.3%

Loan

23

Holiday Inn - La Mesa, CA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

24

Canyon Lakes Plaza

Body Heat Pilates and Yoga

6/30/2021

5,332

8.1%

Dotty’s

3/31/2019

4,252

6.4%

Cafe Rio

5/31/2017

3,470

5.3%

Loan

25

Ivy Bridge Townhomes

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

26

Castle Creek I & II

Comer Nowling & Associates

1/31/2021

6,876

5.3%

Formstack

4/30/2019

6,401

4.9%

Gentiva Certified Healthcare

10/31/2018

5,203

4.0%

Loan

27

Asian Village

Little Saigon TV Network

2/28/2019

4,596

10.4%

Cutie Lounge

MTM

2,660

6.0%

Drs. of Optometry

9/30/2016

1,632

3.7%

Loan

28

Courtyard - Conyers, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

29

Park Lee Shopping Center

Blast! Fitness

11/30/2022

20,750

27.5%

Cricket Wireless

5/31/2019

2,600

3.4%

99 Cent Store

MTM

2,210

2.9%

Loan

17

30

Holiday Inn Express - Orlando, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

31

Devon Self Storage - Ann Arbor, MI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

Holiday Inn Express & Suites - Pensacola, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

33

Macy’s Furniture - San Mateo, CA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

34

Mendelsohn Staples Center

Guitar Center

10/31/2020

15,000

34.1%

Tasty Goody

4/30/2017

2,500

5.7%

Springleaf Financial

5/31/2019

2,500

5.7%

Loan

35

24 Hour Fitness - Mesquite, TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

36

Regency Plaza

Coco Beauty Supply

12/31/2023

30,000

14.6%

Office Max

5/31/2017

30,000

14.6%

DD’s Discounts

1/31/2023

22,080

10.7%

Loan

37

Lindale Crossing

Mississippi Valley regional Blood Center

1/10/2017

2,738

6.3%

Bruegger’s Bagels

7/21/2020

2,264

5.2%

Orange Leaf Yogurt

1/14/2017

2,250

5.2%

Loan

38

La Quinta - Norfolk, VA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

Walgreens - Sedro Woolley, WA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

40

Walgreens - Southbury, CT

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

Best Western Blue Angel Inn - Pensacola, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

42

Fish Haven Lodge MHC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

5TH LARGEST TENANT INFORMATION

MORTGAGE LOAN RESERVE INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

5th Largest Tenant

5th Largest Tenant Lease Expiration

5th Largest Tenant NSF

5th Largest Tenant % of NSF

Upfront Replacement Reserves

Monthly Replacement Reserves

Replacement Reserve Cap

Upfront TI/LC  Reserves

Monthly TI/LC Reserves

TI/LC Reserve Cap

Upfront Tax  Reserves

Monthly Tax  Reserves

Loan

3

1

Penn Square Mall

Forever 21

1/31/2023

31,255

2.9%

$0

$0

$0

$0

$0

$0

$0

$0

Loan

4

2

Ellenton Premium Outlets

Adidas

1/31/2018

10,500

2.2%

$0

$0

$285,892

$0

$0

$1,429,461

$0

$0

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

$0

$0

$0

$0

$0

$0

$0

$0

Property

3.001

Inland Empire Indian Ave DC

N/A

N/A

N/A

N/A

Property

3.002

Centerpointe 4

N/A

N/A

N/A

N/A

Property

3.003

Hofer Ranch IC Bldg 1

N/A

N/A

N/A

N/A

Property

3.004

Denver DC

N/A

N/A

N/A

N/A

Property

3.005

Freeport DC Bldg 4

N/A

N/A

N/A

N/A

Property

3.006

Ontario Mills DC

N/A

N/A

N/A

N/A

Property

3.007

Hagerstown Distribution Center

N/A

N/A

N/A

N/A

Property

3.008

Beckwith Farms DC

N/A

N/A

N/A

N/A

Property

3.009

Crossroads DC I

N/A

N/A

N/A

N/A

Property

3.010

Centerpointe 6

N/A

N/A

N/A

N/A

Property

3.011

I-95 DC

N/A

N/A

N/A

N/A

Property

3.012

Chino Spec Forward

N/A

N/A

N/A

N/A

Property

3.013

Bedford Park II

N/A

N/A

N/A

N/A

Property

3.014

Landover DC

N/A

N/A

N/A

N/A

Property

3.015

North Plainfield 8

N/A

N/A

N/A

N/A

Property

3.016

Sterling DC

N/A

N/A

N/A

N/A

Property

3.017

Clifton DC

N/A

N/A

N/A

N/A

Property

3.018

Beckwith Farms 3

N/A

N/A

N/A

N/A

Property

3.019

Collington Commerce Center

N/A

N/A

N/A

N/A

Property

3.020

Bedford Park IB

N/A

N/A

N/A

N/A

Property

3.021

Elam Farms DC

N/A

N/A

N/A

N/A

Property

3.022

Champagne DC

N/A

N/A

N/A

N/A

Property

3.023

Bridge Point 1

SVBC, Inc.

6/30/2016

25,681

9.7%

Property

3.024

Center Square DC

N/A

N/A

N/A

N/A

Property

3.025

Park 355

Vynera Transportation

10/31/2016

28,436

11.2%

Property

3.026

Commerce Farms DC 3

N/A

N/A

N/A

N/A

Property

3.027

Brandon Woods DC

N/A

N/A

N/A

N/A

Property

3.028

Chantilly DC

N/A

N/A

N/A

N/A

Property

3.029

Bolingbrook CC Bldg 3

N/A

N/A

N/A

N/A

Property

3.030

Northpoint CC

N/A

N/A

N/A

N/A

Property

3.031

Franklin Square IC I

N/A

N/A

N/A

N/A

Property

3.032

Rock Quarry Building #1

N/A

N/A

N/A

N/A

Property

3.033

Aurora DC III

N/A

N/A

N/A

N/A

Property

3.034

Washington (DC) Corporate Center

N/A

N/A

N/A

N/A

Property

3.035

Aurora DC 1

N/A

N/A

N/A

N/A

Property

3.036

Waterfront DC

N/A

N/A

N/A

N/A

Property

3.037

Pureland DC I

N/A

N/A

N/A

N/A

Property

3.038

Bedford Park IA

N/A

N/A

N/A

N/A

Property

3.039

Prairie Point Bldg 3

N/A

N/A

N/A

N/A

Property

3.040

Greenwood DC

N/A

N/A

N/A

N/A

Property

3.041

Austin DC III

N/A

N/A

N/A

N/A

Property

3.042

Franklin Square II

N/A

N/A

N/A

N/A

Property

3.043

Pureland DC II

N/A

N/A

N/A

N/A

Property

3.044

Somerset IC

N/A

N/A

N/A

N/A

Property

3.045

Rock Quarry Building #2

N/A

N/A

N/A

N/A

Property

3.046

Brandon Woods DC II

N/A

N/A

N/A

N/A

Property

3.047

Centerpointe 5

N/A

N/A

N/A

N/A

Property

3.048

Industrial Parkway (CA) DC

N/A

N/A

N/A

N/A

Property

3.049

Beckwith Farms 2

N/A

N/A

N/A

N/A

Property

3.050

North Plainfield 2

N/A

N/A

N/A

N/A

Property

3.051

North Plainfield 4

N/A

N/A

N/A

N/A

Property

3.052

North Plainfield 5

N/A

N/A

N/A

N/A

Property

3.053

Somerset IC II Building I

N/A

N/A

N/A

N/A

Property

3.054

BWI Commerce Center II

N/A

N/A

N/A

N/A

Property

3.055

Commerce Farms DC 4

N/A

N/A

N/A

N/A

Property

3.056

Rock Run Bldg 6

N/A

N/A

N/A

N/A

Property

3.057

Bolingbrook CC Bldg 4

N/A

N/A

N/A

N/A

Property

3.058

Bridge Point 2

BEST Transportation Services

9/30/2021

16,892

14.2%

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

N/A

N/A

N/A

N/A

Property

3.060

10th Street Business Park 2

N/A

N/A

N/A

N/A

Property

3.061

Park 55

N/A

N/A

N/A

N/A

Property

3.062

Valwood West Industrial A

N/A

N/A

N/A

N/A

Property

3.063

Baltimore IC

N/A

N/A

N/A

N/A

Property

3.064

Englewood DC

N/A

N/A

N/A

N/A

Property

3.065

Centerpointe 9

N/A

N/A

N/A

N/A

Property

3.066

Aurora DC 2

N/A

N/A

N/A

N/A

Property

3.067

Redlands Industrial Center IB

N/A

N/A

N/A

N/A

Property

3.068

Somerset IC II Building II

N/A

N/A

N/A

N/A

Property

3.069

Hofer Ranch TRS Building 3

N/A

N/A

N/A

N/A

Property

3.070

BWI Commerce Center I

N/A

N/A

N/A

N/A

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

N/A

N/A

N/A

N/A

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

N/A

N/A

N/A

N/A

Property

3.073

Freeport DC Bldg 2

N/A

N/A

N/A

N/A

Property

3.074

Concours DC

N/A

N/A

N/A

N/A

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

N/A

N/A

N/A

N/A

Property

3.076

Hagerstown - Industrial Lane DC

N/A

N/A

N/A

N/A

Property

3.077

Maple Point 1

N/A

N/A

N/A

N/A

Property

3.078

Freeport DC Bldg 1

N/A

N/A

N/A

N/A

Property

3.079

Capital Beltway CC

N/A

N/A

N/A

N/A

Property

3.080

Centerpointe Trailer Lot

N/A

N/A

N/A

N/A

Property

3.081

Randall Crossing DC

N/A

N/A

N/A

N/A

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

N/A

N/A

N/A

N/A

Property

3.083

Maple Point 2

ForTec Medical

8/31/2016

11,433

14.0%

Property

3.084

Hollins End 6

N/A

N/A

N/A

N/A

Property

3.085

Freeport DC Bldg 3

N/A

N/A

N/A

N/A

Property

3.086

Redlands Industrial Center II

N/A

N/A

N/A

N/A

Property

3.087

Hollins End 1

N/A

N/A

N/A

N/A

Property

3.088

Hollins End 2

N/A

N/A

N/A

N/A

Property

3.089

Valwood West Industrial D

N/A

N/A

N/A

N/A

Property

3.090

Redlands Industrial Center IA

N/A

N/A

N/A

N/A

Property

3.091

Valwood West Industrial C

N/A

N/A

N/A

N/A

Property

3.092

10th Street Business Park 1

N/A

N/A

N/A

N/A

Property

3.093

Columbia Park IC

N/A

N/A

N/A

N/A

Property

3.094

Valley View BC Bldg 2

N/A

N/A

N/A

N/A

Property

3.095

Valley View BC Bldg 1

N/A

N/A

N/A

N/A

Property

3.096

Crossroads DC III

N/A

N/A

N/A

N/A

Property

3.097

Northpointe DC Bldg 1

Controlled Technology

12/31/2020

3,395

7.3%

Property

3.098

Park 88

N/A

N/A

N/A

N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

				5TH LARGEST TENANT INFORMATION				MORTGAGE LOAN RESERVE INFORMATION
Property Flag	Footnotes	Loan ID	Property Name	5th Largest Tenant	5th Largest Tenant Lease Expiration	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC  Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves
Property		3.099	Ameriplex	N/A	N/A	N/A	N/A
Property		3.100	Vista Point South 5	N/A	N/A	N/A	N/A
Property		3.101	Hollins End 5	N/A	N/A	N/A	N/A
Property		3.102	Northpointe DC Bldg 2	N/A	N/A	N/A	N/A
Property		3.103	Vista Point South 6	N/A	N/A	N/A	N/A
Property		3.104	Raceway Crossings IC Bldg 1 (Austin DC II)	N/A	N/A	N/A	N/A
Property		3.105	Vista Point South 4	N/A	N/A	N/A	N/A
Property		3.106	Vista Point South 3	N/A	N/A	N/A	N/A
Property		3.107	North Plainfield 3	N/A	N/A	N/A	N/A
Property		3.108	Vista Point South 1	N/A	N/A	N/A	N/A
Property		3.109	Bolingbrook VMF	N/A	N/A	N/A	N/A
Property		3.110	Vista Point South 2	N/A	N/A	N/A	N/A
Property		3.111	Hollins End 3	N/A	N/A	N/A	N/A
Property		3.112	Hollins End 4	N/A	N/A	N/A	N/A
Property		3.113	Freeport DC Bldg 6	N/A	N/A	N/A	N/A
Property		3.114	Freeport DC Bldg 5	N/A	N/A	N/A	N/A
Loan		4	Navy League Building	Excella Consulting, Inc.	9/30/2025	17,057	8.9%	$0	$3,500	$0	$3,449,320	$19,673	$0	$174,776	$87,388
Loan	10, 11	5	Princeton Pike Corporate Center	Parsons Brinkerhoff	7/31/2021	43,509	5.4%	$0	$18,895	$3,000,000	$11,500,000	$0	$0	$0	$227,566
Loan	11	6	Princeton South Corporate Center	Trip Advisor	11/30/2021	16,502	6.2%	$100,000	$0	$0	$3,400,000	$0	$0	$0	$92,603
Loan	12	7	Greenville Mall	Shoe Dept Encore	9/30/2024	10,042	2.5%	$1,000,000	$8,468	$304,848	$0	$33,872	$1,000,000	$167,624	$41,906
Loan		8	Waterford Place Apartments	N/A	N/A	N/A	N/A	$0	$8,000	$0	$0	$0	$0	$100,086	$100,086
Loan		9	Marriott - Albuquerque, NM	N/A	N/A	N/A	N/A	$0	$44,270	$0	$0	$0	$0	$250,607	$35,801
Loan	8, 9, 13	10	Simply Self Storage OK & FL Portfolio					$607,534	$0	$0	$0	$0	$0	$92,738	$32,563
Property		10.01	US 301	N/A	N/A	N/A	N/A
Property		10.02	Olive Road	N/A	N/A	N/A	N/A
Property		10.03	Northwest Grand Boulevard	N/A	N/A	N/A	N/A
Property		10.04	South Shields Boulevard	N/A	N/A	N/A	N/A
Property		10.05	South Commerce Street	N/A	N/A	N/A	N/A
Property		10.06	North Western Avenue	N/A	N/A	N/A	N/A
Loan	14	11	Landmark Gardens & Lofts Apartments	N/A	N/A	N/A	N/A	$0	$7,250	$0	$0	$0	$0	$0	$51,809
Loan	15	12	Le Meridien Cambridge MIT	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$177,680	$88,840
Loan		13	DoubleTree by Hilton - Cleveland, OH	N/A	N/A	N/A	N/A	$0	$46,486	$0	$0	$0	$0	$29,707	$29,707
Loan		14	40 West Plaza	Aldi	2/28/2023	18,486	9.1%	$0	$0	$0	$0	$8,849	$530,940	$107,884	$26,971
Loan	8, 9	15	Solar Plaza & Sunbelt Professional Centre					$0	$0	$0	$225,000	$24,112	$868,032	$131,652	$32,913
Property		15.01	Sunbelt Professional Centre	Wells Fargo Bank	5/31/2017	4,232	4.2%
Property		15.02	Solar Plaza	Anacapa Oral Surgery and Dental Implant Center	9/30/2018	3,193	3.5%
Loan		16	Fountaingrove Center	Sotheby’s International Realty	6/30/2017	5,774	3.6%	$0	$4,031	$0	$0	$16,667	$0	$116,834	$20,251
Loan		17	H-Mart Town Center	Jin Korean BBQ	2/28/2018	8,477	4.0%	$172,500	$0	$0	$200,000	$0	$200,000	$0	$26,563
Loan	16	18	University West Apartments	N/A	N/A	N/A	N/A	$0	$14,117	$0	$0	$0	$0	$165,879	$55,293
Loan		19	16055 Space Center	Parsons Services Company	5/31/2020	11,373	7.6%	$0	$2,486	$0	$200,000	$8,333	$400,000	$44,304	$44,304
Loan		20	Stoneleigh on the Lake Apartments	N/A	N/A	N/A	N/A	$0	$4,750	$0	$0	$0	$0	$0	$43,079
Loan		21	Oak Creek Marketplace	Elements Massage	5/31/2020	2,001	3.2%	$0	$772	$27,804	$0	$792	$75,000	$108,122	$15,446
Loan		22	Grant at One	Men’s Wearhouse	5/31/2019	6,003	7.6%	$0	$990	$0	$100,000	$4,167	$300,000	$127,935	$11,630
Loan		23	Holiday Inn - La Mesa, CA	N/A	N/A	N/A	N/A	$0	$14,312	$0	$0	$0	$0	$14,730	$12,718
Loan		24	Canyon Lakes Plaza	Credit Union 1	8/31/2017	3,300	5.0%	$0	$5,798	$0	$0	$5,000	$300,000	$6,571	$6,571
Loan		25	Ivy Bridge Townhomes	N/A	N/A	N/A	N/A	$0	$1,896	$0	$0	$0	$0	$66,972	$23,275
Loan	14	26	Castle Creek I & II	Prometric	5/31/2020	4,574	3.5%	$0	$2,144	$128,640	$0	$8,093	$275,000	$23,522	$11,761
Loan		27	Asian Village	Hu Tieu Thanh Xuan	11/30/2018	1,440	3.3%	$100,000	$734	$0	$100,000	$0	$0	$20,231	$10,115
Loan		28	Courtyard - Conyers, GA	N/A	N/A	N/A	N/A	$0	$3,989	$0	$0	$0	$0	$41,314	$10,944
Loan		29	Park Lee Shopping Center	Bein Nails by Salina	11/30/2019	1,820	2.4%	$0	$945	$34,020	$300,000	$6,297	$0	$0	$7,096
Loan	17	30	Holiday Inn Express - Orlando, FL	N/A	N/A	N/A	N/A	$0	$11,594	$0	$0	$0	$0	$20,681	$10,341
Loan		31	Devon Self Storage - Ann Arbor, MI	N/A	N/A	N/A	N/A	$0	$1,827	$0	$0	$0	$0	$29,513	$9,838
Loan		32	Holiday Inn Express & Suites - Pensacola, FL	N/A	N/A	N/A	N/A	$0	$10,468	$0	$0	$0	$0	$4,969	$2,485
Loan		33	Macy’s Furniture - San Mateo, CA	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$3,480	$1,160
Loan		34	Mendelsohn Staples Center	N/A	N/A	N/A	N/A	$0	$549	$0	$0	$2,746	$131,826 (If each major tenants extend its lease at least two (2) years beyond the loan maturity date, TI/LC cap reduced to $43,942)	$18,992	$4,748
Loan		35	24 Hour Fitness - Mesquite, TX	N/A	N/A	N/A	N/A	$0	$600	$21,600	$0	$0	$0	$34,362	$17,181
Loan		36	Regency Plaza	Chuck E Cheese	3/31/2020	12,160	5.9%	$0	$5,828	$123,418	$0	$34,283	$822,784	$11,854	$11,854
Loan		37	Lindale Crossing	Hot Harry’s Fresh Burritos	10/31/2017	2,250	5.2%	$0	$544	$0	$0	$4,536	$272,150	$76,703	$12,784
Loan		38	La Quinta - Norfolk, VA	N/A	N/A	N/A	N/A	$0	$5,821	$0	$0	$0	$0	$52,500	$7,500
Loan		39	Walgreens - Sedro Woolley, WA	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$0	$0
Loan		40	Walgreens - Southbury, CT	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$0	$0
Loan		41	Best Western Blue Angel Inn - Pensacola, FL	N/A	N/A	N/A	N/A	$0	$5,929	$0	$0	$0	$0	$3,420	$1,710
Loan		42	Fish Haven Lodge MHC	N/A	N/A	N/A	N/A	$0	$367	$0	$0	$0	$0	$2,978	$2,978

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN RESERVE INFORMATION

THIRD PARTY REPORTS

Property Flag

Footnotes

Loan ID

Property Name

Upfront Insurance Reserves

Monthly Insurance Reserves

Upfront Deferred Maint. Reserve

Initial Other Reserves

Ongoing Other Reserves

Other Reserves Description

Appraisal Report Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

Seismic Zone

PML %

Loan

3

1

Penn Square Mall

$0

$0

$0

$0

$0

N/A

12/7/2015

11/24/2015

N/A

11/24/2015

N/A

No

N/A

Loan

4

2

Ellenton Premium Outlets

$0

$0

$0

$0

$0

N/A

10/27/2015

10/5/2015

N/A

10/5/2015

N/A

No

N/A

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

$0

$0

$1,177,541

$0

$0

N/A

Property

3.001

Inland Empire Indian Ave DC

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

10.00%

Property

3.002

Centerpointe 4

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

9.00%

Property

3.003

Hofer Ranch IC Bldg 1

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

10.00%

Property

3.004

Denver DC

10/16/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.005

Freeport DC Bldg 4

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.006

Ontario Mills DC

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

11.00%

Property

3.007

Hagerstown Distribution Center

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.008

Beckwith Farms DC

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.009

Crossroads DC I

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.010

Centerpointe 6

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

9.00%

Property

3.011

I-95 DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.012

Chino Spec Forward

10/15/2015

6/22/2015

N/A

6/22/2015

7/8/2015

Yes - 4

10.00%

Property

3.013

Bedford Park II

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.014

Landover DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.015

North Plainfield 8

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.016

Sterling DC

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

18.00%

Property

3.017

Clifton DC

10/26/2015

5/29/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.018

Beckwith Farms 3

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.019

Collington Commerce Center

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.020

Bedford Park IB

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.021

Elam Farms DC

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.022

Champagne DC

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

13.00%

Property

3.023

Bridge Point 1

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.024

Center Square DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.025

Park 355

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.026

Commerce Farms DC 3

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.027

Brandon Woods DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.028

Chantilly DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.029

Bolingbrook CC Bldg 3

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.030

Northpoint CC

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.031

Franklin Square IC I

9/18/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.032

Rock Quarry Building #1

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.033

Aurora DC III

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.034

Washington (DC) Corporate Center

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.035

Aurora DC 1

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.036

Waterfront DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.037

Pureland DC I

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.038

Bedford Park IA

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.039

Prairie Point Bldg 3

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.040

Greenwood DC

10/20/2015

6/26/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.041

Austin DC III

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.042

Franklin Square II

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.043

Pureland DC II

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.044

Somerset IC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.045

Rock Quarry Building #2

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.046

Brandon Woods DC II

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.047

Centerpointe 5

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

9.00%

Property

3.048

Industrial Parkway (CA) DC

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

12.00%

Property

3.049

Beckwith Farms 2

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.050

North Plainfield 2

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.051

North Plainfield 4

10/26/2015

6/28/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.052

North Plainfield 5

10/26/2015

6/28/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.053

Somerset IC II Building I

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.054

BWI Commerce Center II

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.055

Commerce Farms DC 4

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.056

Rock Run Bldg 6

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.057

Bolingbrook CC Bldg 4

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.058

Bridge Point 2

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.060

10th Street Business Park 2

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.061

Park 55

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.062

Valwood West Industrial A

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.063

Baltimore IC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.064

Englewood DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.065

Centerpointe 9

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

9.00%

Property

3.066

Aurora DC 2

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.067

Redlands Industrial Center IB

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

11.00%

Property

3.068

Somerset IC II Building II

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.069

Hofer Ranch TRS Building 3

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

10.00%

Property

3.070

BWI Commerce Center I

11/4/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.073

Freeport DC Bldg 2

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.074

Concours DC

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

11.00%

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.076

Hagerstown - Industrial Lane DC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.077

Maple Point 1

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.078

Freeport DC Bldg 1

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.079

Capital Beltway CC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.080

Centerpointe Trailer Lot

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

9.00%

Property

3.081

Randall Crossing DC

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.083

Maple Point 2

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.084

Hollins End 6

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.085

Freeport DC Bldg 3

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.086

Redlands Industrial Center II

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

11.00%

Property

3.087

Hollins End 1

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.088

Hollins End 2

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.089

Valwood West Industrial D

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.090

Redlands Industrial Center IA

10/15/2015

6/22/2015

N/A

6/22/2015

7/9/2015

Yes - 4

11.00%

Property

3.091

Valwood West Industrial C

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.092

10th Street Business Park 1

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.093

Columbia Park IC

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.094

Valley View BC Bldg 2

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.095

Valley View BC Bldg 1

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.096

Crossroads DC III

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.097

Northpointe DC Bldg 1

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.098

Park 88

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

MORTGAGE LOAN RESERVE INFORMATION

THIRD PARTY REPORTS

Property Flag

Footnotes

Loan ID

Property Name

Upfront Insurance Reserves

Monthly Insurance Reserves

Upfront Deferred Maint. Reserve

Initial Other Reserves

Ongoing Other Reserves

Other Reserves Description

Appraisal Report Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

Seismic Zone

PML %

Property

3.099

Ameriplex

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.100

Vista Point South 5

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.101

Hollins End 5

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.102

Northpointe DC Bldg 2

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.103

Vista Point South 6

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.104

Raceway Crossings IC Bldg 1 (Austin DC II)

10/21/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.105

Vista Point South 4

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.106

Vista Point South 3

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.107

North Plainfield 3

10/26/2015

6/28/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.108

Vista Point South 1

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.109

Bolingbrook VMF

10/20/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.110

Vista Point South 2

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.111

Hollins End 3

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.112

Hollins End 4

10/26/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.113

Freeport DC Bldg 6

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Property

3.114

Freeport DC Bldg 5

10/19/2015

6/22/2015

N/A

6/22/2015

N/A

No

N/A

Loan

4

Navy League Building

$42,458

$8,492

$0

$3,252,682

$0

Rent Abatement Reserve

9/16/2015

9/15/2015

N/A

9/15/2015

N/A

No

N/A

Loan

10, 11

5

Princeton Pike Corporate Center

$30,882

$15,441

$0

$6,828,740

$23,036

WFB Reserve Funds; Rent Concession Funds; Condominium Reserve; BNY Reserve Funds

1/7/2016

12/17/2015

N/A

12/17/2015

N/A

No

N/A

Loan

11

6

Princeton South Corporate Center

$0

$5,520

$0

$3,492,715

$13,090

Outstanding Free Rent; Outstanding TI/LC; Master Lease Reserve; Condo Association Reserve

1/25/2016

1/27/2016

N/A

1/27/2016

N/A

No

N/A

Loan

12

7

Greenville Mall

$0

$0

$0

$520,000

$0

JC Penney Reserve; Unfunded Tenant Allowances

9/30/2015

8/14/2015

N/A

8/13/2015

N/A

No

N/A

Loan

8

Waterford Place Apartments

$0

$0

$0

$75,000

$0

Environmental Reserve

10/14/2015

8/19/2015

N/A

8/19/2015

N/A

No

N/A

Loan

9

Marriott - Albuquerque, NM

$122,423

$11,161

$77,500

$3,000,000

$0

PIP Reserve

8/20/2015

8/6/2015

N/A

8/6/2015

N/A

No

N/A

Loan

8, 9, 13

10

Simply Self Storage OK & FL Portfolio

$99,379

$9,034

$266,509

$0

$0

N/A

Property

10.01

US 301

12/13/2015

9/16/2015

N/A

9/17/2015

N/A

No

N/A

Property

10.02

Olive Road

12/8/2015

9/16/2015

N/A

9/16/2015

N/A

No

N/A

Property

10.03

Northwest Grand Boulevard

12/9/2015

9/16/2015

N/A

9/16/2015

N/A

No

N/A

Property

10.04

South Shields Boulevard

12/7/2015

9/16/2015

N/A

9/16/2015

N/A

No

N/A

Property

10.05

South Commerce Street

12/4/2015

9/16/2015

N/A

9/16/2015

N/A

No

N/A

Property

10.06

North Western Avenue

12/7/2015

9/16/2015

N/A

9/16/2015

N/A

No

N/A

Loan

14

11

Landmark Gardens & Lofts Apartments

$10,769

$10,769

$227,488

$210,500

$0

Termite Remediation Funds; Renovation Funds

10/28/2015

10/27/2015

N/A

10/21/2015

N/A

No

N/A

Loan

15

12

Le Meridien Cambridge MIT

$0

$0

$0

$3,607,284

$0

PIP Reserve; Seasonality Reserve; Ground Rent Reserve

11/17/2015

10/6/2015

N/A

10/6/2015

N/A

No

N/A

Loan

13

DoubleTree by Hilton - Cleveland, OH

$0

$0

$0

$0

$0

N/A

1/19/2016

8/14/2015

N/A

8/14/2015

N/A

No

N/A

Loan

14

40 West Plaza

$0

$0

$0

$3,210,172

$0

Occupancy Reserve Funds; Regency Furniture Reserve Funds; Outstanding TI/LC Reserve Funds

12/1/2015

10/27/2015

N/A

10/27/2015

N/A

No

N/A

Loan

8, 9

15

Solar Plaza & Sunbelt Professional Centre

$6,712

$3,356

$0

$0

$0

N/A

Property

15.01

Sunbelt Professional Centre

11/19/2015

11/10/2015

N/A

11/12/2015

11/11/2015

Yes - 4

15.00%

Property

15.02

Solar Plaza

11/30/2015

11/10/2015

N/A

11/12/2015

11/11/2015

Yes - 4

14.00%

Loan

16

Fountaingrove Center

$0

$0

$0

$375,950

$0

Kaiser Reserve Funds; Free Rent Reserve; Enlow TI Obligations

10/15/2015

9/22/2015

N/A

9/22/2015

9/22/2015

Yes - 4

14.00%

Loan

17

H-Mart Town Center

$0

$0

$9,000

$180,290

$0

La Super Free Rent Reserve; Prime Overstock Free Rent Reserve; Fresenius Free Rent Reserve; Outstanding TI Escrow

11/30/2015

11/11/2015

N/A

11/11/2015

N/A

No

N/A

Loan

16

18

University West Apartments

$0

$0

$19,843

$0

$0

N/A

8/19/2015

5/27/2015

N/A

5/27/2015

N/A

No

N/A

Loan

19

16055 Space Center

$4,790

$4,790

$12,125

$391,052

$0

Lyondell Chemical Free Rent; One Source Rent Reserve

11/12/2015

10/29/2015

N/A

10/29/2015

N/A

No

N/A

Loan

20

Stoneleigh on the Lake Apartments

$0

$0

$0

$0

$0

N/A

11/10/2015

10/13/2015

N/A

10/13/2015

N/A

No

N/A

Loan

21

Oak Creek Marketplace

$2,631

$1,315

$0

$0

$0

N/A

12/18/2015

10/12/2015

N/A

10/12/2015

N/A

No

N/A

Loan

22

Grant at One

$25,501

$3,643

$65,166

$160,000

$0

Pearle Lease Reserve

11/1/2015

10/2/2015

N/A

11/5/2015

N/A

No

N/A

Loan

23

Holiday Inn - La Mesa, CA

$13,761

$3,440

$0

$798,053

$0

PIP Reserve

12/11/2015

12/23/2014

N/A

12/23/2014

12/23/2014

Yes - 4

9.00%

Loan

24

Canyon Lakes Plaza

$3,839

$1,919

$0

$66,752

$0

Free Rent Reserve

8/26/2015

8/11/2015

N/A

8/11/2015

N/A

No

N/A

Loan

25

Ivy Bridge Townhomes

$25,856

$3,131

$0

$100,000

$0

Achievement Reserve

1/8/2016

12/8/2015

N/A

12/8/2015

N/A

No

N/A

Loan

14

26

Castle Creek I & II

$2,158

$2,158

$0

$136,000

$0

Roof Escrow

11/20/2015

9/10/2015

N/A

9/11/2015

N/A

No

N/A

Loan

27

Asian Village

$10,591

$1,513

$0

$0

$0

N/A

9/16/2015

9/1/2015

N/A

9/1/2015

9/1/2015

Yes - 4

11.00%

Loan

28

Courtyard - Conyers, GA

$12,683

$2,114

$0

$0

$0

N/A

1/9/2016

12/10/2015

N/A

12/11/2015

N/A

No

N/A

Loan

29

Park Lee Shopping Center

$3,043

$1,521

$0

$62,004

$0

Environmental Reserve

12/18/2015

12/17/2015

8/24/2015

12/17/2015

N/A

No

N/A

Loan

17

30

Holiday Inn Express - Orlando, FL

$43,874

$3,656

$0

��

$2,003,462

$0

PIP Reserve

11/25/2015

11/17/2015

N/A

11/13/2015

N/A

No

N/A

Loan

31

Devon Self Storage - Ann Arbor, MI

$0

$0

$14,000

$0

$0

N/A

8/21/2015

8/7/2015

N/A

8/7/2015

N/A

No

N/A

Loan

32

Holiday Inn Express & Suites - Pensacola, FL

$24,977

$4,163

$0

$500,000

$0

Upfront PIP Reserve

10/2/2015

7/27/2015

N/A

7/27/2015

N/A

No

N/A

Loan

33

Macy’s Furniture - San Mateo, CA

$0

$0

$0

$0

$0

N/A

9/8/2015

9/2/2015

N/A

9/2/2015

9/2/2015

Yes - 4

19.00%

Loan

34

Mendelsohn Staples Center

$0

$0

$5,775

$0

$0

N/A

12/2/2015

11/30/2015

N/A

11/30/2015

11/30/2015

Yes - 4

14.00%

Loan

35

24 Hour Fitness - Mesquite, TX

$0

$0

$137,063

$0

$0

N/A

11/13/2015

11/10/2015

N/A

11/10/2015

N/A

No

N/A

Loan

36

Regency Plaza

$0

$0

$11,250

$8,711

$0

Existing TI/LC Reserve Fund

12/14/2015

10/29/2015

N/A

10/28/2015

N/A

No

N/A

Loan

37

Lindale Crossing

$14,372

$1,106

$32,657

$0

$0

N/A

12/10/2015

11/12/2015

N/A

11/11/2015

N/A

No

N/A

Loan

38

La Quinta - Norfolk, VA

$9,655

$966

$0

$540,000

$0

PIP Reserve

12/16/2015

10/29/2015

N/A

10/28/2015

N/A

No

N/A

Loan

39

Walgreens - Sedro Woolley, WA

$0

$0

$0

$0

$0

N/A

10/21/2015

10/8/2015

N/A

10/8/2015

10/8/2015

Yes - 3

11.00%

Loan

40

Walgreens - Southbury, CT

$0

$0

$0

$0

$0

N/A

10/30/2015

10/22/2015

N/A

10/22/2015

N/A

No

N/A

Loan

41

Best Western Blue Angel Inn - Pensacola, FL

$22,337

$1,861

$0

$0

$0

N/A

10/2/2015

7/27/2015

N/A

7/27/2015

N/A

No

N/A

Loan

42

Fish Haven Lodge MHC

$6,757

$1,411

$36,250

$35,000

$0

Debt Service Reserve

10/20/2015

10/2/2015

N/A

10/2/2015

N/A

No

N/A

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Loan

3

1

Penn Square Mall

$116,500,000

$103,500,000

47.0%

2.73x

10.9%

Loan

4

2

Ellenton Premium Outlets

$106,800,000

53.6%

2.43x

10.9%

Loan

5, 6, 7, 8, 9

3

GLP Industrial Portfolio A

$567,600,000

$328,900,000

46.2%

2.62x

12.0%

$330,000,000

62.0%

1.84x

8.9%

Property

3.001

Inland Empire Indian Ave DC

Property

3.002

Centerpointe 4

Property

3.003

Hofer Ranch IC Bldg 1

Property

3.004

Denver DC

Property

3.005

Freeport DC Bldg 4

Property

3.006

Ontario Mills DC

Property

3.007

Hagerstown Distribution Center

Property

3.008

Beckwith Farms DC

Property

3.009

Crossroads DC I

Property

3.010

Centerpointe 6

Property

3.011

I-95 DC

Property

3.012

Chino Spec Forward

Property

3.013

Bedford Park II

Property

3.014

Landover DC

Property

3.015

North Plainfield 8

Property

3.016

Sterling DC

Property

3.017

Clifton DC

Property

3.018

Beckwith Farms 3

Property

3.019

Collington Commerce Center

Property

3.020

Bedford Park IB

Property

3.021

Elam Farms DC

Property

3.022

Champagne DC

Property

3.023

Bridge Point 1

Property

3.024

Center Square DC

Property

3.025

Park 355

Property

3.026

Commerce Farms DC 3

Property

3.027

Brandon Woods DC

Property

3.028

Chantilly DC

Property

3.029

Bolingbrook CC Bldg 3

Property

3.030

Northpoint CC

Property

3.031

Franklin Square IC I

Property

3.032

Rock Quarry Building #1

Property

3.033

Aurora DC III

Property

3.034

Washington (DC) Corporate Center

Property

3.035

Aurora DC 1

Property

3.036

Waterfront DC

Property

3.037

Pureland DC I

Property

3.038

Bedford Park IA

Property

3.039

Prairie Point Bldg 3

Property

3.040

Greenwood DC

Property

3.041

Austin DC III

Property

3.042

Franklin Square II

Property

3.043

Pureland DC II

Property

3.044

Somerset IC

Property

3.045

Rock Quarry Building #2

Property

3.046

Brandon Woods DC II

Property

3.047

Centerpointe 5

Property

3.048

Industrial Parkway (CA) DC

Property

3.049

Beckwith Farms 2

Property

3.050

North Plainfield 2

Property

3.051

North Plainfield 4

Property

3.052

North Plainfield 5

Property

3.053

Somerset IC II Building I

Property

3.054

BWI Commerce Center II

Property

3.055

Commerce Farms DC 4

Property

3.056

Rock Run Bldg 6

Property

3.057

Bolingbrook CC Bldg 4

Property

3.058

Bridge Point 2

Property

3.059

Burleson BP Bldg 3 (Austin DC I)

Property

3.060

10th Street Business Park 2

Property

3.061

Park 55

Property

3.062

Valwood West Industrial A

Property

3.063

Baltimore IC

Property

3.064

Englewood DC

Property

3.065

Centerpointe 9

Property

3.066

Aurora DC 2

Property

3.067

Redlands Industrial Center IB

Property

3.068

Somerset IC II Building II

Property

3.069

Hofer Ranch TRS Building 3

Property

3.070

BWI Commerce Center I

Property

3.071

Burleson BP Bldg 1 (Austin DC I)

Property

3.072

Raceway Crossings IC Bldg 3 (Austin DC II)

Property

3.073

Freeport DC Bldg 2

Property

3.074

Concours DC

Property

3.075

Raceway Crossings IC Bldg 2 (Austin DC II)

��

Property

3.076

Hagerstown - Industrial Lane DC

Property

3.077

Maple Point 1

Property

3.078

Freeport DC Bldg 1

Property

3.079

Capital Beltway CC

Property

3.080

Centerpointe Trailer Lot

Property

3.081

Randall Crossing DC

Property

3.082

Burleson BP Bldg 2 (Austin DC I)

Property

3.083

Maple Point 2

Property

3.084

Hollins End 6

Property

3.085

Freeport DC Bldg 3

Property

3.086

Redlands Industrial Center II

Property

3.087

Hollins End 1

Property

3.088

Hollins End 2

Property

3.089

Valwood West Industrial D

Property

3.090

Redlands Industrial Center IA

Property

3.091

Valwood West Industrial C

Property

3.092

10th Street Business Park 1

Property

3.093

Columbia Park IC

Property

3.094

Valley View BC Bldg 2

Property

3.095

Valley View BC Bldg 1

Property

3.096

Crossroads DC III

Property

3.097

Northpointe DC Bldg 1

Property

3.098

Park 88

Annex A-I - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

TOTAL MORTGAGE DEBT INFORMATION

TOTAL DEBT INFORMATION

Property Flag

Footnotes

Loan ID

Property Name

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Property

3.099

Ameriplex

Property

3.100

Vista Point South 5

Property

3.101

Hollins End 5

Property

3.102

Northpointe DC Bldg 2

Property

3.103

Vista Point South 6

Property

3.104

Raceway Crossings IC Bldg 1 (Austin DC II)

Property

3.105

Vista Point South 4

Property

3.106

Vista Point South 3

Property

3.107

North Plainfield 3

Property

3.108

Vista Point South 1

Property

3.109

Bolingbrook VMF

Property

3.110

Vista Point South 2

Property

3.111

Hollins End 3

Property

3.112

Hollins End 4

Property

3.113

Freeport DC Bldg 6

Property

3.114

Freeport DC Bldg 5

Loan

4

Navy League Building

Loan

10, 11

5

Princeton Pike Corporate Center

$80,000,000

65.3%

1.38x

9.6%

$17,000,000

73.9%

1.07x

8.5%

Loan

11

6

Princeton South Corporate Center

$12,000,000

83.3%

0.92x

6.4%

Loan

12

7

Greenville Mall

Loan

8

Waterford Place Apartments

Loan

9

Marriott - Albuquerque, NM

Loan

8, 9, 13

10

Simply Self Storage OK & FL Portfolio

Property

10.01

US 301

Property

10.02

Olive Road

Property

10.03

Northwest Grand Boulevard

Property

10.04

South Shields Boulevard

Property

10.05

South Commerce Street

Property

10.06

North Western Avenue

Loan

14

11

Landmark Gardens & Lofts Apartments

Loan

15

12

Le Meridien Cambridge MIT

$42,200,000

68.1%

1.55x

11.1%

Loan

13

DoubleTree by Hilton - Cleveland, OH

Loan

14

40 West Plaza

Loan

8, 9

15

Solar Plaza & Sunbelt Professional Centre

Property

15.01

Sunbelt Professional Centre

Property

15.02

Solar Plaza

Loan

16

Fountaingrove Center

Loan

17

H-Mart Town Center

Loan

16

18

University West Apartments

$27,000,000

74.1%

1.45x

9.2%

Loan

19

16055 Space Center

Loan

20

Stoneleigh on the Lake Apartments

Loan

21

Oak Creek Marketplace

Loan

22

Grant at One

Loan

23

Holiday Inn - La Mesa, CA

Loan

24

Canyon Lakes Plaza

Loan

25

Ivy Bridge Townhomes

Loan

14

26

Castle Creek I & II

Loan

27

Asian Village

Loan

28

Courtyard - Conyers, GA

Loan

29

Park Lee Shopping Center

Loan

17

30

Holiday Inn Express - Orlando, FL

Loan

31

Devon Self Storage - Ann Arbor, MI

Loan

32

Holiday Inn Express & Suites - Pensacola, FL

Loan

33

Macy’s Furniture - San Mateo, CA

Loan

34

Mendelsohn Staples Center

Loan

35

24 Hour Fitness - Mesquite, TX

Loan

36

Regency Plaza

Loan

37

Lindale Crossing

Loan

38

La Quinta - Norfolk, VA

Loan

39

Walgreens - Sedro Woolley, WA

Loan

40

Walgreens - Southbury, CT

Loan

41

Best Western Blue Angel Inn - Pensacola, FL

Loan

42

Fish Haven Lodge MHC

MSBAM 2016-C28

(1)	BANA—Bank of America, National Association; MSBNA—Morgan Stanley Bank, N.A.; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; CIBC—CIBC Inc.; SMC—Starwood Mortgage Capital LLC; SMF III—Starwood Mortgage Funding III LLC.; UBSRES—UBS Real Estate Securities Inc.
(2)	The Administrative Cost Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan,pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.
(3)	Mortgage Loan No. 1, Penn Square Mall, is part of a whole loan that is evidenced by three (3)pari passu promissory notes with an aggregate Cut-off Date principal balance of $206,500,000, and a subordinate promissory note with an aggregate outstanding principal balance as of the Cut-off Date of $103,500,000. The Penn Square Mall mortgage loan is evidenced by one suchpari passu promissory note (Note A-1B) with an outstanding principal balance as of the Cut-off Date of $90,000,000. The pari passu promissory notes (Notes A-1A and A-1C), with an outstanding principal balance as of the Cut-off Date of $116,500,000, and the subordinate promissory note (Note A-2), with an outstanding principal balance as of the Cut-off Date of $103,500,000, are not included in the Issuing Entity and evidence the related non-serviced companion loans, which are expected to be held by the MSCI 2016-PSQ securitization trust as of the closing date. The Penn Square Mall whole loan will be serviced pursuant to the pooling and servicing agreement for the MSCI 2016-PSQ transaction. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last promissory note evidencing a portion of the Penn Square Mall whole loan to be securitized and (b) June 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the relatedpari passu companion loan but exclude the related subordinate companion loan. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu-AB Whole Loans—The Penn Square Mall Whole Loan” in this prospectus.
(4)	Mortgage Loan No. 2, Ellenton Premium Outlets, is part of a whole loan that is evidenced by four (4)pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $178,000,000. The Ellenton Premium Outlets mortgage loan is evidenced by one (1) such pari passupromissory note (Note A-4) with an aggregate outstanding principal balance as of the Cut-off Date of $71,200,000. Thepari passu promissory notes that are not included in the Issuing Entity (Notes A-1, A-2 and A-3) evidence the related non-serviced companion loans, with an aggregate outstanding principal balance as of the Cut-off Date of $106,800,000. Notes A-1 and A-3, with an aggregate outstanding principal balance as of the Cut-Off Date of $68,000,000, were contributed to the MSCI 2015-UBS8 securitization trust.  Note A-2, with an outstanding principal balance as of the Cut-off Date of $38,800,000, is expected to be held by UBS Real Estate Securities Inc. or an affiliate thereof on the closing date of this transaction and such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. The Ellenton Premium Outlets whole loan will be serviced pursuant to the pooling and servicing agreement for the MSCI 2015-UBS8 transaction. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the relatedpari passu serviced companion loan. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu Whole Loans—The Ellenton Premium Outlets Whole Loan” in this prospectus.
(5)	Mortgage Loan No. 3, GLP Industrial Portfolio A, is part of a whole loan that is evidenced by five (5)pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date

	of $637,600,000, and two (2) subordinate promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $328,900,000. The GLP Industrial Portfolio A mortgage loan is evidenced by one (1) such pari passu promissory note (Note A-4) with an outstanding principal balance as of the Cut-off Date of $70,000,000. The pari passu promissory notes (Notes A-1, A-2, A-3-1 and A-3-2), with an outstanding principal balance as of the Cut-off Date of $567,600,000, and the subordinate promissory notes (Notes B-1 and B-2) are not included in the Issuing Entity and evidence the related non-serviced companion loans. The pari passu companion loans evidenced by Note A-1 and Note A-2 and the two (2) subordinate companion loans are being held by the CSMC 2015-GLPA securitization trust as of the closing date. The pari passu companion loans evidenced by Note A-3-1 and Note A-3-2 are expected to be held by Column Financial, Inc. or an affiliate thereof on the closing date of this transaction and may be contributed to one or more future securitization trusts or otherwise transferred at any time. The pari passu companion loan evidenced by Note A-4 is expected to be held by Morgan Stanley Mortgage Capital Holdings LLC or an affiliate thereof on the closing date of this transaction and may be contributed to one or more future securitization trusts or otherwise transferred at any time. The GLP Industrial Portfolio A whole loan will be serviced pursuant to the pooling and servicing agreement for the CSMC 2015-GLPA transaction. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu serviced companion loans but exclude the related subordinate companion loans. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu-AB Whole Loans—The GLP Industrial Portfolio A Whole Loan” in this prospectus.
(6)	With respect to Mortgage Loan No. 3, GLP Industrial Portfolio A, the appraiser determined a value of $2,090.0 million for the portfolio if sold in its entirety to a single buyer. The appraiser determined an appraised value on both a portfolio and individual basis. The concluded aggregate appraised value of the individual properties was $1,995.8 million. The Cut-Off Date LTV Ratio and Maturity Date LTV Ratio are based on the $2,090.0 million value. See “Risk Factors—Appraisals May Not Reflect Current or Future Market Value of Each Property” in this prospectus.
(7)	With respect to Mortgage Loan No. 3, GLP Industrial Portfolio A, the related loan documents permit collateral substitution subject to LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this prospectus.
(8)	With respect to Mortgage Loan Nos. 3, 10 and 15, GLP Industrial Portfolio A, Simply Self Storage OK & FL Portfolio and Solar Plaza & Sunbelt Professional Center, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Partial Releases” in this prospectus.
(9)	With respect to Mortgage Loan Nos. 3, 10 and 15, GLP Industrial Portfolio A, Simply Self Storage OK & FL Portfolio and Solar Plaza & Sunbelt Professional Center, each such mortgage loan is secured by multiple properties. For purposes of the statistical information set forth in this prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, among other methods.
(10)	Mortgage Loan No. 5, Princeton Pike Corporate Center, is part of a whole loan that is evidenced by three (3) pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $130,000,000. The Princeton Pike Corporate Center mortgage loan is evidenced by one (1) suchpari passu promissory note (Note A-1) with an outstanding principal balance as of the Cut-off Date of $50,000,000. Thepari passu promissory notes that are not included in the Issuing Entity (Notes A-2 and A-3) evidence the related serviced companion loans, with an aggregate

	outstanding principal balance as of the Cut-off Date of $80,000,000, which are expected to be held by Morgan Stanley Bank, N.A. or an affiliate as of the Cut-off Date, and each such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. The Princeton Pike Corporate Center whole loan will be serviced pursuant to the pooling and servicing agreement for this transaction. Defeasance is permitted at any time on or after the earlier of (a) the end of the two-year period commencing on the securitization closing date with respect to the last Princeton Pike Corporate Center promissory note to be securitized and (b) July 1, 2019. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu serviced companion loan. See “Description of the Mortgage Pool—The Whole Loans —The Serviced Pari Passu Whole Loan—The Princeton Pike Corporate Center Whole Loan” in this prospectus.
(11)	With respect to Mortgage Loan Nos. 5 and 6,  Princeton Pike Corporate Center and Princeton South Corporate Center, the Princeton Pike Corporate Center borrower and Princeton South Corporate Center borrower are affiliated in that (i) David Werner, who is the non-recourse carve-out guarantor on the Princeton Pike Corporate Center mortgage loan, owns an equity interest in the Princeton South Corporate Center borrower, and (ii) Joseph Friedland, who is a non-recourse carve-out guarantor on the Princeton South Corporate Center mortgage loan, owns an equity interest in the Princeton Pike Corporate Center borrower.
(12)	With respect to Mortgage Loan No. 7, Greenville Mall, the current occupancy as of November 30, 2015 includes temporary tenants. Current occupancy excluding temporary tenants is 91.9%.
(13)	With respect to Mortgage Loan No. 10, Simply Self Storage OK & FL Portfolio, the seller of the mortgaged properties acquired the properties at different times from 2012 through 2014. As a result, Third Most Recent Revenues, Third Most Recent Expenses, Third Most Recent NOI and Third Most Recent NOI Debt Yield is calculated based on three of the six properties that make up the portfolio.
(14)	With respect to Mortgage Loan Nos. 11 and 26, Landmark Gardens & Lofts and Castle Creek I & II, the related mortgage loan documents permit future subordinate secured financing or mezzanine financing generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in this prospectus.
(15)	Mortgage Loan No. 12, Le Meridien Cambridge MIT, is part of a loan pair evidenced by three (3)pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $72,200,000. The Le Meridien Cambridge MIT mortgage loan is evidenced by one (1) suchpari passu promissory note (Note A-1) with an outstanding principal balance as of the Cut-off Date of $30,000,000. Thepari passu promissory notes not included in the Issuing Entity (Notes A-2 and A-3) evidence the related non-serviced companion loans, with an outstanding principal balance as of the Cut-off Date of $42,200,000, which are expected to be held by Bank of America, National Association or an affiliate as of the Cut-off Date, and each such promissory note may be contributed to one or more future securitization trusts or otherwise transferred at any time. The Le Meridien Cambridge MIT whole loan is going to be serviced according to the pooling and servicing agreement for this transaction. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the relatedpari passu serviced companion loan. See “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans—The Le Meridien Cambridge MIT Whole Loan” in this prospectus.
(16)	Mortgage Loan No. 18, University West Apartments, is part of a loan pair evidenced by two (2)pari passu promissory notes with an aggregate outstanding principal balance as of the Cut-off Date of $45,000,000. The University West Apartments mortgage loan is evidenced by one (1) suchpari passu promissory note (Note A-2) with an outstanding principal balance as of the Cut-off Date of $18,000,000. Thepari passu promissory note not included in the Issuing Entity (Note A-1)

	evidences the related non-serviced companion loan, with an outstanding principal balance as of the Cut-off Date of $27,000,000, which was contributed to the MSBAM 2015-C27 securitization trust. The University West Apartments whole loan is going to be serviced according to the pooling and servicing agreement for the MSBAM 2015-C27 transaction. Unless otherwise indicated, all LTV, DSCR, Debt Yield and Cut-off Date Balance PSF/Unit calculations include the related pari passu serviced companion loan. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced Pari Passu Whole Loans—The University West Apartments Whole Loan” in this prospectus.
(17)	With respect to Mortgage Loan No. 30, Holiday Inn Express - Orlando, FL, the Appraised Value represents the “as-is market value based on a hypothetical condition” value of $11,500,000 that assumes a property improvement plan costing $2,003,462 was completed at the mortgaged property as of November 1, 2015. The related appraisal also reported an “as-is” value of $9,200,000 (corresponding to a Cut-off Date LTV Ratio of 86.9% and a Maturity Date LTV Ratio of 71.7%) that assumes the property improvement plan has not yet been completed but makes the extraordinary assumption that it will be completed during the first year of the projection period at a cost of $2,003,462. The franchisor has required the property improvement plan at the mortgaged property in connection with extending the franchise agreement through December 2030.  At origination of the mortgage loan, the borrower deposited $2,003,462 for property improvements.
A.	“Yield Maintenance Premium” means, with respect to any payment of principal on a Note or Note Component prior to the Par Prepayment Period, the greater of (i) one percent (1%) of the principal being so paid and (ii) the product of: (A) a fraction whose numerator is the amount so paid and whose denominator is the outstanding principal balance of the Note or Note Component before giving effect to such payment, times (B) the excess of (1) the sum of the respective present values, computed as of the date of prepayment, of the remaining scheduled payments of principal and interest with respect to the Note or Note Component (including the balloon payment, assuming prepayment of the balloon payment on the first day in the Par Prepayment Period), determined by discounting such payments to the date on which such payment of principal is made at the Treasury Constant Yield, over (2) the outstanding principal balance of the Note or Note Component on such date immediately prior to such payment. “Treasury Constant Yield” means the arithmetic mean of the rates published as “Treasury Constant Maturities” as of 5:00 p.m., New York time, for the five Business Days preceding the date on which acceleration has been declared, or, as applicable, the date on which a prepayment subject to a Yield Maintenance Premium pursuant to this Agreement is made, as shown on the USD screen of Reuters (or such other page as may replace that page on that service, or such other page or replacement therefor on any successor service), or if such service is not available, the Bloomberg Service (or any successor service), or if neither Reuters nor the Bloomberg Service is available, under Section 504 in the weekly statistical release designated H.15(519) (or any successor publication) published by the Board of Governors of the Federal Reserve System, for “On the Run” U.S. Treasury obligations corresponding to the commencement of the Par Prepayment Period. If no such maturity shall so exactly correspond, yields for the two most closely corresponding published maturities (one before and one after the commencement of the Par Prepayment Period) shall be calculated pursuant to the foregoing sentence and the Treasury Constant Yield shall be interpolated or extrapolated (as applicable) from such yields on a straight-line basis (rounding, in the case of relevant periods, to the nearest month).”
B.	“Yield Maintenance” means a prepayment premium in an amount equal to the greater of (i) 1% of the portion of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date (defined below) of a series of monthly payments over the remaining term of the Loan each equal to the amount of interest which would be due on the portion of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment

Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the Prepayment Calculation Date, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date, and converted to a monthly compounded nominal yield. In the event Release H. 15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the date on which (i) Lender applies any prepayment to the reduction of the outstanding principal amount of the Note, (ii) Lender accelerates the Loan, in the case of a prepayment resulting from acceleration, or (iii) Lender applies funds held under any Reserve Account, in the case of a prepayment resulting from such an application (other than in connection with acceleration of the Loan).