Pro Forma Financial Information for the Period Ending September 30, 2015
Combination of Virtus Dynamic Trend Fund into Virtus Equity Trend Fund (in thousands)
The unaudited pro forma information provided herein should be read in conjunction with the audited Annual Report of Virtus Opportunities Trust with respect to Virtus Dynamic Trend Fund (“Dynamic Trend”) and Virtus Equity Trend Fund (“Equity Trend” and together with Dynamic Trend, the “Funds”) dated September 30, 2015, which is on file with the SEC and is available at no charge.
The unaudited pro forma information set forth below for the period September 30, 2015 is intended to present ratios and supplemental data as if the reorganization of Dynamic Trend into Equity Trend (the “Reorganization”) had taken place on October 1, 2014. The Reorganization is intended to allow shareholders of Dynamic Trend to own a fund that is similar in style and with a greater amount of combined assets after the Reorganization.
The Funds have the same investment advisor, subadviser, distributor, administrator, transfer agent, and custodian. Each of such service providers has entered into an agreement with the Funds which governs the provision of services to the Funds. Such agreements contain the same terms with respect to each Fund.
As of September 30, 2015, the net assets of Dynamic Trend were $617.932 million and of Equity Trend were $1.861 billion. The net assets of the combined fund as of September 30, 2015 would have been $2.479 billion. Equity Trend’s net asset value per share after the Reorganization assumes the increase of shares of Equity Trend at September 30, 2015 in connection with the proposed Reorganization. The amount of increased shares was calculated based on the net assets (in 000s), as of September 30, 2015, of Dynamic Trend of $151,911, $206,159, $259,770, and $92 for Class A, Class C, Class I, and Class R6, respectively, and the net assets of Equity Trend of $520,337, $746,389, $594,460, and $89 for Class A, Class C, Class I, and Class R6, respectively. Shares of Equity Trend (in 000s) were increased by 12,513 for Class A, 17,368 for Class C, and 21,310 for Class I and 8 for Class R6 in exchange for Class A, Class C, Class I and Class R6 shares, respectively of Dynamic Trend.
On a pro forma basis for the twelve months ended September 30, 2015, the proposed Reorganization would result in a decrease of $3.25 million in other operating expenses and an increase of $5.2 million in reimbursement by the investment adviser which is offset by the elimination of the performance fee adjustment with respect to Dynamic Trend.
Dynamic Trend’s gross annual operating expenses as of September 30, 2015 were 1.38%, 2.13%, 1.13%, and 1.03% for Class A, Class C, Class I, and Class R6, respectively. Equity Trend’s gross annual operating expenses were 1.53%, 2.28%, 1.28%, and 1.20% for Class A, Class C, Class I, and Class R6, respectively. As a result of the Reorganization, Equity Trend’s expenses are expected to decrease to 1.47%, 2.22%, 1.22%, and 1.14% for Class A, Class C, Class I, and Class R6, respectively, on a pro forma basis. Effective immediately after the Reorganization, the Adviser has contractually agreed to limit total operating expenses (excluding dividend and interest expenses, taxes, brokerage commissions, leverage expenses, extraordinary expenses and acquired fund fees and expenses, if any) of Equity Trend so that expenses do not exceed, on an annualized basis, 1.38%, 2.13%, 1.13% and 1.05% for Class A, Class C, Class I and Class R6 shares, respectively, through January 31, 2017.
The costs of the Reorganization, including the costs of the Meeting, the proxy solicitation or any adjourned session, are estimated to be $400,000, and will be borne by VIA.
No significant accounting policies will change as a result of the proposed Reorganization, specifically, policies regarding valuation and Subchapter M compliance. The accounting survivor in the proposed Reorganization will be Equity Trend.
The Reorganization is intended to qualify for federal income tax purposes as a tax-free reorganization under section 368 of the Code. As a condition to the closing of the Reorganization, the Funds will receive an opinion from the law firm of Sullivan & Worcester LLP to the effect that, based upon certain facts, assumptions, and representations, the Reorganization contemplated by the Plan will, for federal income tax purposes, qualify as a tax-free reorganization described in section 368(a) of the Code, and that each Fund should be “a party to a reorganization,” within the meaning of section 368(b) of the Code.