Summary Financial Information | 9 Months Ended |
Dec. 31, 2013 |
Summary Financial Information [Abstract] | ' |
Summary Financial Information | ' |
Summary Financial Information |
|
The following information (in thousands) sets forth the condensed consolidating summary financial information of the parent and guarantors, which guarantee the 7 7/8% Senior Subordinated Notes, and the nonguarantors. The guarantors are 100% owned and the guarantees are full, unconditional, joint and several. |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
As of December 31, 2013 | | | | | | | | | | |
ASSETS | | | | | | | | | | |
Current assets: | | | | | | | | | | |
Cash and cash equivalents | | $ | 82,476 | | | $ | — | | | $ | 41,392 | | | $ | — | | | $ | 123,868 | |
|
Trade accounts receivable, less allowance for doubtful accounts | | 35,740 | | | 4,278 | | | 35,537 | | | — | | | 75,555 | |
|
Inventories | | 28,288 | | | 15,523 | | | 61,347 | | | — | | | 105,158 | |
|
Prepaid expenses and other | | 10,432 | | | 1,540 | | | 7,667 | | | — | | | 19,639 | |
|
Total current assets | | 156,936 | | | 21,341 | | | 145,943 | | | — | | | 324,220 | |
|
Net property, plant, and equipment | | 39,433 | | | 11,521 | | | 21,109 | | | — | | | 72,063 | |
|
Goodwill | | 40,696 | | | 31,025 | | | 40,559 | | | — | | | 112,280 | |
|
Other intangibles, net | | 265 | | | — | | | 12,373 | | | — | | | 12,638 | |
|
Intercompany | | 24,182 | | | 51,122 | | | (75,304 | ) | | — | | | — | |
|
Marketable securities | | — | | | — | | | 22,187 | | | — | | | 22,187 | |
|
Deferred taxes on income | | 26,625 | | | 2,389 | | | 10,678 | | | — | | | 39,692 | |
|
Investment in subsidiaries | | 203,753 | | | — | | | — | | | (203,753 | ) | | — | |
|
Other assets | | 5,954 | | | 525 | | | 11 | | | — | | | 6,490 | |
|
Total assets | | $ | 497,844 | | | $ | 117,923 | | | $ | 177,556 | | | $ | (203,753 | ) | | $ | 589,570 | |
|
| | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | |
|
Current liabilities: | | | | | | | | | | | | | | | |
|
Trade accounts payable | | $ | 11,837 | | | $ | 5,910 | | | $ | 12,379 | | | $ | — | | | $ | 30,126 | |
|
Accrued liabilities | | 24,281 | | | 4,371 | | | 28,579 | | | — | | | 57,231 | |
|
Current portion of long-term debt | | | | 337 | | | 801 | | | — | | | 1,138 | |
|
Total current liabilities | | 36,118 | | | 10,618 | | | 41,759 | | | — | | | 88,495 | |
|
Senior debt, less current portion | | — | | | 1,394 | | | 666 | | | — | | | 2,060 | |
|
Subordinated debt | | 148,618 | | | — | | | — | | | — | | | 148,618 | |
|
Other non-current liabilities | | 45,011 | | | 5,792 | | | 31,497 | | | — | | | 82,300 | |
|
Total liabilities | | 229,747 | | | 17,804 | | | 73,922 | | | — | | | 321,473 | |
|
Total shareholders’ equity | | 268,097 | | | 100,119 | | | 103,634 | | | (203,753 | ) | | 268,097 | |
|
Total liabilities and shareholders’ equity | | $ | 497,844 | | | $ | 117,923 | | | $ | 177,556 | | | $ | (203,753 | ) | | $ | 589,570 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Three Months Ended December 31, 2013: | | | | | | | | | | |
|
Net sales | | $ | 58,669 | | | $ | 31,947 | | | $ | 69,073 | | | $ | (14,617 | ) | | $ | 145,072 | |
|
Cost of products sold | | 41,692 | | | 25,967 | | | 49,033 | | | (14,617 | ) | | 102,075 | |
|
Gross profit | | 16,977 | | | 5,980 | | | 20,040 | | | — | | | 42,997 | |
|
Selling expenses | | 5,763 | | | 1,323 | | | 9,102 | | | — | | | 16,188 | |
|
General and administrative expenses | | 6,703 | | | 2,269 | | | 6,258 | | | — | | | 15,230 | |
|
Amortization of intangibles | | 25 | | | — | | | 453 | | | — | | | 478 | |
|
Income from operations | | 4,486 | | | 2,388 | | | 4,227 | | | — | | | 11,101 | |
|
Interest and debt expense | | 3,233 | | | 42 | | | 120 | | | — | | | 3,395 | |
|
Investment income | | — | | | — | | | (254 | ) | | — | | | (254 | ) |
|
Foreign currency exchange loss (gain) | | (16 | ) | | — | | | 584 | | | — | | | 568 | |
|
Other expense and (income), net | | (333 | ) | | (844 | ) | | 1,030 | | | — | | | (147 | ) |
|
Income before income tax expense | | 1,602 | | | 3,190 | | | 2,747 | | | — | | | 7,539 | |
|
Income tax expense (benefit) | | 385 | | | 1,393 | | | (903 | ) | | — | | | 875 | |
|
Equity in income from continuing operations of subsidiaries | | 5,447 | | | — | | | — | | | (5,447 | ) | | — | |
|
Net income | | $ | 6,664 | | | $ | 1,797 | | | $ | 3,650 | | | $ | (5,447 | ) | | $ | 6,664 | |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Nine Months Ended December 31, 2013: | | | | | | | | | | |
Net sales | | $ | 176,863 | | | $ | 98,472 | | | $ | 190,386 | | | $ | (42,906 | ) | | $ | 422,815 | |
|
Cost of products sold | | 123,738 | | | 78,593 | | | 132,642 | | | (42,906 | ) | | $ | 292,067 | |
|
Gross profit | | 53,125 | | | 19,879 | | | 57,744 | | | — | | | 130,748 | |
|
Selling expenses | | 17,747 | | | 4,016 | | | 28,453 | | | — | | | $ | 50,216 | |
|
General and administrative expenses | | 15,209 | | | 10,092 | | | 16,946 | | | — | | | $ | 42,247 | |
|
Amortization of intangibles | | 72 | | | — | | | 1,391 | | | — | | | $ | 1,463 | |
|
Income from operations | | 20,097 | | | 5,771 | | | 10,954 | | | — | | | 36,822 | |
|
Interest and debt expense | | 9,718 | | | 132 | | | 288 | | | — | | | $ | 10,138 | |
|
Investment income | | — | | | — | | | (746 | ) | | — | | | $ | (746 | ) |
|
Foreign currency exchange loss | | 24 | | | — | | | 964 | | | — | | | $ | 988 | |
|
Other expense and (income), net | | (2,473 | ) | | (2,424 | ) | | 3,578 | | | — | | | $ | (1,319 | ) |
|
Income before income tax expense | | 12,828 | | | 8,063 | | | 6,870 | | | — | | | 27,761 | |
|
Income tax expense (benefit) | | 3,893 | | | 3,393 | | | (331 | ) | | — | | | $ | 6,955 | |
|
Equity in income from continuing operations of subsidiaries | | 11,871 | | | — | | | — | | | (11,871 | ) | | $ | — | |
|
Net income | | $ | 20,806 | | | $ | 4,670 | | | $ | 7,201 | | | $ | (11,871 | ) | | $ | 20,806 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Three Months Ended December 31, 2013 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 6,664 | | | $ | 1,797 | | | $ | 3,650 | | | $ | (5,447 | ) | | $ | 6,664 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
|
Foreign currency translation adjustments | | — | | | 1,648 | | | (777 | ) | | — | | | $ | 871 | |
|
Change in derivatives qualifying as hedges, net of tax | | (10 | ) | | — | | | 98 | | | — | | | $ | 88 | |
|
Change in pension liability and post-retirement obligations, net of tax | | — | | | — | | | (11 | ) | | — | | | $ | (11 | ) |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gains (losses) arising during the period, net of tax | | — | | | — | | | 262 | | | — | | | $ | 262 | |
|
Reclassification adjustment for loss included in net income, net of tax | | — | | | — | | | (36 | ) | | — | | | $ | (36 | ) |
|
Total adjustments | | — | | | — | | | 226 | | | — | | | 226 | |
|
Total other comprehensive income (loss) | | (10 | ) | | 1,648 | | | (464 | ) | | — | | | 1,174 | |
|
Comprehensive income (loss) | | $ | 6,654 | | | $ | 3,445 | | | $ | 3,186 | | | $ | (5,447 | ) | | $ | 7,838 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Nine Months Ended December 31, 2013 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 20,806 | | | $ | 4,670 | | | $ | 7,201 | | | $ | (11,871 | ) | | $ | 20,806 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
|
Foreign currency translation adjustments | | — | | | 6,701 | | | (2,895 | ) | | — | | | $ | 3,806 | |
|
Change in derivatives qualifying as hedges, net of tax | | 16 | | | — | | | 263 | | | — | | | $ | 279 | |
|
Change in Pension liability and post-retirement obligations, net of tax | | — | | | — | | | (131 | ) | | — | | | $ | (131 | ) |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gains (loss) arising during the period, net of tax | | 96 | | | — | | | 24 | | | — | | | $ | 120 | |
|
Reclassification adjustment for loss included in net income, net of tax | | (880 | ) | | — | | | (118 | ) | | — | | | $ | (998 | ) |
|
Total adjustments | | (784 | ) | | — | | | (94 | ) | | — | | | (878 | ) |
|
Total other comprehensive income (loss) | | (768 | ) | | 6,701 | | | (2,857 | ) | | — | | | 3,076 | |
|
Comprehensive income (loss) | | $ | 20,038 | | | $ | 11,371 | | | $ | 4,344 | | | $ | (11,871 | ) | | $ | 23,882 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Nine Months Ended December 31, 2013: | | | | | | | | | | |
Operating activities: | | | | | | | | | | |
Net cash provided by (used for) operating activities | | $ | 18,408 | | | $ | 1,559 | | | $ | (2,009 | ) | | $ | — | | | $ | 17,958 | |
|
Investing activities: | | | | | | | | | | $ | — | |
|
Proceeds from sale of marketable securities | | — | | | — | | | 5,444 | | | — | | | $ | 5,444 | |
|
Purchases of marketable securities | | — | | | — | | | (3,611 | ) | | — | | | $ | (3,611 | ) |
|
Capital expenditures | | (3,814 | ) | | (1,328 | ) | | (8,342 | ) | | — | | | $ | (13,484 | ) |
|
Purchase of business | | | | — | | | (5,847 | ) | | — | | | $ | (5,847 | ) |
|
Intercompany transactions | | (13,303 | ) | | — | | | 13,303 | | | — | | | $ | — | |
|
Net cash provided by (used for) investing activities | | (17,117 | ) | | (1,328 | ) | | 947 | | | — | | | (17,498 | ) |
|
Financing activities: | | | | | | | | | | $ | — | |
|
Proceeds from exercise of stock options | | 1,464 | | | — | | | — | | | — | | | $ | 1,464 | |
|
Net Payments under lines-of-credit | | — | | | — | | | (7 | ) | | — | | | $ | (7 | ) |
|
Repayment of debt | | 1 | | | (231 | ) | | (336 | ) | | — | | | $ | (566 | ) |
|
Change in ESOP debt guarantee | | 308 | | | — | | | — | | | — | | | $ | 308 | |
|
Net cash provided by (used for) financing activities | | 1,773 | | | (231 | ) | | (343 | ) | | — | | | 1,199 | |
|
Effect of exchange rate changes on cash | | — | | | — | | | 549 | | | — | | | $ | 549 | |
|
Net change in cash and cash equivalents | | 3,064 | | | — | | | (856 | ) | | — | | | 2,208 | |
|
Cash and cash equivalents at beginning of year | | 79,412 | | | — | | | 42,248 | | | — | | | $ | 121,660 | |
|
Cash and cash equivalents at end of year | | $ | 82,476 | | | $ | — | | | $ | 41,392 | | | $ | — | | | $ | 123,868 | |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
As of March 31, 2013: | | | | | | | | | | |
ASSETS | | | | | | | | | | |
Current assets: | | | | | | | | | | |
Cash and cash equivalents | | $ | 79,412 | | | $ | — | | | $ | 42,248 | | | $ | — | | | $ | 121,660 | |
|
Trade accounts receivable, less allowance for doubtful accounts | | 37,967 | | | 4,068 | | | 38,189 | | | — | | | 80,224 | |
|
Inventories | | 28,117 | | | 14,230 | | | 51,842 | | | — | | | $ | 94,189 | |
|
Prepaid expenses and other | | 10,850 | | | 1,371 | | | 5,684 | | | — | | | 17,905 | |
|
Total current assets | | 156,346 | | | 19,669 | | | 137,963 | | | — | | | 313,978 | |
|
Net property, plant, and equipment | | 39,552 | | | 11,612 | | | 14,534 | | | — | | | 65,698 | |
|
Goodwill | | 40,696 | | | 31,025 | | | 33,633 | | | — | | | $ | 105,354 | |
|
Other intangibles, net | | 253 | | | — | | | 13,142 | | | — | | | 13,395 | |
|
Intercompany transactions | | 5,805 | | | 63,368 | | | (69,173 | ) | | — | | | $ | — | |
|
Marketable securities | | — | | | — | | | 23,951 | | | — | | | 23,951 | |
|
Deferred taxes on income | | 27,215 | | | 2,389 | | | 7,601 | | | — | | | $ | 37,205 | |
|
Investment in subsidiaries | | 203,753 | | | — | | | — | | | (203,753 | ) | | — | |
|
Other assets | | 6,690 | | | 525 | | | 71 | | | — | | | $ | 7,286 | |
|
Total assets | | $ | 480,310 | | | $ | 128,588 | | | $ | 161,722 | | | $ | (203,753 | ) | | $ | 566,867 | |
|
| | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | |
|
Trade accounts payable | | $ | 17,433 | | | $ | 7,018 | | | $ | 9,878 | | | $ | — | | | 34,329 | |
|
Accrued liabilities | | 21,710 | | | 3,952 | | | 23,222 | | | — | | | $ | 48,884 | |
|
Current portion of long-term debt | | — | | | 311 | | | 713 | | | — | | | 1,024 | |
|
Total current liabilities | | 39,143 | | | 11,281 | | | 33,813 | | | — | | | 84,237 | |
|
Senior debt, less current portion | | — | | | 1,650 | | | 991 | | | — | | | 2,641 | |
|
Subordinated debt | | 148,412 | | | — | | | — | | | — | | | $ | 148,412 | |
|
Other non-current liabilities | | 52,768 | | | 5,875 | | | 32,947 | | | — | | | 91,590 | |
|
Total liabilities | | 240,323 | | | 18,806 | | | 67,751 | | | — | | | 326,880 | |
|
Total shareholders’ equity | | 239,987 | | | 109,782 | | | 93,971 | | | (203,753 | ) | | 239,987 | |
|
Total liabilities and shareholders’ equity | | $ | 480,310 | | | $ | 128,588 | | | $ | 161,722 | | | $ | (203,753 | ) | | $ | 566,867 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Three Months Ended December 31, 2012: | | | | | | | | | | |
|
Net sales | | $ | 63,278 | | | $ | 34,323 | | | $ | 68,439 | | | $ | (12,815 | ) | | $ | 153,225 | |
|
Cost of products sold | | 44,711 | | | 27,904 | | | 49,628 | | | (12,815 | ) | | 109,428 | |
|
Gross profit | | 18,567 | | | 6,419 | | | 18,811 | | | — | | | 43,797 | |
|
Selling expenses | | 5,682 | | | 1,402 | | | 9,306 | | | — | | | 16,390 | |
|
General and administrative expenses | | 4,050 | | | 3,464 | | | 5,211 | | | — | | | $ | 12,725 | |
|
Amortization of intangibles | | 26 | | | — | | | 467 | | | — | | | 493 | |
|
Income from operations | | 8,809 | | | 1,553 | | | 3,827 | | | — | | | 14,189 | |
|
Interest and debt expense | | 3,863 | | | (532 | ) | | 82 | | | — | | | 3,413 | |
|
Investment income | | — | | | — | | | (354 | ) | | — | | | $ | (354 | ) |
|
Foreign currency exchange gain | | 27 | | | — | | | 266 | | | — | | | 293 | |
|
Other expense and (income), net | | (1,018 | ) | | (180 | ) | | 1,263 | | | — | | | $ | 65 | |
|
Income before income tax expense | | 5,937 | | | 2,265 | | | 2,570 | | | — | | | 10,772 | |
|
Income tax expense (benefit) | | 250 | | | (80 | ) | | 1,023 | | | — | | | $ | 1,193 | |
|
Equity in income from continuing operations of subsidiaries | | 3,892 | | | — | | | — | | | (3,892 | ) | | — | |
|
Net income | | $ | 9,579 | | | $ | 2,345 | | | $ | 1,547 | | | $ | (3,892 | ) | | $ | 9,579 | |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Nine Months Ended December 31, 2012: | | | | | | | | | | |
Net sales | | $ | 180,008 | | | $ | 117,522 | | | $ | 195,625 | | | $ | (40,445 | ) | | $ | 452,710 | |
|
Cost of products sold | | 128,941 | | | 97,740 | | | 136,451 | | | (40,445 | ) | | 322,687 | |
|
Gross profit | | 51,067 | | | 19,782 | | | 59,174 | | | — | | | 130,023 | |
|
Selling expenses | | 17,109 | | | 4,535 | | | 27,560 | | | — | | | 49,204 | |
|
General and administrative expenses | | 12,952 | | | 11,462 | | | 15,034 | | | — | | | $ | 39,448 | |
|
Amortization of intangibles | | 73 | | | — | | | 1,408 | | | — | | | 1,481 | |
|
Income from operations | | 20,933 | | | 3,785 | | | 15,172 | | | — | | | 39,890 | |
|
Interest and debt expense | | 9,961 | | | 152 | | | 305 | | | — | | | 10,418 | |
|
Investment income | | — | | | — | | | (1,017 | ) | | — | | | $ | (1,017 | ) |
|
Foreign currency exchange gain | | 2 | | | — | | | 145 | | | — | | | 147 | |
|
Other expense and (income), net | | (1,163 | ) | | (164 | ) | | 898 | | | — | | | $ | (429 | ) |
|
Income before income tax expense | | 12,133 | | | 3,797 | | | 14,841 | | | — | | | 30,771 | |
|
Income tax expense (benefit) | | 17 | | | — | | | 4,487 | | | — | | | $ | 4,504 | |
|
Equity in income from continuing operations of subsidiaries | | 14,151 | | | — | | | — | | | (14,151 | ) | | — | |
|
Net income | | $ | 26,267 | | | $ | 3,797 | | | $ | 10,354 | | | $ | (14,151 | ) | | $ | 26,267 | |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Three Months Ended December 31, 2012 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 9,579 | | | $ | 2,345 | | | $ | 1,547 | | | $ | (3,892 | ) | | $ | 9,579 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
|
Foreign currency translation adjustments | | — | | | — | | | 2,628 | | | — | | | $ | 2,628 | |
|
Change in derivatives qualifying as hedges, net of tax | | (161 | ) | | — | | | 23 | | | — | | | $ | (138 | ) |
|
Change in pension liability and post-retirement obligations, net of tax | | — | | | — | | | (24 | ) | | — | | | (24 | ) |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gain (loss) arising during the period, net of tax | | — | | | — | | | 194 | | | — | | | $ | 194 | |
|
Reclassification adjustment for loss included in net income, net of tax | | — | | | — | | | (253 | ) | | — | | | $ | (253 | ) |
|
Total adjustments | | — | | | — | | | (59 | ) | | — | | | (59 | ) |
|
Total other comprehensive income | | (161 | ) | | — | | | 2,568 | | | — | | | 2,407 | |
|
Comprehensive income | | $ | 9,418 | | | $ | 2,345 | | | $ | 4,115 | | | $ | (3,892 | ) | | $ | 11,986 | |
|
|
|
| | | | | | | | | | | | | | | | | | | | |
For the Nine Months Ended December 31, 2012 | | | | | | | | | | |
| | Parent | | Guarantors | | Non Guarantors | | Eliminations | | Consolidated |
Net income | | $ | 26,267 | | | $ | 3,797 | | | $ | 10,354 | | | $ | (14,151 | ) | | $ | 26,267 | |
|
Other comprehensive income (loss), net of tax: | | | | | | | | | | | |
|
Foreign currency translation adjustments | | — | | | — | | | (49 | ) | | — | | | $ | (49 | ) |
|
Change in derivatives qualifying as hedges, net of tax | | (118 | ) | | — | | | (208 | ) | | — | | | $ | (326 | ) |
|
Change in pension liability and post-retirement obligations, net of tax | | — | | | — | | | 9 | | | — | | | 9 | |
|
Adjustments: | | | | | | | | | | | |
|
Unrealized holding gain (loss) arising during the period, net of tax | | — | | | — | | | 489 | | | — | | | $ | 489 | |
|
Reclassification adjustment for loss included in net income, net of tax | | — | | | — | | | (400 | ) | | — | | | $ | (400 | ) |
|
Total adjustments | | — | | | — | | | 89 | | | — | | | 89 | |
|
Total other comprehensive income (loss) | | (118 | ) | | — | | | (159 | ) | | — | | | (277 | ) |
|
Comprehensive income | | $ | 26,149 | | | $ | 3,797 | | | $ | 10,195 | | | $ | (14,151 | ) | | $ | 25,990 | |
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | Guarantors | | Non | | Eliminations | | Consolidated |
Guarantors |
For the Nine Months Ended December 31, 2012: | | | | | | | | | | |
Operating activities: | | | | | | | | | | |
Net cash provided by (used for) operating activities | | $ | 15,908 | | | $ | (1,715 | ) | | $ | 12,094 | | | $ | — | | | $ | 26,287 | |
|
Investing activities: | | | | | | | | | | |
Proceeds from sale of marketable securities | | — | | | — | | | 4,907 | | | — | | | $ | 4,907 | |
|
Purchases of marketable securities | | — | | | — | | | (2,724 | ) | | — | | | (2,724 | ) |
|
Capital expenditures | | (4,683 | ) | | (445 | ) | | (2,011 | ) | | — | | | $ | (7,139 | ) |
|
Proceeds from sale of assets | | — | | | 2,357 | | | — | | | — | | | $ | 2,357 | |
|
Net cash provided by (used for) investing activities | | (4,683 | ) | | 1,912 | | | 172 | | | — | | | (2,599 | ) |
|
Financing activities: | | | | | | | | | | | |
|
Proceeds from stock options exercised | | 232 | | | — | | | — | | | — | | | 232 | |
|
Net payments under lines-of-credit | | — | | | — | | | (52 | ) | | — | | | $ | (52 | ) |
|
Other | | (160 | ) | | (202 | ) | | (596 | ) | | — | | | (958 | ) |
|
Net cash provided by (used for) financing activities | | 72 | | | (202 | ) | | (648 | ) | | — | | | (778 | ) |
|
Effect of exchange rate changes on cash | | — | | | — | | | (446 | ) | | — | | | (446 | ) |
|
Net change in cash and cash equivalents | | 11,297 | | | (5 | ) | | 11,172 | | | — | | | 22,464 | |
|
Cash and cash equivalents at beginning of year | | 55,958 | | | 5 | | | 33,510 | | | — | | | 89,473 | |
|
Cash and cash equivalents at end of year | | $ | 67,255 | | | $ | — | | | $ | 44,682 | | | $ | — | | | $ | 111,937 | |
|
| | | | | | | | | | | | | | | | | | | | | |