| Three Months Ended | ||||||||||||||||||||||||||||
| Fiscal year ended March 31, | June 30, | June 30, | ||||||||||||||||||||||||||
| 2009 | 2010 | 2011 | 2012 | 2013 | 2012 | 2013 | ||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||
| Earnings: | ||||||||||||||||||||||||||||
| (Loss) Income before income taxes | $ | (58.1 | ) | $ | (12.8 | ) | $ | 5.1 | $ | 32.8 | $ | 42.6 | $ | 10.2 | $ | 10.0 | ||||||||||||
| Fixed charges: | ||||||||||||||||||||||||||||
| Interest expense from continuing operations | 12.7 | 12.6 | 13.2 | 13.5 | 13.2 | 3.3 | 3.2 | |||||||||||||||||||||
| Interest expense from discontinued operations | 0.2 | - | - | - | - | - | - | |||||||||||||||||||||
| Amortization of deferred financing and bond discount | 0.5 | 0.6 | 0.3 | 0.7 | 0.6 | 0.2 | 0.2 | |||||||||||||||||||||
| Interest portion of rental expense | 1.9 | 1.8 | 1.7 | 1.5 | 1.3 | 0.3 | 0.3 | |||||||||||||||||||||
| Total Earnings | $ | (42.8 | ) | $ | 2.2 | $ | 20.3 | $ | 48.5 | $ | 57.7 | $ | 14.0 | $ | 13.7 | |||||||||||||
| Fixed charges: | ||||||||||||||||||||||||||||
| Interest expense from continuing operations | $ | 12.7 | $ | 12.6 | $ | 13.2 | $ | 13.5 | $ | 13.2 | $ | 3.3 | $ | 3.2 | ||||||||||||||
| Interest expense from discontinued operations | 0.2 | - | - | - | - | - | - | |||||||||||||||||||||
| Amortization of deferred financing and bond discount | 0.5 | 0.6 | 0.3 | 0.7 | 0.6 | 0.2 | 0.2 | |||||||||||||||||||||
| Interest portion of rental expense | 1.9 | 1.8 | 1.7 | 1.5 | 1.3 | 0.3 | 0.3 | |||||||||||||||||||||
| Total Fixed charges | $ | 15.3 | $ | 15.0 | $ | 15.2 | $ | 15.7 | $ | 15.1 | $ | 3.8 | $ | 3.7 | ||||||||||||||
| Ratio of earnings to fixed charges | (a) | (a) | 1.3 | 3.1 | 3.8 | 3.7 | 3.7 | |||||||||||||||||||||
| (a) | For the years ended March 31, 2009 and 2010 earnings were insufficient to cover fixed charges by approximately $58.1 million and $12.8 million, respectively. |
