SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL STATEMENT INFORMATION - STATEMENTS OF CASH FLOWS (Details) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 |
Cash flows provided by (used in) operating activities: | ' | | ' | |
Net income (loss) | ($67,390) | | $8,186 | |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ' | | ' | |
Depreciation and amortization | 19,118 | | 20,164 | |
Accretion of discount to the relinquishment liability | 551 | | 1,243 | |
Cash paid for accretion of discount to the relinquishment liability | -621 | | -1,031 | |
Loss on early extinguishment of debt | 58,287 | | 8 | |
Payments of tender offer costs and discounts | -48,155 | | 0 | |
Amortization of debt issuance costs and accretion of bond discounts | 2,326 | | 3,021 | |
Provision for losses on receivables | 802 | | 1,147 | |
(Gain) loss on disposition of assets | -1 | | 133 | |
Loss from unconsolidated affiliates | 696 | | 934 | |
Changes in operating assets and liabilities: | ' | | ' | |
(Increase) decrease in receivables | 3,376 | | -658 | |
(Increase) decrease in inventories | -1,192 | | 442 | |
(Increase) decrease in other assets | -2,851 | | 6,508 | |
Increase (decrease) in trade payables | 4,739 | | -2,792 | |
Increase (decrease) in accrued interest | 9,338 | | -22,331 | |
Increase (decrease) in other liabilities | 8,273 | | -5,535 | |
Intercompany transactions and other | 0 | | ' | |
Net cash flows provided by (used in) operating activities | -12,704 | | 9,414 | |
Cash flows provided by (used in) investing activities: | ' | | ' | |
Purchases of property and equipment, net of increase (decrease) in construction payables | -15,168 | | -10,372 | |
Issuance of third-party loans and advances | -382 | | -661 | |
Payments received on third-party loans | 532 | | 34 | |
Decrease in restricted cash, net | 7,518 | | 3,976 | |
Proceeds from asset sales | 5 | | 118 | |
Investments in unconsolidated affiliates | -29 | | -4,927 | |
Intercompany transactions and other | 0 | | -509 | |
Net cash flows used in investing activities | -7,524 | | -11,832 | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -69,441 | | 0 | |
Credit Facility/Line of Credit borrowings | 78,794 | | 0 | |
Repayments to Mohegan Tribe | -1,375 | | -2,487 | |
Repayments of other long-term debt | -190,935 | | 0 | |
Principal portion of relinquishment liability payments | -6,034 | | -5,622 | |
Distributions to Mohegan Tribe | -10,000 | | -10,000 | |
Payments of financing fees | -12,437 | | -2,721 | |
Payments on capital lease obligations | -558 | | -1,662 | |
Intercompany transactions and other | 0 | | -1,662 | |
Net cash flows provided by (used in) financing activities | 32,206 | | -23,492 | |
Net increase (decrease) in cash and cash equivalents | 11,978 | | -25,910 | |
Cash and cash equivalents at beginning of period | 63,624 | | 114,084 | |
Cash and cash equivalents at end of period | 75,602 | | 88,174 | |
Credit Facility | Prior Bank Credit Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -393,000 | | -1,000 | |
Credit Facility | Prior Term Loan Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -222,103 | | 0 | |
Credit Facility | Bank Credit Facility - Revolving Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -42,000 | | 0 | |
Credit Facility/Line of Credit borrowings | 56,000 | | 0 | |
Credit Facility | Bank Credit Facility - Term Loan A Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 124,343 | | 0 | |
Credit Facility | Bank Credit Facility - Term Loan B Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 720,952 | | 0 | |
Authority | ' | | ' | |
Cash flows provided by (used in) operating activities: | ' | | ' | |
Net income (loss) | -67,255 | | 9,100 | |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ' | | ' | |
Depreciation and amortization | 15,532 | | 16,855 | |
Accretion of discount to the relinquishment liability | 551 | | 1,243 | |
Cash paid for accretion of discount to the relinquishment liability | -621 | | ' | |
Loss on early extinguishment of debt | 58,287 | | ' | |
Payments of tender offer costs and discounts | -48,155 | | ' | |
Amortization of debt issuance costs and accretion of bond discounts | 2,246 | | ' | |
Provision for losses on receivables | 171 | | ' | |
(Gain) loss on disposition of assets | -1 | | ' | |
Loss from unconsolidated affiliates | 2 | | ' | |
Changes in operating assets and liabilities: | ' | | ' | |
(Increase) decrease in receivables | 2,890 | | ' | |
(Increase) decrease in inventories | -800 | | ' | |
(Increase) decrease in other assets | -1,158 | | ' | |
Increase (decrease) in trade payables | 2,891 | | ' | |
Increase (decrease) in accrued interest | 10,447 | | ' | |
Increase (decrease) in other liabilities | 3,248 | | ' | |
Intercompany transactions and other | -204 | | ' | |
Net cash flows provided by (used in) operating activities | -21,929 | | -2,506 | |
Cash flows provided by (used in) investing activities: | ' | | ' | |
Purchases of property and equipment, net of increase (decrease) in construction payables | -6,526 | | -5,763 | |
Issuance of third-party loans and advances | 0 | | ' | |
Payments received on third-party loans | 532 | | ' | |
Decrease in restricted cash, net | -4 | | 0 | |
Proceeds from asset sales | 5 | | ' | |
Investments in unconsolidated affiliates | 0 | | 0 | |
Intercompany transactions and other | 2,459 | | 19,407 | |
Net cash flows used in investing activities | -3,534 | | 13,644 | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -69,441 | | ' | |
Credit Facility/Line of Credit borrowings | 78,794 | | ' | |
Repayments to Mohegan Tribe | 0 | | 0 | |
Repayments of other long-term debt | -190,927 | | ' | |
Principal portion of relinquishment liability payments | -6,034 | | -5,622 | |
Distributions to Mohegan Tribe | -10,000 | | -10,000 | |
Payments of financing fees | -12,437 | | -2,525 | |
Payments on capital lease obligations | -558 | | ' | |
Intercompany transactions and other | 0 | | -16,034 | |
Net cash flows provided by (used in) financing activities | 33,589 | | -35,181 | |
Net increase (decrease) in cash and cash equivalents | 8,126 | | -24,043 | |
Cash and cash equivalents at beginning of period | 44,060 | | 91,836 | |
Cash and cash equivalents at end of period | 52,186 | | 67,793 | |
Authority | Credit Facility | Prior Bank Credit Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -393,000 | | -1,000 | |
Authority | Credit Facility | Prior Term Loan Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -222,103 | | ' | |
Authority | Credit Facility | Bank Credit Facility - Revolving Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | -42,000 | | ' | |
Credit Facility/Line of Credit borrowings | 56,000 | | ' | |
Authority | Credit Facility | Bank Credit Facility - Term Loan A Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 124,343 | | ' | |
Authority | Credit Facility | Bank Credit Facility - Term Loan B Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 720,952 | | ' | |
Total Guarantor Subsidiaries | ' | | ' | |
Cash flows provided by (used in) operating activities: | ' | | ' | |
Net income (loss) | -9,376 | [1] | -3,029 | [1] |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ' | | ' | |
Depreciation and amortization | 3,421 | [1] | 3,309 | [1] |
Accretion of discount to the relinquishment liability | 0 | [1] | 0 | [1] |
Cash paid for accretion of discount to the relinquishment liability | 0 | [1] | ' | |
Loss on early extinguishment of debt | 0 | [1] | ' | |
Payments of tender offer costs and discounts | 0 | [1] | ' | |
Amortization of debt issuance costs and accretion of bond discounts | 0 | [1] | ' | |
Provision for losses on receivables | -3 | [1] | ' | |
(Gain) loss on disposition of assets | 0 | [1] | ' | |
Loss from unconsolidated affiliates | 0 | [1] | ' | |
Changes in operating assets and liabilities: | ' | | ' | |
(Increase) decrease in receivables | 434 | [1] | ' | |
(Increase) decrease in inventories | -392 | [1] | ' | |
(Increase) decrease in other assets | -207 | [1] | ' | |
Increase (decrease) in trade payables | 793 | [1] | ' | |
Increase (decrease) in accrued interest | 0 | [1] | ' | |
Increase (decrease) in other liabilities | 3,136 | [1] | ' | |
Intercompany transactions and other | 15,614 | [1] | ' | |
Net cash flows provided by (used in) operating activities | 13,420 | [1] | 14,880 | [1] |
Cash flows provided by (used in) investing activities: | ' | | ' | |
Purchases of property and equipment, net of increase (decrease) in construction payables | -1,423 | [1] | -1,490 | [1] |
Issuance of third-party loans and advances | 0 | [1] | ' | |
Payments received on third-party loans | 0 | [1] | ' | |
Decrease in restricted cash, net | -282 | [1] | -341 | [1] |
Proceeds from asset sales | 0 | [1] | ' | |
Investments in unconsolidated affiliates | 0 | [1] | 0 | [1] |
Intercompany transactions and other | -6,885 | [1] | -4,425 | [1] |
Net cash flows used in investing activities | -8,590 | [1] | -6,256 | [1] |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [1] | ' | |
Credit Facility/Line of Credit borrowings | 0 | [1] | ' | |
Repayments to Mohegan Tribe | 0 | [1] | 0 | [1] |
Repayments of other long-term debt | 0 | [1] | ' | |
Principal portion of relinquishment liability payments | 0 | [1] | 0 | [1] |
Distributions to Mohegan Tribe | 0 | [1] | 0 | [1] |
Payments of financing fees | 0 | [1] | 0 | [1] |
Payments on capital lease obligations | -6 | [1] | ' | |
Intercompany transactions and other | -2,148 | [1] | -10,405 | [1] |
Net cash flows provided by (used in) financing activities | -2,154 | [1] | -10,405 | [1] |
Net increase (decrease) in cash and cash equivalents | 2,676 | [1] | -1,781 | [1] |
Cash and cash equivalents at beginning of period | 18,655 | [1] | 21,757 | [1] |
Cash and cash equivalents at end of period | 21,331 | [1] | 19,976 | [1] |
Total Guarantor Subsidiaries | Credit Facility | Prior Bank Credit Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [1] | 0 | [1] |
Total Guarantor Subsidiaries | Credit Facility | Prior Term Loan Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [1] | ' | |
Total Guarantor Subsidiaries | Credit Facility | Bank Credit Facility - Revolving Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [1] | ' | |
Credit Facility/Line of Credit borrowings | 0 | [1] | ' | |
Total Guarantor Subsidiaries | Credit Facility | Bank Credit Facility - Term Loan A Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 0 | [1] | ' | |
Total Guarantor Subsidiaries | Credit Facility | Bank Credit Facility - Term Loan B Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 0 | [1] | ' | |
Total Non-Guarantor Subsidiaries and Entities | ' | | ' | |
Cash flows provided by (used in) operating activities: | ' | | ' | |
Net income (loss) | -7,184 | [2] | -4,514 | [2] |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ' | | ' | |
Depreciation and amortization | 165 | [2] | 0 | [2] |
Accretion of discount to the relinquishment liability | 0 | [2] | 0 | [2] |
Cash paid for accretion of discount to the relinquishment liability | 0 | [2] | ' | |
Loss on early extinguishment of debt | 0 | [2] | ' | |
Payments of tender offer costs and discounts | 0 | [2] | ' | |
Amortization of debt issuance costs and accretion of bond discounts | 80 | [2] | ' | |
Provision for losses on receivables | 634 | [2] | ' | |
(Gain) loss on disposition of assets | 0 | [2] | ' | |
Loss from unconsolidated affiliates | 694 | [2] | ' | |
Changes in operating assets and liabilities: | ' | | ' | |
(Increase) decrease in receivables | -79 | [2] | ' | |
(Increase) decrease in inventories | 0 | [2] | ' | |
(Increase) decrease in other assets | -1,485 | [2] | ' | |
Increase (decrease) in trade payables | 1,055 | [2] | ' | |
Increase (decrease) in accrued interest | -1,109 | [2] | ' | |
Increase (decrease) in other liabilities | 2,026 | [2] | ' | |
Intercompany transactions and other | 1,014 | [2] | ' | |
Net cash flows provided by (used in) operating activities | -4,189 | [2] | -2,960 | [2] |
Cash flows provided by (used in) investing activities: | ' | | ' | |
Purchases of property and equipment, net of increase (decrease) in construction payables | -7,219 | [2] | -3,119 | [2] |
Issuance of third-party loans and advances | -382 | [2] | ' | |
Payments received on third-party loans | 0 | [2] | ' | |
Decrease in restricted cash, net | 7,804 | [2] | 4,317 | [2] |
Proceeds from asset sales | 0 | [2] | ' | |
Investments in unconsolidated affiliates | -29 | [2] | -4,927 | [2] |
Intercompany transactions and other | 0 | [2] | -661 | [2] |
Net cash flows used in investing activities | 174 | [2] | -4,390 | [2] |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [2] | ' | |
Credit Facility/Line of Credit borrowings | 0 | [2] | ' | |
Repayments to Mohegan Tribe | -1,375 | [2] | -2,487 | [2] |
Repayments of other long-term debt | -8 | [2] | ' | |
Principal portion of relinquishment liability payments | 0 | [2] | 0 | [2] |
Distributions to Mohegan Tribe | 0 | [2] | 0 | [2] |
Payments of financing fees | 0 | [2] | -196 | [2] |
Payments on capital lease obligations | 0 | [2] | ' | |
Intercompany transactions and other | 6,574 | [2] | 9,947 | [2] |
Net cash flows provided by (used in) financing activities | 5,191 | [2] | 7,264 | [2] |
Net increase (decrease) in cash and cash equivalents | 1,176 | [2] | -86 | [2] |
Cash and cash equivalents at beginning of period | 909 | [2] | 491 | [2] |
Cash and cash equivalents at end of period | 2,085 | [2] | 405 | [2] |
Total Non-Guarantor Subsidiaries and Entities | Credit Facility | Prior Bank Credit Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [2] | 0 | [2] |
Total Non-Guarantor Subsidiaries and Entities | Credit Facility | Prior Term Loan Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [2] | ' | |
Total Non-Guarantor Subsidiaries and Entities | Credit Facility | Bank Credit Facility - Revolving Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | [2] | ' | |
Credit Facility/Line of Credit borrowings | 0 | [2] | ' | |
Total Non-Guarantor Subsidiaries and Entities | Credit Facility | Bank Credit Facility - Term Loan A Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 0 | [2] | ' | |
Total Non-Guarantor Subsidiaries and Entities | Credit Facility | Bank Credit Facility - Term Loan B Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 0 | [2] | ' | |
Consolidating/Eliminating Adjustments | ' | | ' | |
Cash flows provided by (used in) operating activities: | ' | | ' | |
Net income (loss) | 16,425 | | 6,629 | |
Adjustments to reconcile net income to net cash flows provided by operating activities: | ' | | ' | |
Depreciation and amortization | 0 | | 0 | |
Accretion of discount to the relinquishment liability | 0 | | 0 | |
Cash paid for accretion of discount to the relinquishment liability | 0 | | ' | |
Loss on early extinguishment of debt | 0 | | ' | |
Payments of tender offer costs and discounts | 0 | | ' | |
Amortization of debt issuance costs and accretion of bond discounts | 0 | | ' | |
Provision for losses on receivables | 0 | | ' | |
(Gain) loss on disposition of assets | 0 | | ' | |
Loss from unconsolidated affiliates | 0 | | ' | |
Changes in operating assets and liabilities: | ' | | ' | |
(Increase) decrease in receivables | 131 | | ' | |
(Increase) decrease in inventories | 0 | | ' | |
(Increase) decrease in other assets | -1 | | ' | |
Increase (decrease) in trade payables | 0 | | ' | |
Increase (decrease) in accrued interest | 0 | | ' | |
Increase (decrease) in other liabilities | -137 | | ' | |
Intercompany transactions and other | -16,424 | | ' | |
Net cash flows provided by (used in) operating activities | -6 | | 0 | |
Cash flows provided by (used in) investing activities: | ' | | ' | |
Purchases of property and equipment, net of increase (decrease) in construction payables | 0 | | 0 | |
Issuance of third-party loans and advances | 0 | | ' | |
Payments received on third-party loans | 0 | | ' | |
Decrease in restricted cash, net | 0 | | 0 | |
Proceeds from asset sales | 0 | | ' | |
Investments in unconsolidated affiliates | 0 | | 0 | |
Intercompany transactions and other | 4,426 | | -14,830 | |
Net cash flows used in investing activities | 4,426 | | -14,830 | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | | ' | |
Credit Facility/Line of Credit borrowings | 0 | | ' | |
Repayments to Mohegan Tribe | 0 | | 0 | |
Repayments of other long-term debt | 0 | | ' | |
Principal portion of relinquishment liability payments | 0 | | 0 | |
Distributions to Mohegan Tribe | 0 | | 0 | |
Payments of financing fees | 0 | | 0 | |
Payments on capital lease obligations | 6 | | ' | |
Intercompany transactions and other | -4,426 | | 14,830 | |
Net cash flows provided by (used in) financing activities | -4,420 | | 14,830 | |
Net increase (decrease) in cash and cash equivalents | 0 | | 0 | |
Cash and cash equivalents at beginning of period | 0 | | 0 | |
Cash and cash equivalents at end of period | 0 | | 0 | |
Consolidating/Eliminating Adjustments | Credit Facility | Prior Bank Credit Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | | 0 | |
Consolidating/Eliminating Adjustments | Credit Facility | Prior Term Loan Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | | ' | |
Consolidating/Eliminating Adjustments | Credit Facility | Bank Credit Facility - Revolving Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit repayments | 0 | | ' | |
Credit Facility/Line of Credit borrowings | 0 | | ' | |
Consolidating/Eliminating Adjustments | Credit Facility | Bank Credit Facility - Term Loan A Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | 0 | | ' | |
Consolidating/Eliminating Adjustments | Credit Facility | Bank Credit Facility - Term Loan B Facility | ' | | ' | |
Cash flows provided by (used in) financing activities: | ' | | ' | |
Credit Facility/Line of Credit borrowings | $0 | | ' | |
|
[1] | Includes the Pocono Downs Subsidiaries, MBC, Mohegan Golf, Mohegan Ventures-NW, MVW, WTG and MTGA Gaming. |
[2] | Includes MGA and subsidiaries, Downs Lodging, Salishan-Mohegan, MG&H and Mohegan Resorts and subsidiaries. |