Mohegan Tribal Gaming Authority 8-K Slot Machine Statistical Report

Exhibit 99.1

Mohegan Sun

Slot Machine Statistical Report

	Slot Handle (1)		Gross Slot Win (2)		Gross Slot Hold Percentage (3)		Slot Win Contributions (4)		Weighted Average Number of Slot Machines (5)
October-07	$	821,521,436	$	71,918,236	8.75	%	$	17,979,559	6183
November-07		814,349,379		70,474,067	8.65	%		17,630,596	6183
December-07		788,633,148		65,928,704	8.36	%		16,496,641	6188
Fiscal Year 2008	$	2,424,503,963	$	208,321,007	8.59	%	$	52,106,796
October-06	$	885,885,380	$	74,348,429	8.39	%	$	18,587,107	6197
November-06		842,706,491		73,284,092	8.70	%		18,321,023	6179
December-06		946,605,535		81,188,236	8.58	%		20,297,059	6178
January-07		817,142,742		70,542,431	8.63	%		17,635,608	6179
February-07		807,197,116		71,335,213	8.84	%		17,833,803	6157
March-07		893,294,110		77,887,435	8.72	%		19,471,859	5984
April-07		855,254,558		73,865,149	8.64	%		18,466,287	5969
May-07		868,563,684		75,012,966	8.64	%		18,753,242	5923
June-07		860,814,708		74,532,754	8.66	%		18,633,188	5925
July-07		1,012,605,785		88,861,114	8.78	%		22,215,278	5902
August-07		937,808,080		83,527,206	8.91	%		20,881,802	5955
September-07		873,314,549		77,266,290	8.85	%		19,316,573	6181
Fiscal Year 2007	$	10,601,192,738	$	921,651,315	8.69	%	$	230,412,829

(1) “Slot Handle” is defined as the total amount of coins, tokens, credits or currency placed into slot machines by patrons to play slot machines.

(2) “Gross Slot Win,” sometimes referred to as gross slot revenues, is defined as amounts wagered less prizes paid out.

(3) “Gross Slot Hold Percentage” is defined as the percentage of Slot Handle that is held by the slot machines played by patrons. Gross Slot Hold Percentage is derived by dividing Gross Slot Win by Slot Handle.

(4) “Slot Win Contributions” is defined as the portion of Gross Slot Win that must be paid to the State of Connecticut on a monthly basis. For each 12-month period commencing July 1, 1995, the contribution is the lesser of (a) 30% of Gross Slot Win, or (b) the greater of (i) 25% of Gross Slot Win or (ii) $80.0 million.

(5) “Weighted Average Number of Slot Machines” is defined as the weighted average number of slot machines on the casino gaming floor during the monthly period.