Mohegan Tribal Gaming Authority 8-K Slot Machine Statistical Report

Exhibit 99.1

Mohegan Sun Slot Machine Statistical Report
	Slot Handle (1)		Gross Slot Win (2)		Gross Slot Hold Percentage (3)		Poker Pro Electronic Table Rake Amount (4)		Slot Win Contributions (5)		Weighted Average Number of Slot Machines (6)
October-07	$	821,521,436	$	71,918,236	8.75	%	$	—	$	17,979,559	6183
November-07		814,349,379		70,474,067	8.65	%		48,319		17,630,596	6183
December-07		788,633,148		65,928,704	8.36	%		57,861		16,496,641	6188
January-08		834,387,539		68,256,267	8.18	%		67,306		17,080,893	6192
February-08		815,848,744		68,970,384	8.45	%		53,739		17,256,031	6172
March-08		915,520,205		76,771,503	8.39	%		61,098		19,208,150	6119
April-08		831,401,845		70,146,469	8.44	%		49,715		17,549,046	5970
May-08		862,203,279		75,142,645	8.72	%		38,965		18,795,402	5954
June-08		804,717,941		67,828,998	8.43	%		24,307		16,963,326	5998
July-08		893,675,669		75,876,607	8.49	%		22,320		18,974,732	6078
August-08		948,185,318		77,540,393	8.18	%		19,868		19,390,065	6143
September-08		780,520,738		67,004,290	8.58	%		—		16,751,073	6739
Fiscal Year 2008	$	10,110,965,241	$	855,858,563	8.46	%	$	443,498	$	214,075,514
October-06	$	885,885,380	$	74,348,429	8.39	%	$	—	$	18,587,107	6197
November-06		842,706,491		73,284,092	8.70	%		—		18,321,023	6179
December-06		946,605,535		81,188,236	8.58	%		—		20,297,059	6178
January-07		817,142,742		70,542,431	8.63	%		—		17,635,608	6179
February-07		807,197,116		71,335,213	8.84	%		—		17,833,803	6157
March-07		893,294,110		77,887,435	8.72	%		—		19,471,859	5984
April-07		855,254,558		73,865,149	8.64	%		—		18,466,287	5969
May-07		868,563,684		75,012,966	8.64	%		—		18,753,242	5923
June-07		860,814,708		74,532,754	8.66	%		—		18,633,188	5925
July-07		1,012,605,785		88,861,114	8.78	%		—		22,215,278	5902
August-07		937,808,080		83,527,206	8.91	%		—		20,881,802	5955
September-07		873,314,549		77,266,290	8.85	%		—		19,316,573	6181
						��
Fiscal Year 2007	$	10,601,192,738	$	921,651,315	8.69	%	$	—	$	230,412,829

(1) “Slot Handle” is defined as the total amount wagered by patrons on slot machines, including free promotional slot plays, or the e-Bonus program.

(2) “Gross Slot Win,” sometimes referred to as gross slot revenues, is defined as amounts wagered less prizes paid out.

(3) “Gross Slot Hold Percentage” is defined as the percentage of Slot Handle that is held by the slot machines played by patrons. Gross Slot Hold Percentage is derived by dividing Gross Slot Win by Slot Handle.

(4) “Poker Pro Electronic Table Rake Amount” is defined as amounts collected for a hand of electronic poker.

(5) “Slot Win Contributions” is defined as the portion of Gross Slot Win and Poker Pro Electronic Table Rake Amount that must be paid to the State of Connecticut on a monthly basis. For each 12-month period commencing July 1, 1995, the contribution is the lesser of (a) 30% of Gross Slot Win and Poker Pro Electronic Table Rake Amount, or (b) the greater of (i) 25% of Gross Slot Win and Poker Pro Electronic Table Rake Amount or (ii) $80.0 million.

(6) “Weighted Average Number of Slot Machines” is defined as the weighted average number of slot machines on the casino gaming floor during the monthly period.