Exhibit 99.1
Mohegan Sun at Pocono Downs
Slot Machine Statistical Report
| Slot Handle (1) | Gross Slot Win (2) | Gross Slot Hold Percentage (3) | Pennsylvania Slot Tax (4) | Weighted Average Number of Slot Machines (5) | ||||||||||||||||
October-11 | $ | 247,452,591 | $ | 19,777,687 | 7.99 | % | $ | 10,695,205 | 2332 | |||||||||||
November-11 | 243,144,593 | 19,325,225 | 7.95 | % | 10,512,272 | 2332 | ||||||||||||||
December-11 | 246,362,036 | 20,055,646 | 8.14 | % | 10,913,798 | 2330 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Fiscal Year 2012 | $ | 736,959,220 | $ | 59,158,558 | 8.03 | % | $ | 32,121,275 | ||||||||||||
October-10 | $ | 250,042,219 | $ | 19,173,590 | 7.67 | % | $ | 10,469,179 | 2466 | |||||||||||
November-10 | 220,820,405 | 17,201,871 | 7.79 | % | 9,429,408 | 2466 | ||||||||||||||
December-10 | 218,495,502 | 17,282,357 | 7.91 | % | 9,463,310 | 2465 | ||||||||||||||
January-11 | 218,932,310 | 18,064,612 | 8.25 | % | 9,888,536 | 2466 | ||||||||||||||
February-11 | 224,258,045 | 18,281,859 | 8.15 | % | 9,996,040 | 2465 | ||||||||||||||
March-11 | 257,443,061 | 20,181,203 | 7.84 | % | 11,043,815 | 2359 | ||||||||||||||
April-11 | 253,794,246 | 20,303,599 | 8.00 | % | 11,074,831 | 2332 | ||||||||||||||
May-11 | 253,620,487 | 18,849,371 | 7.43 | % | 10,286,350 | 2332 | ||||||||||||||
June-11 | 246,019,617 | 17,893,523 | 7.27 | % | 9,747,623 | 2332 | ||||||||||||||
July-11 | 269,642,513 | 20,656,416 | 7.66 | % | 11,244,925 | 2332 | ||||||||||||||
August-11 | 257,980,434 | 20,674,092 | 8.01 | % | 11,290,220 | 2331 | ||||||||||||||
September-11 | 245,155,473 | 18,765,199 | 7.65 | % | 10,277,334 | 2332 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Fiscal Year 2011 | $ | 2,916,204,312 | $ | 227,327,692 | 7.80 | % | $ | 124,211,571 | ||||||||||||
| (1) | “Slot Handle” is defined as amounts wagered by patrons on slot machines, including free promotional slot plays, which approximates amounts reported on the Pennsylvania Gaming Control Board website as “Wagers.” |
| (2) | “Gross Slot Win,” sometimes referred to as gross slot revenues, is defined as amounts wagered less prizes paid out, which approximates amounts reported on the Pennsylvania Gaming Control Board website as “Gross Terminal Revenue.” |
| (3) | “Gross Slot Hold Percentage” is defined as the percentage of slot handle that is held by slot machines. Gross slot hold percentage is derived by dividing gross slot win by slot handle. |
| (4) | “Pennsylvania Slot Tax” is defined as the portion of gross slot win that must be paid to the Commonwealth of Pennsylvania on a daily basis. This portion approximates 55% of gross slot win. |
| (5) | “Weighted Average Number of Slot Machines” is defined as the weighted average number of slot machines on the casino gaming floor during the monthly period. |