Mohegan Tribal Gaming Authority 8-K Table Games Statistical Report

Exhibit 99.1

Mohegan Sun at Pocono Downs
Table Games Statistical Report
	Gross				Weighted Average
	Table Games Revenues (1)		Table Games Tax (2)		Number of Table Games (3)
October-13	$	2,994,536	$	419,235	84
November-13		4,352,600		609,364	84
December-13		3,397,646		475,671	84
January-14		3,165,949		443,233	84
February-14		3,751,397		525,195	84
March-14		4,053,205		567,449	85
April-14		3,684,280		515,799	87
May-14		3,867,749		541,485	87
June-14		3,845,010		538,302	87
Fiscal Year 2014	$	33,112,372	$	4,635,733
October-12	$	3,660,863	$	512,521	84
November-12		3,603,006		504,456	84
December-12		3,319,633		464,748	84
January-13		3,591,497		502,810	84
February-13		3,291,427		460,800	84
March-13		3,552,581		497,361	84
April-13		3,513,732		491,923	84
May-13		3,753,947		525,553	84
June-13		3,688,556		516,484	84
July-13		4,275,532		598,575	84
August-13		3,907,992		547,119	84
September-13		3,443,973		482,226	84
Fiscal Year 2013	$	43,602,739	$	6,104,576

(1) “Gross Table Games Revenues,” as defined by the Pennsylvania Gaming Control Board, represent the closing table games inventory plus table games drop and credit slips for cash, chips or tokens returned to the casino cage, less opening table games inventory, free bet coupons and chip fills to the tables. Gross table games revenues also include poker revenues which represent the total value of rake charged to patrons at poker tables.

(2) “Table Games Tax” is defined as the portion of gross table games revenues that must be paid to the Commonwealth of Pennsylvania on a weekly basis. This portion was 16% of gross table games revenues. On July 13, 2012, the Table Games Tax was reduced to 14%.

(3) “Weighted Average Number of Table Games” is defined as the weighted average number of table games on the casino gaming floor during the monthly period.