Mohegan Tribal Gaming Authority 8-K Table Games Statistical Report

Exhibit 99.1

Mohegan Sun at Pocono Downs
Table Games Statistical Report
	Gross Table Games Revenues (1)		Table Games Tax (2)		Weighted Average Number of Table Games (3)
October-13	$	2,994,536	$	419,235		84
November-13		4,352,600		609,364		84
December-13		3,397,646		475,671		84
January-14		3,165,949		443,233		84
February-14		3,751,397		525,195		84
March-14		4,053,205		567,449		85
April-14		3,684,280		515,799		87
May-14		3,867,749		541,485		87
June-14		3,845,010		538,302		87
July-14		4,292,437		600,941		87
August-14		3,652,598		511,364		87
September-14		4,117,170		576,585		87
Fiscal Year 2014	$	45,174,577	$	6,324,623
October-12	$	3,660,863	$	512,521		84
November-12		3,603,006		504,456		84
December-12		3,319,633		464,748		84
January-13		3,591,497		502,810		84
February-13		3,291,427		460,800		84
March-13		3,552,581		497,361		84
April-13		3,513,732		491,923		84
May-13		3,753,947		525,553		84
June-13		3,688,556		516,484		84
July-13		4,275,532		598,575		84
August-13		3,907,992		547,119		84
September-13		3,443,973		482,226		84
Fiscal Year 2013	$	43,602,739	$	6,104,576

(1) “Gross Table Games Revenues,” as defined by the Pennsylvania Gaming Control Board, represent the closing table games inventory plus table games drop and credit slips for cash, chips or tokens returned to the casino cage, less opening table games inventory, free bet coupons and chip fills to the tables. Gross table games revenues also include poker revenues which represent the total value of rake charged to patrons at poker tables.

(2) “Table Games Tax” is defined as the portion of gross table games revenues that must be paid to the Commonwealth of Pennsylvania on a weekly basis. This portion was 16% of gross table games revenues. On July 13, 2012, the Table Games Tax was reduced to 14%.

(3) “Weighted Average Number of Table Games” is defined as the weighted average number of table games on the casino gaming floor during the monthly period.