UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-27782
DIME COMMUNITY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
N/A
(Former name or former address, if changed since last report)
Delaware | | 11-3297463 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. employer identification number) |
300 Cadman Plaza West, 8th Floor, Brooklyn, NY | | 11201 |
(Address of principal executive offices) | | (Zip Code) |
(718) 782-6200
(Registrant's telephone number, including area code)
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.01 Par Value | | DCOM | | The NASDAQ Stock Market |
Indicate by check mark whether the registrant (1) has filed all the reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer" "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
LARGE ACCELERATED FILER ☐ | ACCELERATED FILER ☒ |
NON -ACCELERATED FILER ☐ | SMALLER REPORTING COMPANY ☐ |
| EMERGING GROWTH COMPANY ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. As of August 9, 2019, there were 35,959,954 shares outstanding.
|
| Page |
| PART I – FINANCIAL INFORMATION | |
Item 1. | | 3
|
| | 3 |
| | 4 |
| | 5 |
| | 6
|
| | 7 |
| | 8 |
Item 2. | | 28 |
Item 3. | | 39 |
Item 4. | | 41 |
| PART II - OTHER INFORMATION | |
Item 1. | | 42 |
Item 1A. | | 42 |
Item 2. | | 42 |
Item 3. | | 42 |
Item 4. | | 42 |
Item 5. | | 42 |
Item 6. | | 43 |
| | 44 |
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as “annualized,” “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “seek,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar terms and phrases, including references to assumptions.
Forward-looking statements are based upon various assumptions and analyses made by Dime Community Bancshares, Inc. together with its direct and indirect subsidiaries, the “Company”, in light of management’s experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company’s control) that could cause actual conditions or results to differ materially from those expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. These factors include, without limitation, the following:
| ● | there may be increases in competitive pressure among financial institutions or from non-financial institutions; |
| ● | the net interest margin is subject to material short-term fluctuation based upon market rates; |
| ● | changes in deposit flows, loan demand or real estate values may affect the business of Dime Community Bank (the “Bank”); |
| ● | changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; |
| ● | changes in corporate and/or individual income tax laws may adversely affect the Company's business or financial condition or results of operations; |
| ● | general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry, may different than the Company currently anticipates; |
| ● | legislative, regulatory or policy changes may adversely affect the Company’s business or results of operations; |
| ● | technological changes may be more difficult or expensive than the Company anticipates; |
| ● | success or consummation of new business initiatives or the integration of any acquired entities may be more difficult or expensive than the Company anticipates; |
| ● | litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates; and |
| ● | the risks referred to in the section entitled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2018 as updated by our Quarterly Reports on Form 10-Q. |
The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this document.
Item 1. | Condensed Consolidated Financial Statements |
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
(Dollars in thousands except share amounts)
| | June 30, 2019 | | | December 31, 2018 | |
ASSETS: | | | | | | |
Cash and due from banks | | $ | 172,418 | | | $ | 147,256 | |
Total cash and cash equivalents | | | 172,418 | | | | 147,256 | |
Securities available-for-sale, at fair value | | | 476,514 | | | | 502,885 | |
Marketable equity securities, at fair value | | | 5,953 | | | | 5,667 | |
Loans: | | | | | | | | |
Real estate | | | 5,213,690 | | | | 5,163,122 | |
Commercial and industrial ("C&I") loans | | | 316,061 | | | | 229,504 | |
Other loans | | | 1,780 | | | | 1,192 | |
Less allowance for loan losses | | | (21,134 | ) | | | (21,782 | ) |
Total loans, net | | | 5,510,397 | | | | 5,372,036 | |
Premises and fixed assets, net | | | 23,069 | | | | 24,713 | |
Loans held for sale | | | 3,814 | | | | 1,097 | |
Federal Home Loan Bank of New York ("FHLBNY") capital stock | | | 57,051 | | | | 57,551 | |
Bank Owned Life Insurance ("BOLI") | | | 112,828 | | | | 111,427 | |
Goodwill | | | 55,638 | | | | 55,638 | |
Operating lease assets | | | 40,113 | | | | — | |
Other assets | | | 40,567 | | | | 42,308 | |
Total Assets | | $ | 6,498,362 | | | $ | 6,320,578 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
Liabilities: | | | | | | | | |
Due to depositors: | | | | | | | | |
Interest-bearing deposits | | $ | 4,011,622 | | | $ | 3,961,277 | |
Non-interest-bearing deposits | | | 423,914 | | | | 395,477 | |
Total deposits | | | 4,435,536 | | | | 4,356,754 | |
Escrow and other deposits | | | 85,811 | | | | 85,234 | |
FHLBNY advances | | | 1,115,200 | | | | 1,125,350 | |
Subordinated debt, net | | | 113,832 | | | | 113,759 | |
Other borrowings | | | 58,000 | | | | — | |
Operating lease liabilities | | | 46,480 | | | | — | |
Other liabilities | | | 34,802 | | | | 37,400 | |
Total Liabilities | | | 5,889,661 | | | | 5,718,497 | |
| | | | | | | | |
Stockholders' Equity: | | | | | | | | |
Preferred stock ($0.01 par, 9,000,000 shares authorized, none issued or outstanding at June 30, 2019 and December 31, 2018) | | | — | | | | — | |
Common stock ($0.01 par, 125,000,000 shares authorized, 53,699,694 shares and 53,690,825 shares issued at June 30, 2019 and December 31, 2018, respectively, and 35,887,395 shares and 36,081,455 shares outstanding at June 30, 2019 and December 31, 2018, respectively) | | | 537 | | | | 537 | |
Additional paid-in capital | | | 279,327 | | | | 277,512 | |
Retained earnings | | | 580,159 | | | | 565,713 | |
Accumulated other comprehensive loss, net of deferred taxes | | | (6,288 | ) | | | (6,500 | ) |
Unearned Restricted Stock Award common stock | | | (8,165 | ) | | | (3,623 | ) |
Common stock held by Benefit Maintenance Plan ("BMP") | | | (1,509 | ) | | | (1,509 | ) |
Treasury stock, at cost (17,812,299 shares and 17,609,370 shares at June 30, 2019 and December 31, 2018, respectively) | | | (235,360 | ) | | | (230,049 | ) |
Total Stockholders' Equity | | | 608,701 | | | | 602,081 | |
Total Liabilities and Stockholders' Equity | | $ | 6,498,362 | | | $ | 6,320,578 | |
See notes to unaudited consolidated financial statements.
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED)
(Dollars in thousands except per share amounts)
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Interest income: | | | | | | | | | | | | |
Loans secured by real estate | | $ | 50,811 | | | $ | 47,828 | | | $ | 99,988 | | | $ | 97,403 | |
C&I loans | | | 4,134 | | | | 2,156 | | | | 7,570 | | | | 3,812 | |
Other loans | | | 18 | | | | 18 | | | | 36 | | | | 37 | |
MBS | | | 2,961 | | | | 2,406 | | | | 6,158 | | | | 4,663 | |
Investment securities | | | 570 | | | | 49 | | | | 990 | | | | 64 | |
Other short-term investments | | | 1,457 | | | | 1,547 | | | | 2,904 | | | | 3,058 | |
Total interest income | | | 59,951 | | | | 54,004 | | | | 117,646 | | | | 109,037 | |
Interest expense: | | | | | | | | | | | | | | | | |
Deposits and escrow | | | 16,271 | | | | 11,988 | | | | 31,288 | | | | 22,739 | |
Borrowed funds | | | 7,176 | | | | 5,882 | | | | 14,530 | | | | 12,149 | |
Total interest expense | | | 23,447 | | | | 17,870 | | | | 45,818 | | | | 34,888 | |
Net interest income | | | 36,504 | | | | 36,134 | | | | 71,828 | | | | 74,149 | |
Provision (credit) for loan losses | | | (449 | ) | | | 1,113 | | | | (128 | ) | | | 1,306 | |
Net interest income after provision for loan losses | | | 36,953 | | | | 35,021 | | | | 71,956 | | | | 72,843 | |
Non-interest income: | | | | | | | | | | | | | | | | |
Service charges and other fees | | | 1,264 | | | | 1,299 | | | | 2,363 | | | | 2,210 | |
Net mortgage banking income | | | 61 | | | | 102 | | | | 129 | | | | 213 | |
Net gain on sale of securities and other assets(1) | | | 91 | | | | 19 | | | | 283 | | | | 1,385 | |
Gain on sale of loans | | | 339 | | | | 35 | | | | 594 | | | | 125 | |
Income from BOLI | | | 707 | | | | 720 | | | | 1,401 | | | | 1,432 | |
Loan level derivative income, net | | | 291 | | | | — | | | | 291 | | | | — | |
Other | | | 67 | | | | 62 | | | | 119 | | | | 116 | |
Total non-interest income | | | 2,820 | | | | 2,237 | | | | 5,180 | | | | 5,481 | |
Non-interest expense: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 12,061 | | | | 10,884 | | | | 23,945 | | | | 22,061 | |
Stock benefit plan compensation expense | | | 491 | | | | 407 | | | | 775 | | | | 795 | |
Occupancy and equipment | | | 3,827 | | | | 3,697 | | | | 7,696 | | | | 7,569 | |
Data processing costs | | | 1,908 | | | | 1,797 | | | | 3,974 | | | | 3,551 | |
Marketing | | | 465 | | | | 146 | | | | 931 | | | | 1,193 | |
Federal deposit insurance premiums | | | 586 | | | | 474 | | | | 1,040 | | | | 1,139 | |
Other | | | 2,958 | | | | 3,422 | | | | 5,987 | | | | 6,253 | |
Total non-interest expense | | | 22,296 | | | | 20,827 | | | | 44,348 | | | | 42,561 | |
Income before income taxes | | | 17,477 | | | | 16,431 | | | | 32,788 | | | | 35,763 | |
Income tax expense | | | 4,442 | | | | 4,110 | | | | 8,252 | | | | 8,697 | |
Net income | | $ | 13,035 | | | $ | 12,321 | | | $ | 24,536 | | | $ | 27,066 | |
| | | | | | | | | | | | | | | | |
Earnings per Share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.36 | | | $ | 0.33 | | | $ | 0.68 | | | $ | 0.72 | |
Diluted | | $ | 0.36 | | | $ | 0.33 | | | $ | 0.68 | | | $ | 0.72 | |
(1) Amount includes periodic valuation gains or losses on marketable equity securities.
See notes to unaudited consolidated financial statements.
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollars in thousands except per share amounts)
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | | | | | | | | | | 2018 | |
| | | | | | | | | | | | | | $ | 27,066 | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Change in unrealized holding gain (loss) on securities available-for-sale | | | | | | | | | | | | | | | (4,237 | ) |
Change in pension and other postretirement obligations | | | | | | | | | | | | | | | 441 | |
Change in unrealized gain (loss) on derivatives | | | | | | | | | | | | | | | 2,576 | |
Other comprehensive income (loss) before income taxes | | | | | | | | | | | | | | | (1,220 | ) |
Deferred tax expense (benefit) | | | | | | | | | | | | | | | (404 | ) |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | (816 | ) |
Total comprehensive income | | | | | | | | | | | | | | $ | 26,250 | |
See notes to unaudited condensed consolidated financial statements.
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
(Dollars in thousands)
| | Six Month Period Ended June 30, 2019 | |
| | Number of Shares | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings | | | Accumulated Other Comprehensive Loss, Net of Deferred Taxes | | | Unearned Stock Award Common Stock | | | Common Stock Held by BMP | | | Treasury Stock, at cost | | | Total Stockholders' Equity | |
Beginning balance as of January 1, 2019 | | | 36,081,455 | | | $ | 537 | | | $ | 277,512 | | | $ | 565,713 | | | $ | (6,500 | ) | | $ | (3,623 | ) | | $ | (1,509 | ) | | $ | (230,049 | ) | | $ | 602,081 | |
Net Income | | | — | | | | — | | | | — | | | | 11,501 | | | | — | | | | — | | | | — | | | | — | | | | 11,501 | |
Other comprehensive income, net of tax | | | — | | | | — | | | | — | | | | — | | | | 1,268 | | | | — | | | | — | | | | — | | | | 1,268 | |
Release of shares, net of forfeitures | | | 138,329 | | | | — | | | | 846 | | | | — | | | | — | | | | (2,729 | ) | | | — | | | | 1,883 | | | | — | |
Stock-based compensation | | | — | | | | — | | | | — | | | | — | | | | — | | | | 284 | | | | — | | | | — | | | | 284 | |
Payments related to tax withholding for stock-based compensation | | | (418 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (7 | ) | | | (7 | ) |
Cash dividends declared and paid | | | — | | | | — | | | | — | | | | (5,039 | ) | | | — | | | | — | | | | — | | | | — | | | | (5,039 | ) |
Repurchase of shares of Common Stock | | | (199,254 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (3,814 | ) | | | (3,814 | ) |
Ending balance as of March 31, 2019 | | | 36,020,112 | | | | 537 | | | | 278,358 | | | | 572,175 | | | | (5,232 | ) | | | (6,068 | ) | | | (1,509 | ) | | | (231,987 | ) | | | 606,274 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | — | | | | — | | | | — | | | | 13,035 | | | | — | | | | — | | | | — | | | | — | | | | 13,035 | |
Other comprehensive loss, net of tax | | | — | | | | — | | | | — | | | | — | | | | (1,056 | ) | | | — | | | | — | | | | — | | | | (1,056 | ) |
Exercise of stock options
| | | 8,869 | | | | — | | | | 73 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 73 | |
Release of shares, net of forfeitures | | | 133,451 | | | | — | | | | 896 | | | | — | | | | — | | | | (2,588 | ) | | | — | | | | 1,747 | | | | 55 | |
Stock-based compensation | | | — | | | | — | | | | — | | | | — | | | | — | | | | 491 | | | | — | | | | — | | | | 491 | |
Payments related to tax withholding for stock-based compensation | | | (4,901 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (98 | ) | | | (98 | ) |
Cash dividends declared and paid | | | — | | | | — | | | | — | | | | (5,051 | ) | | | — | | | | — | | | | — | | | | — | | | | (5,051 | ) |
Repurchase of shares of Common Stock | | | (270,136 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (5,022 | ) | | | (5,022 | ) |
Ending balance as of June 30, 2019 | | | 35,887,395 | | | $ | 537 | | | $ | 279,327 | | | $ | 580,159 | | | $ | (6,288 | ) | | $ | (8,165 | ) | | $ | (1,509 | ) | | $ | (235,360 | ) | | $ | 608,701 | |
| | Six Month Period Ended June 30, 2018 | |
| | Number of Shares | | | Common Stock | | | Additional Paid-in Capital | | | Retained Earnings | | | Accumulated Other Comprehensive Loss, Net of Deferred Taxes | | | Unearned Stock Award Common Stock | | | Common Stock Held by BMP | | | Treasury Stock, at cost | | | Total Stockholders' Equity | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance as of January 1, 2018 | | | 37,419,070 | | | $ | 536 | | | $ | 276,730 | | | $ | 535,130 | | | $ | (3,641 | ) | | $ | (2,894 | ) | | $ | (2,736 | ) | | $ | (204,558 | ) | | $ | 598,567 | |
Reclassification of unrealized gains and losses on marketable equity securities | | | — | | | | — | | | | — | | | | 153 | | | | (153 | ) | | | — | | | | — | | | | — | | | | — | |
Adjusted beginning balance as of January 1, 2018 | | | 37,419,070 | | | | 536 | | | | 276,730 | | | | 535,283 | | | | (3,794 | ) | | | (2,894 | ) | | | (2,736 | ) | | | (204,558 | ) | | | 598,567 | |
Net Income | | | — | | | | — | | | | — | | | | 14,745 | | | | — | | | | — | | | | — | | | | — | | | | 14,745 | |
Other comprehensive loss, net of tax | | | — | | | | — | | | | — | | | | — | | | | (275 | ) | | | — | | | | — | | | | — | | | | (275 | ) |
Exercise of stock options, net | | | 19,726 | | | | 1 | | | | 454 | | | | — | | | | — | | | | — | | | | — | | | | (165 | ) | | | 290 | |
Release of shares, net of forfeitures | | | 73,019 | | | | — | | | | 426 | | | | — | | | | — | | | | (1,349 | ) | | | — | | | | 923 | | | | — | |
Stock-based compensation | | | — | | | | — | | | | — | | | | — | | | | — | | | | 388 | | | | — | | | | — | | | | 388 | |
Shares received to satisfy distribution of retirement benefits | | | (27,545 | ) | | | — | | | | (540 | ) | | | — | | | | — | | | | — | | | | 540 | | | | (524 | ) | | | (524 | ) |
Reclassification of tax effects on other comprehensive income (loss) | | | — | | | | — | | | | — | | | | (32 | ) | | | 32 | | | | — | | | | — | | | | — | | | | — | |
Cash dividends declared and paid | | | — | | | | — | | | | — | | | | (5,234 | ) | | | — | | | | — | | | | — | | | | — | | | | (5,234 | ) |
Ending balance as of March 31, 2018 | | | 37,484,270 | | | | 537 | | | | 277,070 | | | | 544,762 | | | | (4,037 | ) | | | (3,855 | ) | | | (2,196 | ) | | | (204,324 | ) | | | 607,957 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | — | | | | — | | | | — | | | | 12,321 | | | | — | | | | — | | | | — | | | | — | | | | 12,321 | |
Other comprehensive loss, net of tax | | | — | | | | — | | | | — | | | | — | | | | (541 | ) | | | — | | | | — | | | | — | | | | (541 | ) |
Exercise of stock options, net | | | 37,601 | | | | — | | | | 664 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 664 | |
Release of shares, net of forfeitures | | | 70,480 | | | | — | | | | 508 | | | | — | | | | — | | | | (1,373 | ) | | | — | | | | 874 | | | | 9 | |
Stock-based compensation | | | — | | | | — | | | | — | | | | — | | | | — | | | | 407 | | | | — | | | | — | | | | 407 | |
Shares received to satisfy distribution of retirement benefits | | | (1,090 | ) | | | — | | | | (48 | ) | | | — | | | | — | | | | — | | | | 48 | | | | (20 | ) | | | (20 | ) |
Cash dividends declared and paid | | | — | | | | — | | | | — | | | | (5,265 | ) | | | — | | | | — | | | | — | | | | — | | | | (5,265 | ) |
Ending balance as of June 30, 2018 | | | 37,591,261 | | | $ | 537 | | | $ | 278,194 | | | $ | 551,818 | | | $ | (4,578 | ) | | $ | (4,821 | ) | | $ | (2,148 | ) | | $ | (203,470 | ) | | $ | 615,532 | |
See notes to unaudited condensed consolidated financial statements.
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(Dollars in thousands)
| | Six Months Ended June 30, | |
| | 2019 | | | 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
| | | | | | $ | 27,066 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Net (gain) loss on sales of securities available-for-sale | | | | | | | (1,370 | ) |
Net gain recognized on marketable equity securities | | | | | | | (15 | ) |
Net gain on sale of loans held for sale | | | | | | | (125 | ) |
Net depreciation, amortization and accretion | | | | | | | 1,862 | |
| | | | | | | 795 | |
Provision (credit) for loan losses | | | | | | | 1,306 | |
Originations of loans held for sale | | | | | | | — | |
Proceeds from sale of loans held for sale | | | 7,969 | | | | 765 | |
Increase in cash surrender value of BOLI | | | | | | | (1,432 | ) |
Deferred income tax provision (credit) | | | | | | | (1,455 | ) |
Changes in assets and liabilities: | | | | | | | | |
Decrease (Increase) in other assets | | | | | | | 4,076 | |
Decrease in other liabilities | | | | | | | (3,789 | ) |
Net cash provided by Operating activities | | | 25,995 | | | | 27,684 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Proceeds from sales securities available-for-sale | | | | | | | 158,484 | |
Proceeds from sales of marketable equity securities | | | | | | | 529 | |
Purchases of securities available-for-sale | | | | | | | (258,707 | ) |
Acquisition of marketable equity securities | | | | | | | (161 | ) |
Proceeds from calls and principal repayments of securities available-for-sale | | | | | | | 28,371 | |
Proceeds from the sale of portfolio loans | | | 8,282
| | | | — | |
Net decrease (increase) in loans | | | | | | | 195,314 | |
Purchases of fixed assets, net | | | | | | | (2,449 | ) |
Sale of FHLBNY capital stock, net | | | | | | | 5,822 | |
Net cash provided by (used in) Investing Activities | | | | | | | 127,203 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Increase (decrease) in due to depositors | | | | | | | (44,054 | ) |
Increase in escrow and other deposits | | | | | | | 7,134 | |
Repayments of FHLBNY advances | | | | | | | (1,637,100 | ) |
Proceeds from FHLBNY advances | | | | | | | 1,510,750 | |
Proceeds from other borrowings, net | | | | | | | — | |
Proceeds from exercise of stock options | | | | | | | 954 | |
Release of stock for benefit plan awards | | | | | | | 9 | |
Payments related to tax withholding for stock-based compensation | | | | | | | — | |
BMP ESOP shares received to satisfy distribution of retirement benefits | | | | | | | (544 | ) |
Treasury shares repurchased | | | | | | | — | |
Cash dividends paid to stockholders, net | | | | | | | (10,499 | ) |
Net cash provided by (used in) financing activities | | | | | | | (173,350 | ) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | | | | | (18,463 | ) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | | | | | 169,455 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | | | | | $ | 150,992 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | | |
Cash paid for income taxes | | | | | | $ | 5,928 | |
| | | | | | | 34,206 | |
Loans transferred to held for sale | | | 5,778 | | | | 1,061 | |
Operating lease assets in exchange for operating lease liabilities | | | | | | | — | |
See notes to unaudited condensed consolidated financial statements.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in Thousands Except Per Share Amounts)
Dime Community Bancshares, Inc. (the "Holding Company" and together with its direct and indirect subsidiaries, the "Company") is a Delaware corporation organized by Dime Community Bank (the "Bank") for the purpose of acquiring all of the capital stock of the Bank issued in the Bank's conversion to stock ownership on June 26, 1996. On January 24, 2019, the Bank filed an application with the New York Department of Financial Services (“NYSDFS”) seeking approval to convert from a New York stock form savings bank to a New York commercial bank (the “Charter Conversion”). Simultaneous with the Charter Conversion application to NYSDFS, the Company filed an application with the Federal Reserve Bank of Philadelphia to delist as a savings and loan holding company and elect to become a bank holding company. Having received all applicable regulatory approvals, on April 25, 2019, the Bank completed the Charter Conversion, and began operating as a New York commercial bank. Simultaneously, the Company began operating as a bank holding company. At June 30, 2019 the significant assets of the Holding Company were the capital stock of the Bank and investments retained by the Holding Company. The liabilities of the Holding Company were comprised primarily of $113,832 subordinated notes due in 2027, which become callable commencing in 2022. The Company is subject to the reporting requirements of the Securities Exchange Act of 1934, as amended.
The Bank was originally founded in 1864 as a New York State-chartered mutual savings bank, and operated as a New York State-chartered stock savings bank until April 2019. Effective August 1, 2016, the Bank changed its name from The Dime Savings Bank of Williamsburgh to Dime Community Bank. The new name more accurately reflected the Bank's evolving business model and emphasized its broader geographic and business reach while retaining the Bank's mission to be in and of the communities it served, including the virtual online community. The Bank's principal business is gathering deposits from customers within its market area and via the internet, and investing them primarily in multifamily residential, commercial real estate, mixed use, and, to an increasing extent, commercial and industrial (“C&I”) loans, and one-to-four family residential real estate loans, as well as mortgage-backed securities, obligations of the U.S. government and government- sponsored enterprises (“GSEs”), and corporate debt and equity securities.
The Holding Company neither owns nor leases any property, but instead uses the back office of the Bank, located in the Brooklyn Heights section of the borough of Brooklyn, New York. The Bank maintains its principal office in the Williamsburg section of the borough of Brooklyn, New York. As of June 30, 2019, the Bank had twenty-nine retail banking offices located throughout the boroughs of Brooklyn, Queens, and the Bronx, and in Nassau County and Suffolk County, New York.
2. | SUMMARY OF ACCOUNTING POLICIES |
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary for a fair presentation of the Company's financial condition as of June 30, 2019 and December 31, 2018, the results of operations and statements of comprehensive income for the three-month and six-month periods ended June 30, 2019 and 2018, and the changes in stockholders' equity and cash flows for the six-month periods ended June 30, 2019 and 2018. The results of operations for the three-month and six-month periods ended June 30, 2019 are not necessarily indicative of the results of operations for the remainder of the year ending December 31, 2019. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC").
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Please see "Part I - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" for a discussion of areas in the accompanying unaudited condensed consolidated financial statements utilizing significant estimates.
These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2018 and notes thereto contained in our Annual Report on Form 10-K.
3. | RECENT ACCOUNTING PRONOUNCEMENTS |
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update "(ASU") No. 2016-13, Financial Instruments – Credit Losses (Topic 326), which requires that the measurement of all expected credit losses for financial assets held at the reporting date be based on historical experience, current condition, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. This guidance also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For the Company, this guidance is effective for fiscal years and interim periods beginning after December 31, 2019. The Company has established a committee to oversee the adoption of ASU 2016-13 on its consolidated financial statements. The Company has engaged a third party software provider to assist with the credit loss estimate, and has recently completed the implementation of the software. The Company is working with the third party software provider to confirm segmentation of the loan portfolio, and is reviewing model assumptions. The Company expects to recognize a one-time cumulative effect change to the allowance for loan losses as of the beginning of the reporting period in which ASU 2016-13 takes effect. The Company is currently evaluating the magnitude of the impact on the consolidated financial statements, which is not expected to have a material impact.
4. | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
Activity in accumulated other comprehensive income (loss), net of tax, was as follows:
| | Securities Available-for-Sale | | | | | | | | | Total Accumulated Other Comprehensive Loss | |
Balance as of January 1, 2019 | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications | | | | | | | 250 | | | | | | | | | |
Amounts reclassified from accumulated other comprehensive loss | | | | | | | 245 | | | | | | | | | |
Net other comprehensive income during the period | | | | | | | | | | | | | | | | |
Balance as of June 30, 2019 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Balance as of January 1, 2018 | | | | | | | | | | | | | | | | |
Reclassification for adoption of ASU 2016-01(1) | | | | | | | | | | | | | | | | |
Adjusted balance as of January 1, 2018 | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications | | | | | | | | | | | | | | | | |
Amounts reclassified from accumulated other comprehensive loss | | | (922 | ) | | | 217 | | | | (168 | ) | | | (873 | ) |
Net other comprehensive income during the period | | | (2,853 | ) | | | 297 | | | | 1,740 | | | | (816 | ) |
Reclassification of tax effects on other comprehensive income (2) | | | — | | | | 32 | | | | — | | | | 32 | |
Balance as of June 30, 2018 | | $ | (2,721 | ) | | $ | (6,304 | ) | | $ | 4,447 | | | $ | (4,578 | ) |
(1) | Represents the impact of adopting ASU 2016-01 allowing the reclassification of unrealized gains and losses on available-for-sale equity securities from accumulated other comprehensive income to retained earnings. |
(2) | Represents the impact of adopting ASU 2018-02 allowing the reclassification of certain stranded income tax effects in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act of 2017 (the "Tax Act") from accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act (or portion thereof) is recorded. The amount of the reclassification is an adjustment for the difference between the historical corporate income tax rate (35%) and the newly enacted 21% corporate income tax rate. |
The before and after tax amounts allocated to each component of other comprehensive income (loss) are presented in the table below for the periods indicated.
| | Three Months Ended June 30, | | | | |
| | | | | | | | | | | 2018 | |
Change in unrealized holding gain or loss on securities available-for-sale: | | | | | | | | | | | | |
Change in net unrealized gain or loss during the period | | | | | | | | | | | | | | $ | (2,867 | ) |
Reclassification adjustment for net (gains) losses included in net gain on securities and other assets | | | | | | | | | | | | | | | (1,370 | ) |
| | | | | | | | | | | | | | | (4,237 | ) |
| | | | | | | | | | | | | | | (1,384 | ) |
Net change in unrealized holding gain or loss on securities available-for-sale | | | | | | | | | | | | | | | (2,853 | ) |
Change in pension and other postretirement obligations: | | | | | | | | | | | | | | | | |
Reclassification adjustment for expense included in other expense | | | | | | | | | | | | | | | 323 | |
Change in the net actuarial gain or loss | | | | | | | | | | | | | | | 118 | |
| | | | | | | | | | | | | | | 441 | |
| | | | | | | | | | | | | | | 144 | |
Net change in pension and other postretirement obligations | | | | | | | | | | | | | | | 297 | |
Change in unrealized gain or loss on derivatives: | | | | | | | | | | | | | | | | |
Change in net unrealized gain or loss during the period | | | | | | | | | | | | | | | 2,826 | |
Reclassification adjustment for expense included in interest expense | | | | | | | | | | | | | | | (250 | ) |
| | | | | | | | | | | | | | | 2,576 | |
| | | | | | | | | | | | | | | 836 | |
Net change in unrealized gain or loss on derivatives | | | | | | | | | | | | | | | 1,740 | |
Other comprehensive income (loss) | | | | | | | | | | | | | | $ | (816 | ) |
5. | EARNINGS PER SHARE ("EPS") |
Basic EPS is computed by dividing net income by the weighted-average common shares outstanding during the reporting period. Diluted EPS is computed using the same method as basic EPS, but reflects the potential dilution that would occur if "in the money" stock options were exercised and converted into Common Stock, and if all likely aggregate Long-term Incentive Plan ("LTIP") and Sales Incentive Plan ("SIP") share are issued. In determining the weighted average shares outstanding for basic and diluted EPS, treasury shares are excluded. Vested restricted stock award ("RSA") shares are included in the calculation of the weighted average shares outstanding for basic and diluted EPS. Unvested RSA and SIP shares not yet awarded are recognized as a special class of participating securities under ASC 260, and are included in the calculation of the weighted average shares outstanding for basic and diluted EPS.
The following is a reconciliation of the numerators and denominators of basic and diluted EPS for the periods presented:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Net income per the Consolidated Statements of Income | | $ | 13,035 | | | $ | 12,321 | | | $ | 24,536 | | | $ | 27,066 | |
Less: Dividends paid and earnings allocated to participating securities | | | (63 | ) | | | (43 | ) | | | (100 | ) | | | (72 | ) |
Income attributable to common stock | | $ | 12,972 | | | $ | 12,278 | | | $ | 24,436 | | | $ | 26,994 | |
Weighted average common shares outstanding, including participating securities | | | 35,891,341 | | | | 37,569,085 | | | | 35,951,257 | | | | 37,533,994 | |
Less: weighted average participating securities | | | (197,249 | ) | | | (164,867 | ) | | | (178,538 | ) | | | (156,938 | ) |
Weighted average common shares outstanding | | | 35,694,092 | | | | 37,404,218 | | | | 35,772,719 | | | | 37,377,056 | |
Basic EPS | | $ | 0.36 | | | $ | 0.33 | | | $ | 0.68 | | | $ | 0.72 | |
Income attributable to common stock | | $ | 12,972 | | | $ | 12,278 | | | $ | 24,436 | | | $ | 26,994 | |
Weighted average common shares outstanding | | | 35,694,092 | | | | 37,404,218 | | | | 35,772,719 | | | | 37,377,056 | |
Weighted average common equivalent shares outstanding | | | 170,297 | | | | 111,155 | | | | 171,642 | | | | 119,926 | |
Weighted average common and equivalent shares outstanding | | | 35,864,389 | | | | 37,515,373 | | | | 35,944,361 | | | | 37,496,982 | |
Diluted EPS | | $ | 0.36 | | | $ | 0.33 | | | $ | 0.68 | | | $ | 0.72 | |
Common and equivalent shares resulting from the dilutive effect of "in-the-money" outstanding stock options are calculated based upon the excess of the average market value of the common stock over the exercise price of outstanding in-the-money stock options during the period.
There were no "out-of-the-money" stock options during the three-month or six-month periods ended June 30, 2019 or 2018.
For information about the calculation of expected aggregate LTIP and SIP share payouts, see Note 14.
6. | REVENUE FROM CONTRACTS WITH CUSTOMERS |
In accordance with ASC 606, certain in-scope revenues are recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. The Company applies the following five steps to properly recognize revenue:
| 1. | Identify the contract with a customer |
| 2. | Identify the performance obligations in the contract |
| 3. | Determine the transaction price |
| 4. | Allocate the transaction price to performance obligations in the contract |
| 5 | Recognize revenue when (or as) the Company satisfies a performance obligation |
The Company's only in-scope revenue stream that is subject to the accounting standard is service fees on deposit accounts (including interchange fees), which is disclosed on the Consolidated Statements of Operations as "Service charges and other fees."
Service Charges on Deposit Accounts. The Company earns fees from its deposits customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of the month, representing the period over which the Company satisfied the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance. For the three-month periods ended June 30, 2019 and 2018, service charges and other fees totaled $1,054 and $1,119, respectively. For the six-month periods ended June 30, 2019 and 2018, service charges and other fees totaled $1,967 and $1,869, respectively.
Interchange Income. The Company earns interchange fees from debit cardholder transactions conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provide to the cardholder. For the three-month periods ended June 30, 2019 and 2018, interchange income totaled $210 and $180, respectively. For the six-month periods ended June 30, 2019 and 2018, interchange totaled $396 and $341, respectively.
7. | INVESTMENT AND MORTGAGE-BACKED SECURITIES |
The following tables summarize the major categories of securities owned by the Company as of the dates indicated:
| | At June 30, 2019 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
Securities available-for-sale: | | | | | | | | | | | | |
Agency Notes | | $ | 40,488 | | | $ | 64 | | | $ | — | | | $ | 40,552 | |
Corporate Securities | | | 26,118 | | | | 345 | | | | (10 | ) | | | 26,453 | |
Pass-through MBS issued by GSEs | | | 261,836 | | | | 5,431 | | | | — | | | | 267,267 | |
Agency CMOs | | | 142,025 | | | | 590 | | | | (373 | ) | | | 142,242 | |
Total securities available-for-sale | | $ | 470,467 | | | $ | 6,430 | | | $ | (383 | ) | | $ | 476,514 | |
| | At December 31, 2018 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
Securities available-for-sale: | | | | | | | | | | | | |
Agency Notes | | $ | 25,110 | | | $ | 45 | | | $ | (10 | ) | | $ | 25,145 | |
Corporate Securities | | | 11,167 | | | | — | | | | (32 | ) | | | 11,135 | |
Pass-through MBS issued by GSEs | | | 356,039 | | | | 574 | | | | (2,000 | ) | | | 354,613 | |
Agency CMOs | | | 113,470 | | | | 157 | | | | (1,635 | ) | | | 111,992 | |
Total securities available-for-sale | | $ | 505,786 | | | $ | 776 | | | $ | (3,677 | ) | | $ | 502,885 | |
The carrying amount of securities pledged as collateral for the Bank's first loss guarantee was $27,634 and $27,248 at June 30, 2019 and December 31, 2018, respectively.
At June 30, 2019, the available-for-sale agency notes possessed a weighted average contractual maturity of 6.0 years. At June 30, 2019, available-for-sale agency CMO and MBS securities possessed a weighted average contractual maturity of 15.4 years. At June 30, 2019, the corporate securities possessed a weighted average contractual maturity of 6.0 years.
| | For the Three Months Ended June 30, | | | For the Six Months Ended June 30, | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | $
| | | | $
| | | | $
| | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Pass through MBS issued by GSEs: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
The Company holds marketable equity securities as the underlying mutual fund investments of the BMP, held in a rabbi trust. The Company may sell these securities on a periodic basis in order to pay retirement benefits to plan retirees. There are no gains or losses recognized from the sales of marketable equity securities. A summary of the sales of marketable equity securities is listed below for the periods indicated:
| For the Three Months Ended June 30, | | For the Six Months Ended June 30, | |
| 2019 | | 2018 | | 2019 | | 2018 | |
Proceeds: | | | | | | | | | | | | |
Marketable equity securities | | $ | 136 | | | $ | 136 | | | $ | 273 | | | $ | 529 | |
The remaining gain or loss on securities shown in the unaudited condensed consolidated statements of income was due to market valuation changes. Net gains of $148 and $19 were recognized on marketable equity securities for the three-month period ended June 30, 2019 and 2018, respectively. Net gains of $416 and $15 were recognized on marketable equity securities for the six-month period ended June 30, 2019 and 2018, respectively.
The following table summarizes the gross unrealized losses and fair value of investment securities aggregated by investment category and the length of time the securities were in a continuous unrealized loss position as of the dates indicated:
| June 30, 2019 | |
| Less than 12 Consecutive Months | | 12 Consecutive Months or Longer | | Total | |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | |
Securities available-for-sale: | | | | | | | | | | | | | | | | | | |
Corporate Securities | | $ | 5,138 | | | $ | 10 | | | $ | — | | | $ | — | | | $ | 5,138 | | | $ | 10 | |
Agency CMOs | | | 60,412 | | | | 185 | | | | 39,052 | | | | 188 | | | | 99,464 | | | | 373 | |
| December 31, 2018 | |
| Less than 12 Consecutive Months | | 12 Consecutive Months or Longer | | Total | |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | |
Securities available-for-sale: | | | | | | | | | | | | | | | | | | |
Agency Notes | | $ | 5,100 | | | $ | 10 | | | $ | — | | | $ | — | | | $ | 5,100 | | | $ | 10 | |
Corporate Securities | | | 11,135 | | | | 32 | | | | — | | | | — | | | | 11,135 | | | | 32 | |
Pass through MBS issued by GSEs | | | 216,451 | | | | 1,049 | | | | 45,489 | | | | 951 | | | | 261,940 | | | | 2,000 | |
Agency CMOs | | | 52,605 | | | | 439 | | | | 39,833 | | | | 1,196 | | | | 92,438 | | | | 1,635 | |
The issuers of securities available-for-sale are U.S. government-sponsored entities or agencies. The decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality. It is likely that the Company will not be required to sell the securities before their anticipated recovery, and as such, the Company does not consider these securities to be other-than-temporarily-impaired at June 30, 2019.
8. | LOANS RECEIVABLE AND CREDIT QUALITY |
Loans are reported at the principal amount outstanding, net of unearned fees or costs. Interest income on loans is recorded using the level yield method. Under this method, discount accretion and premium amortization are included in interest income. Loan origination fees and certain direct loan origination costs are deferred and amortized as yield adjustments over the contractual loan terms.
Credit Quality Indicators:
On a quarterly basis, the Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying them as to credit risk. This analysis includes all loans, such as multifamily residential, mixed-use residential (i.e., loans in which the aggregate rental income of the underlying collateral property is generated from both residential and commercial units, but the majority of such income is generated from the residential units), mixed-use commercial real estate (i.e., loans in which the aggregate rental income of the underlying collateral property is generated from both residential and commercial units, but the majority of such income is generated from the commercial units), commercial real estate loans, acquisition, development, and construction ("ADC") loans (which includes land loans), C&I loans, as well as one-to-four family residential and cooperative and condominium apartment loans.
The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank's credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of then existing facts, conditions, and values, highly questionable and improbable.
All real estate and C&I loans not classified as Special Mention or Substandard were deemed pass loans at both June 30, 2019 and December 31, 2018.
The following is a summary of the credit risk profile of real estate and C&I loans (including deferred costs) by internally assigned grade as of the dates indicated:
| | Balance at June 30, 2019 | |
| | Pass | | | Special Mention | | | Substandard | | | Doubtful | | | Total | |
Real Estate: | | | | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 119,351 | | | $ | — | | | $ | 1,172 | | | $ | — | | | $ | 120,523 | |
Multifamily residential and residential mixed-use | | | 3,690,388 | | | | 17,441 | | | | 28,671 | | | | — | | | | 3,736,500 | |
Commercial real estate and commercial mixed-use | | | 1,270,638 | | | | — | | | | 8,550 | | | | — | | | | 1,279,188 | |
ADC | | | 77,479 | | | | — | | | | — | | | | — | | | | 77,479 | |
Total real estate | | | 5,157,856 | | | | 17,441 | | | | 38,393 | | | | — | | | | 5,213,690 | |
C&I | | | 315,912 | | | | — | | | | 149 | | | | — | | | | 316,061 | |
Total Real Estate and C&I | | $ | 5,473,768 | | | $ | 17,441 | | | $ | 38,542 | | | $ | — | | | $ | 5,529,751 | |
| | Balance at December 31, 2018 | |
| | Pass | | | Special Mention | | | Substandard | | | Doubtful | | | Total | |
Real Estate: | | | | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 95,782 | | | $ | — | | | $ | 1,065 | | | $ | — | | | $ | 96,847 | |
Multifamily residential and residential mixed-use | | | 3,829,643 | | | | 32,682 | | | | 4,463 | | | | — | | | | 3,866,788 | |
Commercial real estate and commercial mixed-use | | | 1,162,429 | | | | 1,209 | | | | 6,447 | | | | — | | | | 1,170,085 | |
ADC | | | 29,402 | | | | — | | | | — | | | | — | | | | 29,402 | |
Total real estate | | | 5,117,256 | | | | 33,891 | | | | 11,975 | | | | — | | | | 5,163,122 | |
C&I | | | 228,924 | | | | — | | | | 580 | | | | — | | | | 229,504 | |
Total Real Estate and C&I | | $ | 5,346,180 | | | $ | 33,891 | | | $ | 12,555 | | | $ | — | | | $ | 5,392,626 | |
The following is a summary of the credit risk profile of consumer loans by internally assigned grade:
| Balance at | |
Grade | June 30, 2019 | | December 31, 2018 | |
Performing | | $ | 1,776 | | | $ | 1,189 | |
Non-accrual | | | 4 | | | | 3 | |
Total | | $ | 1,780 | | | $ | 1,192 | |
The following tables summarize the past due status of the Company's investment in loans (excluding deferred costs and accrued interest) as of the dates indicated:
| | At June 30, 2019 | |
| | 30 to 59 Days Past Due | | | 60 to 89 Days Past Due | | | Loans 90 Days or More Past Due and Still Accruing Interest | | | Non- accrual (1) | | | Total Past Due | | | Current | | | Total Loans | |
Real Estate: | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 51 | | | $ | — | | | $ | 521 | | | $ | 832 | | | $ | 1,404 | | | $ | 119,119 | | | $ | 120,523 | |
Multifamily residential and residential mixed-use | | | — | | | | — | | | | 377 | | | | 847 | | | | 1,224 | | | | 3,735,276 | | | | 3,736,500 | |
Commercial real estate and commercial mixed-use | | | — | | | | — | | | | 484 | | | | 855 | | | | 1,339 | | | | 1,277,849 | | | | 1,279,188 | |
ADC | | | — | | | | — | | | | — | | | | — | | | | — | | | | 77,479 | | | | 77,479 | |
Total real estate | | $ | 51 | | | $ | — | | | $ | 1,382 | | | $ | 2,534 | | | $ | 3,967 | | | $ | 5,209,723 | | | $ | 5,213,690 | |
C&I | | $ | — | | | $ | 47 | | | $ | 149 | | | $ | — | | | $ | 196 | | | $ | 315,865 | | | $ | 316,061 | |
Consumer | | $ | 4 | | | $ | 3 | | | $ | — | | | $ | 4 | | | $ | 11 | | | $ | 1,769 | | | $ | 1,780 | |
(1) | Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of June 30, 2019. |
| | At December 31, 2018 | |
| | 30 to 59 Days Past Due | | | 60 to 89 Days Past Due | | | Loans 90 Days or More Past Due and Still Accruing Interest | | | Non- accrual (1) | | | Total Past Due | | | Current | | | Total Loans | |
Real Estate: | | | | | | | | | | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 312 | | | $ | — | | | $ | — | | | $ | 712 | | | $ | 1,024 | | | $ | 95,823 | | | $ | 96,847 | |
Multifamily residential and residential mixed-use | | | — | | | | — | | | | 100 | | | | 280 | | | | 380 | | | | 3,866,408 | | | | 3,866,788 | |
Commercial real estate and commercial mixed-use | | | — | | | | — | | | | — | | | | 1,041 | | | | 1,041 | | | | 1,169,044 | | | | 1,170,085 | |
ADC | | | — | | | | — | | | | — | | | | — | | | | — | | | | 29,402 | | | | 29,402 | |
Total real estate | | $ | 312 | | | $ | — | | | $ | 100 | | | $ | 2,033 | | | $ | 2,445 | | | $ | 5,160,677 | | | $ | 5,163,122 | |
C&I | | $ | 50 | | | $ | 49 | | | $ | — | | | $ | 309 | | | $ | 408 | | | $ | 229,096 | | | $ | 229,504 | |
Consumer | | $ | 12 | | | $ | 1 | | | $ | — | | | $ | 3 | | | $ | 16 | | | $ | 1,176 | | | $ | 1,192 | |
(1) | Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of December 31, 2018. |
Accruing Loans 90 Days or More Past Due
The Bank continued accruing interest on six loans with an aggregate outstanding balance of $1,531 at June 30, 2019, and one real estate loan with an aggregate outstanding balance of $100 at December 31, 2018, all of which were 90 days or more past due on their respective contractual maturity dates. These loans continued to make monthly payments consistent with their initial contractual amortization schedule exclusive of the balloon payments due at maturity. These loans were well secured and were expected to be refinanced, and therefore remained on accrual status and were deemed performing assets at the dates indicated above.
Troubled Debt Restructurings ("TDRs")
A TDR has been created in the event that, for economic or legal reasons, any of the following concessions has been granted that would not have otherwise been considered to a debtor experiencing financial difficulties. The following criteria are considered concessions:
| • | A reduction of interest rate has been made for the remaining term of the loan |
| • | The maturity date of the loan has been extended with a stated interest rate lower than the current market rate for new debt with similar risk |
| • | The outstanding principal amount and/or accrued interest have been reduced |
In instances in which the interest rate has been reduced, management would not deem the modification a TDR in the event that the reduction in interest rate reflected either a general decline in market interest rates or an effort to maintain a relationship with a borrower who could readily obtain funds from other sources at the current market interest rate, and the terms of the restructured loan are comparable to the terms offered by the Bank to non-troubled debtors. The following table summarizes outstanding TDRs by underlying collateral types as of the dates indicated:
| | As of June 30, 2019 | | | As of December 31, 2018 | |
| | No. of Loans | | | Balance | | | No. of Loans | | | Balance | |
One-to-four family residential, including condominium and cooperative apartment | | | 1 | | | $ | 11 | | | | 1 | | | $ | 14 | |
Multifamily residential and residential mixed-use | | | 2 | | | | 252 | | | | 2 | | | | 271 | |
Commercial real estate and commercial mixed-use | | | 1 | | | | 4,037 | | | | 1 | | | | 4,084 | |
Total real estate | | | 4 | | | $ | 4,300 | | | | 4 | | | $ | 4,369 | |
Accrual status for TDRs is determined separately for each TDR in accordance with the Bank's policies for determining accrual or non-accrual status. At the time an agreement is entered into between the Bank and the borrower that results in the Bank's determination that a TDR has been created, the loan can be on either accrual or non-accrual status. If a loan is on non-accrual status at the time it is restructured, it continues to be classified as non-accrual until the borrower has demonstrated compliance with the modified loan terms for a period of at least six months. Conversely, if at the time of restructuring the loan is performing (and accruing), it will remain accruing throughout its restructured period, unless the loan subsequently meets any of the criteria for non-accrual status under the Bank's policy and agency regulations. There were no TDRs on non-accrual status at June 30, 2019 or at December 31, 2018.
The Company has not restructured any C&I or consumer loans, as these loan portfolios have not experienced any problem issues warranting restructuring. Therefore, all TDRs were collateralized by real estate at both June 30, 2019 and December 31, 2018.
There were no loans modified in a manner that met the criteria of a TDR during the three-month or six-month periods ended June 30, 2019 or 2018.
As of June 30, 2019 and December 31, 2018, the Bank had no loan commitments to borrowers with outstanding TDRs.
A TDR is considered to be in payment default once it is 90 days contractually past due under the modified terms. All TDRs are considered impaired loans and are evaluated individually for measurable impairment, if any.
There were no TDRs which defaulted within twelve months following the modification during the three-month or six-month periods ended June 30, 2019 or 2018 (thus no impact to the allowance for loan losses during those periods).
Impaired Loans
A loan is considered impaired when, based on then current information and events, it is probable that all contractual amounts due will not be collected in accordance with the terms of the loan. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays or shortfalls generally are not classified as impaired. Management determines the significance of payment delays and shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
The Bank considers TDRs and all non-accrual loans, except one-to-four family loans equal to or less than the FNMA conforming loan limits for high-cost areas, such as the Bank's primary lending area, ("FNMA Limits") and consumer loans, to be impaired. Non-accrual one-to-four family loans equal to or less than the FNMA Limits and all consumer loans, are considered homogeneous loan pools and are not required to be evaluated individually for impairment unless considered a TDR.
Impairment is typically measured using the difference between the outstanding loan principal balance and either: 1) the likely realizable value of a note sale; 2) the fair value of the underlying collateral, net of likely disposal costs, if repayment is expected to come from liquidation of the collateral; or 3) the present value of estimated future cash flows (using the loan's pre-modification rate for some of the performing TDRs). If a TDR is substantially performing in accordance with its restructured terms, management will look to either the potential net liquidation proceeds of the underlying collateral or the present value of the expected cash flows from the debt service in measuring impairment (whichever is deemed most appropriate under the circumstances). If a TDR has defaulted, generally the likely realizable net proceeds from either a note sale or the liquidation of the collateral is considered when measuring impairment. Measured impairment is either charged off immediately or, in limited instances, recognized as an allocated reserve within the allowance for loan losses.
Please refer to Note 9 for tabular information related to impaired loans.
9. | ALLOWANCE FOR LOAN LOSSES |
The allowance for loan losses consists of specific and general components. At June 30, 2019, the Bank's periodic evaluation of its allowance for loan losses (specific or general) was comprised of two primary components: (1) impaired loans and (2) pass graded loans. Within these components, the Company has identified the following portfolio segments for purposes of assessing its allowance for loan losses: (1) real estate loans; (2) C&I loans; and (3) consumer loans. Within these segments, the Bank analyzes the allowance for loan losses based upon the underlying collateral type (classes). Smaller balance homogeneous real estate loans, such as condominium or cooperative apartment and one-to-four family residential real estate loans with balances equal to or less than the FNMA Limits, and consumer loans are collectively evaluated for impairment, and accordingly, are not separately identified for impairment disclosures.
Impaired Loan Component
All loans that are deemed to meet the definition of impaired are individually evaluated for impairment. Impairment is typically measured using the difference between the outstanding loan principal balance and either: (1) the likely realizable value of a note sale; (2) the fair value of the underlying collateral, net of likely disposal costs, if repayment is expected to come from liquidation of the collateral; or (3) the present value of estimated future cash flows (using the loan's pre-modification rate in the case of certain performing TDRs). For impaired loans on non-accrual status, either of the initial two measurements is utilized.
All TDRs are considered impaired loans and are evaluated individually for measurable impairment, if any. If a TDR is substantially performing in accordance with its restructured terms, management will look to either the present value of the expected cash flows from the debt service or the potential net liquidation proceeds of the underlying collateral in measuring impairment (whichever is deemed most appropriate under the circumstances). If a TDR has re-defaulted, the likely realizable net proceeds from either a note sale or the liquidation of the collateral are generally considered when measuring impairment. While measured impairment is generally charged off immediately, impairment attributed to a reduction in the present value of expected cash flows of a performing TDR is generally reflected as an allocated reserve within the allowance for loan losses. At June 30, 2019 and December 31, 2018, there were no allocated reserves related to TDRs within the allowance for loan losses.
Non-Impaired Loan Component
The Bank initially looks to the underlying collateral type when determining the allowance for loan losses associated with non-impaired real estate loans. The following underlying collateral types are analyzed separately: 1) one-to-four family residential and condominium or cooperative apartment; 2) multifamily residential and residential mixed-use; 3) commercial mixed-use real estate; 4) commercial real estate; 5) ADC; and 6) C&I. Within the analysis of each underlying collateral type, the following elements are additionally considered and provided weighting in determining the allowance for loan losses for non-impaired real estate loans:
| (i) | Charge-off experience – Loans within the non-impaired loan portfolio are segmented by significant common characteristics, against which historical loss rates are applied to reflect probable incurred loss percentages. The Bank also reviews and considers the charge-off experience of peer banks in its lending marketplace in order to determine whether probable incurred losses that could take a longer period to flow through its allowance for loan losses possibly exist. |
| (ii) | Economic conditions – The Bank assigned a loss allocation to its entire non-impaired real estate loan portfolio based, in part, upon a review of economic conditions affecting the local real estate market. Specifically, the Bank considered both the level of, and recent trends in: 1) the local and national unemployment rate, 2) residential and commercial vacancy rates, 3) real estate sales and pricing, and 4) delinquencies in the Bank's loan portfolio. |
| (iii) | Underwriting standards or experience – Underwriting standards are reviewed to ensure that changes in the Bank's lending policies and practices are adequately evaluated for risk and reflected in its analysis of potential credit losses. Loss expectations associated with changes in the Bank's lending policies and practices, if any, are then incorporated into the methodology. |
| (iv) | Loan concentrations – The Bank regularly reviews its loan concentrations (borrower, collateral type, location, etc.) in order to ensure that heightened risk has not evolved that has not been captured through other factors. The risk component of loan concentrations is regularly evaluated for reserve adequacy. |
| (v) | Regulatory climate – Consideration is given to public statements made by the banking regulatory agencies that have a potential impact on the Bank's loan portfolio and allowance for loan losses. |
| (vi) | Nature and volume of the portfolio – The Bank considers any significant changes in the overall nature and volume of its loan portfolio. |
| (vii) | Changes in the quality and scope of the loan review function – The Bank considers the potential impact upon its allowance for loan losses of any adverse change in the quality and scope of the loan review function. |
Consumer Loans
Due to their small individual balances, the Bank does not evaluate individual consumer loans for impairment. Loss percentages are applied to aggregate consumer loans based upon both their delinquency status and loan type. These loss percentages are derived from a combination of the Company's historical loss experience and/or nationally published loss data on such loans. Consumer loans in excess of 120 days delinquent are typically fully charged off against the allowance for loan losses.
Reserve for Loan Commitments
At both June 30, 2019 and December 31, 2018, respectively, the Bank maintained a reserve of $25 associated with unfunded loan commitments accepted by the borrower. This reserve is determined based upon the outstanding volume of loan commitments at each period end. Any increases or reductions in this reserve are recognized in periodic non-interest expense.
The following tables present data regarding the allowance for loan losses activity for the periods indicated:
| | At or for the Three Months Ended June 30, 2019 | |
| | Real Estate Loans | | | | | | | |
| | One-to-Four Family Residential, Including Condominium and Cooperative Apartment | | | Multifamily Residential and Residential Mixed-Use | | | Commercial Real Estate and Commercial Mixed-Use | | | ADC | | | Total Real Estate | | | C&I | | | Consumer Loans | |
Beginning balance | | $ | 201 | | | $ | 12,988 | | | $ | 4,022 | | | $ | 643 | | | $ | 17,854 | | | $ | 4,069 | | | $ | 18 | |
Provision (credit) for loan losses | | | 8 | | | | (1,136 | ) | | | (36 | ) | | | 337 | | | | (827 | ) | | | 379 | | | | (1 | ) |
Charge-offs | | | (5 | ) | | | (35 | ) | | | (140 | ) | | | — | | | | (180 | ) | | | (182 | ) | | | — | |
Recoveries | | | 3 | | | | — | | | | — | | | | — | | | | 3 | | | | 1 | | | | — | |
Ending balance | | $ | 207 | | | $ | 11,817 | | | $ | 3,846 | | | $ | 980 | | | $ | 16,850 | | | $ | 4,267 | | | $ | 17 | |
| | At or for the Three Months Ended June 30, 2018 | |
| | Real Estate Loans | | | | | | | |
| | One- to Four Family Residential, Including Condominium and Cooperative Apartment | | | Multifamily Residential and Residential Mixed-Use | | | Commercial Real Estate and Commercial Mixed-Use | | | ADC | | | Total Real Estate | | | C&I | | | Consumer Loans | |
Beginning balance | | $ | 102 | | | $ | 14,996 | | | $ | 3,518 | | | $ | 126 | | | $ | 18,742 | | | $ | 2,445 | | | $ | 17 | |
Provision (credit) for loan losses | | | 173 | | | | (697 | ) | | | 151 | | | | 15 | | | | (358 | ) | | | 1,471 | | | | — | |
Charge-offs | | | (153 | ) | | | — | | | | (2 | ) | | | — | | | | (155 | ) | | | (1,179 | ) | | | — | |
Recoveries | | | 1 | | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | — | |
Ending balance | | $ | 123 | | | $ | 14,299 | | | $ | 3,667 | | | $ | 141 | | | $ | 18,230 | | | $ | 2,737 | | | $ | 17 | |
| | At or for the Six Months Ended June 30, 2019 | |
| | Real Estate Loans | | | | | | | |
| | One-to-Four Family Residential, Including Condominium and Cooperative Apartment | | | Multifamily Residential and Residential Mixed-Use | | | Commercial Real Estate and Commercial Mixed-Use | | | ADC | | | Total Real Estate | | | C&I | | | Consumer Loans | |
Beginning balance | | $ | 198 | | | $ | 13,446 | | | $ | 3,777 | | | $ | 397 | | | $ | 17,818 | | | $ | 3,946 | | | $ | 18 | |
Provision (credit) for loan losses | | | 12 | | | | (1,589 | ) | | | 214 | | | | 583 | | | | (780 | ) | | | 652 | | | | — | |
Charge-offs | | | (6 | ) | | | (40 | ) | | | (145 | ) | | | — | | | | (191 | ) | | | (332 | ) | | | (1 | ) |
Recoveries | | | 3 | | | | — | | | | — | | | | — | | | | 3 | | | | 1 | | | | — | |
Ending balance | | $ | 207 | | | $ | 11,817 | | | $ | 3,846 | | | $ | 980 | | | $ | 16,850 | | | $ | 4,267 | | | $ | 17 | |
| | At or for the Six Months Ended June 30, 2018 | |
| | Real Estate Loans | | | | | | | |
| | One- to Four Family Residential, Including Condominium and Cooperative Apartment | | | Multifamily Residential and Residential Mixed-Use | | | Commercial Real Estate and Commercial Mixed-Use | | | ADC | | | Total Real Estate | | | C&I | | | Consumer Loans | |
Beginning balance | | $ | 116 | | | $ | 15,219 | | | $ | 3,535 | | | $ | 123 | | | $ | 18,993 | | | $ | 2,021 | | | $ | 19 | |
Provision (credit) for loan losses | | | 173 | | | | (920 | ) | | | 138 | | | | 18 | | | | (591 | ) | | | 1,895 | | | | 2 | |
Charge-offs | | | (168 | ) | | | — | | | | (6 | ) | | | — | | | | (174 | ) | | | (1,179 | ) | | | (4 | ) |
Recoveries | | | 2 | | | | — | | | | — | | | | — | | | | 2 | | | | 0 | | | | 0 | |
Ending balance | | $ | 123 | | | $ | 14,299 | | | $ | 3,667 | | | $ | 141 | | | $ | 18,230 | | | $ | 2,737 | | | $ | 17 | |
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment evaluation method as of the dates indicated:
| | At June 30, 2019 | |
| | Real Estate Loans | | | | | | Consumer Loans | |
| | One-to-Four Family Residential, Including Condominium and Cooperative Apartment | | | Multifamily Residential and Residential Mixed-Use | | | Commercial Real Estate and Commercial Mixed-Use | | | ADC | | | Total Real Estate | | | C&I | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Collectively evaluated for impairment | | | 207 | | | | 11,817 | | | | 3,846 | | | | 980 | | | | 16,850 | | | | 4,267 | | | | 17 | |
Total ending allowance balance | | $ | 207 | | | $ | 11,817 | | | $ | 3,846 | | | $ | 980 | | | $ | 16,850 | | | $ | 4,267 | | | $ | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 11 | | | $ | 1,099 | | | $ | 4,892 | | | $ | — | | | $ | 6,002 | | | $ | — | | | $ | — | |
Collectively evaluated for impairment | | | 120,512 | | | | 3,735,401 | | | | 1,274,296 | | | | 77,479 | | | | 5,207,688 | | | | 316,061 | | | | 1,780 | |
Total ending loans balance | | $ | 120,523 | | | $ | 3,736,500 | | | $ | 1,279,188 | | | $ | 77,479 | | | $ | 5,213,690 | | | $ | 316,061 | | | $ | 1,780 | |
| | At December 31, 2018 | |
| | Real Estate Loans | | | | | | | |
| | One-to-Four Family Residential, Including Condominium and Cooperative Apartment | | | Multifamily Residential and Residential Mixed-Use | | | Commercial Real Estate and Commercial Mixed-Use | | | ADC | | | Total Real Estate | | | C&I | | | Consumer Loans | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 230 | | | $ | — | |
Collectively evaluated for impairment | | | 198 | | | | 13,446 | | | | 3,777 | | | | 397 | | | | 17,818 | | | | 3,716 | | | | 18 | |
Total ending allowance balance | | $ | 198 | | | $ | 13,446 | | | $ | 3,777 | | | $ | 397 | | | $ | 17,818 | | | $ | 3,946 | | | $ | 18 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 14 | | | $ | 551 | | | $ | 5,125 | | | $ | — | | | $ | 5,690 | | | $ | 309 | | | $ | — | |
Collectively evaluated for impairment | | | 96,833 | | | | 3,866,237 | | | | 1,164,960 | | | | 29,402 | | | | 5,157,432 | | | | 229,195 | | | | 1,192 | |
Total ending loans balance | | $ | 96,847 | | | $ | 3,866,788 | | | $ | 1,170,085 | | | $ | 29,402 | | | $ | 5,163,122 | | | $ | 229,504 | | | $ | 1,192 | |
The following table summarizes impaired loans recorded as of the dates indicated:
| | At June 30, 2019 | | | At December 31, 2018 | |
| | Unpaid Principal Balance | | | Recorded Investment (1) | | | Related Allowance | | | Unpaid Principal Balance | | | Recorded Investment (1) | | | Related Allowance | |
| | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 11 | | | $ | 11 | | | $ | — | | | $ | 14 | | | $ | 14 | | | $ | — | |
Multifamily residential and residential mixed-use | | | 1,099 | | | | 1,099 | | | | — | | | | 551 | | | | 551 | | | | — | |
Commercial real estate and commercial mixed-use | | | 4,892 | | | | 4,892 | | | | — | | | | 5,125 | | | | 5,125 | | | | — | |
Total with no related allowance recorded | | | 6,002 | | | | 6,002 | | | | — | | | | 5,690 | | | | 5,690 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | |
C&I | | | — | | | | — | | | | — | | | | 309 | | | | 309 | | | | 230 | |
Total with an allowance recorded | | | — | | | | — | | | | — | | | | 309 | | | | 309 | | | | 230 | |
Total | | $ | 6,002 | | | $ | 6,002 | | | $ | — | | | $ | 5,999 | | | $ | 5,999 | | | $ | 230 | |
(1) The recorded investment excludes accrued interest receivable and deferred costs due to immateriality.
The following table presents information for impaired loans for the periods indicated:
| | Three Months Ended June 30, 2019 | | | Three Months Ended June 30, 2018 | |
| | Average Recorded Investment (1) | | | Interest Income Recognized | | | Average Recorded Investment (1) | | | Interest Income Recognized | |
| | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 11 | | | $ | — | | | $ | 19 | | | $ | — | |
Multifamily residential and residential mixed-use | | | 608 | | | | 9 | | | | 601 | | | | 8 | |
Commercial real estate and commercial mixed-use | | | 6,789 | | | | 91 | | | | 6,450 | | | | 93 | |
Total with no related allowance recorded | | | 7,408 | | | | 100 | | | | 7,070 | | | | 101 | |
| | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
C&I | | | 116 | | | | — | | | | 589 | | | | — | |
Total | | $ | 7,524 | | | $ | 100 | | | $ | 7,659 | | | $ | 101 | |
(1) The recorded investment excludes accrued interest receivable and deferred costs due to immateriality.
| | Six Months Ended June 30, 2019 | | | Six Months Ended June 30, 2018 | |
| | Average Recorded Investment (1) | | | Interest Income Recognized | | | Average Recorded Investment (1) | | | Interest Income Recognized | |
| | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 12 | | | $ | — | | | $ | 20 | | | $ | — | |
Multifamily residential and residential mixed-use | | | 589 | | | | 22 | | | | 607 | | | | 20 | |
Commercial real estate and commercial mixed-use | | | 6,234 | | | | 189 | | | | 6,821 | | | | 169 | |
Total with no related allowance recorded | | | 6,835 | | | | 211 | | | | 7,448 | | | | 189 | |
| | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | |
C&I | | | 181 | | | | 6 | | | | 393 | | | | — | |
Total | | $ | 7,016 | | | $ | 217 | | | $ | 7,841 | | | $ | 189 | |
(1) The recorded investment excludes accrued interest receivable and deferred costs due to immateriality.
The Company adopted ASU 2016-02 on January 1, 2019. As a result of adoption, the Company recognized operating lease assets and corresponding lease liabilities related to its office facilities and retail branches. The operating lease assets represent the Company’s right to use an underlying asset for the lease term, and the lease liability represents the Company’s obligation to make lease payments over the lease term.
The operating lease asset and lease liability are determined at the commencement date of the lease based on the present value of the lease payments. As most of our leases do not provide an implicit rate, the Company used its incremental borrowing rate, the rate of interest to borrow on a collateralized basis for a similar term, at the lease commencement date.
The Company made a policy election to exclude the recognition requirements of ASU 2016-02 to short-term leases, those leases with original terms of 12 months or less. Short-term lease payments are recognized in the income statement on a straight-line basis over the lease term. Certain leases may include one or more options to renew. The exercise of lease renewal options is typically at the Company’s discretion, and are included in the operating lease liability if it is reasonably certain that the renewal option will be exercised. Certain real estate leases may contain lease and non-lease components, such as common area maintenance charges, real estate taxes, and insurance, which are generally accounted for separately and are not included in the measurement of the lease liability since they are generally able to be segregated. The Company does not sublease any of its leased properties. The Company does not lease properties from any related parties.
Maturities of the Company's operating lease liabilities at June 30, 2019 are as follows:
| | Rent to be Capitalized | |
2019 | | $ | 3,464 | |
2020 | | | 6,807 | |
2021 | | | 6,728 | |
2022 | | | 6,471 | |
2023 | | | 5,504 | |
Thereafter | | | 24,437 | |
Total undiscounted lease payments | | | 53,411 | |
Less amounts representing interest | | | 6,931 | |
Lease liability | | $ | 46,480 | |
Other information related to our operating leases was as follows:
| | At June 30, 2019 | |
Operating lease cost | | $ | 3,241 | |
Cash paid for amounts included in the measurement of operating lease liabilities | | | 3,433 | |
Weighted average remaining lease term | | 8.47 years | |
Weighted average discount rate | | | 3.25 | % |
11. | DERIVATIVES AND HEDGING ACTIVITIES |
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company's known or expected cash receipts and its known or expected cash payments principally related to the Company's loan portfolio.
The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. The Company engages in both cash flow hedges and freestanding derivatives.
Cash Flow Hedges
Cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company uses these types of derivatives to hedge the variable cash flows associated with existing or forecasted issuances of short term borrowings debt.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income (Loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company's debt. During the next twelve months, the Company estimates that an additional $502 will be reclassified as a reduction to interest expense.
The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition as of the periods indicated.
| At June 30, 2019 | | At December 31, 2018 | |
| Count | | Notional Amount | | Fair Value Assets | | Fair Value Liabilities | | Count | | Notional Amount | | Fair Value Assets | | Fair Value Liabilities | |
Included in other assets/(liabilities): | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps related to FHLBNY advances | | | 22 | | | $ | 390,000 | | | $ | 1,258 | | | $ | (8,047 | ) | | | 14 | | | $ | 245,000 | | | $ | 4,669 | | | $ | (2,097 | ) |
The table below presents the effect of the cash flow hedge accounting on Accumulated Other Comprehensive Income (Loss) as of June 30, 2019 and 2018.
| Three Months Ended June 30, | | Six Months Ended June 30, | |
| 2019 | | 2018 | | 2019 | | 2018 | |
| | | | | | | | | | | | |
Amount of gain (loss) recognized in other comprehensive income | | $ | (5,745 | ) | | $ | 745 | | | $ | (8,673 | ) | | $ | 2,826 | |
Amount of gain reclassified from other comprehensive income into interest expense | | | 332 | | | | 185 | | | | 688 | | | | 250 | |
All cash flow hedges are recorded gross on the balance sheet.
The Company's agreements with each of its derivative counterparties state that if the Company defaults on any of its indebtedness, it could also be declared in default on its derivative obligations and could be required to terminate its derivative positions with the counterparty.
The Company's agreements with certain of its derivative counterparties state that if the Bank fails to maintain its status as a well-capitalized institution, the Bank could be required to terminate its derivative positions with the counterparty.
As of June 30, 2019, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $6,701. If the Company had breached any of the above provisions at June 30, 2019, it could have been required to settle its obligations under the agreements at the termination value with the respective counterparty. There were no provisions breached for the period ended June 30, 2019.
Freestanding Derivatives
During the three month period ended June 30, 2019, the Company began to offer loan level derivatives with certain borrowers as part of the Company's interest-rate risk management strategy for its loan portfolio and to generate customer-related fee income. In general, this interest rate swap product is designed such that the borrower synthetically attains a fixed-rate, by entering into an interest rate swap contract with the Company, while the Company receives floating rate loan payments. The Company offsets the customer-level interest rate swap exposure by entering into an offsetting interest rate swap with an unaffiliated counterparty institution. These interest rate swaps do not qualify as designated hedges, under ASU 815; therefore, each interest rate swap is accounted for as a freestanding derivative. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. The following table reflects freestanding derivatives included in the Consolidated Statements of Financial Condition as of the period indicated:
| | At June 30, 2019 | |
| | Count | | | Notional Amount | | | Fair Value Assets | | | Fair Value Liabilities | |
Included in other assets/(liabilities): | | | | | | | | | | | | |
Loan level interest rate swaps with borrower | | | 2 | | | $ | 25,500 | | | $ | 440 | | | $ | — | |
Loan level interest rate swaps with third-party counterparties | | | 2 | | | | 25,500 | | | | — | | | | 440 | |
These freestanding derivatives did not have a material impact on the Company's results of operation or financial condition.
Loan swap fees are recognized on the mark-to-market of the interest rate swap as a fair value adjustment. Total loan swap fee income for the three and six month periods ended June 30, 2019 was $291.
The interest rate swap product with the borrower is cross collateralized with the underlying loan and therefore there is no posted collateral. Certain interest rate swap agreements with third-party counterparties contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount. As of June 30, 2019, no collateral was posted.
12. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 Inputs – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs – Significant other observable inputs such as any of the following: (1) quoted prices for similar assets or liabilities in active markets, (2) quoted prices for identical or similar assets or liabilities in markets that are not active, (3) inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates), or (4) inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).
Level 3 Inputs – Significant unobservable inputs for the asset or liability. Significant unobservable inputs reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Significant unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Securities
The Company's marketable equity securities and available-for-sale securities are reported at fair value, which were determined utilizing prices obtained from independent parties. The valuations obtained are based upon market data, and often utilize evaluated pricing models that vary by asset and incorporate available trade, bid and other market information. For securities that do not trade on a daily basis, pricing applications apply available information such as benchmarking and matrix pricing. The market inputs normally sought in the evaluation of securities include benchmark yields, reported trades, broker/dealer quotes (obtained only from market makers or broker/dealers recognized as market participants), issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. For certain securities, additional inputs may be used or some market inputs may not be applicable. Prioritization of inputs may vary on any given day based on market conditions.
All securities available-for-sale are guaranteed either implicitly or explicitly by GSEs as of June 30, 2019 and December 31, 2018. Obtaining market values as of June 30, 2019 and December 31, 2018 for these securities utilizing significant observable inputs was not difficult due to their considerable demand.
Loans Held for Sale
The fair value of loans held for sale is determined using quoted prices, adjusted for specific attributes of a loan classified as held for sale, which approximates carrying value.
Derivatives
Derivatives represent interest rate swaps and estimated fair values are based on valuation models using observable market data as of the measurement date.
The following tables present financial assets liabilities measured at fair value on a recurring basis as of the dates indicated, segmented by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
| | | | | Fair Value Measurements at June 30, 2019 Using | |
| | Total | | | Level 1 Inputs | | | Level 2 Inputs | | | Level 3 Inputs | |
Financial Assets | | | | | | | | | | | | |
Marketable equity securities (Registered Mutual Funds): | | | | | | | | | | | | |
Domestic Equity Mutual Funds | | $ | 1,624 | | | $ | 1,624 | | | $ | — | | | $ | — | |
International Equity Mutual Funds | | | 419 | | | | 419 | | | | — | | | | — | |
Fixed Income Mutual Funds | | | 3,910 | | | | 3,910 | | | | — | | | | — | |
Securities available-for-sale: | | | | | | | | | | | | | | | | |
Agency Notes | | | 40,552 | | | | — | | | | 40,552 | | | | — | |
Corporate Securities | | | 26,453 | | | | — | | | | 26,453 | | | | — | |
Pass-through MBS issued by GSEs | | | 267,267 | | | | — | | | | 267,267 | | | | — | |
Agency CMOs | | | 142,242 | | | | — | | | | 142,242 | | | | — | |
Loans Held for Sale | | | 3,814 | | | | — | | | | 3,814 | | | | — | |
Derivative – cash flow hedges | | | 1,258 | | | | — | | | | 1,258 | | | | — | |
Derivative – freestanding derivatives | | | 440 | | | | — | | | | 440 | | | | — | |
| | | | | | | | | | | | | | | | |
Financial Liabilities | | | | | | | | | | | | | | | | |
Derivative – cash flow hedges | | | 8,047 | | | | — | | | | 8,047 | | | | — | |
Derivative – freestanding derivatives | | | 440 | | | | — | | | | 440 | | | | — | |
| | | | | Fair Value Measurements at December 31, 2018 Using | |
| | Total | | | Level 1 Inputs | | | Level 2 Inputs | | | Level 3 Inputs | |
Financial Assets | | | | | | | | | | | | |
Marketable Equity Securities (Registered Mutual Funds) | | | | | | | | | | | | |
Domestic Equity Mutual Funds | | $ | 1,420 | | | $ | 1,420 | | | $ | — | | | $ | — | |
International Equity Mutual Funds | | | 377 | | | | 377 | | | | — | | | | — | |
Fixed Income Mutual Funds | | | 3,870 | | | | 3,870 | | | | — | | | | — | |
Securities available-for-sale: | | | | | | | | | | | | | | | | |
Agency Notes | | | 25,145 | | | | — | | | | 25,145 | | | | — | |
Corporate Securities | | | 11,135 | | | | — | | | | 11,135 | | | | — | |
Pass-through MBS issued by GSEs | | | 354,613 | | | | — | | | | 354,613 | | | | — | |
Agency CMOs | | | 111,992 | | | | — | | | | 111,992 | | | | — | |
Loans Held for Sale | | | 1,097 | | | | — | | | | 1,097 | | | | — | |
Derivative – cash flow hedges | | | 4,669 | | | | — | | | | 4,669 | | | | — | |
| | | | | | | | | | | | | | | | |
Financial Liabilities | | | | | | | | | | | | | | | | |
Derivative – cash flow hedges | | | 2,097 | | | | — | | | | 2,097 | | | | — | |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment), and are subject to fair value adjustments. Financial assets measured at fair value on a non-recurring basis include certain impaired loans reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. There were no impaired loans carried at fair value at June 30, 2019 or December 31, 2018.
Financial Instruments Not Measured at Fair Value
The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 23 to the Company's Consolidated Financial Statements included in the Annual Report on Form 10-K. Other borrowings consists of overnight or short-term borrowings carried at amortized cost, equal to the amount payable on demand at the reporting date (deemed a Level 1 valuation).
The following tables present the carrying amounts and estimated fair values of financial instruments other than those measured at fair value on either a recurring or non-recurring is as follows for the dates indicated, segmented by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
| | | | | Fair Value Measurements at June 30, 2019 Using | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Accrued interest receivable | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Savings, money market and checking accounts | | | | | | | | | | | | | | | | | | | | |
Certificates of Deposits ("CDs") | | | | | | | | | | | | | | | | | | | | |
Escrow and other deposits | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | Fair Value Measurements at December 31, 2018 Using | |
| | Carrying Amount | | | Level 1 Inputs | | | Level 2 Inputs | | | Level 3 Inputs | | | Total | |
Financial Assets | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 147,256 | | | $ | 147,256 | | | $ | — | | | $ | — | | | $ | 147,256 | |
Loans, net | | | 5,372,036 | | | | — | | | | — | | | | 5,301,281 | | | | 5,301,281 | |
Accrued interest receivable | | | 17,875 | | | | — | | | | 1,296 | | | | 16,579 | | | | 17,875 | |
Financial Liabilities | | | | | | | | | | | | | | | | | | | | |
Savings, money market and checking accounts | | | 2,946,717 | | | | 2,946,717 | | | | — | | | | — | | | | 2,946,717 | |
CDs | | | 1,410,037 | | | | — | | | | 1,407,747 | | | | — | | | | 1,407,747 | |
Escrow and other deposits | | | 85,234 | | | | 85,234 | | | | — | | | | — | | | | 85,234 | |
FHLBNY Advances | | | 1,125,350 | | | | — | | | | 1,119,548 | | | | — | | | | 1,119,548 | |
Subordinated debt, net | | | 113,759 | | | | — | | | | 110,346 | | | | — | | | | 110,346 | |
Accrued interest payable | | | 2,710 | | | | — | | | | 2,710 | | | | — | | | | 2,710 | |
13. | RETIREMENT AND POSTRETIREMENT PLANS |
The Holding Company or the Bank maintains the Retirement Plan of Dime Community Bank (the "Employee Retirement Plan"), the Retirement Plan for Board Members of Dime Community Bancshares, Inc. (the "Outside Director Retirement Plan"), the BMP, and the Postretirement Welfare Plan of Dime Community Bank (the "Postretirement Plan").
The components of net periodic costs are included in other non-interest expense in the Consolidated Statements of Operations. Net expenses associated with these plans were comprised of the following components:
| | Three Months Ended June 30, | |
| | 2019 | | | 2018 | |
| | BMP, Employee and Outside Director Retirement Plans | | | Postretirement Plan | | | BMP, Employee and Outside Director Retirement Plans | | | Postretirement Plan | |
| | | | | | | | | | | | |
Service cost | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Interest cost | | | 312 | | | | 13 | | | | 291 | | | | 13 | |
Expected return on assets | | | (382 | ) | | | — | | | | (430 | ) | | | — | |
Unrecognized past service liability | | | — | | | | (2 | ) | | | — | | | | (2 | ) |
Amortization of unrealized loss (gain) | | | 243 | | | | (3 | ) | | | 289 | | | | — | |
Net periodic cost | | $ | 173 | | | $ | 8 | | | $ | 150 | | | $ | 11 | |
| | Six Months Ended June 30, | |
| | 2019 | | | 2018 | |
| | BMP, Employee and Outside Director Retirement Plans | | | Postretirement Plan | | | BMP, Employee and Outside Director Retirement Plans | | | Postretirement Plan | |
| | | | | | | | | | | | |
Service cost | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Interest cost | | | 625 | | | | 27 | | | | 583 | | | | 27 | |
Expected return on assets | | | (764 | ) | | | — | | | | (860 | ) | | | — | |
Unrecognized past service liability | | | — | | | | (4 | ) | | | — | | | | (4 | ) |
Amortization of unrealized loss (gain) | | | 486 | | | | (6 | ) | | | 578 | | | | — | |
Net periodic cost | | $ | 347 | | | $ | 17 | | | $ | 301 | | | $ | 23 | |
The following table presents the Company's planned contributions to, or benefit payments on behalf of each benefit plan as disclosed in its consolidated financial statements for the year ended December 31, 2018, as well as the actual contributions to, or benefit payments on behalf of each benefit plan during the period indicated:
| | Planned Contributions/Benefit | | | Actual Contributions/Benefit Payments for the | |
| | Payments for the Year Ended December 31, 2019 | | | Three Months Ended June 30, 2019 | | | Six Months Ended June 30, 2019 | |
| | | | | | | | | |
Employee Retirement Plans | | $ | 32 | | | $ | 16 | | | $ | 16 | |
Outside Director Retirement Plans | | | 225 | | | | 56 | | | | 112 | |
Post Retirement Plan | | | 109 | | | | 35 | | | | 79 | |
BMP | | | 564 | | | | 137 | | | | 274 | |
The Company expects to make the remainder of the contributions to, or benefit payments on behalf of, each benefit plan during the year ended December 31, 2019.
The BMP exists in order to compensate executive officers for any curtailments in benefits due to statutory limitations on qualifying benefit plans. In addition to benefit payments from the defined benefit component of the BMP discussed above, the following distributions were made to retired participants:
| | For the Three Months Ended June 30, | |
| | 2019 | | | 2018 | |
| | | | | | |
Cash | | $ | — | | | $ | — | |
Market value of Common Stock from Employee Stock Ownership Plan of BMP (3,038 shares for June 30, 2018) | | | — | | | | 56 | |
Gross lump-sum distribution | | $ | — | | | $ | 56 | |
Non-cash tax benefit | | $ | — | | | $ | 8 | |
| | For the Six Months Ended June 30, | |
| | 2019 | | | 2018 | |
| | | | | | |
Cash | | $ | — | | | $ | 257 | |
Market value of Common Stock from Employee Stock Ownership Plan of BMP (52,634 shares for June 30, 2018) | | | — | | | | 998 | |
Gross lump-sum distribution | | $ | — | | | $ | 1,255 | |
Non-cash tax benefit | | $ | — | | | $ | 293 | |
14. | ACCOUNTING FOR STOCK BASED COMPENSATION |
The Company maintains the Dime Community Bancshares, Inc., the 2004 Stock Incentive Plan and the 2013 Equity and Incentive Plan ("2013 Equity Plan") (collectively, the "Stock Plans"), which are discussed more fully in Note 21 to the Company's Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2018, and which are subject to the accounting requirements of ASC 505-50 and ASC 718.
Stock Option Awards
The following table presents a summary of activity related to stock options granted under the Stock Plans, and changes during the period then ended:
| | Number of Options | | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Years | | Aggregate Intrinsic Value | |
Options outstanding at January 1, 2019 | | | 72,395 | | | $ | 13.58 | | | | | |
Options granted | | | — | | | | — | | | | | |
Options expired | | | — | | | | — | | | | | |
Options exercised | | | (8,869 | ) | | | 8.34 | | | | | |
Options outstanding at June 30, 2019 | | | 63,526 | | | $ | 14.31 | | | | 1.7 | | | $ | 298 | |
Options vested and exercisable at June 30, 2019 | | | 63,526 | | | $ | 14.31 | | | | 1.7 | | | $ | 298 | |
Information related to stock options during each period is as follows:
| For the Three MonthsEnded June 30, | | | For the Six MonthsEnded June 30, | |
| 2019 | | 2018 | | | 2019 | | | 2018 | |
Cash received for option exercise cost | | $ | 73 | | | $ | 664 | | | $ | 73 | | | $ | 954 | |
Income tax benefit recognized on stock option exercises | | | | | | | 20 | | | | | | | | 24 | |
Intrinsic value of options exercised | | | 103 | | | | 70 | | | | 103 | | | | 167 | |
Restricted Stock Awards
The Company has made restricted stock award grants to outside Directors and certain officers under the Stock Plans. Typically, awards to outside Directors fully vest on the first anniversary of the grant date, while awards to officers may vest in equal annual installments over a four-year period or at the end of the pre-determined requisite period. All awards were made at the fair value of Common Stock on the grant date. Compensation expense on all restricted stock awards are based upon the fair value of the shares on the respective dates of the grant.
The following table presents a summary of activity related to the RSAs granted, and changes during the period then ended:
| | Number of Shares | | | Weighted-Average Grant-Date Fair Value | |
Unvested allocated shares outstanding at January 1, 2019 | | | 148,235 | | | $ | 19.48 | |
Shares granted | | | 101,063 | | | | 19.82 | |
Shares vested | | | (51,029 | ) | | | 19.28 | |
Shares forfeited | | | (5,194 | ) | | | 19.45 | |
Unvested allocated shares at June 30, 2019 | | | 193,075 | | | $ | 19.71 | |
Information related to restricted stock awards during each period is as follows:
| For the Three Months Ended June 30, | | | For the Six Months Ended June 30, | |
| 2019 | | 2018 | | | 2019 | | | 2018 | |
Compensation expense recognized | | $ | 354 | | | $ | 320 | | | $ | 643 | | | $ | 624 | |
Income tax benefit (expense) recognized on vesting of RSA | | | | | | | | | | | | | | | (22 | ) |
Weighted average remaining years for which compensation is to be recognized | | | 2.6 | | | | 2.6 | | | | 2.6 | | | | 2.6 | |
Performance Based Equity Awards
The Company established the LTIP, a long term incentive award program for certain officers, which meets the criteria for equity-based accounting. For each award, threshold (50% of target), target (100% of target) and maximum (150% of target) opportunities are eligible to be earned over a three-year performance period based on the Company's relative performance on certain goals that were established at the onset of the performance period and cannot be altered subsequently. Shares of Common Stock are issued on the grant date and held as unvested stock awards until the end of the performance period. They are issued at the maximum opportunity in order to ensure that an adequate number of shares are allocated for shares expected to vest at the end of the performance period.
The following table presents a summary of activity related to performance based equity awards, and changes during the period then ended:
| | Number of Shares | | | Weighted-Average Grant-Date Fair Value | |
Maximum aggregate share payout at January 1, 2019 | | | 120,880 | | | $ | 18.90 | |
Shares granted | | | 138,562 | | | | 19.18 | |
Shares vested | | | (2,276 | ) | | | 17.35 | |
Shares forfeited | | | (2,574 | ) | | | 17.35 | |
Maximum aggregate share payout at June 30, 2019 | | | 254,592 | | | $ | 19.08 | |
Minimum aggregate share payout | | | — | | | | — | |
Expected aggregate share payout | | | 112,388 | | | $ | 19.28 | |
Compensation expense recorded for performance based equity awards was $155 and $64 for the three-month periods ended June 30, 2019 and 2018, respectively. Compensation expense recorded for performance based equity awards was $81 and $148 for the six-month periods ended June 30, 2019 and 2018, respectively.
Sales Incentive Awards
The Company established the SIP, a sales incentive award program for certain officers, which meets the criteria for equity-based accounting. For each quarter an individual can earn their shares based on their sales performance in that quarter. The shares then vest one year from the quarter in which they are earned. Shares of Common Stock are issued on the grant date and held as unvested stock awards until the end of the performance period. They are issued at the maximum opportunity in order to ensure that an adequate number of shares are allocated for shares expected to vest at the end of the performance period.
The following table presents a summary of activity related to performance based equity awards, and changes during the period then ended:
| | Number of Shares | | | Weighted-Average Grant-Date Fair Value | |
Maximum aggregate share payout at January 1, 2019 | | | 8,151 | | | $ | 18.40 | |
Shares granted | | | 42,445 | | | | 19.14 | |
Shares vested | | | (732 | ) | | | 18.40 | |
Shares forfeited | | | (5,500 | ) | | | 18.40 | |
Maximum aggregate share payout at June 30, 2019 | | | 44,364 | | | $ | 19.11 | |
Minimum aggregate share payout | | | — | | | | — | |
Expected aggregate share payout | | | 26,407 | | | $ | 19.09 | |
Compensation expense recorded for sales incentive based equity awards was ($19) for the three-month period ended June 30, 2019 and $23 for the three-month period ended June 30, 2018. Compensation expense recorded for sales incentive based equity awards was $51 for the six-month period ended June 30, 2019 and $23 for the six-month period ended June 30, 2018.
Other borrowings consists of unsecured, overnight or short-term borrowings with member commercial banks within a network of financial institutions. The availability of funds changes daily. As of June 30, 2019, the Bank had $58,000 of such borrowings outstanding. Interest expense for the three-month and six-month periods ended June 30, 2019 was $90 and $156, respectively. There were no such borrowings during 2018.
During the three months ended June 30, 2019 and 2018, the Company's consolidated effective tax rates were 25.4% and 25.0%, respectively. During the six months ended June 30, 2019 and 2018, the Company's consolidated effective tax rates were 25.2% and 24.3%, respectively. There were no significant unusual income tax items during the three-month or six-month periods ended either June 30, 2019 or 2018.
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations |
General
Dime Community Bancshares, Inc. (the "Holding Company" and together with its direct and indirect subsidiaries, the "Company") is a Delaware corporation organized by Dime Community Bank (the "Bank") for the purpose of acquiring all of the capital stock of the Bank issued in the Bank's conversion to stock ownership on June 26, 1996. On January 24, 2019, the Bank filed an application with the New York Department of Financial Services (“NYSDFS”) seeking approval to convert from a New York stock form savings bank to a New York commercial bank (the “Charter Conversion”). Simultaneous with the Charter Conversion application to NYSDFS, the Company filed an application with the Federal Reserve Bank of Philadelphia to delist as a savings and loan holding company and elect to become a bank holding company. Having received all applicable regulatory approvals, on April 25, 2019, the Bank completed the Charter Conversion, and began operating as a New York commercial bank. Simultaneously, the Company began operating as a bank holding company. At June 30, 2019 the significant assets of the Holding Company were the capital stock of the Bank and investments retained by the Holding Company. The liabilities of the Holding Company were comprised primarily of $113.8 million subordinated notes due in 2027, which become callable commencing in 2022. The Company is subject to the reporting requirements of the Securities Exchange Act of 1934, as amended.
The Bank was originally founded in 1864 as a New York State-chartered mutual savings bank, and operated as a New York State-chartered stock savings bank until April 2019. Effective August 1, 2016, the Bank changed its name from The Dime Savings Bank of Williamsburgh to Dime Community Bank. The new name more accurately reflects the Bank's evolving business model and emphasizes its broader geographic and business reach while retaining the Bank's mission to be in and of the communities it serves, including the virtual online community. The Bank's principal business is gathering deposits from customers within its market area and via the internet, and investing them primarily in multifamily residential, commercial real estate, mixed use, and, to an increasing extent, commercial and industrial (“C&I”) loans, and one-to-four family residential real estate loans, as well as mortgage-backed securities, obligations of the U.S. government and government- sponsored enterprises (“GSEs”), and corporate debt and equity securities.
In addition to the Bank, the Holding Company's direct and indirect subsidiaries consist of seven corporations, which are wholly-owned by the Bank. The following table presents an overview of the Holding Company's indirect subsidiaries, other than the Bank, as of June 30, 2019:
Direct Subsidiaries of the Bank | Year/ State of Incorporation | Primary Business Activities |
Boulevard Funding Corp. | 1981 / New York | Management and ownership of real estate |
Dime Insurance Agency Inc. (f/k/a Havemeyer Investments, Inc.) | 1997 / New York | Sale of non-FDIC insured investment products |
DSBW Preferred Funding Corp. | 1998 / Delaware | Real Estate Investment Trust investing in multifamily residential and commercial real estate loans |
DSBW Residential Preferred Funding Corp. | 1998 / Delaware | Real Estate Investment Trust investing in one-to-four family residential loans |
Dime Reinvestment Corporation | 2004 / Delaware | Community Development Entity. Currently inactive. |
195 Havemeyer Corp. | 2008 / New York | Management and ownership of real estate. Currently inactive. |
DSB Holdings NY, LLC | 2015 / New York | Management and ownership of real estate. Currently inactive. |
Executive Summary
The Holding Company’s primary business is the ownership of the Bank. The Company’s consolidated results of operations are dependent primarily on net interest income, which is the difference between the interest income earned on interest-earning assets, such as loans and securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The Bank additionally generates non-interest income such as service charges and other fees, mortgage banking related income, and income associated with bank owned life insurance (“BOLI”). Non-interest expense primarily consists of employee compensation and benefits, federal deposit insurance premiums, data processing costs, occupancy and equipment, marketing and other operating expenses. The Company’s consolidated results of operations are also significantly affected by general economic and competitive conditions (particularly fluctuations in market interest rates), government policies, changes in accounting standards and actions of regulatory agencies.
The Bank’s primary deposit strategy is generally to increase its product and service utilization for each depositor, and to increase its household and deposit market shares in the communities that it serves. In recent years, particular emphasis has been placed upon growing individual and small business commercial checking account balances. The Bank also actively strives to obtain checking account balances affiliated with the operation of the collateral underlying its real estate and C&I loans, as well as personal deposit accounts from its borrowers. Historically, the Bank’s primary lending strategy included the origination of, and investment in, real estate loans secured by multifamily and mixed-use properties, and, to a lesser extent, real estate loans secured by commercial real estate properties, primarily located in the greater NYC metropolitan area. As part of the development of the Bank's Business Banking division, which began in 2017, the Bank has been focused on products and services to serve both the credit and business banking needs in its footprint.
The Business Banking division is focused on total relationship banking and will enable the Bank to diversify its loan portfolio into areas such as C&I loans, Small Business Administration (“SBA”) loans (a portion of which is guaranteed by the SBA), ADC loans, finance loans and leases, one-to-four family loans and consumer loans. These business lines are intended to supplement core deposit growth and provide greater funding diversity. In the first quarter of 2017, the Bank hired seasoned executives, and bolstered its lending and credit and administrative staff. In the third quarter of 2017, the Bank was approved by the SBA as a lender, and in December 2018 the Bank received “Preferred Lender” status from the SBA, thus better positioning the Business Banking division for future expansion.
Additionally, during the year ended December 31, 2018, the Bank resumed offering one-to-four family loan products.
The Bank also purchases securities primarily for liquidity purposes as defined by the Bank's investment policy. The Bank seeks to maintain the asset quality of its loans and other investments, and uses portfolio and asset/liability management techniques in an effort to manage the effects of interest rate volatility on its profitability and capital.
Selected Financial Highlights and Other Data
(Dollars in Thousands Except Per Share Amounts)
| | At or For the Three Months Ended June 30, | | | At or For the Six Months Ended June 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Per Share Data: | | | | | | | | | | | | |
EPS (Diluted) | | $ | 0.36 | | | $ | 0.33 | | | $ | 0.68 | | | $ | 0.72 | |
Cash dividends paid per share | | | 0.14 | | | | 0.14 | | | | 0.28 | | | | 0.28 | |
Book value per share | | | 16.96 | | | | 16.37 | | | | 16.96 | | | | 16.37 | |
Dividend Payout Ratio | | | 38.89 | % | | | 42.42 | % | | | 41.18 | % | | | 38.89 | % |
Performance and Other Selected Ratios: | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.82 | % | | | 0.79 | % | | | 0.77 | % | | | 0.86 | % |
Return on average common equity | | | 8.59 | | | | 8.06 | | | | 8.10 | | | | 8.91 | % |
Net interest spread | | | 2.08 | | | | 2.17 | | | | 2.05 | | | | 2.23 | % |
Net interest margin | | | 2.38 | | | | 2.39 | | | | 2.35 | | | | 2.43 | % |
Average interest-earning assets to average interest-bearing liabilities | | | 119.47 | | | | 117.93 | | | | 118.80 | | | | 116.87 | % |
Non-interest expense to average assets | | | 1.40 | | | | 1.33 | | | | 1.39 | | | | 1.35 | % |
Efficiency Ratio | | | 57.33 | | | | 54.35 | | | | 58.25 | | | | 54.48 | % |
Loan-to-Deposit ratio at end of period | | | 124.71 | | | | 123.97 | | | | 124.71 | | | | 123.97 | % |
Effective tax rate | | | 25.42 | | | | 25.01 | | | | 25.17 | | | | 24.32 | % |
Asset Quality Summary: | | | | | | | | | | | | | | | | |
Non-performing loans (1) | | $ | 2,538 | | | $ | 1,554 | | | $ | 2,538 | | | $ | 1,554 | |
Non-performing assets | | | 2,538 | | | | 1,554 | | | | 2,538 | | | | 1,554 | |
Net charge-offs | | | 358 | | | | 1,333 | | | | 520 | | | | 1,355 | |
Non-performing loans/Total loans | | | 0.05 | % | | | 0.03 | % | | | 0.05 | % | | | 0.03 | % |
Non-performing assets/Total assets | | | 0.04 | | | | 0.02 | | | | 0.04 | | | | 0.02 | |
Allowance for loan loss/Total loans | | | 0.38 | | | | 0.39 | | | | 0.38 | | | | 0.39 | |
Allowance for loan loss/Non-performing loans | | | 832.70 | | | | 1,350.32 | | | | 832.70 | | | | 1,350.32 | |
(1) | Non-performing loans are defined as all loans on non-accrual status. |
Critical Accounting Policies
The Company's policies with respect to the methodologies it uses to determine the allowance for loan losses (including reserves for loan commitments), are its most critical accounting policies because they are important to the presentation of the Company's consolidated financial condition and results of operations, involve a significant degree of complexity and require management to make difficult and subjective judgments which often necessitate assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions or estimates could result in material variations in the Company's consolidated results of operations or financial condition.
Allowance for Loan Losses. The Bank's methods and assumptions utilized to periodically determine its allowance for loan losses are summarized in Note 9 to the Company's condensed consolidated financial statements.
Liquidity and Capital Resources
The Board of Directors of the Bank has approved a liquidity policy that it reviews and updates at least annually. Senior management is responsible for implementing the policy. The Bank's ALCO is responsible for general oversight and strategic implementation of the policy and management of the appropriate departments are designated responsibility for implementing any strategies established by ALCO. On a daily basis, appropriate senior management receives a current cash position report and one-week forecast to ensure that all short-term obligations are timely satisfied and that adequate liquidity exists to fund future activities. Reports detailing the Bank's liquidity reserves and forecasted cash flows are presented to appropriate senior management on a monthly basis, and the Board of Directors at each of its meetings. In addition on a monthly basis, a twelve-month liquidity forecast is presented to ALCO in order to assess potential future liquidity concerns. A forecast of cash flow data for the upcoming 12 months is presented to the Board of Directors on an annual basis.
The Bank's primary sources of funding for its lending and investment activities include deposits, loan and MBS payments, investment security principal and interest payments and advances from the FHLBNY. The Bank may also sell or securitize selected multifamily residential, mixed-use or one-to-four family residential real estate loans to private sector secondary market purchasers, and has in the past sold such loans to FNMA and FHLMC. The Company may additionally issue debt under appropriate circumstances. Although maturities and scheduled amortization of loans and investments are predictable sources of funds, deposit flows and prepayments on real estate loans and MBS are influenced by interest rates, economic conditions and competition.
In December 2018, the Bank became a member of the American Financial Exchange ("AFX"), through which it may either borrow or lend funds on an overnight or short-term basis with other member institutions. The availability of funds changes daily. As of June 30, 2019, the Bank had $58.0 million of borrowings through AFX.
The Bank gathers deposits in direct competition with commercial banks, savings banks and brokerage firms, many among the largest in the nation. It must additionally compete for deposit monies against the stock and bond markets, especially during periods of strong performance in those arenas. The Bank's deposit flows are affected primarily by the pricing and marketing of its deposit products compared to its competitors, as well as the market performance of depositor investment alternatives such as the U.S. bond or equity markets. To the extent that the Bank is responsive to general market increases or declines in interest rates, its deposit flows should not be materially impacted. However, favorable performance of the equity or bond markets could adversely impact the Bank’s deposit flows.
Total deposits increased $78.8 million during the six months ended June 30, 2019, compared to an increase of $44.1 million for the six months ended June 30, 2018. Within deposits, core deposits (i.e., non-CDs) decreased $165.4 million during the six months ended June 30, 2019 and decreased $203.2 million during the six months ended June 30, 2018. CDs increased $244.1 million during the six months ended June 30, 2019 compared to an increase of $174.9 million during the six months ended June 30, 2018. The increase in deposits during the current period was primarily due to successful gathering efforts tied to CD products and an increase of $150.0 million of brokered CDs, offset by declines in money market deposits.
In the event that the Bank should require funds beyond its ability or desire to generate them internally, an additional source of funds is available through its borrowing line at the FHLBNY. At June 30, 2019, the Bank had an additional potential borrowing capacity of $866.8 million through the FHLBNY, subject to customary minimum FHLBNY common stock ownership requirements (i.e., 4.5% of the Bank's outstanding FHLBNY borrowings).
The Bank reduced its outstanding FHLBNY advances by $10.2 million during the six months ended June 30, 2019, compared to a $126.4 million reduction during the six months ended June 30, 2018, reflecting deposit inflows and use of AFX borrowings.
During the six months ended June 30, 2019, principal repayments on real estate loans (including refinanced loans) totaled $418.6 million compared to $436.3 million during the six months ended June 30, 2018. The decrease resulted primarily from lower prepayment activity. During the six months ended June 30, 2019 and 2018, real estate loan originations totaled $483.5 million and $197.9 million, respectively.
During the six months ended June 30, 2019, principal repayments on C&I loans (including refinanced loans) totaled $52.4 million compared to $51.4 million during the six months ended June 30, 2018. During the six months ended June 30, 2019 and 2018, C&I loan originations totaled $142.5 million and $93.6 million, respectively.
Sales of available-for-sale securities totaled $104.1 million and $158.5 million during the six-month periods ended June 30, 2019 and 2018, respectively. Purchases of available-for-sale securities totaled $117.7 million and $258.7 million during the six-month periods ended June 30, 2019 and 2018 respectively. Proceeds from pay downs and calls of available-for-sale securities were $48.4 million and $28.4 million for the six-month periods ended June 30, 2019 and 2018, respectively.
The Company and the Bank are subject to minimum regulatory capital requirements imposed by its primary federal regulator. As a general matter, these capital requirements are based on the amount and composition of an institution's assets. At June 30, 2019, each of the Company and the Bank were in compliance with all applicable regulatory capital requirements and the Bank was considered "well-capitalized" for all regulatory purposes.
The following table summarizes Company and Bank capital ratios calculated under the Basel III Capital Rules framework as of June 30, 2019:
| | Actual Ratios at June 30, 2019 | | | Basel III | | | | |
| | Bank | | | Consolidated Company | | | Minimum Requirement | | | Minimum Requirement Plus 2.5% Buffer(1) | | | Well Capitalized Requirement Under FDIC Prompt Corrective Action Framework(2) | |
Tier 1 common equity ratio | | | 12.14 | % | | | 10.94 | % | | | 4.5 | % | | | 7.0 | % | | | 6.5 | % |
Tier 1 risk-based based capital ratio | | | 12.14 | | | | 10.94 | | | | 6.0 | | | | 8.5 | | | | 8.0 | |
Total risk-based based capital ratio | | | 12.56 | | | | 13.58 | | | | 8.0 | | | | 10.5 | | | | 10.0 | |
Tier 1 leverage ratio | | | 9.77 | | | | 8.83 | | | | 4.0 | | | | n/a | | | | 5.0 | |
(1) | The 2.5% buffer percentage represents the fully phased-in requirement as of January 1, 2019. |
(2) | Only the Bank is subject to these requirements. |
Implementation of the Basel III Capital Rules on January 1, 2019 did not have a material impact upon the operations of the Bank or Holding Company.
As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies are required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%. A financial institution can elect to be subject to this new definition. The agencies have issued a proposed rule that, if finalized, would set the minimum Community Bank Leverage Ratio at 9%.
The Holding Company repurchased 270,136 shares of its common stock during the six months ended June 30, 2019 at an average share price of $18.59. No shares were repurchased during the six months ended June 30, 2018. As of June 30, 2019, up to 997,750 shares remained available for purchase under authorized share purchase programs. See "Part II - Item 2. Other Information - Unregistered Sales of Equity Securities and Use of Proceeds" for additional information about repurchases of common stock.
The Holding Company paid $10.1 million and $10.5 million in cash dividends on common stock during the six months ended June 30, 2019 and 2018, respectively.
Contractual Obligations
The Bank is obligated to make rental payments under leases on certain of its branches and equipment. In addition, the Bank generally has outstanding at any time significant borrowings in the form of FHLBNY advances, as well as customer CDs with fixed contractual interest rates.
Off-Balance Sheet Arrangements
As part of its loan origination business, the Bank generally has outstanding commitments to extend credit to third parties, which are granted pursuant to its regular underwriting standards. Since these loan commitments may expire prior to funding, in whole or in part, the contract amounts are not estimates of future cash flows.
The following table presents off-balance sheet arrangements as of June 30, 2019:
| | Less than One Year | | | One Year to Three Years | | | Over Three Years to Five Years | | | Over Five Years | | | Total | |
| | (Dollars in thousands) | | | | |
Credit Commitments: | | | | | | | | | | | | | | | |
Available lines of credit | | | | | | | | | | $ | — | | | $ | — | | | $ | 191,390 | |
| | | | | | | | | | | | | | | | | | | | |
Stand-by letters of credit | | | | | | | | | | | | | | | | | | | | |
Total Off-Balance Sheet Arrangements | | | | | | | | | | | | | | | | | | | | |
Asset Quality
General
The Bank does not originate or purchase loans, either whole loans or loans underlying mortgage-backed securities (“MBS”), which would have been considered subprime loans at origination, i.e., real estate loans advanced to borrowers who did not qualify for market interest rates because of problems with their income or credit history. See Note 7 to the Company’s Consolidated Financial Statements for a discussion of evaluation for impaired investment securities and MBS.
Monitoring and Collection of Delinquent Loans
Management of the Bank reviews delinquent loans on a monthly basis and reports to its Board of Directors at each regularly scheduled Board meeting regarding the status of all non-performing and otherwise delinquent loans in the Bank's portfolio.
The Bank's loan servicing policies and procedures require that an automated late notice be sent to a delinquent borrower as soon as possible after a payment is ten days late in the case of multifamily residential, commercial real estate loans, and C&I loans, or fifteen days late in connection with one-to-four family or consumer loans. A second letter is sent to the borrower if payment has not been received within 30 days of the due date, or 32 days for one-to-four family loans serviced by the subservicer. Thereafter, periodic letters are mailed and phone calls placed to the borrower until payment is received. When contact is made with the borrower at any time prior to foreclosure, the Bank will attempt to obtain the full payment due or negotiate a repayment schedule with the borrower to avoid foreclosure.
Accrual of interest is generally discontinued on a loan that meets any of the following three criteria: (i) full payment of principal or interest is not expected; (ii) principal or interest has been in default for a period of 90 days or more (unless the loan is both deemed to be well secured and in the process of collection); or (iii) an election has otherwise been made to maintain the loan on a cash basis due to deterioration in the financial condition of the borrower. Such non-accrual determination practices are applied consistently to all loans regardless of their internal classification or designation. Upon entering non-accrual status, the Bank reverses all outstanding accrued interest receivable.
The Bank generally initiates foreclosure proceedings on real estate loans when a loan enters non-accrual status based upon non-payment, and typically does not accept partial payments once foreclosure proceedings have commenced. At some point during foreclosure proceedings, the Bank procures current appraisal information in order to prepare an estimate of the fair value of the underlying collateral. If a foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced before the foreclosure action is completed, the property securing the loan is transferred to Other Real Estate Owned (“OREO”) status. The Bank generally attempts to utilize all available remedies, such as note sales in lieu of foreclosure, in an effort to resolve non-accrual loans and OREO properties as quickly and prudently as possible in consideration of market conditions, the physical condition of the property and any other mitigating circumstances. In the event that a non-accrual loan is subsequently brought current, it is returned to accrual status once the doubt concerning collectability has been removed and the borrower has demonstrated performance in accordance with the loan terms and conditions for a period of at least six months.
The C&I portfolio is actively managed by the Bank's lenders and underwriters. All credit facilities at a minimum require an annual review of the exposure and typically terms of the loan require annual and interim financial reporting and have financial covenants to indicate expected performance levels. Guarantors are also required to, at a minimum, annually update their financial reporting. All exposures are risk rated and those entering adverse ratings due to financial performance concerns of the borrower or material delinquency of any payments or financial reporting are subjected to added management scrutiny. Measures taken typically include amendments to the amount of the available credit facility, requirements for increased collateral, a request for a capital infusion, additional guarantor support or a material enhancement to the frequency and quality of financial reporting. Loans determined to reach adverse risk rating standards are subject to quarterly updating to Credit Administration and executive management. When warranted, loans reaching a Substandard rating could be reassigned to Credit Administration for direct handling.
Non-accrual Loans
Within the Bank's held-for-investment loan portfolio (excluding consumer loans), fourteen non-accrual loans totaled $2.5 million at June 30, 2019, and sixteen non-accrual loans totaled $2.3 million at December 31, 2018. During the six months ended June 30, 2019, eight loans totaling $4.1 million were placed on non-accrual status, four loans totaling $1.0 million were returned to accrual status, one loan totaling $2.5 million (including partial charge-off of $0.1 million) was paid off, five loans totaling $0.3 million were fully charged off, and principal amortization of $0.08 million was recognized on seven non-accrual loans. There were no changes on the remaining three non-accrual loans during the six-month period ended June 30, 2019.
Impaired Loans
The recorded investment in loans deemed impaired (as defined in Note 8 to the condensed consolidated financial statements) totaled $6.0 million, consisting of ten loans, at June 30, 2019, compared to $6.0 million, consisting of thirteen loans, at December 31, 2018. During the six months ended June 30, 2019, seven loans totaling $3.9 million were added to impaired status, four loans totaling $1.0 million were removed from impaired status, one loan totaling $2.5 million (including partial charge-off of $0.1 million) was paid off, five loans totaling $0.3 million were fully charged off, and principal amortization totaling $0.1 million was recognized on seven impaired loans.
The following is a reconciliation of non-accrual and impaired loans as of the dates indicated:
| | June 30, 2019 | | | December 31, 2018 | | | June 30, 2018 | |
| | (Dollars in Thousands) | |
Non-accrual loans (1): | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | $ | 832 | | | $ | 712 | | | $ | 306 | |
Multifamily residential and residential mixed-use real estate | | | 428 | | | | 280 | | | | — | |
Commercial real estate and commercial mixed-use | | | 1,274 | | | | 1,041 | | | | 1,247 | |
C&I | | | — | | | | 309 | | | | — | |
Consumer | | | 4 | | | | 3 | | | | 1 | |
Total non-accrual loans | | | 2,538 | | | | 2,345 | | | | 1,554 | |
Non-accrual one-to-four family residential and consumer loans deemed homogeneous loans | | | (836 | ) | | | (715 | ) | | | (307 | ) |
TDRs: | | | | | | | | | | | | |
One-to-four family residential, including condominium and cooperative apartment | | | 11 | | | | 14 | | | | 18 | |
Multifamily residential and residential mixed-use real estate | | | 252 | | | | 271 | | | | 597 | |
Commercial real estate and commercial mixed-use | | | 4,037 | | | | 4,084 | | | | 4,130 | |
Total TDRs | | | 4,300 | | | | 4,369 | | | | 4,745 | |
Impaired loans | | $ | 6,002 | | | $ | 5,999 | | | $ | 5,992 | |
Ratios: | | | | | | | | | | | | |
Total non-accrual loans to total loans | | | 0.05 | % | | | 0.04 | % | | | 0.03 | % |
Total non-performing assets to total assets(2) | | | 0.04 | | | | 0.04 | | | | 0.02 | |
(1) | There were no non-accruing TDRs for the periods indicated. |
(2) | Non-performing assets includes non-accrual loans. |
TDRs
Under ASC 310-40-15, the Bank is required to recognize loans for which certain modifications or concessions have been made as TDRs. A TDR has been created in the event that, for economic or legal reasons, any of the following concessions has been granted that would not have otherwise been considered to a debtor experiencing financial difficulties. The following criteria are considered concessions:
| ● | A reduction of interest rate has been made for the remaining term of the loan |
| ● | The maturity date of the loan has been extended with a stated interest rate lower than the current market rate for new debt with similar risk |
| ● | The outstanding principal amount and/or accrued interest have been reduced |
In instances in which the interest rate has been reduced, management would not deem the modification a TDR in the event that the reduction in interest rate reflected either a general decline in market interest rates or an effort to maintain a relationship with a borrower who could readily obtain funds from other sources at the current market interest rate, and the terms of the restructured loan are comparable to the terms offered by the Bank to non-troubled debtors. The Bank did not modify any loans in a manner that met the criteria for a TDR during the six months ended June 30, 2019 or 2018.
Accrual status for TDRs is determined separately for each TDR in accordance with the Bank's policies for determining accrual or non-accrual status. At the time an agreement is entered into between the Bank and the borrower that results in the Bank's determination that a TDR has been created, the loan can be on either accrual or non-accrual status. If a loan is on non-accrual status at the time it is restructured, it continues to be classified as non-accrual until the borrower has demonstrated compliance with the modified loan terms for a period of at least three months. Conversely, if at the time of restructuring the loan is performing (and accruing) it will remain accruing throughout its restructured period, unless the loan subsequently meets any of the criteria for non-accrual status under the Bank's policy and agency regulations.
The Bank does not accept receivables or equity interests in satisfaction of TDRs.
At June 30, 2019 and December 31, 2018, all TDRs but one were collateralized by real estate that generated rental income. For TDRs that demonstrated conditions sufficient to warrant accrual status, the present value of the expected net cash flows of the underlying property was utilized as the primary means of determining impairment. Any shortfall in the present value of the expected cash flows calculated at each measurement period (typically quarter-end) compared to the present value of the expected cash flows at the time of the original loan agreement was recognized as either an allocated reserve (in the event that it related to lower expected interest payments) or a charge-off (if related to lower expected principal payments). For TDRs on non-accrual status, an appraisal of the underlying real estate collateral is deemed the most appropriate measure to utilize when evaluating impairment and any shortfall in valuation from the recorded balance is accounted for through a charge-off. In the event that either an allocated reserve or a charge-off is recognized on TDRs, the periodic loan loss provision is impacted.
Please refer to Note 8 to the condensed consolidated financial statements for a further discussion of TDRs.
OREO
Property acquired by the Bank, or a subsidiary, as a result of foreclosure on a mortgage loan or a deed in lieu of foreclosure is classified as OREO. Upon entering OREO status, the Bank obtains a current appraisal on the property and reassesses the likely realizable value (a/k/a fair value) of the property quarterly thereafter. OREO is carried at the lower of the fair value or book balance, with any write downs recognized through a provision recorded in non-interest expense. Only the appraised value, or either a contractual or formal marketed value that falls below the appraised value, is used when determining the likely realizable value of OREO at each reporting period. The Bank typically seeks to dispose of OREO properties in a timely manner. As a result, OREO properties have generally not warranted subsequent independent appraisals.
The Bank had no OREO properties at June 30, 2019 or December 31, 2018. The Bank did not recognize any provisions for losses on OREO properties during the six months ended June 30, 2019 or 2018.
Other Potential Problem Loans
Loans Delinquent 30 to 89 Days
The Bank had loans totaling $0.1 million and totaling $0.3 million that were delinquent between 30 and 89 days at June 30, 2019 and at December 31, 2018, respectively. The 30 to 89 day delinquency levels fluctuate monthly, and are generally considered a less accurate indicator of near-term credit quality trends than non-accrual loans.
Reserve for Loan Commitments
The Bank maintains a reserve associated with unfunded loan commitments accepted by the borrower. The amount of reserve was $0.03 million at both June 30, 2019 and December 31, 2018. This reserve is determined based upon the outstanding volume of loan commitments at each period end. Any increases or reductions in this reserve are recognized in periodic non-interest expense.
Allowance for Loan Losses
The methodology utilized to determine the Company's allowance for loan losses on real estate, C&I, and consumer loans, along with periodic associated activity, remained constant during the periods ended June 30, 2019 and December 31, 2018. The following is a summary of the components of the allowance for loan losses as of the following dates:
| | June 30, 2019 | | | December 31, 2018 | | | June 30, 2018 | |
| | (Dollars in Thousands) | |
Impaired loans | | $ | — | | | $ | 230 | | | $ | — | |
Non-impaired loans: | | | | | | | | | | | | |
Real estate loans | | | 16,850 | | | | 17,818 | | | | 18,230 | |
C&I loans | | | 4,267 | | | | 3,716 | | | | 2,737 | |
Consumer loans | | | 17 | | | | 18 | | | | 17 | |
Total | | $ | 21,134 | | | $ | 21,782 | | | $ | 20,984 | |
A credit of $0.4 million and provisions of $1.1 million were recorded during the three month periods ended June 30, 2019 and 2018, respectively. A credit of $0.1 million and provisions of $1.3 million were recorded during the six month periods ended June 30, 2019 and 2018, respectively. During the three and six month periods ended June 30, 2019, the loan loss credit was driven mainly by an improvement in credit of the loan portfolio, offset by charge-offs during the periods.
For a further discussion of the allowance for loan losses and related activity during the three-month and six-month periods ended June 30, 2019 and 2018, and as of December 31, 2018, please see Note 9 to the condensed consolidated financial statements.
Comparison of Financial Condition at June 30, 2019 and December 31, 2018
Assets. Assets totaled $6.50 billion at June 30, 2019, $177.8 million above their level at December 31, 2018, primarily due to an increase in the loan portfolio and the initial recognition of the operating lease asset as a result of the adoption of ASU 2016-02.
Total loans increased $138.4 million during the six months ended June 30, 2019. During the period, the Bank had originations of $627.2 million which exceeded $471.7 million of aggregate amortization on loans (also including refinancing of existing loans).
The Company adopted ASU 2016-02 on January 1, 2019 which resulted in $41.6 million of operating lease assets.
Liabilities. Total liabilities increased $171.2 million during the six months ended June 30, 2019, primarily due to an increase of $78.8 million in deposits, $48.2 million for the initial recognition of the operating lease liabilities as a result of the adoption of ASU 2016-02 and $58.0 million in other borrowings.
Stockholders' Equity. Stockholders' equity increased $6.6 million during the six months ended June 30, 2019, due primarily to net income of $24.5 million, partially offset by $10.1 million in cash dividends paid during the period, issuance of $5.6 million of equity awards, and the repurchase of 270,136 shares into treasury at a cost of $8.8 million.
Comparison of Operating Results for the Three Months Ended June 30, 2019 and 2018
General. Net income was $13.0 million during the three months ended June 30, 2019, an increase of $0.7 million from net income of $12.3 million during the three months ended June 30, 2018. During the three months ended June 30, 2019, net interest income increased by $0.4 million, non-interest income increased by $0.6 million, non-interest expense increased by $1.5 million and the provision for loan losses decreased by $1.6 million, offset in part by an increase in income tax expense of $0.3 million due to higher pre-tax income.
Net Interest Income. The discussion of net interest income for the three months ended June 30, 2019 and 2018 should be read in conjunction with the following tables, which set forth certain information related to the consolidated statements of income for those periods, and which also present the average yield on assets and average cost of liabilities for the periods indicated. The average yields and costs were derived by dividing income or expense by the average balance of their related assets or liabilities during the periods represented. Average balances were derived from average daily balances. The yields include fees that are considered adjustments to yields.
Analysis of Net Interest Income
| | Three Months Ended June 30, | |
| | 2019 | | | 2018 | |
| | Average Balance | | | Interest | | | Average Yield/Cost | | | Average Balance | | | Interest | | | Average Yield/Cost | |
Assets: | | (Dollars in Thousands) | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | |
Real estate loans | | $ | 5,201,395 | | | $ | 50,811 | | | | 3.91 | % | | $ | 5,307,712 | | | $ | 47,828 | | | | 3.60 | % |
C&I loans | | | 289,843 | | | | 4,134 | | | | 5.71 | | | | 142,224 | | | | 2,156 | | | | 6.06 | |
Other loans | | | 1,217 | | | | 18 | | | | 5.92 | | | | 1,037 | | | | 18 | | | | 6.94 | |
MBS and CMO securities | | | 423,387 | | | | 2,961 | | | | 2.80 | | | | 389,373 | | | | 2,406 | | | | 2.47 | |
Investment securities | | | 64,488 | | | | 570 | | | | 3.54 | | | | 10,243 | | | | 49 | | | | 1.91 | |
Other | | | 154,180 | | | | 1,457 | | | | 3.78 | | | | 197,011 | | | | 1,547 | | | | 3.14 | |
Total interest-earning assets | | | 6,134,510 | | | | 59,951 | | | | 3.91 | % | | | 6,047,600 | | | | 54,004 | | | | 3.57 | % |
Non-interest earning assets | | | 256,966 | | | | | | | | | | | | 217,528 | | | | | | | | | |
Total assets | | $ | 6,391,476 | | | | | | | | | | | $ | 6,265,128 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking accounts | | $ | 125,041 | | | $ | 91 | | | | 0.29 | % | | $ | 126,507 | | | $ | 57 | | | | 0.18 | % |
Money Market accounts | | | 1,908,737 | | | | 7,397 | | | | 1.55 | | | | 2,351,935 | | | | 6,893 | | | | 1.18 | |
Savings accounts | | | 327,312 | | | | 46 | | | | 0.06 | | | | 354,441 | | | | 55 | | | | 0.06 | |
CDs | | | 1,595,849 | | | | 8,737 | | | | 2.20 | | | | 1,226,812 | | | | 4,983 | | | | 1.63 | |
Borrowed funds | | | 1,177,940 | | | | 7,176 | | | | 2.44 | | | | 1,068,583 | | | | 5,882 | | | | 2.21 | |
Total interest-bearing liabilities | | | 5,134,879 | | | | 23,447 | | | | 1.83 | % | | | 5,128,278 | | | | 17,870 | | | | 1.40 | % |
Non-interest-bearing checking accounts | | | 422,060 | | | | | | | | | | | | 335,894 | | | | | | | | | |
Other non-interest-bearing liabilities | | | 227,385 | | | | | | | | | | | | 189,479 | | | | | | | | | |
Total liabilities | | | 5,784,324 | | | | | | | | | | | | 5,653,651 | | | | | | | | | |
Stockholders' equity | | | 607,152 | | | | | | | | | | | | 611,477 | | | | | | | | | |
Total liabilities and stockholders' equity | | $ | 6,391,476 | | | | | | | | | | | $ | 6,265,128 | | | | | | | | | |
Net interest income | | | | | | $ | 36,504 | | | | | | | | | | | $ | 36,134 | | | | | |
Net interest spread | | | | | | | | | | | 2.08 | % | | | | | | | | | | | 2.17 | % |
Net interest-earning assets | | $ | 999,631 | | | | | | | | | | | $ | 919,322 | | | | | | | | | |
Net interest margin | | | | | | | | | | | 2.38 | % | | | | | | | | | | | 2.39 | % |
Ratio of interest-earning assets to interest-bearing liabilities | | | | | | | | | | | 119.47 | % | | | | | | | | | | | 117.93 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 4,378,999 | | | $ | 16,271 | | | | 1.49 | % | | $ | 4,395,589 | | | $ | 11,988 | | | | 1.09 | % |
Rate/Volume Analysis
| | Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018 Increase/ (Decrease) Due to: | |
| Volume | | | Rate | | | Total | |
| | (Dollars In thousands) | |
Interest-earning assets: | | | | | | | | | |
Real estate loans | | $ | (1,044 | ) | | $ | 4,027 | | | $ | 2,983 | |
C&I loans | | | 2,170 | | | | (192 | ) | | | 1,978 | |
Other loans | | | 3 | | | | (3 | ) | | | — | |
MBS and CMO securities | | | 222 | | | | 333 | | | | 555 | |
Investment securities | | | 369 | | | | 152 | | | | 521 | |
Other | | | (371 | ) | | | 281 | | | | (90 | ) |
Total | | $ | 1,349 | | | $ | 4,598 | | | $ | 5,947 | |
| | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing checking accounts | | $ | (1 | ) | | $ | 35 | | | $ | 34 | |
Money market accounts | | | (1,482 | ) | | | 1,986 | | | | 504 | |
Savings accounts | | | (7 | ) | | | (2 | ) | | | (9 | ) |
CDs | | | 1,755 | | | | 1,999 | | | | 3,754 | |
Borrowed funds | | | 642 | | | | 652 | | | | 1,294 | |
Total | | $ | 907 | | | $ | 4,670 | | | $ | 5,577 | |
Net change in net interest income | | $ | 442 | | | $ | (72 | ) | | $ | 370 | |
Net interest income was $36.5 million during the three months ended June 30, 2019, an increase of $0.4 million from the three months ended June 30, 2018. Average interest-earning assets were $6.13 billion for the three months ended June 30, 2019, an increase of $86.9 million from $6.05 billion for the three months ended June 30, 2018. Net interest margin (“NIM”) was 2.38% during the three months ended June 30, 2019, down from 2.39% during the three months ended June 30, 2018.
Interest Income. Interest income was $60.0 million during the three months ended June 30, 2019, an increase of $5.9 million from the three months ended June 30, 2018, primarily reflecting increases of interest income of $3.0 million on real estate loans, $2.0 million on C&I loans, $0.6 million on mortgage-backed securities, and $0.5 million in investment securities. The increased interest income on real estate loans was related to increased loan rates offset by a reduction of $106.3 million in the average balance of such loans in the period. The increased interest income on C&I loans reflected the build out of the Business Banking division and growth of $147.6 million in the average balance of such loans during the period. The increased interest income from mortgage-backed securities and investment securities was due to the increased average balance of $34.0 million and $54.2 million, respectively.
Interest Expense. Interest expense increased $5.6 million, to $23.4 million, during the three months ended June 30, 2019, from $17.9 million during the three months ended June 30, 2018. The increased interest expense was mainly attributable to both growth in certificates of deposits average balances of $369.0 million and increased offering rates on such products, and growth in borrowings average balances of $109.4 million and higher rates as a result of the increase in interest rate environment.
Provision for Loan Losses. The Company recognized a credit for loan losses of $0.4 million during the three months ended June 30, 2019, compared to a provision of $1.1 million for the three months ended June 30, 2018.
Non-Interest Income. Non-interest income was $2.8 million during the three months ended June 30, 2019, an increase of $0.6 million from $2.2 million during the three months ended June 30, 2018, primarily due to gains of $0.3 million on sales of loans and $0.3 million of loan level derivative income for the three months ended June 30, 2019.
Non-Interest Expense. Non-interest expense was $22.3 million during the three months ended June 30, 2019, an increase of $1.5 million from $20.8 million during the three months ended June 30, 2018, primarily the result of increases in salary and employee benefits of $1.2 million and an increase in marketing expense of $0.3 million. The increase of $1.2 million in salaries and employee benefits was due to new employees and their associated employee benefits expense.
Non-interest expense was 1.40% and 1.33% of average assets during the three-month periods ended June 30, 2019 and 2018, respectively.
Income Tax Expense. Income tax expense was $4.4 million during the three months ended June 30, 2019, up $0.3 million from $4.1 million during the three months ended June 30, 2018. The Company's consolidated tax rate was 25.4% during the three months ended June 30, 2019, up from 25.0% during the three months ended June 30, 2018.
Comparison of Operating Results for the Six Months Ended June 30, 2019 and 2018
General. Net income was $24.5 million during the six months ended June 30, 2019, a decrease of $2.5 million from net income of $27.1 million during the six months ended June 30, 2018. During the six months ended June 30, 2019, net interest income decreased by $2.3 million, non-interest income decreased by $0.3 million, and non-interest expense increased by $1.8 million, offset by a decrease in the provision for loan losses of $1.4 million and income tax expense of $0.4 million.
Net Interest Income. The discussion of net interest income for the six months ended June 30, 2019 and 2018 should be read in conjunction with the following tables, which set forth certain information related to the consolidated statements of income for those periods, and which also present the average yield on assets and average cost of liabilities for the periods indicated. The average yields and costs were derived by dividing income or expense by the average balance of their related assets or liabilities during the periods represented. Average balances were derived from average daily balances. The yields include fees that are considered adjustments to yields.
Analysis of Net Interest Income
|
| Six Months Ended June 30, |
|
2019 | | | 2018 |
Average Balance | | | Interest | | | Average Yield/Cost | | | Average Balance | | | Interest | | | Average Yield/Cost |
Assets: | | (Dollars in Thousands) | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | |
Real estate loans | | $ | 5,198,673 | | | $ | 99,988 | | | | 3.85 | % | | $ | 5,371,556 | | | $ | 97,403 | | | | 3.63 | % |
C&I loans | | | 269,055 | | | | 7,570 | | | | 5.63 | | | | 141,472 | | | | 3,812 | | | | 5.39 | |
Other loans | | | 1,150 | | | | 36 | | | | 6.26 | | | | 1,113 | | | | 37 | | | | 6.65 | |
MBS | | | 443,845 | | | | 6,158 | | | | 2.77 | | | | 370,285 | | | | 4,663 | | | | 2.52 | |
Investment securities | | | 55,833 | | | | 990 | | | | 3.55 | | | | 8,368 | | | | 64 | | | | 1.53 | |
Other | | | 154,346 | | | | 2,904 | | | | 3.76 | | | | 203,513 | | | | 3,058 | | | | 3.01 | |
Total interest-earning assets | | | 6,122,902 | | | | 117,646 | | | | 3.84 | % | | | 6,096,307 | | | $ | 109,037 | | | | 3.58 | % |
Non-interest earning assets | | | 254,885 | | | | | | | | | | | | 220,912 | | | | | | | | | |
Total assets | | $ | 6,377,787 | | | | | | | | | | | $ | 6,317,219 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking accounts | | $ | 120,141 | | | $ | 114 | | | | 0.19 | % | | $ | 125,474 | | | $ | 110 | | | | 0.18 | % |
Money Market accounts | | | 1,969,266 | | | | 15,037 | | | | 1.54 | | | | 2,392,089 | | | | 13,211 | | | | 1.11 | |
Savings accounts | | | 329,487 | | | | 90 | | | | 0.06 | | | | 357,040 | | | | 115 | | | | 0.06 | |
CDs | | | 1,531,144 | | | | 16,047 | | | | 2.11 | | | | 1,188,979 | | | | 9,303 | | | | 1.58 | |
Borrowed funds | | | 1,203,774 | | | | 14,530 | | | | 2.43 | | | | 1,152,839 | | | | 12,149 | | | | 2.13 | |
Total interest-bearing liabilities | | | 5,153,812 | | | | 45,818 | | | | 1.79 | % | | | 5,216,421 | | | $ | 34,888 | | | | 1.35 | % |
Non-interest-bearing checking accounts | | | 409,984 | | | | | | | | | | | | 323,273 | | | | | | | | | |
Other non-interest-bearing liabilities | | | 208,378 | | | | | | | | | | | | 170,009 | | | | | | | | | |
Total liabilities | | | 5,772,174 | | | | | | | | | | | | 5,709,703 | | | | | | | | | |
Stockholders' equity | | | 605,613 | | | | | | | | | | | | 607,516 | | | | | | | | | |
Total liabilities and stockholders' equity | | $ | 6,377,787 | | | | | | | | | | | $ | 6,317,219 | | | | | | | | | |
Net interest income | | | | | | $ | 71,828 | | | | | | | | | | | $ | 74,149 | | | | | |
Net interest spread | | | | | | | | | | | 2.05 | % | | | | | | | | | | | 2.23 | % |
Net interest-earning assets | | $ | 969,090 | | | | | | | | | | | $ | 879,886 | | | | | | | | | |
Net interest margin | | | | | | | | | | | 2.35 | % | | | | | | | | | | | 2.43 | % |
Ratio of interest-earning assets to interest-bearing liabilities | | | | | | | | | | | 118.80 | % | | | | | | | | | | | 116.87 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 4,360,022 | | | $ | 31,288 | | | | 1.45 | % | | $ | 4,386,855 | | | $ | 22,739 | | | | 1.05 | % |
Rate/Volume Analysis
| | Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018 Increase/ (Decrease) Due to: | |
| | Volume | | | Rate | | | Total | |
| | (Dollars In thousands) | |
Interest-earning assets: | | | | | | | | | |
Real estate loans | | $ | (3,230 | ) | | $ | 5,815 | | | $ | 2,585 | |
C&I loans | | | 3,513 | | | | 245 | | | | 3,758 | |
Other loans | | | 1 | | | | (2 | ) | | | (1 | ) |
MBS | | | 979 | | | | 516 | | | | 1,495 | |
Investment securities | | | 602 | | | | 324 | | | | 926 | |
Other | | | (828 | ) | | | 674 | | | | (154 | ) |
Total | | $ | 1,037 | | | $ | $7,572 | | | $ | $8,609 | |
| | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing checking accounts | | $ | (4 | ) | | $ | 8 | | | $ | 4 | |
Money market accounts | | | (2,805 | ) | | | 4,631 | | | | 1,826 | |
Savings accounts | | | (17 | ) | | | (8 | ) | | | (25 | ) |
CDs | | | 3,148 | | | | 3,596 | | | | 6,744 | |
Borrowed funds | | | 602 | | | | 1,779 | | | | 2,381 | |
Total | | $ | 924 | | | $ | 10,006 | | | $ | 10,930 | |
Net change in net interest income | | $ | 113 | | | $ | (2,434 | ) | | $ | (2,321 | ) |
Net Interest Income. Net interest income was $71.8 million during the six months ended June 30, 2019, a decrease of $2.3 million from $74.1 million during the six months ended June 30, 2018. Average interest-earning assets were $6.12 billion for the six months ended June 30, 2019, an increase of $26.6 million compared to $6.10 billion for the six months ended June 30, 2018. Net interest margin was 2.35% during the six months ended June 30, 2019, down from 2.43% during the six months ended June 30, 2018.
Interest Income. Interest income was $117.6 million during the six months ended June 30, 2019, an increase of $8.6 million from the six months ended June 30, 2018, primarily reflecting increases in interest income of $2.6 million on real estate loans, $3.8 million on C&I loans, $1.5 million on mortgage-backed securities, and $0.9 million on investment securities. The increased interest income on real estate loans was related to increased loan rates offset by a reduction of $172.9 million in the average balance of such loans in the period. The increased interest income on C&I loans reflected the build out of the Business Banking division and growth of $127.6 million in the average balances of such loans during the period. The increased interest income from mortgage-backed securities and investment securities was due to the increase in the average balances of $73.6 million and $47.5 million, respectively.
Interest Expense. Interest expense increased $10.9 million, to $45.8 million, during the six months ended June 30, 2019, from $34.9 million during the six months ended June 30, 2018. The increased interest expense was mainly attributable to an increase in average balances of borrowings of $50.9 million, and growth in certificates of deposits average balance of $342.2 million due to increased offering rates on CD products, and increased offering rates on money market accounts, offset by a decrease of $422.8 million in the average balance of money market accounts primarily driven by outflows from DimeDirect, the Bank's online deposit channel.
Provision for Loan Losses. The Company recognized a credit for loan losses of $0.1 million during the six months ended June 30, 2019, compared to a provision of $1.3 million for the six months ended June 30, 2018.
Non-Interest Income. Non-interest income was $5.2 million during the six months ended June 30, 2019, a decrease of $0.3 million from $5.5 million during the six months ended June 30, 2018, due to a decrease of $1.5 million in gains on sale of securities, offset by gains of $0.5 million from the sale of loans, an increase of $0.2 million in service charges and other fees for higher mortgage related fees, loan level derivative income of $0.3 million and an increase of $0.4 in gains on equity securities.
Non-Interest Expense. Non-interest expense was $44.3 million during the six months ended June 30, 2019, an increase of $1.8 million from $42.6 million during the six months ended June 30, 2018, reflecting increases of $1.9 million in salaries and employee benefits, and $0.4 million in data processing costs, offset by decreases of $0.3 million in marketing expense and $0.3 million in other operating expenses. The $1.9 million in salaries and employee benefits increase was due to hiring of new employees and their associated employee benefits expense. The increase in data processing cost was due to various technology initiatives throughout the Bank. The $0.3 million decrease in marketing expense decrease was primarily due to more controlled spending.
Non-interest expense was 1.39% and 1.35% of average assets during the six-month periods ended June 30, 2019 and 2018, respectively.
Income Tax Expense. Income tax expense was $8.3 million during the six months ended June 30, 2019, down $0.4 million from $8.7 million during the six months ended June 30, 2018. The Company's consolidated tax rate was 25.2% during the six months ended June 30, 2019, up from 24.3% during the six months ended June 30, 2018.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Quantitative and qualitative disclosures about market risk were presented at December 31, 2018 in Item 7A of the Holding Company's Annual Report on Form 10-K, filed with the SEC on March 14, 2019. The following is an update of the discussion provided therein.
General. Virtually all of the Company's market risk continues to reside at the Bank level. The Bank's largest component of market risk remains interest rate risk. The Company is not subject to foreign currency exchange or commodity price risk. At June 30, 2019, the Company owned thirteen marketable equity securities carried at a fair value of $5.9 million, in which market value adjustments are recorded through the statement of income. During the six months ended June 30, 2019, the Company conducted twelve transactions involving derivative instruments requiring bifurcation in order to hedge interest rate or market risk.
Interest Rate Risk Exposure Analysis
Economic Value of Equity ("EVE") Analysis. In accordance with agency regulatory guidelines, the Bank simulates the impact of interest rate volatility upon EVE using several interest rate scenarios. EVE is the difference between the present value of the expected future cash flows of the Bank's assets and liabilities and the value of any off-balance sheet items, such as or derivatives, if applicable.
Traditionally, the fair value of fixed-rate instruments fluctuates inversely with changes in interest rates. Increases in interest rates thus result in decreases in the fair value of interest-earning assets, which could adversely affect the Company's consolidated results of operations in the event they were to be sold, or, in the case of interest-earning assets classified as available-for-sale, reduce the Company's consolidated stockholders' equity, if retained. The changes in the value of assets and liabilities due to fluctuations in interest rates measure the interest rate sensitivity of those assets and liabilities.
In order to measure the Bank's sensitivity to changes in interest rates, EVE is calculated under market interest rates prevailing at a given quarter-end ("Pre-Shock Scenario"), and under various other interest rate scenarios ("Rate Shock Scenarios") representing immediate, permanent, parallel shifts in the term structure of interest rates from the actual term structure observed in the Pre-Shock Scenario. An increase in the EVE is considered favorable, while a decline is considered unfavorable. The changes in EVE between the Pre-Shock Scenario and various Rate Shock Scenarios due to fluctuations in interest rates reflect the interest rate sensitivity of the Bank's assets, liabilities, and off-balance sheet items that are included in the EVE. Management reports the EVE results to the Bank's Board of Directors on a quarterly basis. The report compares the Bank's estimated Pre-Shock Scenario EVE to the estimated EVE calculated under the various Rate Shock Scenarios.
The Bank's valuation model makes various estimates regarding cash flows from principal repayments on loans and deposit decay rates at each level of interest rate change. The Bank's estimates for loan repayment levels are influenced by the recent history of prepayment activity in its loan portfolio, as well as the interest rate composition of the existing portfolio, especially in relation to the existing interest rate environment. In addition, the Bank considers the amount of fee protection inherent in the loan portfolio when estimating future repayment cash flows. Regarding deposit decay rates, the Bank tracks and analyzes the decay rate of its deposits over time, with the assistance of a reputable third party, and over various interest rate scenarios. Such results are utilized in determining estimates of deposit decay rates in the valuation model. The Bank also generates a series of spot discount rates that are integral to the valuation of the projected monthly cash flows of its assets and liabilities. The Bank's valuation model employs discount rates that it considers representative of prevailing market rates of interest with appropriate adjustments it believes are suited to the heterogeneous characteristics of the Bank's various asset and liability portfolios. No matter the care and precision with which the estimates are derived, actual cash flows could differ significantly from the Bank's estimates resulting in significantly different EVE calculations.
The analysis that follows presents, as of June 30, 2019 and December 31, 2018, the estimated EVE at both the Pre-Shock Scenario and the +200 Basis Point Rate Shock Scenario. The +200 scenario models the majority of any balance sheet optionality affected by interest rates, which may not be true in the +100 scenario. The analysis additionally presents the percentage change in EVE from the Pre-Shock Scenario to the +200 Basis Point Rate Shock Scenario at both June 30, 2019 and December 31, 2018.
| | At June 30, 2019 | | | At December 31, 2018 | |
| | EVE | | | Dollar Change | | | Percentage Change | | | EVE | | | Dollar Change | | | Percentage Change | |
Rate Shock Scenario | | (Dollars in Thousands) | |
+ 200 Basis Points | | $ | 571,155 | | | $ | 14,482 | | | | 2.6 | % | | $ | 643,531 | | | $ | (27,967 | ) | | | (4.2 | )% |
Pre-Shock Scenario | | | 556,673 | | | | — | | | | — | | | | 671,498 | | | | — | | | | — | |
The Bank's Pre-Shock Scenario EVE decreased from $671.5 million at December 31, 2018 to $556.7 million at June 30, 2019. The primary factors contributing to the lower EVE at June 30, 2019 were the payments of $47.5 million of dividends from the Bank to the Holding Company and an increase in the value of the Bank's core deposit liability and borrowings. These factors were partially offset by an increase in the value of the Bank's loan portfolio due to a slightly lower duration.
The Bank's EVE in the +200 basis point Rate Shock Scenario decreased from $643.5 million at December 31, 2018 to $571.2 million at June 30, 2019.
Income Simulation Analysis. As of the end of each quarterly period, the Bank also monitors the impact of interest rate changes through a net interest income simulation model. This model estimates the impact of interest rate changes on the Bank's net interest income over forward-looking periods typically not exceeding 36 months (a considerably shorter period than measured through the EVE analysis). Management reports the net interest income simulation results to the Bank's Board of Directors on a quarterly basis. The following table discloses the estimated changes to the Bank's net interest income over the 12-month period beginning June 30, 2019 assuming gradual changes in interest rates for the given rate scenarios:
Gradual Change in Interest rates of: | | Percentage Change in Net Interest Income | |
+ 200 Basis Points | | | (2.4 | )% |
+ 100 Basis Points | | | (1.4 | )% |
Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of June 30, 2019, of the Company's disclosure controls and procedures, as defined in Rules 13a-15(e) and 15(d)-15(e) under the Exchange Act. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of June 30, 2019 in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management of the Company as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There was no change in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, such controls.
PART II – OTHER INFORMATION
In the ordinary course of business, the Company is routinely named as a defendant in or party to various pending or threatened legal actions or proceedings. Certain of these matters may seek substantial monetary damages. In the opinion of management, the Company is involved in no actions or proceedings that are likely to have a material adverse impact on its financial condition and results of operations as of June 30, 2019.
There was one update to the risks disclosed in the Risk Factors section of the Company's Annual Report on Form 10-K for the year ended December 31, 2018.
The performance of Bank's multifamily and mixed-use loans could be adversely impacted by regulation.
Multifamily and mixed-use loans generally involve a greater risk than one-to-four family residential loans because of legislation and government regulations involving rent control and rent stabilization, which are outside the control of the borrower or the Bank, and could impair the value of the security for the loan or the future cash flow of such properties. For example, on June 14, 2019, the State of New York enacted legislation increasing restrictions on rent increases in a rent-regulated apartment building, including, among other provisions, (i) repealing the "vacancy bonus" and "longevity bonus", which allowed a property owner to raise rents as much as 20% each time a rental unit became vacant, (ii) eliminating high rent vacancy deregulation and high-income deregulation, which allowed a rental unit to be removed from rent stabilization once it crossed a statutory high-rent threshold and became vacant, or the tenant’s income exceeded the statutory amount in the preceding two years, and (iii) eliminating an exception that allowed a property owner who offered preferential rents to tenants to raise the rent to the full legal rent upon renewal; the new legislation still permits a property owner to charge up to the full legal rent once the tenant vacates. As a result of this new legislation as well as previously existing laws and regulations, it is possible that rental income might not rise sufficiently over time to satisfy increases in the loan rate at repricing or increases in overhead expenses (e.g., utilities, taxes, etc.). In addition, if the cash flow from a collateral property is reduced (e.g., if leases are not obtained or renewed), the borrower’s ability to repay the loan and the value of the security for the loan may be impaired. Therefore, impaired multifamily and mixed-use loans may be more difficult to identify before they become problematic than residential loans.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
(c)
Period | | Total Number of Shares Purchased | | | Average Price Paid Per Share | | | Total Number of Shares Purchased as Part of Publicly Announced Programs | | | Maximum Number of Shares that May Yet be Purchased Under the Programs | |
April 2019 | | | 44,400 | | | $ | 19.60 | | | | 44,400 | | | | 1,223,486 | |
May 2019 | | | 160,736 | | | | 18.37 | | | | 160,736 | | | | 1,062,750 | |
June 2019 | | | 65,000 | | | | 18.46 | | | | 65,000 | | | | 997,750 | |
No existing repurchase programs expired during the six months ended June 30, 2019, nor did the Company terminate any repurchase programs prior to expiration during the period. On October 26, 2018, the Board of Directors of the Company authorized a stock repurchase program pursuant to which the Company may repurchase up to 1,824,040 shares, or 5.0% of the Company’s currently outstanding common stock.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
Not Applicable.
None.
Exhibit Number | |
| |
| Amended and Restated Certificate of Incorporation of Dime Community Bancshares, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant's Transition Report on Form 10-K for the transition period ended December 31, 2002, filed with the SEC on March 28, 2003 (File No. 000-27782)) |
| Amended and Restated Bylaws of Dime Community Bancshares, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K, filed with the SEC on September 28, 2018 (File No. 000-27782)) |
| Form of Stock Certificate of Dime Community Bancshares, Inc. (incorporated by reference to Exhibit 4.3 to the Registrant's Annual Report on Form 10-K for the fiscal year ended June 30, 1998, filed with the SEC on September 28, 1998 (File No. 000-27782)) |
| Indenture, dated as of June 13, 2017, by and between Dime Community Bancshares, Inc. and Wilmington Trust, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed with the SEC on June 13, 2017 (File No. 000-27782)) |
| First Supplemental Indenture, dated as of June 13, 2017, by and between Dime Community Bancshares, Inc. and Wilmington Trust, National Association, as Trustee, including the form of 4.50% fixed-to-floating rate subordinated debentures due 2027 (incorporated by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed with the SEC on June 13, 2017 (File No. 000-27782)) |
| Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) |
| Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) |
| Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350 |
| Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350 |
101 | Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2019 is formatted in XBRL (Extensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Financial Condition (Unaudited), (ii) the Consolidated Statements of Income f(Unaudited), (iii) the Consolidated Statements of Comprehensive Income (Unaudited), (iv) the Consolidated Statements of Changes in Stockholders' Equity (Unaudited), (v) the Consolidated Statements of Cash Flows (Unaudited), and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements ** |
** Furnished, not filed, herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dime Community Bancshares, Inc.
Dated: August 9, 2019 | By: | /s/ KENNETH J. MAHON | |
| | Kenneth J. Mahon | |
| | President and Chief Executive Officer | |
Dated: August 9, 2019 | By: | /s/ AVINASH REDDY | |
| | Avinash Reddy | |
| | Executive Vice President and Chief Financial Officer | |