UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 30, 2009
(Exact name of registrant as specified in its charter)
| | | | |
Delaware | | 1-16371 | | 22-3415036 |
(State or other jurisdiction of Incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
| | |
520 Broad Street Newark, New Jersey | | 07102 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (973) 438-1000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 1.01 Entry into a Material Definitive Agreement
Item 2.01 below, is hereby incorporated by reference into this Item 1.01.
Item 2.01. Completion of Acquisition or Disposition of Assets.
On January 30, 2009, IDT Carmel, Inc., IDT Carmel Portfolio Management LLC (“Carmel Portfolio Management”), and FFPM Carmel Holdings I LLC (all subsidiaries of IDT Corporation (the “Registrant”)) and their predecessors (collectively, the “Seller”) and Sherman Originator III LLC (the “Buyer”) consummated the sale, pursuant to a Purchase and Sale Contract (the “Agreement”), of substantially all of the consumer debt portfolio held by the Registrant’s IDT Carmel division for a purchase price of $20.8 million less the Buyer's 50% share of the estimated collections between and including December 9, 2008 and January 30, 2009, subject to the Seller’s obligation to repurchase certain assets meeting the criteria set forth in the Agreement, within 90 days from the closing of the transaction. On closing of the transaction, the Buyer paid $18.35 million. IDT Carmel will continue to service the portfolios until either Seller or Buyer elects to terminate such service in accordance with the agreements on the subject between the Seller and Buyer. The foregoing summary of the Agreement is not complete and is qualified in its entirety by reference to the Agreement, a copy of which is filed as Exhibit 2.1 to this report and is incorporated herein by reference.
Item 7.01. Regulation FD Disclosure.
On February 5, 2009, the Registrant issued a press release announcing the consummation of the sale of its active debt portfolio described in Item 2.01 above. The press release is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of such section, nor shall such information be deemed to be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(b) Proforma Financial Information
(d) Exhibits
2.1 | Purchase and Sale Contract among the Registrant, IDT Carmel, Inc., IDT Carmel Portfolio Management LLC, and FFPM Carmel Holdings I LLC, and its predecessors and Sherman Originator III LLC dated January 30, 2009. |
99.1 | Press Release issued by Registrant, dated February 5, 2009. |
| |
This Current Report on Form 8-K, contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically are identified by use of terms such as “may,” “will,” “should,” “plan,” “expect,” “anticipate,” “estimate” and similar words, although some forward-looking statements are expressed differently. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors, including, but not limited to, those described in our most recent report on SEC Form 10-K (under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations"), which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. We are under no obligation, and expressly disclaim any obligation, to update the forward-looking statements in this Current Report on Form 8-K, whether as a result of new information, future events or otherwise.
IDT CORPORATION
INDEX TO UNAUDITED PROFORMA INFORMATION
| | Page |
Proforma Condensed Consolidated Financial Statements – Basis of Presentation | | F-2 |
| | |
Proforma Condensed Consolidated Balance Sheet as of October 31, 2008 | | F-3 |
| |
Proforma Condensed Consolidated Statement of Operations for the three months ended October 31, 2008 | | F-4 |
| |
Proforma Condensed Consolidated Statement of Operations for the year ended July 31, 2008 | | F-5 |
| |
Proforma Condensed Consolidated Statement of Operations for the year ended July 31, 2007 | | F-6 |
| |
Proforma Condensed Consolidated Statement of Operations for the year ended July 31, 2006 | | F-7 |
| |
Notes and Management’s Assumptions to Proforma Condensed Consolidated Financial Information | | F-8 |
IDT CORPORATION
PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
BASIS OF PRESENTATION
(unaudited)
The proforma condensed consolidated balance sheet as of October 31, 2008, and the unaudited proforma condensed consolidated statements of operations for the three months ended October 31, 2008, and for the fiscal years ended July 31, 2008, 2007 and 2006, are based on the historical financial statements of the Registrant.
The proforma condensed consolidated balance sheet as of October 31, 2008, is presented as if the disposition of the assets sold, the receipt of the $18.4 million proceeds by the Registrant, the write off of fixed assets and other intangibles and the accrual for restructuring charges occurred in its entirety on October 31, 2008.
The proforma condensed consolidated statements of operations for the three months ended October 31, 2008, and for the fiscal years ended July 31, 2008, 2007 and 2006, are presented as if the disposition of the assets sold and the receipt of the proceeds by the Registrant occurred in the second fiscal quarter of 2006 (when the Registrant commenced its debt collection operations).
The proforma condensed consolidated financial statements should be read in conjunction with the historical financial statements and notes related thereto appearing in the Registrant’s Form 10-K for the years ended July 31, 2008, 2007 and 2006 and its Form 10-Q for the quarter ended October 31, 2008.
Preparation of the proforma information was based on assumptions considered appropriate by the Registrant’s management. The proforma financial information is unaudited and is not necessarily indicative of the results which would have occurred if the transactions described above had been consummated in the second fiscal quarter of 2006 for the proforma condensed consolidated statements of operations and on October 31, 2008 for the proforma condensed consolidated balance sheet, nor does it purport to represent the future financial position and the results of operations for future periods. In management’s opinion, all adjustments necessary to reflect the effects of the transaction listed above have been made.
IDT CORPORATION
PROFORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF OCTOBER 31, 2008
(in thousands)
(unaudited)
| | | | | | | | | | | | |
Assets | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 122,401 | | | $ | 18,354 | | | (A) | | | $ | 140,755 | |
Restricted cash and cash equivalents | | | 22,110 | | | | | | | | | | | | 22,110 | |
Marketable securities | | | 73,414 | | | | | | | | | | | | 73,414 | |
Trade accounts receivable, net | | | 145,722 | | | | | | | | | | | | 145,722 | |
Prepaid expenses | | | 22,801 | | | | | | | | | | | | 22,801 | |
Investments short-term | | | 16,974 | | | | | | | | | | | | 16,974 | |
Other current assets | | | 68,291 | | | | (14,310 | ) | | (B) | | | | 53,981 | |
Total current assets | | | 471,713 | | | | | | | | | | | | 475,757 | |
Property, plant and equipment, net | | | 218,261 | | | | (1,980 | ) | | (B) | | | | 216,281 | |
Goodwill | | | 73,982 | | | | | | | | | | | | 73,982 | |
Licenses and other intangibles, net | | | 8,353 | | | | (33 | ) | | (B) | | | | 8,320 | |
Investments long-term | | | 27,514 | | | | | | | | | | | | 27,514 | |
Deferred income tax assets, net | | | 2,106 | | | | | | | | | | | | 2,106 | |
Other assets | | | 66,066 | | | | (45,162 | ) | | (B) | | | | 20,904 | |
Total assets | | $ | 867,995 | | | | | | | | | | | $ | 824,864 | |
| | | | | | | | | | | | | | | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | |
Trade accounts payable | | $ | 54,088 | | | | | | | | | | | $ | 54,088 | |
Accrued expenses | | | 179,989 | | | | (2,376 | ) | | (B) | | | | 182,365 | |
Deferred revenue | | | 76,567 | | | | | | | | | | | | 76,567 | |
Income taxes payable | | | 106,340 | | | | | | | | | | | | 106,340 | |
Capital lease obligations—current portion | | | 8,327 | | | | | | | | | | | | 8,327 | |
Notes payable—current portion | | | 2,206 | | | | | | | | | | | | 2,206 | |
Other current liabilities | | | 12,789 | | | | | | | | | | | | 12,789 | |
Total current liabilities | | | 440,306 | | | | | | | | | | | | 442,682 | |
Capital lease obligations—long-term portion | | | 9,940 | | | | | | | | | | | | 9,940 | |
Notes payable—long-term portion | | | 99,629 | | | | | | | | | | | | 99,629 | |
Other liabilities | | | 17,863 | | | | | | | | | | | | 17,863 | |
Total liabilities | | | 567,738 | | | | | | | | | | | | 570,114 | |
Minority interests | | | 5,456 | | | | | | | | | | | | 5,456 | |
Commitments and contingencies | | | | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | |
Preferred stock, $.01 par value; authorized shares—10,000; no shares issued | | | — | | | | | | | | | | | | — | |
Common stock, $.01 par value; authorized shares— 100,000; 27,725 shares issued; 16,184 shares outstanding | | | 277 | | | | | | | | | | | | 277 | |
Class A common stock, $.01 par value; authorized shares—35,000; 9,817 shares issued and outstanding | | | 98 | | | | | | | | | | | | 98 | |
Class B common stock, $.01 par value; authorized shares—200,000; 67,481 shares issued; 51,225 shares outstanding | | | 675 | | | | | | | | | | | | 675 | |
Additional paid-in capital | | | 717,873 | | | | | | | | | | | | 717,873 | |
Treasury stock, at cost, consisting of 11,541 shares of common stock, and 16,256 shares of Class B common stock | | | (288,430 | ) | | | | | | | | | | | (288,430 | ) |
Accumulated other comprehensive income | | | (1,967 | ) | | | | | | | | | | | (1,967 | ) |
Accumulated deficit | | | (133,725 | ) | | | (45,507 | ) | | (C) | | | | (179,232 | ) |
Total stockholders’ equity | | | 294,801 | | | | | | | | | | | | 249,294 | |
Total liabilities and stockholders’ equity | | $ | 867,995 | | | | | | | | | | | $ | 824,864 | |
IDT CORPORATION
PROFORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED OCTOBER 31, 2008
(in thousands, except per share data)
(unaudited)
| | | | Proforma | | | | | |
| | | | | | | | | |
Revenues | | $ | 441,354 | | $ | 8,858 | | (D) | | $ | 432,496 | |
Costs and expenses: | | | | | | | | | | | | |
Direct cost of revenues (exclusive of depreciation and amortization) | | | 339,340 | | | 6,984 | | (D) | | | 332,356 | |
Selling, general and administrative | | | 94,944 | | | 1,799 | | (D) | | | 93,145 | |
Depreciation and amortization | | | 14,029 | | | 152 | | (D) | | | 13,877 | |
Bad debt | | | 1,900 | | | 243 | | (D) | | | 1,657 | |
Research and development | | | 1,644 | | | | | | | | 1,644 | |
Restructuring and severance charges | | | 2,017 | | | 389 | | (D) | | | 1,628 | |
Total costs and expenses | | | 453,874 | | | | | | | | 444,307 | |
| | | | | | | | | | | | |
Loss from operations | | | (12,520 | ) | | | | | | | (11,811 | ) |
Interest expense, net | | | (932 | ) | | (1 | ) | (D) | | | (931 | ) |
Other expense, net | | | (21,202 | ) | | | | | | | (21,202 | ) |
| | | | | | | | | | | | |
Loss from continuing operations before minority interests and income taxes | | | (34,654 | ) | | | | | | | (33,944 | ) |
Minority interests | | | 364 | | | (131 | ) | (D) | | | 495 | |
Provision for income taxes | | | (2,968 | ) | | | | | | | (2,968 | ) |
Loss from continuing operations | | $ | (37,258 | ) | | | | | | $ | (36,417 | |
| | | | | | | | | | | | |
Loss per share from continuing operations: | | | | | | | | | | | | |
Basic and diluted: | | $ | (0.51 | ) | | | | | | $ | (0.50 | ) |
Weighted-average number of shares used in calculation of loss per share from continuing operations: | | | | | | | | | | | | |
Basic and diluted | | | 72,960 | | | | | | | | 72,960 | |
IDT CORPORATION
PROFORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED JULY 31, 2008
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | |
| | | | | | | | | | |
Revenues | | $ | 1,877,990 | | | $ | 45,691 | | (D) | | $ | 1,832,299 | |
Costs and expenses: | | | | | | | | | | | | | |
Direct cost of revenues (exclusive of depreciation and amortization) | | | 1,468,784 | | | | 29,987 | | (D) | | | 1,438,797 | |
Selling, general and administrative | | | 445,979 | | | | 6,196 | | (D) | | | 439,783 | |
Depreciation and amortization | | | 68,747 | | | | 452 | | (D) | | | 68,295 | |
Bad debt | | | 45,503 | | | | 31,652 | | (D) | | | 13,851 | |
Research and development | | | 11,567 | | | | | | | | | 11,567 | |
Restructuring and impairment charges | | | 66,187 | | | | 2,661 | | (D) | | | 63,526 | |
Total costs and expenses | | | 2,106,767 | | | | | | | | | 2,035,819 | |
Arbitration award income | | | 40,000 | | | | | | | | | 40,000 | |
Loss on sale/disposal of businesses | | | (9,569 | ) | | | | | | | | (9,569 | ) |
Loss from operations | | | (198,346 | ) | | | | | | | | (173,089 | ) |
Interest income, net | | | 4,766 | | | | (7 | ) | (D) | | | 4,773 | |
Other expense, net | | | (17,309 | ) | | | | | | | | (17,309 | ) |
Loss from continuing operations before minority interests and income taxes | | | (210,889 | ) | | | | | | | | (185,625 | ) |
Minority interests | | | 1,370 | | | | (33 | ) | (D) | | | 1,403 | |
Provision for income taxes | | | (9,923 | ) | | | (50 | ) | (D) | | | (9,873 | ) |
Loss from continuing operations | | | (219,442 | ) | | | | | | | | (194,095 | ) |
| | | | | | | | | | | | | |
Loss per share from continuing operations: | | | | | | | | | | | | | |
Basic and diluted: | | $ | (2.88 | ) | | | | | | | $ | (2.55 | ) |
| | | | | | | | | | | | | |
Weighted-average number of shares used in calculation of loss per share from continuing operations: | | | | | | | | | | | | | |
Basic and diluted | | | 76,171 | | | | | | | | | 76,171 | |
IDT CORPORATION
PROFORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED JULY 31, 2007
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | |
| | | | | | | | | | |
Revenues | | $ | 2,012,739 | | | $ | 5,604 | | (D) | | $ | 2,007,135 | |
Costs and expenses: | | | | | | | | | | | | | |
Direct cost of revenues (exclusive of depreciation and amortization) | | | 1,615,047 | | | | 11,774 | | (D) | | | 1,603,273 | |
Selling, general and administrative | | | 483,483 | | | | 4,413 | | (D) | | | 479,070 | |
Depreciation and amortization | | | 80,011 | | | | 161 | | (D) | | | 79,850 | |
Bad debt | | | 12,943 | | | | | | | | | 12,943 | |
Research and development | | | 5,232 | | | | | | | | | 5,232 | |
Restructuring and impairment charges | | | 33,404 | | | | | | | | | 33,404 | |
Total costs and expenses | | | 2,230,120 | | | | | | | | | 2,213,772 | |
Gain on sale of business | | | 44,671 | | | | | | | | | 44,671 | |
Loss from operations | | | (172,710 | ) | | | | | | | | (161,966 | ) |
Interest income, net | | | 18,069 | | | | (5 | ) | (D) | | | 18,074 | |
Other income, net | | | 28,980 | | | | | | | | | 28,980 | |
Loss from continuing operations before minority interests and income taxes | | | (125,661 | ) | | | | | | | | (114,912 | ) |
Minority interests | | | (10,180 | ) | | | 35 | | (D) | | | (10,215 | ) |
Provision for income taxes | | | (3,605 | ) | | | (16 | ) | (D) | | | (3,589 | ) |
Loss from continuing operations | | | (139,446 | ) | | | | | | | $ | (128,716 | ) |
| | | | | | | | | | | | | |
Loss per share from continuing operations: | | | | | | | | | | | | | |
Basic and diluted: | | $ | (1.70 | ) | | | | | | | $ | (1.57 | ) |
| | | | | | | | | | | | | |
Weighted-average number of shares used in calculation of loss per share from continuing operations: | | | | | | | | | | | | | |
Basic and diluted | | | 82,165 | | | | | | | | | 82,165 | |
IDT CORPORATION
PROFORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED JULY 31, 2006
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | |
| | | | | | | | | | |
Revenues | | $ | 2,226,422 | | | $ | 417 | | (D) | | $ | 2,226,005 | |
Costs and expenses: | | | | | | | | | | | | | |
Direct cost of revenues (exclusive of depreciation and amortization) | | | 1,779,980 | | | | 716 | | (D) | | | 1,779,264 | |
Selling, general and administrative | | | 525,823 | | | | 2,014 | | (D) | | | 523,809 | |
Depreciation and amortization | | | 87,422 | | | | 8 | | (D) | | | 87,414 | |
Bad debt | | | 18,521 | | | | | | | | | 18,521 | |
Research and development | | | 11,817 | | | | | | | | | 11,817 | |
Restructuring and impairment charges | | | 23,646 | | | | | | | | | 23,646 | |
| | | | | | | | | | | | | |
Total costs and expenses | | | 2,447,209 | | | | | | | | | 2,444,471 | |
| | | | | | | | | | | | | |
Loss from operations | | | (220,787 | ) | | | | | | | | (218,466 | ) |
Interest income, net | | | 9,416 | | | | (4 | ) | (D) | | | 9,420 | |
Other income, net | | | 7,284 | | | | | | | | | 7,284 | |
| | | | | | | | | | | | | |
Loss from continuing operations before minority interests and income taxes | | | (204,087 | ) | | | | | | | | (201,762 | ) |
Minority interests | | | (16,177 | ) | | | | | | | | (16,177 | ) |
Provision for income taxes | | | (2,576 | ) | | | (7 | ) | (D) | | | (2,569 | ) |
| | | | | | | | | | | | | |
Loss from continuing operations | | | (222,840 | ) | | | | | | | $ | (220,508 | ) |
| | | | | | | | | | | | | |
Loss per share from continuing operations: | | | | | | | | | | | | | |
Basic and diluted: | | $ | (2.32 | ) | | | | | | | $ | (2.30 | ) |
| | | | | | | | | | | | | |
Weighted-average number of shares used in calculation of loss per share from continuing operations: | | | | | | | | | | | | | |
Basic and diluted | | | 96,028 | | | | | | | | | 96,028 | |
IDT CORPORATION
NOTES AND MANAGEMENT’S ASSUMPTIONS
TO THE PROFORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | The following is a description of the proforma adjustments to the historical condensed consolidated financial statements: |
| (A) | The net increase in cash and cash equivalents consists of the estimated net cash proceeds from the disposition of the entire active debt portfolio of $18.4 million (which excludes 50% of proceeds received by Registrant during the period between and including December 9, 2008 and January 30, 2009 of $2.5 million, and assumes that there will be no additional repurchase amounts within 90 days from closing of the transaction, as set forth in the Agreement). |
| (B) | Reflects the removal of the entire active debt portfolio of IDT Carmel of $59.5 million ($14.3 million of current and $45.2 million of long term) as well as the write-off of the remaining fixed assets and other intangibles of $2.0 million and the accrual of estimated restructuring and severance costs on exiting the business of $2.4 million, as if the sale was consummated on October 31, 2008. |
| (C) | Accumulated deficit has been adjusted for an estimated loss of $45.5 million from the sale of the entire active debt portfolio, write-off of fixed assets and other intangibles, and accrual of estimated restructuring and severance costs as if the sale occurred on October 31, 2008. |
| (D) | Reflects the removal of the results of operations of IDT Carmel as if the sale was consummated in the second fiscal quarter of 2006 (when the Registrant commenced its debt collection operations). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | |
IDT CORPORATION |
| |
By: | | /s/ James A. Courter |
| | Name: James A. Courter |
| | Title: Chief Executive Officer |
Dated: February 5, 2009
EXHIBITS INDEX
Exhibit Number | | Description |
2.1 | | Purchase and Sale Contract among the Registrant, IDT Carmel, Inc., IDT Carmel Portfolio Management LLC, and FFPM Carmel Holdings I LLC, and its predecessors and Sherman Originator III LLC dated January 30, 2009. |
| | |
99.1 | | Press Release issued by Registrant, dated February 5, 2009. |