Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Apr. 30, 2016 | Jun. 09, 2016 | |
Document And Entity Information | ||
Entity Registrant Name | PURE BIOSCIENCE, INC. | |
Entity Central Index Key | 1,006,028 | |
Document Type | 10-Q | |
Document Period End Date | Apr. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --07-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 64,646,645 | |
Trading Symbol | PURE | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,016 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Apr. 30, 2016 | Jul. 31, 2015 |
Current assets | ||
Cash and cash equivalents | $ 5,405,000 | $ 1,321,000 |
Accounts receivable | 68,000 | 189,000 |
Inventories, net | 320,000 | 207,000 |
Restricted cash | 75,000 | 75,000 |
Prepaid expenses | 312,000 | 187,000 |
Total current assets | 6,180,000 | 1,979,000 |
Property, plant and equipment, net | 407,000 | 90,000 |
Patents, net | 1,021,000 | 1,192,000 |
Total assets | 7,608,000 | 3,261,000 |
Current liabilities | ||
Accounts payable | 522,000 | 560,000 |
Restructuring liability | 44,000 | 59,000 |
Accrued liabilities | 174,000 | 246,000 |
Derivative liability | 9,802,000 | 4,000 |
Total current liabilities | 10,542,000 | 869,000 |
Deferred rent | 5,000 | 9,000 |
Total liabilities | $ 10,547,000 | $ 878,000 |
Stockholders' equity (deficit) | ||
Preferred stock, $0.01 par value: 5,000,000 shares authorized, no shares issued and outstanding | ||
Common stock, $0.01 par value: 100,000,000 shares authorized, 62,161,956 shares issued and outstanding at April 30, 2016, and 41,859,297 shares issued and outstanding at July 31, 2015 | $ 622,000 | $ 420,000 |
Additional paid-in capital | 98,979,000 | 90,811,000 |
Accumulated deficit | (102,540,000) | (88,848,000) |
Total stockholders' equity (deficit) | (2,939,000) | 2,383,000 |
Total liabilities and stockholders' equity (deficit) | $ 7,608,000 | $ 3,261,000 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Apr. 30, 2016 | Jul. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 62,161,956 | 41,859,297 |
Common stock, shares outstanding | 62,161,956 | 41,859,297 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2016 | Apr. 30, 2015 | Apr. 30, 2016 | Apr. 30, 2015 | |
Income Statement [Abstract] | ||||
Net product sales | $ 403,000 | $ 109,000 | $ 765,000 | $ 499,000 |
Operating costs and expenses | ||||
Cost of goods sold | 116,000 | 65,000 | 218,000 | 221,000 |
Selling, general and administrative | 1,385,000 | 1,207,000 | 3,857,000 | 3,731,000 |
Research and development | 205,000 | 171,000 | 679,000 | 562,000 |
Share-based compensation | 186,000 | 766,000 | 1,621,000 | 1,751,000 |
Total operating costs and expenses | 1,892,000 | 2,209,000 | 6,375,000 | 6,265,000 |
Loss from operations | $ (1,489,000) | $ (2,100,000) | (5,610,000) | $ (5,766,000) |
Other income (expense) | ||||
Fair value of derivative liabilities in excess of proceeds | (1,867,000) | |||
Change in derivative liability | $ 1,506,000 | $ 1,000 | (6,241,000) | $ 5,000 |
Interest expense, net | (3,000) | (2,000) | (8,000) | (7,000) |
Other income (expense), net | 16,000 | 10,000 | 34,000 | 7,000 |
Total other income (expense) | 1,519,000 | 9,000 | (8,082,000) | 5,000 |
Net income (loss) | $ 30,000 | $ (2,091,000) | $ (13,692,000) | $ (5,761,000) |
Net income (loss) per common share-basic | $ 0 | $ (0.05) | $ (0.25) | $ (0.15) |
Net income (loss) per common share-diluted | $ (0.02) | $ (0.05) | $ (0.25) | $ (0.15) |
Weighted average shares-basic | 61,445,913 | 40,836,625 | 54,329,594 | 39,221,585 |
Weighted average shares-diluted | 71,308,771 | 40,836,625 | 54,329,594 | 39,221,585 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Apr. 30, 2016 | Apr. 30, 2015 | |
Operating activities | ||
Net loss | $ (13,692,000) | $ (5,761,000) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Share-based compensation | 1,621,000 | 1,751,000 |
Amortization of stock issued for services | 163,000 | $ 66,000 |
Fair value of derivative liabilities in excess of proceeds | 1,867,000 | |
Depreciation and amortization | 154,000 | $ 154,000 |
Impairment of patents | 48,000 | |
Change in fair value of derivative liability | 6,241,000 | $ (5,000) |
Changes in operating assets and liabilities: | ||
Accounts receivable | 121,000 | (39,000) |
Inventories | $ (113,000) | 42,000 |
Prepaid expenses | (4,000) | |
Accounts payable and accrued liabilities | $ (125,000) | (1,061,000) |
Deferred rent | (4,000) | (3,000) |
Net cash used in operating activities | (3,719,000) | (4,860,000) |
Investing activities | ||
Investment in patents | (11,000) | (16,000) |
Purchases of property, plant and equipment | (337,000) | (81,000) |
Net cash used in investing activities | (348,000) | (97,000) |
Financing activities | ||
Net proceeds from the sale of common stock | 8,000,000 | $ 7,401,000 |
Net proceeds from the exercise of warrants | 151,000 | |
Net cash provided by financing activities | 8,151,000 | $ 7,401,000 |
Net increase in cash and cash equivalents | 4,084,000 | 2,444,000 |
Cash and cash equivalents at beginning of period | 1,321,000 | 86,000 |
Cash and cash equivalents at end of period | 5,405,000 | 2,530,000 |
Supplemental disclosure of cash flow information | ||
Cash paid for taxes | 2,000 | $ 1,600 |
Warrant liability removed due to settlements | 6,310,000 | |
Common stock issued for prepaid services | $ 288,000 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Apr. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The accompanying unaudited condensed consolidated financial statements include the consolidated accounts of PURE Bioscience, Inc. and its wholly owned subsidiary, ETIH2O Corporation, a Nevada corporation. ETIH2O Corporation currently has no business operations and no material assets or liabilities and there have been no significant transactions related to ETIH2O Corporation during the periods presented in the condensed consolidated financial statements. All inter-company balances and transactions have been eliminated. All references to PURE, we, our, us and the Company refer to PURE Bioscience, Inc. and our wholly owned subsidiary. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, for interim financial information pursuant to the instructions to Form 10-Q and Article 10/Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended April 30, 2016 are not necessarily indicative of the results that may be expected for other quarters or the year ending July 31, 2016. The July 31, 2015 balance sheet was derived from audited financial statements but does not include all disclosures required by GAAP and included in our Annual Report on Form 10-K. For more complete information, these unaudited financial statements and the notes thereto should be read in conjunction with the audited financial statements for the year ended July 31, 2015 included in our Annual Report on Form 10-K covering such period filed with the Securities and Exchange Commission, or SEC, on October 28, 2015. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates. |
Liquidity
Liquidity | 9 Months Ended |
Apr. 30, 2016 | |
Liquidity | |
Liquidity | 2. Liquidity Since our inception, we have financed our operations primarily through public and private offerings of securities, debt financing, and revenue from product sales and license agreements. We have a history of recurring losses, and as of April 30, 2016, we have incurred a cumulative net loss of $102,540,000. As of April 30, 2016, we had $5,405,000 in cash and cash equivalents, and $522,000 of accounts payable. As of April 30, 2016, we have no long-term debt. Our future capital requirements depend on numerous forward-looking factors. These factors may include, but are not limited to, the following: the acceptance of, and demand for, our products; our success and the success of our partners in selling our products; our success and the success of our partners in obtaining regulatory approvals to sell our products; the costs of further developing our existing products and technologies; the extent to which we invest in new product and technology development; and the costs associated with the continued operation, and any future growth, of our business. The outcome of these and other forward-looking factors will substantially affect our liquidity and capital resources. We expect that we will need to increase our liquidity and capital resources by one or more measures. These measures may include, but are not limited to, the following: reducing operating expenses; obtaining financing through the issuance of equity, debt, or convertible securities; entering into partnerships, licenses, or other arrangements with third parties; and reducing the exercise price of outstanding warrants. Any one of these measures could substantially reduce the value to us of our technology and its commercial potential. If we issue equity, debt or convertible securities to raise additional funds, our existing stockholders may experience dilution, and the new equity, debt or convertible securities may have rights, preferences and privileges senior to those of our existing stockholders. There is no guarantee that we would be able to obtain capital on terms acceptable to us, or at all. If we are unable to obtain sufficient capital, it would have a material adverse effect on our business and operations. It could cause us to fail to execute our business plan, fail to take advantage of future opportunities, or fail to respond to competitive pressures or customer requirements. It also may require us to delay, scale back or eliminate some or all of our research and development programs, to license to third parties the right to commercialize products or technologies that we would otherwise commercialize ourselves, or to reduce or cease operations. If adequate funds are not available when needed, we may be required to significantly modify our business model and operations to reduce spending to a sustainable level. We believe our available cash on-hand, our current efforts to market and sell our products, and our ability to significantly reduce expenses, will provide sufficient cash resources to satisfy our needs over the next 12 months. However, we do not yet have, and we may never have, significant cash inflows from product sales or from other sources of revenue to offset our ongoing and planned investments in research and development projects, regulatory submissions, business development activities, and sales and marketing, among other investments. Some or all of our ongoing or planned investments may not be successful. In addition, irrespective of our cash resources, we may be contractually or legally obligated to make certain investments which cannot be postponed. |
Income (Loss) Per Common Share
Income (Loss) Per Common Share | 9 Months Ended |
Apr. 30, 2016 | |
Earnings Per Share [Abstract] | |
Income (Loss) Per Common Share | 3. Income (Loss) Per Common Share Basic earnings (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to common stockholders by the sum of the weighted-average number of common shares outstanding during the period and the weighted-average number of dilutive common share equivalents outstanding during the period, using the treasury stock method. Dilutive common share equivalents are comprised of in-the-money stock options, warrants and restricted stock units, based on the average stock price for each period using the treasury stock method. For the three months ended April 30, 2016 and 2015, the incremental dilutive common share equivalents were 9,862,858 and zero, respectively. Since we incurred a loss for the nine months ended April 30, 2016 and 2015, the number of shares issuable upon the exercise of stock options, the vesting of restricted stock units, and the exercise of warrants, none of which are included in the computation of basic net loss per common share, was 18,946,821 and 9,298,956, respectively. |
Comprehensive Income (Loss)
Comprehensive Income (Loss) | 9 Months Ended |
Apr. 30, 2016 | |
Equity [Abstract] | |
Comprehensive Income (Loss) | 4. Comprehensive Income (Loss) Comprehensive income or loss is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources, including unrealized gains and losses on marketable securities and foreign currency translation adjustments. For the three and nine months ended April 30, 2016 and 2015, our comprehensive income (loss) consisted only of net income (loss). |
Inventory
Inventory | 9 Months Ended |
Apr. 30, 2016 | |
Inventory Disclosure [Abstract] | |
Inventory | 5. Inventory Inventories are stated at the lower of cost or net realizable value, and net of a valuation allowance for potential excess or obsolete material. Cost is determined using the average cost method. Depreciation related to manufacturing is systematically allocated to inventory produced, and expensed through cost of goods sold at the time inventory is sold. Inventories consist of the following: April 30, 2016 July 31, 2015 Raw materials $ 149,000 $ 96,000 Finished goods 171,000 111,000 $ 320,000 $ 207,000 |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Apr. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 6. Commitments and Contingencies Severance Agreement On August 13, 2013, the Company entered into a Severance and Release Agreement with Dennis Brovarone, a former Board member. Mr. Brovarone will receive $91,000, payable in 60 monthly installments of approximately $1,600, commencing December 11, 2013 for amounts previously accrued as of July 31, 2013. Approximately $44,000 remains payable under the agreement and is included in the accrued restructuring liability section of the condensed consolidated balance sheet as of April 30, 2016. |
Impairment of Long-Lived Assets
Impairment of Long-Lived Assets | 9 Months Ended |
Apr. 30, 2016 | |
Impairment or Disposal of Tangible Assets Disclosure [Abstract] | |
Impairment of Long-Lived Assets | 7. Impairment of Long-Lived Assets In accordance with GAAP, if indicators of impairment exist, we assess the recoverability of the affected long-lived assets by determining whether the carrying value of such assets can be recovered through undiscounted future operating cash flows. If impairment is indicated, we measure the amount of such impairment by comparing the carrying value of the asset to the fair value of the asset and we record the impairment as a reduction in the carrying value of the related asset and a charge to operating results. Estimating the undiscounted future cash flows associated with long-lived assets requires judgment, and assumptions could differ materially from actual results. During the three and nine months ended April 30, 2016 we incurred $48,000 of expense relating to the impairment of long-lived assets. No impairment expense was recorded during the three and nine months ended April 30, 2015. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 9 Months Ended |
Apr. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | 8. Fair Value of Financial Instruments Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the authoritative guidance establishes a three-tier value hierarchy, which prioritizes the inputs used in measuring fair value as follows: ● Level 1 Quoted prices in active markets for identical assets or liabilities. ● Level 2 Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. ● Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. In connection with the October and November 2015 Private Placements and a prior Bridge Loan, we issued warrants with derivative features. These instruments are accounted for as derivative liabilities (See Note 9). We used Level 3 inputs for the valuation methodology of the derivative liabilities. The estimated fair values were computed using a Monte Carlo option pricing model based on various assumptions. Our derivative liabilities are adjusted to reflect estimated fair value at each period end, with any decrease or increase in the estimated fair value being recorded in other income or expense accordingly, as adjustments to the fair value of the derivative liabilities. Various factors are considered in the pricing models we use to value the warrants, including the Companys current stock price, the remaining life of the warrants, the volatility of the Companys stock price, and the risk free interest rate. Future changes in these factors will have a significant impact on the computed fair value of the warrant liability. As such, we expect future changes in the fair value of the warrants to vary significantly from quarter to quarter. The following table provides a reconciliation of the beginning and ending balances of the derivative liabilities for the nine months ended April 30, 2016: Warrant Liability Balance at July 31, 2015 $ 4,000 Issuances 9,867,000 Settlement of warrant liability (6,310,000 ) Adjustments to estimated fair value 6,241,000 Balance at April 30, 2016 $ 9,802,000 |
Derivative Liability
Derivative Liability | 9 Months Ended |
Apr. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Liability | 9. Derivative Liability On October 23, 2015 (the October Closing Date), we completed a first closing of a private placement financing (the Private Placement Financing), where we issued an aggregate of 13,333,333 shares of our common stock (the Common Stock), a warrant to purchase up to an aggregate of 6,666,666 shares of common stock with a term of five years and a warrant to purchase up to an aggregate of 8,666,666 shares of common stock with a term of six months (See Note 10). On November 23, 2015, we completed a second closing of the Private Placement Financing, where we issued 4,444,439 shares of Common Stock, warrants to purchase up to an aggregate of 2,222,217 shares of common stock with a term of five years and a warrant to purchase up to an aggregate of 2,820,670 shares of common stock with a term of six months (See Note 10). We accounted for the combined 20,376,219 warrants issued in connection with the Private Placement Financing in accordance with the accounting guidance for derivatives. The applicable accounting guidance sets forth a two-step model to be applied in determining whether a financial instrument is indexed to an entitys own stock, which would qualify such financial instruments for a scope exception. This scope exception specifies that a contract that would otherwise meet the definition of a derivative financial instrument would not be considered as such if the contract is both (i) indexed to the entitys own stock and (ii) classified in the stockholders equity section of the entitys balance sheet. We determined the warrants were ineligible for equity classification due to anti-dilution provisions set forth therein. The estimated fair value of the five year warrants issued on the October Closing Date, as of the October Closing Date, and at April 30, 2016, was $4,034,000 and $6,083,000, respectively. The following assumptions were used as inputs to the Monte Carlo option pricing model at April 30, 2016 for the five year warrants: stock price of $1.12 and a warrant exercise price of $0.45; our historical stock price volatility of 90%; risk free interest rate on U.S. treasury notes of 1.2%; and warrant expiration of 4.5 years. The six month warrants issued on the October Closing Date expired unexercised on April 23, 2016. The estimated fair value of the six month warrants issued on the October Closing Date, as of the October Closing Date, and at April 23, 2016, was $2,974,000 and $6,067,000, respectively. The fair value on expiration was returned to additional paid in capital and is reflected in the Settlement of warrant liability section on the table above. The estimated fair value of the derivative warrants issued on the November Closing Date, as of the November Closing Date, and at April 30, 2016, was $2,859,000 and $3,710,000, respectively. The following assumptions were used as inputs to the Monte Carlo option pricing model at April 30, 2016: for the five year warrant, stock price of $1.12 and a warrant exercise price of $0.45; our historical stock price volatility of 90%; risk free interest rate on U.S. treasury notes of 1.2%; warrant expiration of 4.6 years; for the six month warrant, stock price of $1.12 and a warrant exercise price of $0.45; our historical stock price volatility of 90%; risk free interest rate on U.S. treasury notes of 0.2%; warrant expiration of 0.1 years. During the three months ended April 30, 2016, 335,981 of the six month warrants issued on the November Closing Date were exercised. The fair value on exercise of $243,000 was returned to additional paid in capital and is reflected in the Settlement of warrant liability section on the table above. Given that the fair value of the derivative warrants issued on the October Closing Date exceeded the total proceeds of the private placement of $6,000,000, as of the October Closing Date, no net amounts were allocated to the common stock. The $1,008,000 amount by which the recorded liabilities exceeded the proceeds was charged to other expense at the October Closing Date. Given that the fair value of the derivative liabilities issued on the November Closing Date exceeded the total proceeds of the private placement of $2,000,000, as of the November Closing Date, no net amounts were allocated to the common stock. The $859,000 amount by which the recorded liabilities exceeded the proceeds was charged to other expense at the November Closing Date. We have revalued the derivative liability as of April 30, 2016, and will continue to do so on each subsequent balance sheet date until the securities to which the derivative liabilities relate are exercised or expire, with any changes in the fair value between reporting periods recorded as other income or expense. As of April 30, 2016, we had a warrant liability of $9,000 related to 132,420 warrants issued pursuant to a Bridge Loan financing that occurred during the fourth quarter of 2012. Currently there are 9,709 warrants outstanding that were issued in connection with the Bridge Loan. The following assumptions were used as inputs to the model at April 30, 2016: stock price of $1.12 and a warrant exercise price of $0.20 as of the valuation date; our historical stock price volatility of 76.65%; risk free interest rate on U.S. treasury notes of 0.2%; warrant expiration of 0.65 years. On April 30, 2016, the total value of the derivative liabilities was $9,802,000. The change in fair value of the warrant liability for the three and nine months ended April 30, 2016, was a decrease of $1,506,000 and an increase of $6,241,000, respectively, which was recorded as a change in derivative liability in the consolidated statement of operations. |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Apr. 30, 2016 | |
Equity [Abstract] | |
Stockholders' Equity | 10. Stockholders Equity Private Placements On October 23, 2015, we completed the initial closing of the Private Placement Financing pursuant to a securities purchase agreement (the Securities Purchase Agreement), providing for the issuance and sale by us to Franchise Brands, LLC (the Investor) of (i) an aggregate of 13,333,333 shares (collectively, the Purchase Shares) of our common stock (the Common Stock) at a purchase price of $0.45 per share, (ii) a warrant to purchase up to an aggregate of 6,666,666 shares of Common Stock with a term of five years (the Five-Year Warrant) and (iii) a warrant to purchase up to an aggregate of 8,666,666 shares of Common Stock with a term of six months and only exercisable for cash (the Six-Month Warrant), for aggregate gross proceeds to us of $6.0 million. The six month warrants issued on October 23, 2015 expired unexercised. On November 23, 2015, we completed the second and final closing of the Private Placement Financing. We raised $2.0 million in this closing providing for the issuance to various investors (i) an aggregate of 4,444,439 Purchase Shares at a purchase price of $0.45 per share, (ii) Five-Year Warrants to purchase up to an aggregate of 2,222,217 shares of Common Stock (iii) Six-Month Warrants to purchase up to an aggregate of 2,820,670 shares of Common Stock (the Six-Month Warrants, together with the Five-Year Warrants, the Warrants and the shares issuable upon exercise of the Warrants, collectively, the Warrant Shares). We did not engage a placement agent or investment banker to facilitate the Private Placement Financing. We intend to use the aggregate net proceeds of the Private Placement Financing primarily for working capital and general corporate purposes. During the three months ended April 30, 2016, 335,981 of the six month warrants issued on the November Closing Date were exercised and, subsequent to April 30, 2016, 2,484,689 of the six month warrants issued on the November Closing Date were exercised. We offered the securities in the Private Placement Financing to the Companys existing investors who previously purchased securities in our private placement financings in August and September of 2014 (the Prior Financings). Tom Lee, a member of our board of directors and a participant in the Prior Financings, together with certain of his affiliates, invested approximately $472,000 in the final closing of the Private Placement Financing on the same terms offered to the other Investors. The Warrants issued in connection with the Private Placement Financing have an exercise price of $0.45 per share, are exercisable immediately after their issuance and have a term of exercise equal to the earlier of (i) five years or six months, for the Five-Year Warrants and Six-Month Warrants, respectively, after their issuance date or (ii) the consummation of an Acquisition Event (as defined in the Warrants). The Warrants are subject to a broad-based anti-dilution adjustment in the event the Company issues shares of Common Stock without consideration or for consideration per share less than the exercise price in effect immediately prior to such issuance; provided however, that such adjustment does not apply to an Excluded Issuance (as such term is defined in the Warrants). Additionally, the number of Warrant Shares issuable upon exercise of the Warrants and the applicable exercise price therefore are subject to adjustment in the event of a stock dividend, stock split or combination as set forth in the Warrants. We also entered into a registration rights agreement with the Investors who participated in the Private Placement Financing (the Registration Rights Agreement), pursuant to which we will be obligated, upon request of Investors holding 75% of the Issuable Shares (as defined therein) and subject to certain conditions, to file with the Securities and Exchange Commission (the Commission) as soon as practicable, but in any event within 60 days after receiving such applicable request, a registration statement on Form S-1 (the Resale Registration Statement) to register the Purchase Shares and the Warrant Shares for resale under the Securities Act and other securities issued or issuable with respect to or in exchange for the Purchase Shares or Warrant Shares. We are obligated to use our commercially reasonable efforts to cause the Resale Registration Statement to be declared effective by the SEC as promptly as reasonably practicable after the filing of the Resale Registration Statement, but no monetary penalty or liquidated damages will be imposed upon the Company if the Registration Statement is not declared effective by the SEC. During the nine months ended January 31, 2015, we issued a total of 10,086,025 shares of common stock and warrants to purchase 4,652,312 shares of common stock for gross proceeds of $7,493,000. After deducting fees of $92,000, the net proceeds to us were $7,401,000. The warrants issued during the six months ended January 31, 2015 have a five-year term, are exercisable immediately, and have exercise prices ranging from $0.01 to $0.75 per share. A fair value of $4,397,000 was estimated for the warrants using the Black-Sholes valuation method using a volatility of 133.74%, an interest rate of 1.50% and a dividend yield of zero. We determined that the warrants issued in connection with the private placements were equity instruments and did not represent derivative instruments. Warrants During the three months ended April 30, 2016, we received $151,000 from the exercise of warrants issued in November 2015 to purchase 335,981 shares of our common stock. During the nine months ended April 30, 2016, there was a net exercise on 28,000 warrants which resulted in the issuance of 13,906 shares of our common stock. As these warrants were net exercised, as permitted under the respective warrant agreement, we did not receive any cash proceeds. The warrants were issued in connection with a prior year private placement and were considered equity instruments. Other Activity During the three months ended April 30, 2016, we entered into a two-year service agreement for general financial advisory services. In accordance with the agreement we issued 250,000 shares of common stock, with a value of $288,000. The value was capitalized to prepaid expense and is being amortized over the term of the agreement. During the three months ended April 30, 2016, we recognized $7,000 of expense related to these services. |
Share-Based Compensation
Share-Based Compensation | 9 Months Ended |
Apr. 30, 2016 | |
Share-based Compensation [Abstract] | |
Share-Based Compensation | 11. Share-Based Compensation Restricted Stock Units During the nine months ended April 30, 2016, the Compensation Committee of the Board of Directors issued 200,000 restricted stock units (RSUs) to Henry R. Lambert, our Chief Executive Officer. The RSUs vest based on performance conditions and expire July 31, 2018. If the performance conditions are not met, or expected to be met, no compensation cost will be recognized on the underlying RSUs. If the performance condition is expected to be met, the expense will be allocated over the performance period. The RSUs granted to Mr. Lambert were not granted pursuant to any compensatory, bonus, or similar plan maintained or otherwise sponsored by the Company. In addition, during the nine months ended April 30, 2016, we issued 612,500 RSUs to key employees. The RSUs vest based on performance and service conditions. If the performance conditions are not met, or expected to be met, no compensation cost will be recognized on the underlying RSUs. If the performance condition is expected to be met, the expense will be allocated over the performance period. During the three and nine months ended April 30, 2016, 1,400,000 and 1,925,000 RSUs vested based on service conditions that were satisfied during the period, resulting in the issuance of 1,400,000 and 1,925,000 shares of common stock, respectively. Of the 1,285,000 RSUs outstanding, we currently expect 400,000 to vest. As of April 30, 2016, there was $196,000 of unrecognized non-cash compensation cost related to RSUs we expect to vest, which will be recognized over a weighted average period of 1.12 years. During the nine months ended April 30, 2016, 812,500 RSUs were forfeited. For the three months ended April 30, 2016 and 2015, share-based compensation expense for outstanding RSUs was $136,000 and $750,000, respectively. For the nine months ended April 30, 2016 and 2015, share-based compensation expense was $1,495,000 and $1,703,000, respectively. Stock Option Plans In February 2016, we amended and restated our 2007 Equity Incentive Plan, or the Plan, to, among other changes, increase the number of shares of common stock issuable under the Plan by 4,000,000 shares and extend the term of the Plan until February 4, 2026. The Plan A summary of our stock option activity for the nine months ended April 30, 2016 is as follows: Shares Weighted- Average Exercise Price Aggregate Intrinsic Value Outstanding at July 31, 2015 434,218 $ 4.07 Granted 850,000 $ 1.07 Cancelled (3,125 ) $ 19.76 Outstanding at April 30, 2016 1,281,093 $ 2.04 $ 84,000 The weighted-average remaining contractual term of options outstanding at April 30, 2016 was 2.43 years. At April 30, 2016, 528,593 options were exercisable. These options had a weighted-average exercise price of $3.31, an aggregate intrinsic value of $72,000, and a weighted average remaining contractual term of 3.19 years. We use the Black-Scholes valuation model to calculate the fair value of stock options. Stock-based compensation expense is recognized over the vesting period using the straight-line method. The fair value of stock options was estimated at the grant date using the following weighted average assumptions: For the nine months ended April 30, 2016 2015 Volatility 84.20 % - Risk-free interest rate 0.70 % - Dividend yield 0.0 % - Expected life 1.73 years - Volatility is the measure by which our stock price is expected to fluctuate during the expected term of an option. Volatility is derived from the historical daily change in the market price of our common stock, as we believe that historical volatility is the best indicator of future volatility. The risk-free interest rates used in the Black-Scholes calculations are based on the prevailing U.S. Treasury yield as determined by the U.S. Federal Reserve. We have never paid dividends on our common stock and do not anticipate paying dividends on our common stock in the foreseeable future. Accordingly, we have assumed no dividend yield for purposes of estimating the fair value of our share-based compensation. The weighted average expected life of options was estimated using the average of the contractual term and the weighted average vesting term of the options. Certain options granted to consultants are subject to variable accounting treatment and are required to be revalued until vested. Stock-based compensation expense is based on awards ultimately expected to vest, and therefore is reduced by expected forfeitures. We have not had significant forfeitures of stock options granted to employees and directors as a significant number of our historical stock option grants were fully vested at issuance or were issued with short vesting provisions. Therefore, we have estimated the forfeiture rate of our outstanding stock options as zero. The total unrecognized compensation cost related to unvested stock option grants as of April 30, 2016 was approximately $216,000 and the weighted average period over which these grants are expected to vest is 0.89 years. For the three months ended April 30, 2016 and 2015, share-based compensation expense for outstanding stock options was $50,000 and $16,000, respectively. For the nine months ended April 30, 2016 and 2015, share-based compensation expense was $126,000 and $48,000, respectively. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Apr. 30, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | 12. Recent Accounting Pronouncements In August 2014, the Financial Accounting Standards Board (the FASB) issued ASU No. 2014-15, Presentation of Financial Statements Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, which is intended to define managements responsibility to evaluate whether there is substantial doubt about an organizations ability to continue as a going concern and to provide related footnote disclosures. The ASU provides guidance to an organizations management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations today in the financial statement footnotes. The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early adoption is permitted for annual or interim reporting periods for which the financial statements have not previously been issued. We do not intend to early adopt this standard. We are still evaluating what effect the adoption of this standard will have on the financial condition of the Company. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize right of use assets and liabilities for all leases with lease terms of more than 12 months. The ASU requires additional quantitative and qualitative financial statement footnote disclosures about the leases, significant judgments made in accounting for those leases and amounts recognized in the financial statements about those leases. The effective date will be the first quarter of fiscal year 2019. We are currently evaluating the impact of the adoption of this accounting standard update on our consolidated financial statements. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in this Update do not change the core principle of the guidance. The amendments clarify the implementation guidance on principal versus agent considerations. ASU No. 2016-08 was amended by ASU No. 2016-10 to identify performance obligations and licensing. These amendments should be adopted concurrent with adoption of ASU 2014-09. We have not yet determined the effect of the standard on our ongoing financial reporting. In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting, which is designed to simplify several aspects of accounting for share-based payment award transactions, including income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows and forfeiture rate calculations. ASU No. 2016-09 is effective for annual reporting periods, and interim periods within those periods, beginning after December 15, 2016, with early adoption permitted. We are currently evaluating the impact of ASU No. 2016-09 on our consolidated financial statements. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Apr. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | 13. Subsequent Events Subsequent to April 30, 2016, we received $1,118,110 from the exercise of warrants to purchase 2,484,689 shares of our common stock. The warrants were issued in connection with the November 23, 2015 Private Placement Financing. |
Inventory (Tables)
Inventory (Tables) | 9 Months Ended |
Apr. 30, 2016 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory, Current | Inventories consist of the following: April 30, 2016 July 31, 2015 Raw materials $ 149,000 $ 96,000 Finished goods 171,000 111,000 $ 320,000 $ 207,000 |
Fair Value of Financial Instr20
Fair Value of Financial Instruments (Tables) | 9 Months Ended |
Apr. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Schedule of Derivative Liabilities at Fair Value | The following table provides a reconciliation of the beginning and ending balances of the derivative liabilities for the nine months ended April 30, 2016: Warrant Liability Balance at July 31, 2015 $ 4,000 Issuances 9,867,000 Settlement of warrant liability (6,310,000 ) Adjustments to estimated fair value 6,241,000 Balance at April 30, 2016 $ 9,802,000 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 9 Months Ended |
Apr. 30, 2016 | |
Share-based Compensation [Abstract] | |
Schedule of Stock Option Activity | A summary of our stock option activity for the nine months ended April 30, 2016 is as follows: Shares Weighted- Average Exercise Price Aggregate Intrinsic Value Outstanding at July 31, 2015 434,218 $ 4.07 Granted 850,000 $ 1.07 Cancelled (3,125 ) $ 19.76 Outstanding at April 30, 2016 1,281,093 $ 2.04 $ 84,000 |
Schedule of Fair Value Assumptions | The fair value of stock options was estimated at the grant date using the following weighted average assumptions: For the nine months ended April 30, 2016 2015 Volatility 84.20 % - Risk-free interest rate 0.70 % - Dividend yield 0.0 % - Expected life 1.73 years - |
Liquidity (Details Narrative)
Liquidity (Details Narrative) - USD ($) | Apr. 30, 2016 | Jul. 31, 2015 | Apr. 30, 2015 | Jul. 31, 2014 |
Liquidity | ||||
Accumulated deficit | $ (102,540,000) | $ (88,848,000) | ||
Cash and cash equivalents | 5,405,000 | 1,321,000 | $ 2,530,000 | $ 86,000 |
Accounts Payable | $ 522,000 | $ 560,000 | ||
Long term debt |
Income (Loss) Per Common Share
Income (Loss) Per Common Share (Details Narrative) - shares | 9 Months Ended | |
Apr. 30, 2016 | Apr. 30, 2015 | |
Earnings Per Share [Abstract] | ||
Antidilutive shares | 9,862,858 | 0 |
Computation of basic net loss per common share | 18,946,821 | 9,298,956 |
Inventory - Schedule of Invento
Inventory - Schedule of Inventory, Current (Details) - USD ($) | Apr. 30, 2016 | Jul. 31, 2015 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 149,000 | $ 96,000 |
Finished goods | 171,000 | 111,000 |
Inventory, Net, Total | $ 320,000 | $ 207,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) - USD ($) | Aug. 13, 2013 | Apr. 30, 2016 | Jul. 31, 2015 |
Restructuring liability | $ 44,000 | $ 59,000 | |
Dennis Brovarone [Member] | |||
Release agreement payment | $ 91,000 | ||
Cash severance payment period | 60 months | ||
Monthly installment amount | $ 1,600 |
Impairment of Long-Lived Asse26
Impairment of Long-Lived Assets (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Apr. 30, 2016 | Apr. 30, 2015 | Apr. 30, 2016 | Apr. 30, 2015 | |
Impairment or Disposal of Tangible Assets Disclosure [Abstract] | ||||
Impairment of long-lived assets | $ 48,000 | $ 48,000 |
Fair Value of Financial Instr27
Fair Value of Financial Instruments - Schedule of Derivative Liabilities at Fair Value (Details) | 9 Months Ended |
Apr. 30, 2016USD ($) | |
Beginning balance | $ 4,000 |
Ending balance | 9,802,000 |
Warrant Liability [Member] | |
Beginning balance | 4,000 |
Issuances | 9,867,000 |
Settlement of warrant liability | (6,310,000) |
Adjustments to estimated fair value | 6,241,000 |
Ending balance | $ 9,802,000 |
Derivative Liability (Details N
Derivative Liability (Details Narrative) - USD ($) | Apr. 23, 2016 | Nov. 23, 2015 | Oct. 23, 2015 | Apr. 30, 2016 | Jul. 31, 2012 | Apr. 30, 2016 | Jul. 31, 2015 |
Number of common stock shares issued during the period | 13,906 | ||||||
Derivative liabilities | $ 9,802,000 | $ 9,802,000 | $ 4,000 | ||||
Change in fair value of warrant liability | $ 1,506,000 | $ 6,241,000 | |||||
Bridge Loan [Member] | |||||||
Stock price | $ 1.12 | $ 1.12 | |||||
warrant expiration warrant exercise price | $ 0.20 | $ 0.20 | |||||
Fair value assumption of historical stock price volatility | 76.65% | ||||||
Fair value assumption of risk free interest rate | 0.20% | ||||||
Fair value assumption of warrant expiration term | 7 months 24 days | ||||||
Warrants liabilities | $ 9,000 | $ 9,000 | |||||
Number of warrants issued for bridge loan financing | 132,420 | ||||||
Warrants outstanding | 9,709 | 9,709 | |||||
Private Placement Financing [Member] | |||||||
Number of warrants issued | 20,376,219 | 20,376,219 | |||||
Private Placement Financing [Member] | October Closing Date [Member] | |||||||
Number of common stock shares issued during the period | 13,333,333 | ||||||
Proceeds from private placement | $ 6,000,000 | ||||||
Other expenses | 1,008,000 | ||||||
Private Placement Financing [Member] | October Closing Date [Member] | Five Years [Member] | |||||||
Warrants to purchase of common stock shares | 6,666,666 | ||||||
Warrant term | 5 years | ||||||
Fair value of warrants | $ 4,034,000 | $ 6,083,000 | |||||
Stock price | $ 1.12 | $ 1.12 | |||||
warrant expiration warrant exercise price | $ 0.45 | 0.45 | |||||
Fair value assumption of historical stock price volatility | 90.00% | ||||||
Fair value assumption of risk free interest rate | 1.20% | ||||||
Fair value assumption of warrant expiration term | 4 years 6 months | ||||||
Private Placement Financing [Member] | October Closing Date [Member] | Six Months [Member] | |||||||
Warrants to purchase of common stock shares | 8,666,666 | ||||||
Warrant term | 6 months | ||||||
Fair value of warrants | $ 6,067,000 | $ 2,974,000 | $ 335,981 | ||||
Stock price | $ 1.12 | 1.12 | |||||
warrant expiration warrant exercise price | $ 0.45 | 0.45 | |||||
Fair value assumption of historical stock price volatility | 90.00% | ||||||
Fair value assumption of risk free interest rate | 0.20% | ||||||
Fair value assumption of warrant expiration term | 1 month 6 days | ||||||
Warrants unexercise expiration date | Apr. 23, 2016 | ||||||
Private Placement Financing [Member] | November Closing Date [Member] | |||||||
Number of common stock shares issued during the period | 4,444,439 | ||||||
Fair value of warrants | $ 2,859,000 | $ 3,710,000 | |||||
Fair value of warrants exercise return to additional paid in capital | 243,000 | ||||||
Proceeds from private placement | 2,000,000 | ||||||
Other expenses | $ 859,000 | ||||||
Private Placement Financing [Member] | November Closing Date [Member] | Five Years [Member] | |||||||
Warrants to purchase of common stock shares | 2,222,217 | ||||||
Warrant term | 5 years | ||||||
Stock price | $ 1.12 | 1.12 | |||||
warrant expiration warrant exercise price | $ 0.45 | $ 0.45 | |||||
Fair value assumption of historical stock price volatility | 90.00% | ||||||
Fair value assumption of risk free interest rate | 1.20% | ||||||
Fair value assumption of warrant expiration term | 4 years 6 months | ||||||
Private Placement Financing [Member] | November Closing Date [Member] | Six Months [Member] | |||||||
Warrants to purchase of common stock shares | 2,820,670 | ||||||
Warrant term | 6 months |
Stockholders' Equity (Details N
Stockholders' Equity (Details Narrative) - USD ($) | Nov. 23, 2015 | Oct. 23, 2015 | Sep. 30, 2014 | Apr. 30, 2016 | Jan. 31, 2016 | Apr. 30, 2016 | Apr. 30, 2015 | Jan. 31, 2015 | Nov. 30, 2015 |
Proceeds from exercise of warrants | $ 151,000 | $ 151,000 | |||||||
Number of common stock shares issued during the period | 13,906 | ||||||||
Fair value assumption of volatility rate | 84.20% | ||||||||
Fair value assumption of interest rate | 0.70% | ||||||||
Fair value assumption of dividend yield | 0.00% | ||||||||
Number of warrants exercise during the period | 28,000 | ||||||||
Private Placement Financing [Member] | |||||||||
Warrants exercise price per share | $ 0.45 | $ 0.45 | |||||||
Five-Year Warrant [Member] | |||||||||
Fair value of warrants | $ 4,397,000 | ||||||||
Fair value assumption of volatility rate | 133.74% | ||||||||
Fair value assumption of interest rate | 1.50% | ||||||||
Fair value assumption of dividend yield | 0.00% | ||||||||
Five-Year Warrant [Member] | Minimum [Member] | |||||||||
Fair value of exercise price per share | $ 0.01 | ||||||||
Five-Year Warrant [Member] | Maximum [Member] | |||||||||
Fair value of exercise price per share | $ 0.75 | ||||||||
Warrant [Member] | |||||||||
Warrants to purchase of common stock shares | 335,981 | ||||||||
Franchise Brands, LLC [Member] | Securities Purchase Agreement [Member] | |||||||||
Warrants to purchase of common stock shares | 4,444,439 | 13,333,333 | 4,652,312 | ||||||
Warrants exercise price per share | $ 0.45 | $ 0.45 | |||||||
Proceeds from exercise of warrants | $ 6,000,000 | $ 7,493,000 | |||||||
Proceeds from private placement | $ 2,000,000 | ||||||||
Number of common stock shares issued during the period | 10,086,025 | ||||||||
Fees | $ 92,000 | ||||||||
Proceeds from common stock | $ 7,401,000 | ||||||||
Franchise Brands, LLC [Member] | Securities Purchase Agreement [Member] | November Closing Date [Member] | |||||||||
Number of warrants issued | 335,981 | 335,981 | |||||||
Franchise Brands, LLC [Member] | Securities Purchase Agreement [Member] | November Closing Date One [Member] | |||||||||
Number of warrants issued | 2,484,689 | 2,484,689 | |||||||
Franchise Brands, LLC [Member] | Securities Purchase Agreement [Member] | Five-Year Warrant [Member] | |||||||||
Warrants to purchase of common stock shares | 2,222,217 | 6,666,666 | |||||||
Warrant term | 5 years | 5 years | |||||||
Franchise Brands, LLC [Member] | Securities Purchase Agreement [Member] | Six-Month Warrant [Member] | |||||||||
Warrants to purchase of common stock shares | 2,820,670 | 8,666,666 | |||||||
Warrant term | 6 months | 6 months | |||||||
Warrants unexercise expiration date | Oct. 23, 2015 | ||||||||
Tom Lee [Member] | Private Placement Financing [Member] | |||||||||
Proceeds from private placement | $ 472,000 | ||||||||
General Financial Advisory Services [Member] | Service Agreement [Member] | |||||||||
Number of common stock shares issued during the period | 250,000 | ||||||||
Number of common stock issued during the period | $ 288,000 | ||||||||
Services expense | $ 7,000 |
Share-Based Compensation (Detai
Share-Based Compensation (Details Narrative) - USD ($) | Feb. 29, 2016 | Apr. 30, 2016 | Apr. 30, 2015 | Apr. 30, 2016 | Apr. 30, 2015 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation | $ 186,000 | $ 766,000 | $ 1,621,000 | $ 1,751,000 | |
2007 Equity Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Common stock shares increase under the plan | 4,000,000 | ||||
Contractual life vesting periods | 10 years | ||||
Number of shares available for issuance under the plan | 3,000,000 | 3,000,000 | |||
Key Employees [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares issued | 612,500 | ||||
Restricted Stock Units R S U [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares vested | 1,400,000 | 1,925,000 | |||
Shares outstanding | 1,285,000 | 1,285,000 | |||
Shares expected to vest | 400,000 | ||||
Unrecognized non-cash compensation costs | $ 196,000 | $ 196,000 | |||
Unrecognized non-cash compensation costs, weighted average period | 1 year 1 month 13 days | ||||
Shares forfeited | 812,500 | ||||
Share-based compensation | 136,000 | 750,000 | $ 1,495,000 | 1,703,000 | |
Restricted Stock Units R S U [Member] | Chief Executive Officer [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares issued | 200,000 | ||||
Stock Option Plans [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation | $ 50,000 | $ 16,000 | $ 126,000 | $ 48,000 | |
Weighted-average contractual term of options outstanding | 2 years 5 months 5 days | ||||
Stock options were exercisable | 528,593 | 528,593 | |||
Excercise price | $ 3.31 | $ 3.31 | |||
Aggregate intrinsic value | $ 72,000 | $ 72,000 | |||
Weighted average remaining contractual term | 3 years 2 months 9 days | ||||
Unrecognized compensation cost of unvested stock option grants | $ 216,000 | $ 216,000 | |||
Weighted average period over grants are expected to vest | 10 months 21 days |
Share-Based Compensation - Sche
Share-Based Compensation - Schedule of Stock Option Activity (Details) | 9 Months Ended |
Apr. 30, 2016USD ($)$ / sharesshares | |
Share-based Compensation [Abstract] | |
Options Outstanding Shares, Beginning Balance | shares | 434,218 |
Options Granted, Shares | shares | 850,000 |
Options Cancelled, Shares | shares | (3,125) |
Options Outstanding Shares, Ending Balance | shares | 1,281,093 |
Weighted Average Exercise Price Outstanding, Beginning Balance | $ / shares | $ 4.07 |
Weighted Average Exercise Price Granted | $ / shares | 1.07 |
Weighted Average Exercise Price Cancelled | $ / shares | 19.76 |
Weighted Average Exercise Price Outstanding, Ending Balance | $ / shares | $ 2.04 |
Aggregate Intrinsic Value Outstanding, Beginning Balance | $ | |
Aggregate Intrinsic Value Outstanding, Ending Balance | $ | $ 84,000 |
Share-Based Compensation - Sc32
Share-Based Compensation - Schedule of Fair Value Assumptions (Details) | 9 Months Ended | |
Apr. 30, 2016 | Apr. 30, 2015 | |
Share-based Compensation [Abstract] | ||
Volatility | 84.20% | |
Risk-free interest rate | 0.70% | |
Dividend yield | 0.00% | |
Expected life | 1 year 8 months 23 days | 0 years |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |
Apr. 30, 2016 | Apr. 30, 2016 | Apr. 30, 2015 | |
Proceeds from exercise of warrants | $ 151,000 | $ 151,000 | |
Subsequent Event [Member] | Private Placement Financing [Member] | |||
Proceeds from exercise of warrants | $ 1,118,110 | ||
Warrants to purchase of common stock shares | 2,484,689 | 2,484,689 |