Stock Based Compensation | 9 Months Ended |
Sep. 27, 2014 |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | ' |
Stock Based Compensation | ' |
6. Stock Based Compensation |
2008 Equity Incentive Plan. |
For the nine months ended September 27, 2014, the only active share-based compensation plan was the 2008 Equity Incentive Plan (the “Incentive Plan”). The terms of awards granted during the nine months ended September 27, 2014 were consistent with those described in the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 28, 2013. |
Summary of Stock Options |
The following table summarizes information regarding activity in our stock option plan during the nine months ended September 27, 2014: |
|
| Number of | | | Weighted | | | Aggregate | | | | | |
Shares | Average | Intrinsic | | | | |
| Exercise Price | Value | | | | |
| Per Share | (thousands) | | | | |
Outstanding as of December 28, 2013 | | 1,102,842 | | | $ | 3.97 | | | | | | | | | |
Granted | | 135,900 | | | $ | 8.66 | | | | | | | | | |
Exercised | | (296,459 | ) | | $ | 3.99 | | | | | | | | | |
Canceled or forfeited | | (27,457 | ) | | $ | 6.16 | | | | | | | | | |
Outstanding as of September 27, 2014 | | 914,826 | | | $ | 4.60 | | | $ | 2,535 | | | | | |
The weighted average grant date fair value of the options granted under the Company’s stock plans as calculated using the Black-Scholes option-pricing model was $3.54 and $3.19 per share for the three months ended September 27, 2014 and September 28, 2013, respectively. The weighted-average grant date fair value of the options granted under the Company’s stock plans as calculated using the Black-Scholes option-pricing model was $4.06 and $3.12 per share for the nine months ended September 27, 2014 and September 28, 2013, respectively. |
The Company uses the Black-Scholes option-pricing model to estimate fair value of stock-based awards (options) with the following weighted average assumptions: |
|
| Three Months Ended | | | Nine Months Ended | |
| September 27, | | | September 28, | | | September 27, | | | September 28, | |
2014 | 2013 | 2014 | 2013 |
Average risk free interest rate | | 1.56 | % | | | 1.26 | % | | | 1.49 | % | | | 1.11 | % |
Expected life (in years) | | 4.5 years | | | | 4.5 years | | | | 4.5 years | | | | 4.5 years | |
Dividend yield | | — | % | | | — | % | | | — | % | | | — | % |
Average volatility | | 54 | % | | | 66 | % | | | 56 | % | | | 72 | % |
Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility is based on analysis of the Company’s stock price history over a period commensurate with the expected term of the options, trading volume of the Company’s stock, look-back volatilities and Company specific events that affected volatility in a prior period. The expected term of employee stock options represents the weighted average period the stock options are expected to remain outstanding and is based on the history of exercises and cancellations on all past option grants made by the Company, the contractual term, the vesting period and the expected remaining term of the outstanding options. The risk-free interest rate is based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. No dividend yield is included as the Company has not issued any dividends and does not anticipate issuing any dividends in the future. |
The following table shows stock-based compensation expense included in the condensed consolidated statements of operations for the three and nine months ended September 27, 2014 and September 28, 2013: |
|
| Three Months Ended | | | Nine Months Ended | |
| September 27, | | | September 28, | | | September 27, | | | September 28, | |
2014 | 2013 | 2014 | 2013 |
Cost of revenues | $ | 37 | | | $ | 27 | | | $ | 110 | | | $ | 78 | |
Research and development | | 27 | | | | 17 | | | | 75 | | | | 53 | |
Sales and marketing | | 26 | | | | 30 | | | | 86 | | | | 80 | |
General and administrative | | 154 | | | | 103 | | | | 451 | | | | 300 | |
Total | $ | 244 | | | $ | 177 | | | $ | 722 | | | $ | 511 | |
Approximately $23 thousand and $17 thousand of the stock-based compensation recognized was capitalized into inventory as a component of overhead for the quarters ended September 27, 2014 and September 28, 2013, respectively. |
Information regarding stock options outstanding, vested and expected to vest and exercisable as of September 27, 2014 is summarized below: |
|
| Number of | | | Weighted | | | Weighted | | | Aggregate | |
Shares | Average | Average | Intrinsic Value |
| Exercise Price | Remaining | (thousands) |
| | Contractual | |
| | Life (Years) | |
Options outstanding | | 914,826 | | | $ | 4.6 | | | | 4.09 | | | $ | 2,535 | |
Options vested and expected to vest | | 855,313 | | | $ | 4.48 | | | | 3.97 | | | $ | 2,448 | |
Options exercisable | | 513,636 | | | $ | 3.62 | | | | 2.91 | | | $ | 1,815 | |
The aggregate intrinsic value in the table above represents the pre-tax intrinsic value, based on the Company’s closing price as of September 26, 2014, that would have been received by option holders had all option holders exercised their stock options as of that date. This amount changes based on the fair market value of the Company’s stock. The total intrinsic value of options exercised for the nine months ended September 27, 2014 and September 28, 2013 was approximately $354 thousand and $231 thousand, respectively. |
As of September 27, 2014, there was $1.5 million of total unrecognized compensation cost, net of expected forfeitures, related to non-vested share-based compensation arrangements under the Incentive Plan. The cost is expected to be recognized over a weighted average period of 2.60 years. |
Summary of Restricted Stock Units and Awards |
Information regarding the restricted stock units activity for the nine months ended September 27, 2014 is summarized below: |
|
| Number | | | | | | | | | | | | | |
of Shares | | | | | | | | | | | | |
Outstanding as of December 28, 2013 | | 269,259 | | | | | | | | | | | | | |
Restricted stock units granted | | 59,780 | | | | | | | | | | | | | |
Restricted stock units released | | (46,759 | ) | | | | | | | | | | | | |
Restricted stock units cancelled | | (2,445 | ) | | | | | | | | | | | | |
Outstanding as of September 27, 2014 | | 279,835 | | | | | | | | | | | | | |
|
On January 4, 2014, the Company granted a restricted stock unit award for up to 50,000 shares of the Company’s common stock (the “Market Performance Award”) under the terms of the Company’s 2008 Equity Incentive Plan, as amended, to the Company’s President and Chief Executive Officer. The number of shares issuable pursuant to the Market Performance Award will be based upon the Company’s calculated stock price (average stock price performance during the two months prior to and two months following the date the service condition is met, or the fair market value of the Company’s common stock in the event vesting is triggered by a change of control of the Company). The Market Performance Award is expected to vest on December 31, 2014, given that no other vesting triggers occur prior to that date. To the extent that the market condition is not met, the Market Performance Award will not vest and will be cancelled. None of the restricted stock units will vest if the calculated stock price is less than $11.00 per share. Since the market conditions will affect the vesting of the Market Performance Award, the Company cannot use the Black-Scholes option-pricing model to value the award; instead, a binomial model must be used. The Company utilized the Monte Carlo simulation technique, which incorporated assumptions for the expected holding period, risk-free interest rate, stock price volatility and dividend yield. Compensation expense is recognized ratably until such time as the market condition is satisfied. The grant date fair value for restricted stock units awarded during the nine month period was $314 thousand. The weighted average stock price on the date of grant for restricted stock units awarded during the nine month period was $5.25 per share. |
|
Information regarding the restricted stock awards activity for the nine months ended September 27, 2014 is summarized below: |
|
| Number | | | | | | | | | | | | | |
of Shares | | | | | | | | | | | | |
Outstanding as of December 28, 2013 | | 3,503 | | | | | | | | | | | | | |
Restricted stock awards granted | | 2,445 | | | | | | | | | | | | | |
Restricted stock awards released | | (3,503 | ) | | | | | | | | | | | | |
Outstanding as of September 27, 2014 | | 2,445 | | | | | | | | | | | | | |
|
The grant date fair value for restricted stock awards granted during the nine month period was $20 thousand. The weighted average stock price on the date of grant for restricted stock units awarded during the nine month period was $8.18 per share. |
Stock Repurchase Program. |
In February 2013, the Board of Directors approved a new one year $3.0 million stock repurchase program that replaced the prior two year $4.0 million stock repurchase program. In February 2014, the Board of Directors approved the extension of the plan for an additional year. In July 2014, the Board of Directors approved a further extension of the plan for an additional year and authorized an additional $3.0 million of stock repurchases under this plan. For the nine months ended September 27, 2014, the Company has purchased 406,245 shares at an average price of $8.40 per share. As of September 27, 2014, the Company still has the authorization to purchase up to $2.2 million in common shares under the stock repurchase program. See Item 2, Unregistered Sales of Equity Securities and Use of Proceeds in Part II, Other Information, for additional information. |