UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] |
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended |
| March 31, 2010 |
OR
[ ] |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from ____________ to _______________
Commission File Number: |
| 0-27916 | ||
|
|
| ||
FFD FINANCIAL CORPORATION | ||||
(Exact name of registrant as specified in its charter) | ||||
| ||||
Ohio |
| 34-1821148 | ||
(State or other jurisdiction of |
| (IRS Employer Identification No.) | ||
incorporation or organization) |
|
| ||
|
|
| ||
321 North Wooster Avenue, Dover, Ohio 44622 | ||||
(Address of principal executive offices) (Zip Code) | ||||
| ||||
(330) 364-7777 | ||||
(Registrant’s telephone number, including area code) | ||||
| ||||
| ||||
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
| Accelerated filer [ ] |
Non-accelerated filer [ ] (Do not check if a smaller reporting company) |
| Smaller reporting company [X] |
1
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
May 14, 2010 – 1,011,251 common shares, no par value |
2
INDEX
|
|
|
|
|
| Page |
|
|
|
|
|
|
|
PART I |
| Item 1- |
| FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated Statements of Financial Condition |
| 4 |
|
|
|
|
|
|
|
|
|
|
| Consolidated Statements of Earnings |
| 5 |
|
|
|
|
|
|
|
|
|
|
| Consolidated Statements of Comprehensive Income |
| 6 |
|
|
|
|
|
|
|
|
|
|
| Condensed Consolidated Statements of Cash Flows |
| 7 |
|
|
|
|
|
|
|
|
|
|
| Notes to Consolidated Financial Statements |
| 8 |
|
|
|
|
|
|
|
|
| Item 2 |
| Management’s Discussion and Analysis of Financial Condition |
|
|
|
|
|
| and Results of Operations |
| 18 |
|
|
|
|
|
|
|
|
| Item 3 |
| Qualitative and Quantitative Disclosures about Market Risk |
| 26 |
|
|
|
|
|
|
|
|
| Item 4T |
| Controls and Procedures |
| 26 |
|
|
|
|
|
|
|
PART II |
| - |
| OTHER INFORMATION |
| 27 |
|
|
|
|
|
|
|
SIGNATURES |
|
|
| 28 |
3
FFD Financial Corporation
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands, except share data)
March 31, |
| June 30, | ||||
| 2010 |
| 2009 | |||
ASSETS | (Unaudited) |
|
| |||
|
|
|
|
|
| |
Cash and due from financial institutions | $ | 2,185 |
| $ | 2,381 | |
Interest-bearing deposits in other financial institutions |
| 3,771 |
|
| 11,374 | |
Cash and cash equivalents |
| 5,956 |
|
| 13,755 | |
|
|
|
|
|
| |
Investment securities available for sale |
| 8,006 |
|
| 5,865 | |
Mortgage-backed securities available for sale |
| 218 |
|
| 231 | |
Mortgage-backed securities held to maturity, fair value of $58 and $62 of |
|
|
|
|
| |
March 31, 2010 and June 30, 2009, respectively |
| 58 |
|
| 62 | |
Loans receivable – net of allowance of $1,933 and $1,694 |
| 176,475 |
|
| 161,438 | |
Loans held for sale |
| — |
|
| 311 | |
Real estate owned, net |
| — |
|
| 121 | |
Premises and equipment, net |
| 3,801 |
|
| 3,383 | |
Federal Home Loan Bank of Cincinnati: stock, at cost |
| 2,422 |
|
| 2,422 | |
Loan servicing rights |
| 604 |
|
| 626 | |
Accrued interest receivable |
| 600 |
|
| 515 | |
Prepaid expenses and other assets |
| 974 |
|
| 285 | |
|
|
|
|
|
| |
Total assets | $ | 199,114 |
| $ | 189,014 | |
|
|
|
|
|
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
| |
|
|
|
|
|
| |
Deposits |
|
|
|
|
| |
Non-interest bearing | $ | 10,032 |
| $ | 9,828 | |
Interest bearing |
| 154,074 |
|
| 143,799 | |
Total deposits |
| 164,106 |
|
| 153,627 | |
Federal Home Loan Bank advances |
| 14,500 |
|
| 13,869 | |
Other borrowed funds |
| 630 |
|
| 800 | |
Accrued interest payable |
| 157 |
|
| 172 | |
Accrued and deferred federal income tax |
| 181 |
|
| 219 | |
Other liabilities |
| 1,451 |
|
| 2,442 | |
Total liabilities |
| 181,025 |
|
| 171,129 | |
|
|
|
|
|
| |
Commitments and contingent liabilities |
| — |
|
| — | |
|
|
|
|
|
| |
Shareholders’ equity |
|
|
|
|
| |
Preferred stock - authorized 1,000,000 shares without par value; no shares issued |
| — |
|
| — | |
Common stock - authorized 5,000,000 shares without par or stated value; |
|
|
|
|
| |
1,454,750 shares issued |
| — |
|
| — | |
Additional paid-in capital |
| 8,324 |
|
| 8,312 | |
Retained earnings |
| 15,838 |
|
| 15,751 | |
Accumulated comprehensive income (loss), net |
| 5 |
|
| (89) | |
Treasury stock, at cost (443,499 and 444,844 treasury shares |
|
|
|
|
| |
at March 31, 2010 and June 30, 2009, respectively) |
| (6,078) |
|
| (6,089) | |
Total shareholders’ equity |
| 18,089 |
|
| 17,885 | |
|
|
|
|
|
| |
Total liabilities and shareholders’ equity | $ | 199,114 |
| $ | 189,014 |
The accompanying notes are an integral part of these statements.
4
FFD Financial Corporation
CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
|
| For the three months |
| For the nine months | ||||||||||||||||||
|
|
| 2010 |
|
| 2009 |
|
| 2010 |
|
| 2009 | ||||||||||
|
| (Unaudited) | ||||||||||||||||||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Loans, including fees |
| $ | 2,482 |
| $ | 2,451 |
| $ | 7,366 |
| $ | 7,589 | ||||||||||
Mortgage-backed securities |
|
| 2 |
|
| 4 |
|
| 7 |
|
| 13 | ||||||||||
Investment securities |
|
| 76 |
|
| 58 |
|
| 198 |
|
| 200 | ||||||||||
Interest-bearing deposits and other |
|
| 29 |
|
| 30 |
|
| 88 |
|
| 119 | ||||||||||
|
|
| 2,589 |
|
| 2,543 |
|
| 7,659 |
|
| 7,921 | ||||||||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Deposits |
|
| 697 |
|
| 870 |
|
| 2,357 |
|
| 2,583 | ||||||||||
Borrowings |
|
| 155 |
|
| 177 |
|
| 470 |
|
| 580 | ||||||||||
|
|
| 852 |
|
| 1,047 |
|
| 2,827 |
|
| 3,163 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net interest income |
|
| 1,737 |
|
| 1,496 |
|
| 4,832 |
|
| 4,758 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Provision for losses on loans |
|
| 145 |
|
| 167 |
|
| 312 |
|
| 371 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net interest income after provision for losses on loans |
|
| 1,592 |
|
| 1,329 |
|
| 4,520 |
|
| 4,387 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net gain on sale of loans |
|
| 50 |
|
| 224 |
|
| 220 |
|
| 309 | ||||||||||
Mortgage servicing revenue (loss), net of amortization |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
and impairment |
|
| 25 |
|
| (212) |
|
| 15 |
|
| (146) | ||||||||||
Service charges on deposit accounts |
|
| 77 |
|
| 66 |
|
| 233 |
|
| 200 | ||||||||||
Impairment loss on securities |
|
| — |
|
| — |
|
| — |
|
| (9) | ||||||||||
Other |
|
| 35 |
|
| 28 |
|
| 91 |
|
| 84 | ||||||||||
|
|
| 187 |
|
| 106 |
|
| 559 |
|
| 438 | ||||||||||
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Employee and director compensation and benefits |
|
| 614 |
|
| 562 |
|
| 1,841 |
|
| 1,643 | ||||||||||
Occupancy and equipment |
|
| 145 |
|
| 120 |
|
| 411 |
|
| 347 | ||||||||||
Franchise taxes |
|
| 57 |
|
| 58 |
|
| 172 |
|
| 173 | ||||||||||
FDIC Insurance Premiums |
|
| 63 |
|
| 46 |
|
| 182 |
|
| 103 | ||||||||||
Data processing |
|
| 101 |
|
| 85 |
|
| 287 |
|
| 263 | ||||||||||
ATM processing |
|
| 35 |
|
| 30 |
|
| 100 |
|
| 98 | ||||||||||
Professional and consulting fees |
|
| 62 |
|
| 51 |
|
| 197 |
|
| 202 | ||||||||||
Postage and stationery supplies |
|
| 40 |
|
| 42 |
|
| 141 |
|
| 127 | ||||||||||
Advertising |
|
| 22 |
|
| 21 |
|
| 106 |
|
| 92 | ||||||||||
Checking account maintenance expense |
|
| 60 |
|
| 58 |
|
| 175 |
|
| 170 | ||||||||||
Loss on sale of real estate owned |
|
| 14 |
|
| — |
|
| 29 |
|
| — | ||||||||||
Other |
|
| 162 |
|
| 177 |
|
| 516 |
|
| 477 | ||||||||||
|
|
| 1,375 |
|
| 1,250 |
|
| 4,157 |
|
| 3,695 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Income before income taxes |
|
| 404 |
|
| 185 |
|
| 922 |
|
| 1,130 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Income tax expense |
|
| 140 |
|
| 63 |
|
| 319 |
|
| 395 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net Income |
| $ | 264 |
| $ | 122 |
| $ | 603 |
| $ | 735 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Basic |
| $ | .26 |
| $ | .12 |
| $ | .60 |
| $ | .71 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Diluted |
| $ | .26 |
| $ | .12 |
| $ | .59 |
| $ | .70 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Dividends declared per share |
| $ | .17 |
| $ | .17 |
| $ | .51 |
| $ | .505 |
The accompanying notes are an integral part of these statements.
5
FFD Financial Corporation
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
| For the three months |
| For the nine months | ||||
|
| 2010 |
| 2009 |
| 2010 |
| 2009 |
|
| (Unaudited) | ||||||
|
|
|
|
|
|
|
|
|
Net income |
| $264 |
| $122 |
| $603 |
| $735 |
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of related tax effects: |
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on securities during |
| 86 |
| (4) |
| 94 |
| 83 |
|
|
|
|
|
|
|
|
|
Comprehensive income |
| $350 |
| $118 |
| $697 |
| $818 |
The accompanying notes are an integral part of these statements.
6
FFD Financial Corporation
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the nine months ended March 31, 2010 and 2009
(In thousands)
(Unaudited)
| 2010 |
| 2009 | ||
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
|
Net cash from operating activities | $ | (393) |
| $ | 1,009 |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Purchase of equity investment securities |
| — |
|
| (11) |
Purchase of investment securities designated as available for sale |
| (4,000) |
|
| (3,000) |
Proceeds from maturities/calls of investment securities designated |
|
|
|
|
|
As available for sale |
| 2,000 |
|
| 2,000 |
Principal repayments on mortgage-backed securities |
| 17 |
|
| 25 |
Loan originations and payments, net |
| (16,688) |
|
| (4,171) |
Proceeds from participation loan sales to other financial institutions |
| 1,000 |
|
| 13 |
Additions to premises and equipment |
| (602) |
|
| (324) |
Proceeds from the sale of real estate owned |
| 431 |
|
| — |
Net cash from investing activities |
| (17,842) |
|
| (5,468) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Net change in deposits |
| 10,479 |
|
| 10,466 |
Proceeds from Federal Home Loan Bank advances |
| 1,100 |
|
| — |
Repayments of Federal Home Loan Bank advances |
| (469) |
|
| (4,137) |
Net change in other borrowed funds |
| (170) |
|
| 800 |
Proceeds from exercise of stock options |
| 12 |
|
| 49 |
Purchase of treasury stock |
| — |
|
| (794) |
Cash dividends paid |
| (516) |
|
| (531) |
Net cash from financing activities |
| 10,436 |
|
| 5,853 |
|
|
|
|
|
|
Net change in cash and cash equivalents |
| (7,799) |
|
| 1,394 |
|
|
|
|
|
|
Beginning cash and cash equivalents |
| 13,755 |
|
| 13,049 |
|
|
|
|
|
|
Ending cash and cash equivalents | $ | 5,956 |
| $ | 14,443 |
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
Federal income taxes | $ | 405 |
| $ | 440 |
|
|
|
|
|
|
Interest paid | $ | 2,842 |
| $ | 3,159 |
|
|
|
|
|
|
Supplemental noncash disclosures: |
|
|
|
|
|
Transfer from loans to repossessed assets | $ | 339 |
| $ | 111 |
The accompanying notes are an integral part of these statements.
7
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the nine- and three-month periods ended March 31, 2010 and 2009
1. Basis of Presentation
The accompanying unaudited consolidated financial statements were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with United States generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto of FFD Financial Corporation (the “Corporation”) included in the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2009. However, in the opinion of management, all adjustments (consisting of only normal recurring accruals) which are necessary for a fair presentation of the financial statements have been included. The results of operations for the three- and nine-month periods ended March 31, 2010, are not necessarily indicative of the results which may be expected for the entire fiscal year.
2. Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Corporation, First Federal Community Bank (the “Bank”) and Dover Service Corporation, a wholly owned subsidiary of the Bank. All significant intercompany items have been eliminated.
3. Earnings Per Share
Basic earnings per share is computed based upon the weighted-average common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under the Corporation’s stock option plans. Stock options for 3,500 shares of common stock were not considered in computing diluted earnings per share for the three and nine months ended March 31, 2010 because they were antidilutive. Stock options for 10,000 shares of common stock were not considered in computing diluted earnings per share for the three and nine months ended March 31, 2009 because they were antidilutive. The computations are as follows:
|
| For the three months ended |
| For the nine months ended | ||||
|
| 2010 |
| 2009 |
| 2010 |
| 2009 |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding (basic) |
| 1,011,251 |
| 1,009,737 |
| 1,010,695 |
| 1,041,074 |
Dilutive effect of assumed exercise of stock options |
| 2,581 |
| 1,046 |
| 2,946 |
| 1,859 |
Weighted-average common shares outstanding (diluted) |
| 1,013,832 |
| 1,010,783 |
| 1,013,641 |
| 1,042,933 |
4. Stock Option Plan
The FFD Financial Corporation 1996 Stock Option and Incentive Plan (the “Plan”) expired as to new awards in October of 2006. Options granted prior to expiration remain exercisable for ten years from the grant date, unless terminated in accordance with the Plan or the applicable award agreement. In addition, the Corporation has an option plan in which only one director participates. The director-only plan was adopted to permit an option issuance to a new director because the terms of the Plan at the time limited the aggregate number of options available for awards to directors.
8
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
4. Stock Option Plan (continued)
A summary of the activity in the Plan for the nine months ended March 31, 2010 follows:
|
| Shares |
| Weighted |
| Weighted |
| Aggregate | ||
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period |
| 22,210 |
| $ | 11.28 |
|
|
|
|
|
Granted |
| — |
|
| — |
|
|
|
|
|
Exercised |
| (1,345) |
|
| 9.18 |
|
|
|
|
|
Forfeited or expired |
| — |
|
| — |
|
|
|
|
|
Outstanding at end of period |
| 20,865 |
| $ | 11.41 |
| 2.6 yrs |
| $ | 47,637 |
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of period |
| 20,865 |
| $ | 11.41 |
| 2.6 yrs |
| $ | 47,637 |
|
|
|
|
|
|
|
|
|
|
|
Options available for grant |
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information related to the Plan during the nine months ended March 31, 2010 follows:
Intrinsic value of options exercised |
| $ 5,000 |
|
|
|
|
|
|
|
|
Cash received from options exercised |
| 12,000 |
|
|
|
|
|
|
|
|
Tax benefit from options exercised |
| — |
|
|
|
|
|
|
|
|
A summary of the activity in the Plan for the year ended June 30, 2009 follows:
|
| Shares |
| Weighted |
| Weighted |
| Aggregate | ||
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year |
| 27,780 |
| $ | 10.85 |
|
|
|
|
|
Granted |
| — |
|
| — |
|
|
|
|
|
Exercised |
| (5,445) |
|
| 9.09 |
|
|
|
|
|
Forfeited or expired |
| (125) |
|
| 12.48 |
|
|
|
|
|
Outstanding at end of year |
| 22,210 |
| $ | 11.28 |
| 3.2 yrs |
| $ | 58,906 |
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
| 22,210 |
| $ | 11.28 |
| 3.2 yrs |
| $ | 58,906 |
|
|
|
|
|
|
|
|
|
|
|
Options available for grant |
| — |
|
|
|
|
|
|
|
|
Information related to the Plan for the year ended June 30, 2009 follows:
Intrinsic value of options exercised |
| $12,000 |
|
|
|
|
|
|
|
|
Cash received from options exercised |
| 49,000 |
|
|
|
|
|
|
|
|
Tax benefit from options exercised |
| — |
|
|
|
|
|
|
|
|
9
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
5. Loans
Loans at period end and year end were as follows:
|
| March 31, |
| June 30, | |||||
|
| (in thousands) | |||||||
Residential real estate |
|
|
|
|
|
| |||
One- to four-family |
| $ | 66,210 |
| $ | 62,940 | |||
Multi-family |
|
| 8,067 |
|
| 8,136 | |||
Nonresidential real estate and land |
|
| 79,494 |
|
| 72,157 | |||
Commercial loans – secured |
|
| 19,734 |
|
| 17,533 | |||
Commercial loans – unsecured |
|
| 140 |
|
| 145 | |||
Consumer and other loans |
|
| 5,996 |
|
| 6,328 | |||
|
|
| 179,641 |
|
| 167,239 | |||
|
|
|
|
|
|
| |||
Net deferred loan origination costs |
|
| 248 |
|
| 221 | |||
Undisbursed portion of loans in process |
|
| (1,481) |
|
| (4,328) | |||
Allowance for loan losses |
|
| (1,933) |
|
| (1,694) | |||
|
|
|
|
|
|
| |||
Loans, net |
| $ | 176,475 |
| $ | 161,438 |
Activity in the allowance for loan losses was as follows:
|
| Three months ended |
| Nine months ended | ||||
|
| 2010 |
| 2009 |
| 2010 |
| 2009 |
|
| (in thousands) |
| (in thousands) | ||||
|
|
|
|
|
|
|
|
|
Beginning balance |
| $1,801 |
| $1,609 |
| $1,694 |
| $1,482 |
Provision for loan losses |
| 145 |
| 167 |
| 312 |
| 371 |
Loans charged-off |
| (17) |
| (147) |
| (81) |
| (230) |
Recoveries |
| 4 |
| 3 |
| 8 |
| 9 |
Ending balance |
| $1,933 |
| $1,632 |
| $1,933 |
| $1,632 |
Individually impaired loans were as follows:
|
| March 31, |
| June 30 | ||
|
| (in thousands) | ||||
|
|
|
|
|
|
|
Period-end impaired loans with no allocated allowance for loan losses |
| $ | 1,166 |
| $ | — |
Period-end impaired loans with allocated allowance for loan losses |
|
| 2,498 |
|
| 1,823 |
|
|
|
|
|
|
|
Total |
| $ | 3,664 |
| $ | 1,823 |
|
|
|
|
|
|
|
Amount of the allowance for loan losses allocated |
| $ | 591 |
| $ | 413 |
|
|
|
|
|
|
|
Period -end impaired loans on nonaccural |
| $ | 2,152 |
| $ | 834 |
Period-end impaired loans accruing |
|
| 1,512 |
|
| 989 |
|
| $ | 3,664 |
| $ | 1,823 |
10
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
5. Loans (continued)
At March 31, 2010 and June 30, 2009, there were no loans past due 90 days still on accrual.
Nonaccrual loans still on accrual were as follows:
|
| March 31, |
| June 30, | ||
Nonaccrual loans |
| (in thousands) | ||||
|
|
|
|
|
|
|
Residential real estate |
|
|
|
|
|
|
One- to four-family |
| $ | 224 |
| $ | 128 |
Multi-family |
|
| — |
|
| — |
Nonresidential real estate and land |
|
| 1,912 |
|
| 821 |
Commercial loans – secured |
|
| 90 |
|
| — |
Commercial loans – unsecured |
|
| — |
|
| — |
Consumer and other loans |
|
| 3 |
|
| — |
|
| $ | 2,229 |
| $ | 949 |
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
6. Securities
The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
| March 31, 2010 | ||||||||||
| Amortized |
| Gross |
| Gross |
| Fair | ||||
| (In thousands) | ||||||||||
U.S. Government agency obligations | $ | 7,998 |
| $ | 6 |
| $ | — |
| $ | 8,004 |
Equity securities |
| 2 |
|
| — |
|
| — |
|
| 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| 8,000 |
|
| 6 |
|
| — |
|
| 8,006 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Backed Securities: |
|
|
|
|
|
|
|
|
|
|
|
Federal National Mortgage |
| 170 |
|
| 1 |
|
| — |
|
| 171 |
Government National Mortgage |
| 46 |
|
| 1 |
|
| — |
|
| 47 |
Total mortgage-backed securities |
| 216 |
|
| 2 |
|
| — |
|
| 218 |
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 8,216 |
| $ | 8 |
| $ | — |
| $ | 8,224 |
All mortgage backed securities held by the Corporation at March 31, 2010 had underlying collateral of residential real estate.
11
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
6. Securities (continued)
| June 30, 2009 | ||||||||||
| Amortized |
| Gross |
| Gross |
| Fair | ||||
| (In thousands) | ||||||||||
U.S. Government agency obligations | $ | 6,000 |
| $ | — |
| $ | (137) |
| $ | 5,863 |
Equity securities |
| 2 |
|
| — |
|
| — |
|
| 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| 6,002 |
|
| — |
|
| (137) |
|
| 5,865 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Backed Securities: |
|
|
|
|
|
|
|
|
|
|
|
Federal National Mortgage |
| 179 |
|
| 2 |
|
| — |
|
| 181 |
Government National Mortgage |
| 50 |
|
| — |
|
| — |
|
| 50 |
Total mortgage-backed securities |
| 229 |
|
| 2 |
|
| — |
|
| 231 |
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 6,231 |
| $ | 2 |
| $ | (137) |
| $ | 6,096 |
All mortgage backed securities held by the Corporation at June 30, 2009, had underlying collateral of residential real estate.
The carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
|
|
| March 31, 2010 | ||||||||||||
|
|
| Carrying |
| Gross |
| Gross |
| Fair | ||||||
|
| (In thousands) | |||||||||||||
Federal Home Loan Mortgage (FHLMC) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Corporation participation certificates |
|
| $58 |
|
|
| $ — |
|
|
| $ — |
|
| $ 58 | |
Total mortgage-backed securities |
|
| $58 |
|
|
| $ — |
|
|
| $ — |
|
| $ 58 |
|
|
| June 30, 2009 | ||||||||||||
|
|
| Carrying |
| Gross |
| Gross |
| Fair | ||||||
|
| (In thousands) | |||||||||||||
Federal Home Loan Mortgage (FHLMC) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Corporation participation certificates |
|
| $62 |
|
|
| $ — |
|
|
| $ — |
|
| $ 62 | |
Total mortgage-backed securities |
|
| $62 |
|
|
| $ — |
|
|
| $ — |
|
| $ 62 |
No securities were sold during the three- and nine-month periods ended March 31, 2010 and March 31, 2009.
12
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
6. Securities (continued)
The fair value of debt securities and the carrying amount, if different, at March 31, 2010, by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. Equity securities were excluded.
|
| Held to maturity |
| Available for sale | ||||||||
|
| Carrying |
| Fair |
| Amortized |
| Fair | ||||
|
| (in thousands) | ||||||||||
Due in one year or less |
|
| $— |
| $ — |
|
| $ — |
| $ — | ||
Due from one to five years |
|
| — |
| — |
|
| 1,000 |
| 1,001 | ||
Due from five to ten years |
|
| — |
| — |
|
| 4,998 |
| 4,999 | ||
Due after ten years |
|
| — |
| — |
|
| 2,000 |
| 2,004 | ||
Mortgage-backed |
|
| 58 |
| 58 |
|
| 216 |
| 218 | ||
Total |
|
| $58 |
| $58 |
|
| $8,214 |
| $8,222 |
Securities pledged to secure public deposits at March 31, 2010 and June 30, 2009 had carrying amounts of $5.3 million and $4.2 million, respectively.
At March 31, 2010 and June 30, 2009, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders’ equity.
Securities with unrealized losses at June 30, 2009, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows. There were no securities with unrealized losses at March 31, 2010.
|
| June 30, 2009 | ||||||||||
|
| Less than 12 months |
| 12 months or more |
| Total | ||||||
Description of |
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
| Unrealized |
|
| (In thousands) | ||||||||||
U.S. Government |
| $5,863 |
| $(137) |
| $ — |
| $ — |
| $5,863 |
| $(137) |
13
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
7. Fair Value Measurement
ACS 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect the entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Corporation determines fair values of securities available for sale by (i) obtaining quoted prices on nationally recognized securities exchanges, which are Level 1 inputs, or (ii) matrix pricing, which are Level 2 inputs. Matrix pricing is a mathematical technique widely used in the industry to value debt securities by relying on the securities’ relationship to other benchmark quoted securities.
The fair value of loan servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. The Corporation is able to compare the valuation model inputs and results to widely available published industry data for reasonableness, resulting in a Level 2 classification.
The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available, and result in a Level 3 classification for determining fair value.
14
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
7. Fair Value Measurement (continued)
Assets Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
| Fair Value Measurements | ||||||||||
|
| Carrying |
| Quoted Prices in |
| Significant |
| Significant | ||||||
|
|
|
|
| (in thousands) |
| ||||||||
Assets: |
|
|
|
|
|
| ||||||||
Available for sale securities |
|
|
|
|
|
| ||||||||
U. S. government agency obligations |
| $8,004 |
|
| $ — |
|
| $8,004 |
|
| $ — |
| ||
Equity securities |
| 2 |
|
| 2 |
|
| — |
|
| — |
| ||
Federal National Mortgage Association |
| 171 |
|
| — |
|
| 171 |
|
| — |
| ||
Government National Mortgage |
| 47 |
|
| — |
|
| 47 |
|
| — |
| ||
Total Securities available for sale |
| $8,224 |
|
| $ 2 |
|
| $8,222 |
|
| $ — |
|
All mortgage backed securities held by the Corporation at March 31, 2010, had underlying collateral of residential real estate.
|
|
|
| Fair Value Measurements | ||||||||||
|
| Carrying |
| Quoted Prices in |
| Significant |
| Significant | ||||||
|
|
|
|
| (in thousands) |
| ||||||||
Assets: |
|
|
|
|
|
| ||||||||
Available for sale securities |
|
|
|
|
|
| ||||||||
U. S. government agency obligations |
| $5,863 |
|
| $ — |
|
| $5,863 |
|
| $ — |
| ||
Equity securities |
| 2 |
|
| 2 |
|
| — |
|
| — |
| ||
Federal National Mortgage Association |
| 181 |
|
| — |
|
| 181 |
|
| — |
| ||
Government National Mortgage |
| 50 |
|
| — |
|
| 50 |
|
| — |
| ||
Total Securities available for sale |
| $6,096 |
|
| $ 2 |
|
| $6,094 |
|
| $ — |
|
All mortgage backed securities held by the Corporation at June 30, 2009, had underlying collateral of residential real estate.
15
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
7. Fair Value Measurement (continued)
Assets Measured on a Non-Recurring Basis
Assets measured at fair value on a non-recurring basis are summarized below:
|
| Fair Value Measurements | ||||||||||
|
| Quoted Prices in |
| Significant |
| Significant | ||||||
|
|
|
|
| (in thousands) |
|
|
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
| ||
Loan servicing rights |
|
| — |
|
| $446 |
|
| — |
| ||
Impaired loans, net of allowance |
|
| — |
|
| — |
|
| $1,907 |
|
The following represent impairment charges recognized during the period:
Loan servicing rights, which are carried at lower of cost or fair value based on stratifying rights into groupings, were written down to a fair value of $446,000, resulting in a valuation allowance of $144,000. A net recovery of $17,000 was included in earnings for the three months ended March 31, 2010 and a net recovery of $28,000 was included in earnings for the nine months ended March 31, 2010. Servicing rights totaling $158,000 were carried at cost.
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $2.5 million, with a valuation allowance of $591,000, resulting in an additional provision for loan losses of $107,000 for the three months ended March 31, 2010 and $192,000 for the nine months ended March 31, 2010.
|
| Fair Value Measurements | ||||||||||
|
| Quoted Prices in |
| Significant |
| Significant | ||||||
|
|
|
|
| (in thousands) |
|
|
| ||||
Assets: |
|
|
|
|
|
|
|
|
|
| ||
Loan servicing rights |
|
| — |
|
| $517 |
|
| — |
| ||
Impaired loans, net of allowance |
|
| — |
|
| — |
|
| $1,140 |
|
The following represent impairment charges recognized during the period:
Loan servicing rights, which are carried at lower of cost or fair value based on stratifying rights into groupings, were written down to fair value of $517,000, resulting in a valuation allowance of $172,000. A net charge of $133,000 was included in earnings for the year ended June 30, 2009. Servicing rights totaling $109,000 were carried at cost.
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $1.8 million, with a valuation allowance of $413,000, resulting in an additional provision for loan losses of $2,000 for the year ended June 30, 2009.
16
FFD Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
For the nine- and three-month periods ended March 31, 2010 and 2009
7. Fair Value Measurement (continued)
Carrying amount and estimated fair values of financial instruments at year end were as follows:
|
| March 31,2010 |
| June 30, 2009 | ||||
|
| Carrying |
| Fair |
| Carrying |
| Fair |
|
| (in thousands) | ||||||
Financial assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ 5,956 |
| $ 5,956 |
| $ 13,755 |
| $ 13,755 |
Investment Securities |
| 8,006 |
| 8,006 |
| 5,865 |
| 5,865 |
Mortgage-backed securities |
| 276 |
| 276 |
| 293 |
| 293 |
Loans, net, including loans held for sale |
| 176,475 |
| 181,812 |
| 161,749 |
| 166,562 |
Federal Home Loan Bank stock |
| 2,422 |
| n/a |
| 2,422 |
| n/a |
Accrued interest receivable |
| 600 |
| 600 |
| 515 |
| 515 |
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
Deposits |
| $(164,106) |
| $(162,271) |
| $(153,627) |
| $(152,083) |
Federal Home Loan Bank advances |
| (14,500) |
| (14,273) |
| (13,869) |
| (14,525) |
Other borrowed funds |
| (630) |
| (630) |
| (800) |
| (800) |
Accrued interest payable |
| (157) |
| (157) |
| (172) |
| (172) |
The methods and assumptions used to estimate fair value are described as follows:
Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of Federal Home Loan Bank (“FHLB”) stock due to restrictions placed on its transferability. The fair value of off-balance-sheet items is not considered material.
17
FFD Financial Corporation
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
Forward-Looking Statements
Certain statements contained in this report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms “anticipates,” “plans,” “expects,” “believes,” “intends” and similar expressions as they relate to the Corporation or its management are intended to identify such forward looking statements. The Corporation’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general and local economic conditions, changes in the interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services.
Business Overview
The Corporation is a unitary savings and loan holding company incorporated in Ohio in 1996. Our primary business is the operation of the Bank, our principal subsidiary. The Bank is a federally chartered savings association established in 1898.
The Bank is a community-oriented financial institution offering a variety of financial services to meet the needs of the communities we serve. Its business model emphasizes personalized service, clients’ access to decision makers, solution-driven lending and quick execution, efficient use of technology and the convenience of remote deposit, telephone banking, and online internet banking. It attracts deposits from the general public and uses the deposits, together with borrowings and other funds, primarily to originate commercial and commercial real estate loans, single-family and multi-family residential mortgage loans, vehicle loans, boat loans and home equity lines of credit. The majority of its customers are consumers and small businesses.
General
The Corporation’s net income is dependent primarily on net interest income, which is the difference between the interest income earned on loans and securities and interest paid on deposits and borrowed funds. Net interest income is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows. Net income is also affected by, among other things, loan fee income, provisions for loan losses, service charges, gains on loan sales, operating expenses, and franchise and income taxes. Operating expenses principally consist of employee compensation and benefits, occupancy, and other general and administrative expenses. In general, results of operations are significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies, and actions of regulatory authorities. Future changes in applicable laws, regulations or government policies may also materially im pact our performance.
As a result of the current economic situation, which has included failures of financial institutions, investments in banks and other companies by the U.S. government, and government-sponsored economic stimulus packages, one area of public and political focus is how, and the extent to which, financial institutions are or should be regulated by the government. The current economic environment may result in new or revised regulations that could have a material effect on our operations and performance.
18
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
The capital, credit and financial markets have experienced significant volatility and disruption for more than a year. These conditions have had significant adverse effects on our national and local economies, including declining real estate values; a widespread tightening in the availability of credit; illiquidity in certain securities markets; increasing loan delinquencies, foreclosures, personal and business bankruptcies; increasing unemployment rates; declining consumer confidence and spending; significant write-downs of asset values by financial institutions and government-sponsored agencies; and a reduction of manufacturing and service business activity and international trade. These conditions have also had significant impacts on the stock market generally, and have contributed to significant declines in the trading prices of financial institution stocks. A continuation or worsening of these conditions could increase their adverse effects. Adverse effects of these c onditions on the Corporation could include increases in loan delinquencies and charge-offs; increases in loan loss reserves based on general economic factors; increases to specific loan loss reserves due to the impact of these conditions on specific borrowers or on the collateral for their loans; declines in the value of the securities portfolio; increases in the cost of funds due to aggressive deposit pricing by local and national competitors with liquidity needs; attrition of the core deposits due to this aggressive deposit pricing or consumer concerns about the safety of their deposits; increases in regulatory and compliance costs; and declines in the trading price of the Corporation’s shares.
In October 2008, the U.S. Congress enacted the Emergency Economic Stabilization Act of 2008 in response to the impact of the volatility and disruption in the credit and capital markets on the financial sector. Additionally, in February 2009, the U.S. Congress enacted the American Recovery and Reinvestment Act of 2009 in an effort to save and create jobs, stimulate the U.S. economy and promote long-term growth and stability. There can be no assurance that these acts or the programs that are implemented under them will achieve their intended purposes. If they fail to achieve some or all of their purposes, economic and market conditions could continue to worsen, which could adversely affect the Corporation’s performance and/or the trading price of the Corporation’s shares.
Other than discussed above and noted in the following narrative, management is not aware of any market or institutional trends, other events, or uncertainties that are expected to have a material effect on liquidity, capital resources or operations. Management is not aware of any current recommendations by regulators which would have a material effect on the Corporation if implemented, except as described above.
Management’s Discussion and Analysis represents a review of the Corporation’s consolidated financial condition and results of operations. This review should be read in conjunction with the Corporation’s Consolidated Financial Statements and related notes.
Critical Accounting Policies
The Corporation’s financial condition and results or operations presented in the Consolidated Financial Statements, accompanying notes to the Consolidated Financial Statements and Management's Discussion and Analysis are, to a large degree, dependent upon the Corporation's accounting policies. The selection and application of these accounting policies involve judgments, estimates and uncertainties that are susceptible to change.
Critical accounting policies are those policies that require management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Corporation has identified the appropriateness of the allowance for loan losses and the valuation of securities as critical accounting policies and an understanding of these policies is necessary to understand the financial statements. Footnote 2 (Securities), footnote 3 (Loans), and Management’s Discussion and Analysis in the Form 10-K for the year ended June 30, 2009 provide detail regarding the Corporation's accounting for the allowance for loan losses and valuation of securities. There have been no significant changes in the application of accounting policies since June 30, 2009.
19
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Liquidity
The objective of liquidity management is to ensure adequate cash flows to accommodate the demands of customers and provide adequate flexibility for the Corporation to take advantage of market opportunities under both normal operating conditions and under unpredictable circumstances of industry or market stress. Cash is used to fund loan purchases, the maturity of liabilities and, at times, deposit outflows and operating activities. The Corporation's principal sources of funds are deposits; amortization and prepayments of loans; maturities, sales and principal received from securities: borrowings; and operations. Management considers the Corporation's asset position to be sufficiently liquid to meet normal operating needs and conditions. The Corporation's earning assets are mainly comprised of loans and investment securities. Management continually strives to obtain the best mix of loans and investments to both maximize yield and insure the soundness of the portfolio, as we ll as to provide funding for loan demand.
Capital Resources
The Bank is subject to various regulatory capital requirements. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Failure to meet various capital requirements can result in regulatory action that could have a direct material effect on the Corporation's financial statements. The Bank exceeded the regulatory requirements to be “well capitalized” at March 31, 2010. Management is not aware of any matters occurring subsequent to March 31, 2010, that would cause the Bank's capital category to change.
The Bank’s actual and required capital amounts (in thousands) and ratios are presented below at March 31, 2010.
| Actual |
| Required |
| To Be Well | ||||||
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio |
Total capital to risk | $19,439 |
| 12.0% |
| $12,917 |
| 8.0% |
| $16,147 |
| 10.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital to risk | 18,097 |
| 11.2% |
| 6,459 |
| 4.0% |
| 9,688 |
| 6.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 (core) capital to | 18,097 |
| 9.1% |
| 7,961 |
| 4.0% |
| 9,951 |
| 5.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Tangible capital (to adjusted | 18,097 |
| 9.1% |
| 2,985 |
| 1.5% |
| N/A |
| N/A |
20
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Discussion of Financial Condition Changes from June 30, 2009 to March 31, 2010
The Corporation’s total assets at March 31, 2010, were $199.1 million, a $10.1 million, or 5.3%, increase from the total at June 30, 2009.
Cash and cash equivalents totaled $6.0 million at March 31, 2010, a decrease of $7.8 million, or 56.7%, from the total at June 30, 2009. Investment securities totaled $8.0 million at March 31, 2010, a $2.1 million, or 36.5%, increase from the total at June 30, 2009, resulting from the purchase of four investment securities, which were partially offset by two investment securities that were called. The investments were purchased to reduce the cash and cash equivalent balances in an effort to improve net interest income. As a result of principal repayments, mortgage-backed securities totaled $276,000 at March 31, 2010, a $17,000, or 5.8%, decrease compared to the total at June 30, 2009.
Loans receivable totaled $176.5 million at March 31, 2010, an increase of $15.0 million, or 9.3%, from the June 30, 2009 total. The portfolio of loans secured by one- to four-family residential real estate increased by $3.3 million, or 5.2%, to $66.2 million at March 31, 2010. Loans secured by nonresidential real estate and land totaled $72.2 million at June 30, 2009, compared to $79.5 million at March 31, 2010, an increase of $7.3 million, or 10.2%. Commercial loans totaled $17.7 million at June 30, 2009, compared to $19.9 million at March 31, 2010, an increase of $2.2 million, or 12.4%. Loan originations during the period totaling $69.4 million were partially offset by principal repayments of $53.2 million, adjustments to the allowance for loan losses and net unamortized fees and costs. During the nine-month period ended March 31, 2010, loan originations were comprised of $37.0 million of one- to four-family residential real estate loans, $24.0 million of nonresidential real estate loans, $2.7 million of consumer loans, $4.0 million of commercial loans, and $1.7 million of multifamily real estate loans. Nonresidential real estate and commercial lending generally involve a higher degree of risk than one- to four-family residential real estate lending due to the relatively larger loan amounts and the effects of general economic conditions on the successful operation of income-producing properties and businesses. The Corporation endeavors to reduce this risk by evaluating the credit history and past performance of the borrower, the location of the real estate, the quality of the management operating the property or business, the debt service ratio, the quality and characteristics of the income stream generated by the property or business and appraisals supporting the real estate or collateral valuation.
The allowance for loan losses totaled $1.9 million at March 31, 2010, an increase of $239,000, or 14.1%, from June 30, 2009, and represented 1.08% of total loans on March 31, 2010 and 1.04% of total loans on June 30, 2009. The increase resulted from a provision of $312,000 and recoveries of $8,000, which were partially offset by charge-offs of $81,000. Nonaccrual loans were $2.2 million at March 31, 2010 and $949,000 at June 30, 2009, which represented 1.25% and .58% of loans receivable at those respective dates. Non-accruing non-residential mortgage loans increased by $1.1 million, one- to four-family properties secured by first liens increased by $96,000 and commercial and consumer loans increased by $93,000. Of the $2.2 million nonaccrual loans at March 31, 2010, $475,000 of the balances were guaranteed by a government agency. Of the $949,000 million nonaccrual loans at June 30, 2009, $533,000 of the balances were guaranteed by a government agency. Adjusting for the gua ranteed portion, nonaccrual loans were $1.7 million at March 31, 2010 and $416,000 at June 30, 2009, which represented .98% and .26% of loans receivable at those respective dates. Delinquent loans to total loans were 2.12% on March 31, 2010 and 1.69% on June 30, 2009, due to an increase in non-residential properties delinquent 30-89 days, and one- to four-family properties secured by first liens and nonresidential mortgage loans on nonaccrual. Adjusting for the guaranteed portion, delinquent loans to total loans were 1.85% at March 31, 2010 and 1.36% at June 30, 2009. There were no loans past due over 90 days and still on accrual. Although the Corporation experienced increases in nonaccrual and delinquent loans from June 30, 2009 to March 31, 2010, management does not believe further increases in the allowance and related provision are necessary. Management has reviewed these loans for loss exposure and believe they are adequately collateralized in the event of foreclosure. The composition of the loan portfo lio remained relatively the same from June 30, 2009 to March 31, 2010. Real estate loans consisting of residential real estate, one- to four-family and multifamily and nonresidential real estate and land make up most of the portfolio. Impaired loan balances were $3.7 million with an allowance of $591,000 and $1.8 million with an allowance of $413,000 at March 31, 2010 and June 30, 2009, respectively. Although management believes that the
21
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Discussion of Financial Condition Changes from June 30, 2009 to March 31, 2010 (continued)
allowance for loan losses at March 31, 2010, is adequate based upon the available facts and circumstances, there can be no assurance that additions to the allowance will not be necessary in future periods, which could adversely affect the Corporation’s results of operations.
Premises and equipment, net totaled $3.8 million at March 31, 2010, a $400,000, or 11.8%, increase from the June 30, 2009 balance of $3.4 million. The increase resulted primarily from the construction and furnishing of the Berlin, Ohio office that opened in August 2009.
Prepaid expenses and other assets totaled $974,000 at March 31, 2010, a $689,000, or 241.8%, increase from the June 30, 2009 balance of $285,000. $738,000 of the increase resulted from prepaid FDIC insurance premiums funded in December 2009, and was partially offset by decreases in other operating accounts.
Deposits totaled $164.1 million at March 31, 2010, a $10.5 million, or 6.8%, increase from total deposits at June 30, 2009. The increase resulted from management’s efforts to generate deposit growth through advertising, relationship banking strategies, consumers moving into insured deposits accounts from uninsured investment products and the opening of the new office in Berlin, Ohio. FHLB advances increased 4.5% from $13.9 million at June 30, 2009 to $14.5 million at March 31, 2010 due to one new advance taken during the nine-month period ended March 31, 2010, being partially offset by scheduled repayments. Other borrowed money, consisting of a line of credit with another financial institution decreased to $630,000 at March 31, 2010, from a June 30, 2009, balance of $800,000.
Other liabilities totaled $1.5 million at March 31, 2010, a $991,000, or 40.6%, decrease from June 30, 2009. The decrease was primarily due to a $714,000 decrease related to in process accounts and a $127,000 decrease in accrued FDIC expense.
Shareholders’ equity totaled $18.1 million at March 31, 2010, an increase of $204,000, or 1.1%, from June 30, 2009. The increase was due to an increase in retained earnings of $87,000, resulting from earnings of $603,000, which were partially offset by dividends paid of $516,000, an increase of $12,000 from proceeds for the exercise of stock options and increases in the after tax fair value of securities designated as available for sale of $94,000.
Comparison of Operating Results for the Nine-Month Periods Ended March 31, 2010 and 2009
General
The Corporation’s net earnings totaled $603,000 for the nine months ended March 31, 2010, a decrease of $132,000, or 18.0%, from the net earnings of $735,000 recorded in the comparable period in 2009. The decrease in net earnings resulted from an increase of $462,000, or 12.5%, in noninterest expense, which was partially offset by increases of $121,000, or 27.6%, in noninterest income and $74,000, or 1.6%, in net interest income, and decreases of $59,000 in the provision for losses on loans and $76,000 in federal income tax expense.
22
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Comparison of Operating Results for the Nine-Month Periods Ended March 31, 2010 and 2009 (continued)
Net Interest Income
Total interest income decreased $262,000, or 3.3%, to $7.7 million for the nine months ended March 31, 2010, compared to the same period in 2009. The decrease was due primarily to decreases on yields across all categories of interest earning assets, despite general increases in average balances outstanding. Interest income on loans decreased by $223,000, or 2.9%, due to a 54 basis point decrease in yield, which more than offset an increase of $9.6 million, or 6.1%, in the average loan portfolio balance outstanding. Interest income on investment securities decreased by $2,000, or 1.0%, to $198,000 due to a 152 basis point decrease in yield, which was partially offset by a $2.6 million, or 46.1%, increase in the average balance outstanding. Interest income on interest bearing deposits decreased $31,000, or 26.1%, to a total of $88,000 for the nine-months ended March 31, 2010, due to a 73 basis point decrease in yield, which was partially offset by a $989,000, or 13.0%, incre ase in the average balance outstanding. Interest income on mortgage-backed securities decreased by $6,000, or 46.2%, due to a decrease of $74,000, or 21.5%, in the average balance outstanding and a 144 basis point decrease in yield.
Total interest expense decreased by $336,000, or 10.6%, to $2.8 million for the nine months ended March 31, 2010, compared to the nine months ended March 31, 2009. Interest expense on deposits decreased by $226,000, or 8.8%, due to a 45 basis point decrease in the average cost of deposits, to 1.95% for the 2010 period, which was partially offset by a $17.6 million, or 12.3%, increase in the average balance outstanding. Interest expense on borrowings decreased by $110,000, or 19.0%, due to a $4.8 million, or 24.8%, decrease in the average balance outstanding, which was partially offset by a 31 basis point increase in the average cost. The increase in average cost of borrowings resulted from the repayment of lower cost FHLB advances, leaving in place higher cost borrowings, which cannot be repaid without a penalty.
The Federal Funds rate was 2% on June 30, 2008 and lowered in a series of rate reductions to a range of 0% to .25% on December 16, 2008. The Federal Funds rate has been held at the range established on December 16, 2008 through March 31, 2010. The Corporation's interest earning assets and interest paying liabilities were impacted by declining interest rates during 2009 and the prevailing low interest rate environment during the first quarter of 2010. Because a greater amount of the Corporation's interest earning assets re-price faster than its interest bearing liabilities, in the falling and low interest rate environment the yields on interest earning assets declined faster than the costs of new and re-pricing deposits and borrowings, negatively impacting net interest income. Deposits continue to re-price downward to current market rates which over time will reduce the impact of the faster re-pricing of the interest earning assets. The opportunity to replace exi sting borrowings with lower rate borrowings will be available as they mature. New interest earning assets at market rates funded with new interest earning liabilities at market rates also will impact the net interest spread and net interest margin in future periods.
The interest rate spreads were 3.33% and 3.50%, and the net interest margins were 3.46% and 3.67%, for the nine-month periods ended March 31, 2010 and 2009, respectively. The interest rate spread and net interest margin were 3.21% and 3.35% for respectively for the six-month periods ended December 31, 2009. This improvement was the result of re-pricing of deposits, and the use of some interest-bearing cash deposits to invest in higher yielding loans and investments securities. Net interest income increased by $74,000, or 1.6%, for the nine months ended March 31, 2010, compared to the same period in 2009.
23
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Comparison of Operating Results for the Nine-Month Periods Ended March 31, 2010 and 2009 (continued)
Provision for Losses on Loans
The Corporation recorded a $312,000 provision for losses on loans during the nine months ended March 31, 2010, and a $371,000 provision for the comparable nine months in 2009. The decrease in the provision for losses on loans was due to management’s assessment of the loan portfolio, the existing loan loss allowance, delinquency rates, net charge-offs, and current economic conditions. Net charge-offs were $73,000 for the nine months ended March 31, 2010 and $221,000 for the comparable nine months in 2009. The allowance for losses on loans as a percentage of loans receivable increased to 1.08% for March 31, 2010, compared to 1.04% at June 30, 2009. There can be no assurance that the loan loss allowance will be adequate to cover losses on nonperforming assets in the future, which could result in additions to the allowance and could adversely affect the Corporation’s results of operations.
Noninterest Income
Noninterest income totaled $559,000 for the nine months ended March 31, 2010, an increase of $121,000, or 27.6%, from the 2009 total. Net gain on sale of loans decreased by $89,000, or 28.8%, to $220,000 for the nine months ended March 31, 2010, compared to $309,000 for the nine months ended March 31, 2009. The decrease in gain on sale of loans was due to decreased activity in residential mortgage originations and refinancings. Service charges on deposit accounts increased by $33,000, or 16.5%, to $233,000 for the nine months ended March 31, 2010 compared to $200,000 in 2009. Mortgage servicing revenue increased from a net loss of $146,000 in 2009 to a $15,000 net gain in the 2010 period, primarily from the absence of a $175,000 impairment charge recognized in the nine-month period ended March 31, 2009. The impairment expense on mortgage servicing rights in the 2009 period resulted from the evaluation of the impact of lower interest rates, increased prepayment speeds and r efinancing of mortgage loans on the Corporation’s mortgage servicing rights.
Noninterest Expense
General, administrative and other expense totaled $4.2 million for the nine months ended March 31, 2010, an increase of $462,000, or 12.5%, compared to the same period in 2009. The increase in noninterest expense includes increases of $198,000, or 12.1%, in employee compensation and benefits, $79,000, or 76.7%, in FDIC insurance expense, $64,000, or 18.4%, in occupancy and equipment expense, $39,000, or 8.2%, in other operating expense, $29,000 in loss on sale of real estate owned, $24,000, or 9.1%, in data processing, $14,000, or 11.0%, in postage and stationary supplies, $14,000, or 15.2%, in advertising expense, $5,000, or 2.9%, in checking account maintenance expense,and $2,000, or 2.0%, in ATM processing, which were slightly offset by decreases of $5,000, or 2.5%, in professional and consulting fees and $1,000, or .58% in franchise tax. The increase in employee compensation was due to additional staffing in connection with the openi ng of the new Berlin, Ohio office. Portions of the increase in noninterest expense in advertising, postage and stationary supplies, occupancy and equipment expense and data processing were also the result of opening and marketing the new Berlin office.
The increase in FDIC insurance expense in the nine month period ended March 31, 2010 was the result of a $17.3 million, or 12.4%, increase in the average balance of deposit liabilities used to calculate the expense and an increase in the average assessment rate of approximately 122.8%. The increase in FDIC premiums was the result of premium increases imposed by the FDIC upon all insured depository institutions.
Federal Income Taxes
The Corporation recorded a provision for federal income taxes totaling $319,000 for the nine months ended March 31, 2010, a decrease of $76,000, or 19.2%, over the same period in 2009. The decrease resulted from a $208,000, or 18.4%, decrease in earnings before taxes. The Corporation’s effective tax rates were 34.6% and 35.0%, for the nine-month periods ended March 31, 2010 and 2009, respectively.
24
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Comparison of Operating Results for the Three-Month Periods Ended March 31, 2010 and 2009
General
The Corporation’s net earnings totaled $264,000 for the three months ended March 31, 2010, an increase of $142,000, or 116.4%, from the net earnings of $122,000 recorded in the comparable period in 2009. The $142,000, or 116.4%, increase in net earnings resulted from increases of $241,000, or 16.1%, in net interest income and $81,000, or 76.4%, in other income and a decrease of $22,000, or 13.2%, in the provision for losses on loans, which were partially offset by increases of $125,000, or 10.0%, in general, administrative and other expenses and $77,000, or 122.2%, in the provision for federal income taxes.
Net Interest Income
Total interest income increased by $46,000, or 1.8%, to $2.6 million for the three months ended March 31, 2010, compared to the same period in 2009. Interest income on loans increased by $31,000, or 1.3%, due to an increase of $13.2 million, or 8.2%, in the average loan portfolio balance outstanding, which has partially offset by a 39 basis point decrease in yield. Interest income on investment securities increased by $18,000, or 31.0%, to a total of $76,000, due to a $3.2 million, or 56.7%, increase in the average balance outstanding, which was partially offset by a 59 basis point decrease in yield. Interest income on interest bearing deposits decreased by $1,000, or 3.3%, to a total of $29,000 for the three months ended March 31, 2010, due to a $3.5 million, or 40.3%, decrease in the average balance outstanding, and a 79 basis point increase in yield. Interest income on mortgage-backed securities decreased by $2,000, or 50.0%, due to a decrease of $115,000, or 29.2%, in the average balance outstanding and a 84 basis point decrease in yield.
Total interest expense decreased by $195,000, or 18.6%, to $900,000 for the three months ended March 31, 2010, compared to the three months ended March 31, 2009. Interest expense on deposits decreased by $173,000, or 19.9%, due to a 63 basis point decrease in the average cost of deposits, to 1.70% for the 2010 quarter, which was partially offset by a $14.7 million, or 9.8%, increase in the average balance of deposits outstanding period to period. Interest expense on borrowings decreased by $22,000, or 12.4%, due to a $3.1 million, or 17.2%, decrease in the average borrowings outstanding, which was partially offset by a 23 basis point increase in the average cost. Deposits continue to re-price downward and balances have grown at lower cost to fund loan growth and provide an incremental increase in net interest income.
The interest rate spreads were 3.57% and 3.26%, and the net interest margins were 3.67% and 3.39%, for the three-month periods ended March 31, 2010 and 2009, respectively. Some interest-bearing cash deposits were used to invest in higher yielding loans and investment securities. Net interest income increased by $241,000, or 16.1%, for the three months ended March 31, 2010, compared to the same period in 2009.
Provision for Losses on Loans
The Corporation recorded a $145,000 provision for losses on loans during the three months ended March 31, 2010, and a $167,000 provision for the comparable quarter in 2009. The decrease in the provision for losses on loans was due to management’s assessment of the loan portfolio the existing loan loss allowance, delinquency rates, net charge-offs, and current economic conditions. Net charge-offs were $13,000 for the quarter ended March 31, 2010 and $144,000 for the comparable quarter in 2009. The allowance for losses on loans as a percentage of loans receivable increased to 1.08% for March 31, 2010, compared to 1.04% at June 30, 2009. There can be no assurance that the loan loss allowance will be adequate to cover losses on nonperforming assets in the future, which could result in additions to the allowance and could adversely affect the Corporation’s results of operations.
25
FFD Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)
Comparison of Operating Results for the Three-Month Periods Ended March 31, 2010 and 2009 (continued)
Noninterest Income
Noninterest income totaled $187,000 for the three months ended March 31, 2010, an increase of $81,000, or 76.4%, from the 2009 total. Net gain on sale of loans decreased by $174,000, or 77.7%, to $50,000 for the three months ended March 31, 2010, compared to $224,000 for the three months ended March 31, 2009. The decrease in gain on sale of loans was due to decreased activity in residential mortgage originations and refinancings. Service charges on deposit accounts increased by $11,000, or 16.7%, to $77,000 for the three months ended March 31, 2010, compared to $66,000 for the same period ended March 31, 2009. Mortgage servicing revenue increased from a loss of $212,000 in 2009 to a gain of $25,000 in 2010, primarily from the absence of the $175,000 impairment charge recognized in the three-month period ended March 31, 2009. The impairment expense on mortgage servicing rights in the 2009 period resulted from the evaluation of the impact of lower interest rates, increased p repayment speeds and refinancing of mortgage loans on the Corporation’s mortgage servicing rights.
Noninterest Expense
General, administrative and other expense totaled $1.4 million for the three months ended March 31, 2010, an increase of $125,000, or 10.0%, compared to the same period in 2009. The increase in noninterest expense includes increases of $52,000, or 9.3%, in employee compensation and benefits, $25,000, or 20.8%, in occupancy and equipment expense, $17,000, or 37.0%, in FDIC insurance expense, $16,000, or 18.8%, in data processing, $14,000, in loss on sale of real estate owned, $11,000, or 21.6%, in professional and consulting fees, $5,000, or 16.7%, in ATM processing,$2,000, or 3.5%, in checking account maintenance expense, and $1,000, or 4.8%, in advertising expense, which were slightly offset by decreases of$15,000, or 8.5%, in other operating expense, $2,000, or 4.8%, in postage and stationary supplies and $1,000, or 1.7%, in franchise tax. The increase in employee compensation was due to additional s taffing in connection with the opening of the new Berlin, Ohio office. Portions of the increase in noninterest expense in postage and stationary supplies, occupancy and equipment expense and data processing were also the result of opening and marketing the new Berlin office.
The increase in FDIC insurance expense in the three month period ended March 31, 2010 was the result of a $15.4 million, or 10.8%, increase in the balance of deposit liabilities used to calculate the expense and an increase in the assessment rate of approximately 113.0%. The increase in FDIC premiums was the result of premium increases imposed by the FDIC upon all insured depository institutions.
Federal Income Taxes
The Corporation recorded a provision for federal income taxes totaling $140,000 for the three months ended March 31, 2010, an increase of $77,000, or 122.2%, over the same period in 2009. The increase resulted from a $219,000, or 118.4%, increase in earnings before taxes. The Corporation’s effective tax rates were 34.7% and 34.1%, for the three-month periods ended March 31, 2010 and 2009, respectively.
ITEM 3: Quantitative and Qualitative Disclosures About Market Risk
Not required.
ITEM 4T: Controls and Procedures
The Corporation’s Chief Executive Officer and Chief Financial Officer have evaluated the Corporation’s disclosure controls and procedures (as defined under Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are effective. There were no changes in the Corporation’s internal controls which materially affected, or are reasonably likely to materially effect, the Corporation’s internal controls over financial reporting.
26
FFD Financial Corporation
PART II
ITEM 1. |
| Legal Proceedings | |
|
|
| |
|
| None | |
|
|
| |
ITEM 1A: |
| Risk Factors | |
|
|
| |
|
| Not applicable | |
|
|
| |
ITEM 2. |
| Unregistered Sales of Equity Securities and Use of Proceeds | |
|
|
| |
|
| (a) During the nine months ended March 31, 2010, the Corporation issued a total of 1,345 unregistered shares upon the exercise of stock options for an aggregate purchase price of $12,400. The sales were exempt from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended. | |
|
|
| |
|
| (b) None | |
|
|
| |
|
| (c) None | |
|
|
| |
ITEM 3. |
| Defaults Upon Senior Securities | |
|
|
| |
|
| Not applicable | |
|
|
| |
ITEM 4. |
| (Removed and Reserved) | |
|
|
| |
ITEM 5. |
| Other Information | |
|
|
| |
|
| None | |
|
|
| |
ITEM 6. |
| Exhibits | |
|
|
| |
|
| 10.1 | Commercial Security Agreement dated February 25, 2010, between FFD Financial Corporation and The Home Loan Savings Bank |
|
| 10.2 | Note dated February 25, 2010, from FFD Financial Corporation to The Home Loan Savings Bank |
|
| 31.1 | Section 302 Chief Executive Officer certification |
|
| 31.2 | Section 302 Chief Financial Officer certification |
|
| 32.1 | Section 906 Chief Executive Officer certification |
|
| 32.2 | Section 906 Chief Financial Officer certification |
27
FFD Financial Corporation
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
| FFD FINANCIAL CORPORATION | |
|
|
|
|
|
Date: | May 17, 2010 |
| By: | /s/ Trent B. Troyer |
|
|
|
| Trent B. Troyer |
|
|
|
| President and Chief Executive Officer |
|
|
|
|
|
Date: | May 17, 2010 |
| By: | /s/Robert R. Gerber |
|
|
|
| Robert R. Gerber |
|
|
|
| Senior Vice President, Treasurer and |
|
|
|
| Chief Financial Officer |
28