UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2010
[ ] Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period from ____________ to _____________
Commission File Number: 0-27622
HIGHLANDS BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
Virginia (State or other jurisdiction of incorporation or organization) | 54-1796693 (I.R.S. Employer Identification No.) |
P.O. Box 1128 Abingdon, Virginia (Address of principal executive offices) | 24212-1128 (Zip Code) |
276-628-9181
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or smaller reporting company (See definition of “large accelerated filer, accelerated filer and smaller reporting company” in Rule 12b-2 of the Act). Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
5,011,152 shares of common stock, par value $0.625 per share,
outstanding as of May 12, 2010
Highlands Bankshares, Inc.
FORM 10-Q
For the Quarter Ended March 31, 2010
INDEX
| |
PART I. FINANCIAL INFORMATION | PAGE |
| |
Item 1. Financial Statements | |
| |
Consolidated Balance Sheets at March 31, 2010 (Unaudited) and December 31, 2009 | 3 |
| |
Consolidated Statements of Income (Unaudited) for the Three Months Ended March 31, 2010 and 2009 | 4 |
| |
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2010 and 2009 | 5 |
| |
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the Three Months Ended March 31, 2010 and 2009 | 6 |
| |
Notes to Consolidated Financial Statements (Unaudited) | 7-19 |
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 19-24 |
| |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 25 |
| |
Item 4. Controls and Procedures | 25 |
| |
PART II. OTHER INFORMATION | |
| |
Item 1. Legal Proceedings | 25 |
| |
Item 1A. Risk Factors | 25 |
| |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 25 |
| |
Item 3. Defaults Upon Senior Securities | 25 |
| |
Item 4. Reserved | 25 |
| |
Item 5. Other Information | 26 |
| |
Item 6. Exhibits | 26 |
| |
SIGNATURES AND CERTIFICATIONS | 27 |
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
Consolidated Balance Sheets
(Amounts in thousands)
ASSETS | | (Unaudited) March 31, 2010 | | | (Note 1) December 31, 2009 | |
| | | | | | |
Cash and due from banks | | $ | 15,543 | | | $ | 14,300 | |
Federal funds sold | | | 9,923 | | | | 15,037 | |
| | | | | | | | |
Total Cash and Cash Equivalents | | | 25,466 | | | | 29,337 | |
| | | | | | | | |
Investment securities available for sale (amortized cost $73,592 at March 31, 2010, $76,326 at December 31, 2009) | | | 68,347 | | | | 70,948 | |
Other investments, at cost | | | 8,417 | | | | 8,417 | |
Loans, net of allowance for loan losses of $12,008 at March 31, 2010, $11,681 at December 31, 2009 | | | 482,136 | | | | 474,438 | |
Premises and equipment, net | | | 24,318 | | | | 24,613 | |
Interest receivable | | | 3,260 | | | | 3,147 | |
Bank Owned Life Insurance | | | 12,436 | | | | 12,324 | |
Other Real Estate Owned | | | 7,009 | | | | 6,847 | |
Other assets | | | 15,602 | | | | 15,236 | |
| | | | | | | | |
Total Assets | | $ | 646,991 | | | $ | 645,307 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
| | | | | | | | |
Deposits: | | | | | | | | |
Non-interest bearing | | $ | 83,260 | | | $ | 84,073 | |
Interest bearing | | | 441,199 | | | | 435,831 | |
| | | | | | | | |
Total Deposits | | | 524,459 | | | | 519,904 | |
| | | | | | | | |
Interest, taxes and other liabilities | | | 2,586 | | | | 1,950 | |
Other short-term borrowings | | | 70,929 | | | | 74,039 | |
Long-term debt | | | 10,307 | | | | 10,836 | |
Capital securities | | | 3,150 | | | | 3,150 | |
| | | | | | | | |
Total Other Liabilities | | | 86,972 | | | | 89,975 | |
| | | | | | | | |
Total Liabilities | | | 611,431 | | | | 609,879 | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
| | | | | | | | |
Common stock (5,011 shares issued and outstanding) | | | 3,132 | | | | 3,132 | |
Additional paid-in capital | | | 7,783 | | | | 7,783 | |
Retained earnings | | | 28,107 | | | | 28,063 | |
Accumulated other comprehensive income | | | (3,462 | ) | | | (3,550 | ) |
| | | | | | | | |
Total Stockholders’ Equity | | | 35,560 | | | | 35,428 | |
| | | | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 646,991 | | | $ | 645,307 | |
| | | | | | | | |
See accompanying Notes to Consolidated Financial Statements
Consolidated Statements of Income
(Amounts in thousands, except per share data)
(Unaudited)
| | Three Months Ended March 31, 2010 | | | Three Months Ended March 31, 2009 | |
INTEREST INCOME | | | | | | |
Loans receivable and fees on loans | | $ | 7,219 | | | $ | 7,892 | |
Securities available for sale: | | | | | | | | |
Taxable | | | 208 | | | | 710 | |
Exempt from taxable income | | | 545 | | | | 605 | |
Other investment income | | | 21 | | | | 6 | |
Federal funds sold | | | 5 | | | | 1 | |
| | | | | | | | |
Total Interest Income | | | 7,998 | | | | 9,214 | |
| | | | | | | | |
INTEREST EXPENSE | | | | | | | | |
Deposits | | | 2,322 | | | | 3,169 | |
Federal funds purchased | | | 1 | | | | 1 | |
Other borrowed funds | | | 897 | | | | 1,114 | |
| | | | | | | | |
Total Interest Expense | | | 3,220 | | | | 4,284 | |
| | | | | | | | |
Net Interest Income | | | 4,778 | | | | 4,930 | |
| | | | | | | | |
Provision for Loan Losses | | | 1,212 | | | | 389 | |
| | | | | | | | |
Net Interest Income after Provision for Loan Losses | | | 3,566 | | | | 4,541 | |
| | | | | | | | |
NON-INTEREST INCOME | | | | | | | | |
Securities gains (losses), net | | | (1 | ) | | | 101 | |
Service charges on deposit accounts | | | 457 | | | | 500 | |
Other service charges, commissions and fees | | | 338 | | | | 302 | |
Life Insurance benefits | | | -- | | | | 656 | |
Other operating income | | | 156 | | | | 152 | |
| | | | | | | | |
Total Non-Interest Income | | | 950 | | | | 1,711 | |
| | | | | | | | |
NON-INTEREST EXPENSE | | | | | | | | |
Salaries and employee benefits | | | 2,636 | | | | 2,725 | |
Occupancy expense of bank premises | | | 302 | | | | 291 | |
Furniture and equipment expense | | | 400 | | | | 426 | |
Other operating expense | | | 1,433 | | | | 1,666 | |
| | | | | | | | |
Total Non-Interest Expense | | | 4,771 | | | | 5,108 | |
| | | | | | | | |
Income (Loss) Before Income Taxes | | | (255 | ) | | | 1,144 | |
| | | | | | | | |
Income Tax Expense | | | (299 | ) | | | (71 | ) |
| | | | | | | | |
Net Income | | $ | 44 | | | $ | 1,215 | |
| | | | | | | | |
Basic Earnings Per Common Share | | $ | 0.01 | | | $ | 0.24 | |
| | | | | | | | |
Earnings Per Common Share – Assuming Dilution | | $ | 0.01 | | | $ | 0.24 | |
| | | | | | | | |
Dividends Per Share | | $ | - | | | $ | - | |
| | | | | | | | |
See accompanying Notes to Consolidated Financial Statements
Consolidated Statements of Cash Flows
(Amounts in thousands)
(Unaudited)
| | Three Months Ended | | | Three Months Ended | |
| | March 31, 2010 | | | March 31, 2009 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
Net income | | $ | 44 | | | $ | 1,215 | |
Adjustments to reconcile net income to net cash provided by operating | | | | | | | | |
activities | | | | | | | | |
Provision for loan losses | | | 1,212 | | | | 389 | |
Depreciation and amortization | | | 326 | | | | 344 | |
Net realized (gain) losses on available-for-sale securities | | | 1 11 | | | | (101 | ) |
Net amortization on securities | | | 42 | | | | 91 | |
Valuation adjustment of other real estate owned | | | 83 | | | | 42 | |
Amortization of capital issue costs | | | 1 | | | | 1 | |
Increase in interest receivable | | | (113 | ) | | | (137 | ) |
(Increase) decrease in other assets | | | (1,500 | ) | | | (739 | ) |
Increase in interest, taxes and other liabilities | | | 636 | | | | 374 | |
| | | | | | | | |
Net cash provided by operating activities | | | 732 | | | | 1,479 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Securities available for sale: | | | | | | | | |
Proceeds from sale of securities | | | 1,090 | | | | 9,456 | |
Proceeds from maturities of debt and equity securities | | | 2,776 | | | | 3,108 | |
Purchase of debt and equity securities | | | (256 | ) | | | (10,799 | ) |
(Purchase) of other investments, net | | | -- | | | | (17 | ) |
Net (increase) decrease in loans | | | (9,570 | ) | | | 952 | |
Proceeds of sales of other real estate owned | | | 445 | | | | 120 | |
Proceeds from cash surrender value of life insurance | | | -- | | | | 604 | |
Premises and equipment expenditures | | | (2 | ) | | | (334 | ) |
| | | | | | | | |
Net cash provided by (used in) investing activities | | | (5,517 | ) | | | 2,970 | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Net increase (decrease) in time deposits | | | 1,408 | | | | (1,307 | ) |
Net increase in demand, savings and other deposits | | | 3,147 | | | | 9,727 | |
Increase (decrease) in short-term borrowings | | | (3,110 | ) | | | 11,005 | |
Decrease in long-term debt | | | (531 | ) | | | (11,028 | ) |
Proceeds from exercise of stock options | | | -- | | | | 26 | |
| | | | | | | | |
Net cash provided by financing activities | | | 914 | | | | 8,423 | |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (3,871 | ) | | | 12,872 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | | | 29,337 | | | | 16,582 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 25,466 | | | $ | 29,454 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | | | | | | |
Cash paid during the year for: | | | | | | | | |
Interest | | $ | 3,220 | | | $ | 4,226 | |
Income taxes | | $ | 0 | | | $ | 0 | |
| | | | | | | | |
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS | | $ | 690 | | | $ | 920 | |
Transfer of loans to other real estate owned | | | | | | | | |
See accompanying Notes to Consolidated Financial Statements
Consolidated Statements of Changes in Stockholders’ Equity
(Amounts in thousands)
(Unaudited)
| | | | | | | | | | | | | | Accumulated | | | | |
| | | | | | | | Additional | | | | | | Other | | | Total | |
| | Common Stock | | | Paid-in | | | Retained | | | Comprehensive | | | Stockholders’ | |
| | Shares | | | Par Value | | | Capital | | | Earnings | | | Income | | | Equity | |
| | | | | | | | | | | | | | | | | | |
Balance, December 31, 2008 | | | 5,001 | | | $ | 3,126 | | | $ | 7,688 | | | $ | 34,994 | | | $ | (6,760 | ) | | $ | 39,048 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | 1,215 | | | | - | | | | 1,215 | |
Change in unrealized loss on securities available for sale, net of deferred income tax benefit of $835 | | | - | | | | - | | | | - | | | | | | | | (1,620 | ) | | | (1,620 | ) |
Less: reclassification adjustment net of deferred tax expense of $35 | | | - | | | | - | | | | - | | | | | | | | (66 | ) | | | (66 | ) |
Total comprehensive income | | | - | | | | - | | | | - | | | | - | | | | - | | | | (471 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued for stock options exercised | | | 2 | | | | 1 | | | | 25 | | | | - | | | | - | | | | 26 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2009 | | | 5,003 | | | $ | 3,127 | | | $ | 7,713 | | | $ | 36,209 | | | $ | (8,446 | ) | | $ | 38,603 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2009 | | | 5,011 | | | $ | 3,132 | | | $ | 7,783 | | | $ | 28,063 | | | $ | (3,550 | ) | | $ | 35,428 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | 44 | | | | - | | | | 44 | |
Change in unrealized loss on securities available for sale, net of deferred income tax expense of $46 | | | - | | | | - | | | | - | | | | | | | | 88 | | | | 88 | |
Total comprehensive income | | | - | | | | - | | | | - | | | | - | | | | - | | | | 132 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Common stock issued for stock options exercised | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2010 | | | 5,011 | | | $ | 3,132 | | | $ | 7,783 | | | $ | 28,107 | | | $ | (3,462 | ) | | $ | 35,560 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Note 1 - General
The consolidated financial statements of Highlands Bankshares, Inc. (the “Company”) conform to United States generally accepted accounting principles and to banking industry practices. The accompanying consolidated interim financial statements are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included. All such adjustments are of a normal and recurring nature. The consolidated balance sheet as of December 31, 2009 has been extracted from the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 (the “2009 Form 10-K”). The notes included herein should be read in conjunction with the notes to consolidated financial statements in cluded in the 2009 Form 10-K. The results of operations for the three-month periods ended March 31, 2010 and 2009 are not necessarily indicative of the results to be expected for the full year.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Note 2 - Allowance for Loan Losses
A summary of transactions in the consolidated allowance for loan losses for the three months ended March 31 is as follows:
| | 2010 | | | 2009 | |
| | | | | | |
Balance, January 1 | | $ | 11,681 | | | $ | 5,171 | |
Provision | | | 1,212 | | | | 389 | |
Recoveries | | | 24 | | | | 19 | |
Charge-offs | | | (909 | ) | | | (268 | ) |
| | | | | | | | |
Balance, March 31 | | $ | 12,008 | | | $ | 5,311 | |
Note 3 - Income Taxes
Income tax expense (benefit) for the three months ended March 31 is different than the amount computed by applying the statutory corporate federal income tax rate of 34% to income before taxes. The reasons for these differences are as follows:
| | 2010 | | | 2009 | |
| | | | | | |
Tax expense (benefit) at statutory rate | | $ | (87 | ) | | $ | 389 | |
Reduction in taxes from: | | | | | | | | |
Tax-exempt interest | | | (185 | ) | | | (206 | ) |
Life Insurance proceeds | | | - | | | | (223 | ) |
Other, net | | | (27 | ) | | | (31 | ) |
| | | | | | | | |
Provision for income taxes | | $ | (299 | ) | | $ | (71 | ) |
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Note 4 - Capital Requirements
Regulators of the Company and its subsidiaries, including Highlands Union Bank (the “Bank”), have implemented risk-based capital guidelines which require compliance with certain minimum capital ratios as a percent of assets and other certain off-balance sheet items that are adjusted for predefined credit risk factors. The regulatory minimum for Tier 1 and combined Tier 1 and Tier 2 capital ratios are 4.0% and 8.0%, respectively. Tier 1 capital includes tangible equity reduced by goodwill and certain other intangibles. Tier 2 capital includes portions of the allowance for loan losses, not to exceed Tier 1 capital. In addition to the risk-based guidelines, a minimum leverage ratio (Tier 1 capital as a percentage of average total consolidated assets) of 4.0% is required. T he following table contains the capital ratios for the Company and the Bank at March 31, 2010.
|
Entity | Tier 1 | Combined Capital | Leverage |
| | | |
Highlands Bankshares, Inc. | 8.42% | 9.68% | 6.48% |
| | | |
Highlands Union Bank | 8.78% | 10.04% | 6.75% |
Note 5 - Capital Securities
The Company completed a $7.5 million capital issue of $2.3125 Preferred Securities (the “Trust Preferred Securities”) on January 23, 1998. These Trust Preferred Securities were issued by Highlands Capital Trust I, a wholly owned subsidiary of the Company
Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the debt securities, which would result in a deferral of distribution payments on the related Capital Securities. Due to the economic environment, the Board determined that, effective April 15th, 2010, the Company will defer interest payments on the debt securities held by Highlands Capital Trust I. As a result, distribution payments to holders of the Highlands Capital Trust I 9.25% Capital Securities will also be deferred.
Note 6 – Earnings Per Share
The following table contains information regarding the Company’s computation of basic earnings per share and diluted earnings per share for the three months ended March 31, 2010 and 2009.
| Basic EPS | Weighted Average Number of Shares | Diluted EPS | Weighted Average Number of Shares |
Quarter Ended: | | | | |
March 31, 2010 | $ 0.01 | 5,011,152 | $ 0.01 | 5,011,152 |
March 31, 2009 | $ 0.24 | 5,001,680 | $ 0.24 | 5,001,680 |
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Note 7 – Commitments and Contingencies
The Bank is a party to various financial instruments with off-balance sheet risk arising in the normal course of business to meet the financing needs of its customers. Those financial instruments include commitments to extend credit and standby letters of credit. At March 31, 2010, these commitments included: standby letters of credit of $1.90 million; equity lines of credit of $9.82 million; credit card lines of credit of $5.12 million; commercial real estate, construction and land development commitments of $4.37 million; and other unused commitments to fund interest earning assets of $25.56 million.
Note 8 – Summary of Significant Accounting Policy Update For Certain Required Disclosures
In January 2010, fair value guidance was amended to require disclosures for significant amounts transferred in and out of Levels 1 and 2 and the reasons for such transfers and to require that gross amounts of purchases, sales, issuances and settlements be provided in the Level 3 reconciliation. The new disclosures are effective for the Company for the current quarter and have been reflected in the Fair Value footnote.
Guidance related to subsequent events was amended in February 2010 to remove the requirement for an SEC filer to disclose the date through which subsequent events were evaluated. The
amendments were effective upon issuance and had no significant impact on the Company’s financial statements.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.
Notes to Consolidated Financial Statements(Unaudited)
(in thousands, except share, per share and percentage data)
Note 9 – Fair Value
The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
Fair Value Hierarchy
Under ASC Topic 820 on Fair Value Measurements and Disclosures, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
| Level 1 | | Valuation is based upon quoted prices for identical instruments traded in active markets. |
| | | |
| Level 2 | | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| | | |
| Level 3 | | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
A description of valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon third party models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropria te and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Notes to Consolidated Financial Statements(Unaudited)
(in thousands, except share, per share and percentage data)
Investment Securities Available for Sale
Securities classified as available for sale are reported at fair value utilizing Level 1, Level 2 and Level 3 inputs. For Level 1 securities, the Company obtains fair value measurements from active exchanges. For Level 2 securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things.
As of March 31, 2010 we own approximately $5.64 million (amortized cost) in collateralized debt obligation securities that are backed by trust preferred securities issued by banks, thrifts, and insurance companies (TRUP CDOs). The market for these securities at March 31, 2010 is not active and markets for similar securities are also not active. The TRUP CDOs have been classified within Level 3 of the fair value hierarchy because we determined that significant adjustments are required to fair value at the measurement date.
The remaining securities in the Company’s available for sale securities portfolio are classified within the Level 2 heirarchy using inputs from independent pricing models.
The following table summarizes the Company’s available for sale securities portfolio measured at fair value on a recurring basis as of March 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy.
| March 31, 2010 |
| Level 1 | Level 2 | Level 3 | Total Fair Value |
Available for Sale Securities | | | | |
TRUP CDO’s | -- | -- | $ 1,134 | $ 1,134 |
State and Political Subdivisions | | $ 45,470 | | $ 45,470 |
Mortgage Backed Securities | -- | $ 17,910 | -- | $ 17,910 |
Other | | $ 3,833 | | $ 3,833 |
Total AFS Securities | -- | $ 67,213 | $ 1,134 | $ 68,347 |
| | | | |
| | | | |
| December 31, 2009 |
| Level 1 | Level 2 | Level 3 | Total Fair Value |
Available for Sale Securities | | | | |
TRUP CDO’s | -- | -- | $ 1,197 | $ 1,197 |
State and Political Subdivisions | | $ 47,347 | | $ 47,347 |
Mortgage Backed Securities | -- | $ 18,752 | -- | $ 18,752 |
Other | | $ 3,652 | | $ 3,652 |
Total AFS Securities | -- | $ 69,751 | $ 1,197 | $ 70,948 |
| | | | |
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Pursuant to ASC Topic 820, the following table shows a reconciliation of the beginning and ending balance at March 31, 2010 for Level 3 assets measured on a recurring basis using significant unobservable inputs. Level 3 assets represent the Company’s TRUP CDOs.
Investment Securities Available for Sale
Beginning balance, January 1, 2010 | $ 1,197 |
Total gains, losses included in net income | -- |
Included in Other comprehensive Income | 63 |
Transfers in or out of Level 3 | -- |
Ending Balance March 31, 2009 | $ 1,134 |
Loans
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management
measures impairment using one of several methods, including collateral value, recent appraisal value and /or tax assessed value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At March 31, 2010 all of the total impaired loans were evaluated based on the fair value of the collateral. Fair value is based upon independent market prices or appraised values of the collateral which the Company considers as nonrecurring Level 2.
The following table summarizes the Company’s impaired loans by loan category at fair value on a non - recurring basis as of March 31, 2010, segregated by the level of the valuation inputs within the fair value hierarchy.
| March 31, 2010 | |
| Level 1 | | Level 2 | | Level 3 | | Total Fair Value | |
Impaired Loans | | | | | | | | |
Residential 1-4 family | | | $ | 5,547 | | | | $ | 5,547 | |
Commercial, Construction and Land Development | | | $ | 9,735 | | | | $ | 9,735 | |
Second Mortgages | | | $ | 64 | | | | $ | 64 | |
Farmland | | | $ | 74 | | | | $ | 74 | |
Commercial –non real estate | | | $ | -- | | | | $ | -- | |
Total Impaired Loans | | | $ | 15,420 | | | | $ | 15,420 | |
| December 31, 2009 | |
| Level 1 | | Level 2 | | Level 3 | | Total Fair Value | |
Impaired Loans | | | | | | | | |
Residential 1-4 family | | | $ | 7,548 | | | | $ | 7.548 | |
Commercial, Construction and Land Development | | | $ | 2,552 | | | | $ | 2,552 | |
Second Mortgages | | | $ | -- | | | | $ | - | |
Farmland | | | $ | 84 | | | | $ | 84 | |
Commercial –non real estate | | | $ | 159 | | | | $ | 159 | |
Total Impaired Loans | | | $ | 10,343 | | | | $ | 10,343 | |
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Foreclosed Assets / Repossessions
Foreclosed assets and repossessions are adjusted to fair value upon transfer of the loans to foreclosed assets and repossessions. Subsequently, foreclosed assets and repossessions are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices or appraised values of the
collateral which the Company considers as nonrecurring Level 2. If additional write-downs have occurred due to the recessionary economic environment, then the foreclosed asset balances are reclassified as non-recurring Level 3.
| | March 31, 2010 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | |
Repossessions/OREO | | | -- | | | $ | 4,444 | | | | 2,608 | | | $ | 7,052 | |
| | December 31, 2009 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total Fair Value | |
Repossessions/OREO | | | -- | | | $ | 4,221 | | | | 2,713 | | | $ | 6,934 | |
Pursuant to ASC Topic 820, the following table shows a reconciliation of the beginning and ending balance at March 31, 2010 for Level 3 assets measured on a non-recurring basis using significant unobservable inputs.
Other Real Estate Owned
Beginning balance, January 1, 2010 | | $ | 2,713 | |
Total gains, losses included in net income | | | (30 | ) |
Transfers in or out of Level 3 | | | (75 | ) |
Ending Balance March 31, 2010 | | $ | 2,608 | |
General
The Company has no liabilities carried at fair value or measured at fair value on a non-recurring basis.
Fair Value of Financial Instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accordingly, t he aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company
Cash and Cash Equivalents
The carrying amount reported in the balance sheets for cash, short-term investments and federal funds sold approximates fair value.
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Securities Available for Sale
Fair values are determined in the manner as described above.
Other Investmensts
Other investments include Federal Home Loan Bank stock, Federal Reserve Bank stock, Community Bankers Bank stock, and Pacific Coast Bankers Bank. The carrying value of those securities approximates fair value based on the redemption provisions of those Banks. Also included in other investments are certificates of deposit purchased from other banks in which the carrying amount approximates fair value.
Loans
The fair value of loans represent the amount at which the loans of the Bank could be exchanged on the open market, based upon the current lending rate for similar types of lending arrangements discounted over the remaining life of the loans. For fixed rate loans and for variable rate loans with infrequent re-pricing or re-pricing limits, fair value is based on discounted cash flows using current market rates applied to the cash flow analysis.
Deposits
The fair value of time deposits is based on discounted cash flows using current market rates applied to the cash flow analysis for each time deposit. Other non-maturity deposits are reported that their carrying values.
Other Short-Term Borrowings
Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. Estimated maturity dates are also included in the calculation of fair value for these borrowings.
Long-term Debt and Capital Securities
Rates currently available to the Company for debt with similar terms and remaining maturities or established call prices are used to estimate fair value of existing debt.
Off-Balance Sheet Instruments
The amount of off-balance sheet commitments to extend credit, standby letters of credit, and financial guarantees, is considered equal to fair value. Because of the uncertainty involved in attempting to assess the likelihood and timing of commitments being drawn upon, coupled with the lack of an established market and the wide diversity of fee structures, the Company does not believe it is meaningful to provide an estimate of fair value that differs from the given value of the commitment.
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
The carrying amounts and fair values of the Company's financial instruments at March 31, 2010 and December 31, 2009 were as follows:
| | March 31, 2010 | | | December 31, 2009 | |
| | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
| | | | |
Cash and cash equivalents | | $ | 25,466 | | | $ | 25,466 | | | $ | 29,337 | | | $ | 29,337 | |
Securities available for sale | | | 68,347 | | | | 68,347 | | | | 70,948 | | | | 70,948 | |
Other investments | | | 8,417 | | | | 8,417 | | | | 8,417 | | | | 8,417 | |
Loans, net | | | 482,136 | | | | 475,118 | | | | 474,438 | | | | 467,790 | |
Deposits | | | (524,459 | ) | | | (531,019 | ) | | | (519,904 | ) | | | (522,563 | ) |
Other short-term borrowings | | | (70,929 | ) | | | (76,993 | ) | | | (74,039 | ) | | | (80,047 | ) |
Long-term debt | | | (10,307 | ) | | | (10,640 | ) | | | (10,836 | ) | | | (10,875 | ) |
Capital Securities | | | (3,150 | ) | | | (2,588 | ) | | | (3,150 | ) | | | (2,588 | ) |
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
Note 10 – Life Insurance Proceeds
During the first quarter of 2009, the Company received life insurance proceeds as a result of the death of one of the Company’s executive officers. Total death benefit proceeds received totaled $1.26 million. Of this amount, $656 was tax free income and $604 represented the accumulated cash value of the various policies.
Note 11 -Investment Securities Available For Sale
The amortized cost and market value of securities available for sale are as follows:
| | March 31, 2010 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
| | | | | | | | | | | | |
U.S Government agencies and corporations | | $ | 1,500 | | | $ | 2 | | | $ | -- | | | $ | 1,502 | |
State and political subdivisions | | | 46,185 | | | | 361 | | | | 1,076 | | | | 45,470 | |
Mortgage backed securities | | | 17,528 | | | | 385 | | | | 2 | | | | 17,910 | |
Other securities | | | 8,379 | | | | 5 | | | | 4,920 | | | | 3,464 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | $ | 73,592 | | | $ | 753 | | | $ | 5,998 | | | $ | 68,347 | |
| | December 31, 2009 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
| | | | | | | | | | | | |
U.S Government agencies and corporations | | $ | 1,498 | | | $ | 9 | | | $ | -- | | | $ | 1,507 | |
State and political subdivisions | | | 48,002 | | | | 399 | | | | 1,053 | | | | 47,348 | |
Mortgage backed securities | | | 18,445 | | | | 314 | | | | 7 | | | | 18,752 | |
Other securities | | | 8,381 | | | | -- | | | | 5,040 | | | | 3,341 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | $ | 76,326 | | | $ | 722 | | | $ | 6,100 | | | $ | 70,948 | |
Investment securities available for sale with a carrying value of $48,033 and $47,988 at March 31, 2010 and December 31, 2009, respectively, and a market value of $48,401 and $48,309 at March 31, 2010 and December 31, 2009, respectively, were pledged as collateral on public deposits, FHLB advances and for other purposes as required or permitted by law.
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
The following table presents the age of gross unrealized losses and fair value by investment category:
| | March 31, 2010 | |
| | Less Than 12 months | | | 12 Months or More | | | Total | |
| | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
| | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 323 | | | $ | 1 | | | $ | 220 | | | $ | 2 | | | $ | 543 | | | $ | 3 | |
States and pol. subdivisions | | | 13,351 | | | | 264 | | | | 7,546 | | | | 811 | | | | 20,897 | | | | 1,075 | |
Other securities | | | 21 | | | | 5 | | | | 2,863 | | | | 4,915 | | | | 2,884 | | | | 4,920 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 13,695 | | | $ | 270 | | | $ | 10,629 | | | $ | 5,729 | | | $ | 24,324 | | | $ | 5,998 | |
| | December 31, 2009 | |
| | Less Than 12 months | | | 12 Months or More | | | Total | |
| | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
| | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 1,465 | | | $ | 4 | | | $ | 224 | | | $ | 3 | | | $ | 1,689 | | | $ | 7 | |
States and pol. subdivisions | | | 12,363 | | | | 216 | | | | 7,975 | | | | 838 | | | | 20,338 | | | | 1,053 | |
Other securities | | | 86 | | | | 15 | | | | 3,256 | | | | 5024 | | | | 3,342 | | | | 5,040 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 13,914 | | | $ | 235 | | | $ | 11,455 | | | $ | 5,865 | | | $ | 25,369 | | | $ | 6,100 | |
The segment of our portfolio that contains the largest unrealized loss is our pooled trust preferred securities (TRUP CDOs) which represent trust preferred securities issued primarily by banks and a limited number of insurance companies and real estate investment trusts.
The Company reviews its investment portfolio on a quarterly basis for indications of other-than-temporary impairment (“OTTI”).
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
During the first quarter of 2009, the FASB ASC Topic 320, Investments-Debt and Equity Securities, amended the assessment criteria for recognizing and measuring OTTI related to debt securities. For analysis of our TRUP CDOs securities, we prepare cash flow analyses on each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. An adverse change in
cash flows expected to be collected has occurred if the present value of cash flows previously projected is greater than the present value of cash flows projected at the current reporting date and less than the current book value. If an adverse change in cash flows is deemed to have occurred, then OTTI has occurred. We then compare the present value of cash flows using the current yield for the current reporting period and compare it to the reference amount, or current net book value, to determine the credit-related OTTI. The credit-related OTTI is then recorded through earnings and the non-credit related OTTI is accounted for in Other Comprehensive Income (OCI). The Company uses a third party to provide the quarterly cash flow projections to assist us in determining OTTI.
The cash flow projections for the pooled trust preferred securities utilize a discounted cash flow test that uses variables such as the estimate of future cash flows, creditworthiness of the underlying banks and determination of probability of default of the underlying collateral. Cash flows are constructed in an INTEX cash flow model. INTEX is a proprietary cash flow model recognized as the industry standard for analyzing all types of collateralized debt obligations. It includes each individual deal’s structural features updated with trustee information, including asset-by-asset detail, as it becomes available. The modeled cash flows are then used to determine if all the scheduled principal and interest payments of our investments will be returned.
The expected future default assumptions for the pooled trust preferred securities are based upon the Company’s best estimate of future bank deferrrals. Banks currently in default or deferring interest payments are assigned a 100% probability of default. In all cases, a 15% projected recovery rate is applied to current deferrals and projected defaults.
In addition, the risk of future OTTI may be influenced by additional bank failures, prolonged recession in the U.S. economy, changes in real estate values, interest deferrals, and whether the federal government provides assistance to certain financial institutions.
Notes to Consolidated Financial Statements
(Unaudited)
(in thousands, except share, per share and percentage data)
The amortized cost and estimated fair value of securities available for sale at March 31, 2010 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | Amortized Cost | | | Approximate Market Value | |
Due in one year or less | | $ | - | | | $ | - | |
Due after one year through five years | | | 310 | | | | 327 | |
Due after five years through ten years | | | 1,400 | | | | 1,427 | |
Due after ten years | | | 45,975 | | | | 45,219 | |
| | | 47,685 | | | | 46,973 | |
| | | | | | | | |
Mortgage-backed securities | | | 17,528 | | | | 17,910 | |
Other securities | | | 8,379 | | | | 3,464 | |
| | $ | 73,592 | | | $ | 68,347 | |
Note 12 –Holding Company Note and Line of Credit
On April 27th, 2009 that it entered into a Loan Agreement with Community Bankers Bank (“CBB”), pursuant to which CBB agreed to extend to the Company a Revolving Line of Credit and a Closed-End Term Loan (collectively, the “Loans”). The Company pledged the stock of the Bank as collateral for the Loans. As of March 31, 2010, the Company had borrowed $4,104,000 under Loan B and $1,000,000 under Loan A. Proceeds of the loans of $3,000,000 were down-streamed into the Bank as additional Tier 1 capital with the balance retained as cash reserves at the Company.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is provided to address information about the Company’s financial condition and results of operations that is not otherwise apparent from the Consolidated Financial Statements and the notes thereto or included in this report. Reference should be made to those statements and the notes thereto for an understanding of the following discussion and analysis.
The Company generates a significant amount of its income from the net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense. Interest income depends on the amount of interest-earning assets outstanding during the period and the interest rates earned thereon. The Company’s cost of money is a function of the average amount of deposits and borrowed money outstanding during the period and the interest rates paid thereon. The quality of the assets further influences the amount of interest income lost on non-accrual loans and the amount of additions to the allowance for loan losses. Highlands Union Insurance Services and Highlands Union Financial Services, which are subsidiaries of Highlands Union Bank, generate fee income by providing insurance and financial service products to its clients.
Critical Accounting Policy
The financial condition and results of operations presented in the Consolidated Financial Statements, accompanying Notes to Consolidated Financial Statements and management’s discussion and analysis are, to a large degree, dependent upon the accounting policies of the Company. The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change. For a discussion of the Company’s critical accounting policies related to its allowance for loan losses and other than temporary impairment, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
Regulatory Environment
Many emergency government programs enacted in 2008 in response to the financial crisis and the recession slowed or wound down in 2009, and global regulatory and legislative focus has generally moved to a second phase of broader reform and a restructuring of financial institution regulation. Legislators and regulators in the United States are currently considering a wide range of proposals that, if enacted, could result in major changes to the way banking operations are regulated. Some of these major changes may take effect as early as 2010. Certain reform proposals under consideration could result in our becoming subject to stricter capital requirements and leverage limits, and could also affect the scope, coverage, or calculation of capital, all of which could require us to reduce business levels or to raise capital. In addition, the enactment of certain reform proposals under consideration could introduce stricter substantive standards, oversight and enforcement of rules governing consumer financial products and services, with particular emphasis on retail extensions of credit and other consumer-directed financial products or services.
Results of Operations
Results of operations for the three-month periods ended March 31, 2010 and March 31, 2009 reflected net income of $44 thousand and $1.22 million, respectively, a decrease of $1.17 million or 96.38%. The decrease in earnings during the first quarter of 2010 was primarily due to an increase in loan loss provision and the absence of life insurance proceeds which were received during the first quarter of 2009.
Net interest income for the three months ended March 31, 2010 was approximately $152 thousand, or 3.08% less than the comparable 2009 period. The Company’s total interest income decreased from the prior period by $1.22 million due to the decline in rates as well as the reduction in the Company’s available for sale securities portfolio. The Company’s total interest expense decreased by $1.06 million over the same period in 2009 due to the continued decline in the interest rates paid over the prior year and the reduction in time deposit balances.
Average interest-earning assets decreased $30.99 million from the period ended March 31, 2009 to the current period, while average interest-bearing liabilities decreased $23.48 million over the prior period. The tax-equivalent yield on average interest-earning assets decreased 16 basis points to 6.02% in the first quarter of 2010 as compared to 6.18% in the same period in 2009. The cost of average interest-bearing liabilities decreased 67 basis points to 2.46% in the first quarter of 2010 as compared to 3.13% in the first quarter of 2009.
During the first three months of 2010, the Company’s non-interest income decreased by $761 thousand from the corresponding period for 2009. Tax exempt life insurance proceeds in the amount of $656 thousand were received in 2009. Non-interest expense for the three-month period ended March 31, 2010 decreased $337 thousand over the comparable period in 2009.
Operating results of the Company when measured as a percentage of average equity reveal a decrease in return on average equity from 12.40% for the three-month period ended March 31, 2009 to 0.50% for the corresponding period in 2010. Return on average assets was 0.03% for the three months ended March 31,
2010 as compared to 0.72% for the same period in 2009.
The provision for loan losses for the three-month period ended March 31, 2010 totaled $1.21 million. This represents an increase of $823 thousand over the comparable period in 2009. The Company continually monitors the loan portfolio for signs of credit weaknesses or developing collection problems. Loan loss provisions for each period are determined after evaluating the loan portfolio and determining the level necessary to absorb current charge-offs and maintain the reserve at adequate levels. Net charge-offs for the first three months of 2010 were $885 thousand compared with $249 thousand for the corresponding period in 2009. Year–to–date net charge-offs were 0.18% and 0.05% of total loans for the periods ended March 31, 2010 and March 31, 2009, respectively. Loan loss reserves increased $6 .70 million or 126.10% to $12.01 million at March 31, 2010 from the same date in 2009. The Company contributed $9.61 million to loan loss reserve during 2009 as the level of non-performing loans significantly increased. The Company’s allowance for loan loss reserve at March 31, 2010 increased to 2.43% of total loans versus 1.09% at March 31, 2009. At December 31, 2009 the allowance for loan loss reserve as a percentage of total loans was 2.40%
For the three months ended March 31, 2010, other operating expenses that exceeded 1% of total interest income and other operating income were FDIC insurance premiums totaling $234 thousand, charges for other contracted services totaling $131 thousand, software licensing and maintenance costs totaling $184 thousand and loss on sale and /or write-down of OREO totaling $189 thousand.
Financial Position
Total loans increased from $489.23 million at March 31, 2009 to $494.14 million at March 31, 2010.. Total loans at December 31, 2009 were $486.11 million. During the three-month period ended March 31, 2010, total loans increased by $8.03 million. The majority of the Company’s first quarter loan growth has been from its North Carolina market. Over the last few months, the Company has significantly decreased its construction portfolio during the recent economic downturn. Since March 31, 2009 the Company has reduced its construction loan and other land loan balances from $58.64 million down to $43.43 million. The loan to deposit ratio increased from 92.11% at March 31, 2009 to 94.22% at March 31, 2010. The loan to deposit ratio at December 31, 2009 was 93.50%. Deposits at March 31, 2010 have decreased $6.70 mil lion since March 31, 2009 and have increased $4.56 million since December 31, 2009. During the last 12 months, the Company has continued to lower the interest rates paid on time deposits in a continuing effort to reduce its cost of funds. The Company did increase deposits during the first quarter due to paying off approximately $18 million in alternative funding and the need to have adequate “on balance sheet liquidity” during the economic downturn.
The Company’s average investment securities portfolio balance for the three months ended March 31, 2010 has decreased by approximately $41.34 million over the three months ended March 31, 2009 due to the Company’s decision not to replace what has matured or paid down during the last several months. Yields on typical investment securities during the current economic cycle have decreased significantly; therefore, management has intentionally decreased its security portfolio and maintained a significant amount of cash and cash equivalents during the last several months.
The Company also owns approximately $5.64 million (carrying value) in collateralized debt obligation securities that are backed by trust preferred securities issued by banks, thrifts, and insurance companies (TRUP CDOs). The market for these securities at March 31, 2010 is not active and markets for similar securities are also not active. These securities are currently in non-accrual status. As of March 31, 2010, the unrealized loss in these securities totaled $4.51 million. Management feels that these losses are temporary and primarily a result of the current inactive market. The market discounts reflect the current illiquidity and the negative credit events within the banking sector. Continuing deterioration of profits of ba nks nationally and the possibility of increased bank failures could result in changes in the Company’s outlook for these securities and cause the Company to consider recording additional OTTI charges on these securities. During the 12 months ended in 2009, the Company recorded OTTI credit related charges
on its TRUPS CDOs in the amount of $5.62 million. No OTTI charges were recorded during the first quarter of 2010.
The Company has also paid off several other borrowings with pay-downs from the securities portfolio. The Company has utilized the Federal Home Loan Bank and other alternative funding sources to fund loan and asset growth. The Company currently has approximately $76.04 million in outstanding FHLB advances. No new advances were originated during the last 12 months. The Company has reduced its borrowings with the FHLB by 23 million dollars over the last year as borrowing costs have continued to decline and these higher rate borrowings were replaced with lower cost deposits. The Company secures all of its existing and future advances from the FHLB with a selected group of in-house residential and commercial real estate secured loans and a selected group of securities that are held in safekeeping by the FHLB.
Non-performing assets are comprised of loans on non-accrual status, loans contractually past due 90 days or more and still accruing interest, other real estate owned and repossessions. In addition, the market value of any securities available for sale placed in non accrual status are included. Non-performing assets were $29.96 million or 4.63% of total assets at March 31, 2010, compared with $23.95 million or 3.71% of total assets at December 31, 2009 and $10.33 million or 1.52% of total assets at March 31, 2009..
Non-performing assets at March 31, 2010 totaling $29.96 million are made up of the following:
Category | Amount included in non-performing total | |
Construction and other land loans | $ 9.35 million | |
Farmland | $ 922 thousand | |
1-4 family residential | $4.66 million | |
Second Mortgages | $ 314 thousand | |
Multifamily and commercial real estate | $5.67 million | |
Non-real estate secured | $ 866 thousand | |
Fair value of Debt securities | $1.13 million | |
OREO /repossessions | $ 7.05 million | |
The internal credit review department performs pre-approval analyses of large credits and also conducts credit review activities that provide management with an early warning of loan deterioration. The internal credit review department also prepares regular analyses of the adequacy of the allowance for loans losses. These analyses include calculations based upon a mathematical formula that considers identified potential losses on specific loans and makes pool allocations for historical losses for various loan types. In recent years, the Company has used a rolling three year history by loan category in determining pool allocation factors. However, due to the severe economic recession, the Company based its pool allocations as of March 31, 2010 to more closely match 2009 losses. In addition, an amount is allocated based upon such factors as changing trends in the loan mix, the effects of changes in business conditions and market area, unemployment trends, the effects of any changes in loan policies, the effects of competition, regulatory factors, and environmental factors on the loan portfolio. As a result of the continued recession, the Company increased its 2009 provision for loan losses by $8.02 million over 2008 due to the significant increase in non-performing and past due loans. Loan loss reserves have increased $6.70 million since March 31, 2009.
A significant component of the Company’s non-performing assets at March 31, 2010 is related to two large commercial credits. One of these totals $4.2 million and the Company is currently acquiring the property through foreclosure and bankruptcy proceedings. Approximately $1.3 million of the balance was transferred to OREO in June of 2008. The second large credit totals $4.34 million and was placed in non accrual during the third quarter of 2009. In the event the collateral values are over-estimated or deteriorates management believes a sufficient amount of loan loss reserve has been allocated to the remainder of the loans to cover any potential future losses.
In addition to the above two credits, other individual loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, recent appraisal value and /or tax assessed value, liquidation value and discounted cash flows. Management has allocated approximately $3.71 million of its $12.01 total loan loss reserve for these identified impaired loans. The remaining allowance for loan loss reserve is allocated to the different pool segments as well as other internal and external factors related to the current economic environment.
The Company’s OREO balance is currently $7.01 million and has increased $2.53 million since March 31, 2009. The Company’s OREO balance at December 31, 2009 was $6.85 million. The ability to sell OREO has been negatively affected by the current economic climate. The Company has recently formed a special assets committee to focus directly on selling OREO properties and reducing other non-performing assets. The committee is comprised of lending officers from all three market areas. The Company has seen increased deterioration in the Tennessee commercial real estate market.
Investment securities and other investments totaled $76.76 million (market value) at March 31, 2010, which reflects a decrease of $2.60 million or 3.28% from the December 31, 2009 total of $79.36 million. Investment securities available for sale and other investments at March 31, 2010 were comprised of mortgage backed securities (22.29% of the total securities portfolio), municipal issues (59.24%), collateralized mortgage obligations (1.03%), corporate bonds (4.23%), Small Business Administration backed securities (0.06%), U. S. government agencies (1.96%), and equity securities (0..22%). The Company’s entire securities portfolio was classified as available for sale at both March 31, 2010 and December 31, 2009.
Other investments include the Bank’s holdings of Federal Reserve, Federal Home Loan Bank, Pacific Coast Bankers Bank and Community Bankers Bank stock. These investments (carrying value of $8.42 million and 8.42% of the total) are considered to be restricted as the Company is required to hold these investments and the only market for these investments is the issuing agency.
Also, during the second quarter of 2009, the Company has begun buying CD’s at other banks in increments of $240,000 or less that are fully insured. At March 31, 2010, CDs purchased from other bank totaled $2.03 million. Yields on typical investment securities during the current economic cycle have decreased significantly and therefore management has intentionally decreased its security portfolio and has maintained a significant amount of cash and cash equivalents during the last several months.
Liquidity and Capital Resources
Total stockholders’ equity of the Company was $35.56 million at March 31, 2010, representing a decrease of $3.04 million or 7.88% from March 31, 2009. Total stockholders’ equity at December 31, 2009 was $35.43 million. The decrease in stockholders’ equity from March 31, 2009 to March 31, 2010 is primarily due to the reduction in earnings due to the additional loan loss provision recorded over the last 12 months. The Company and the Bank’s other than temporary impairment losses recorded over the last 12 months did not negatively impact stockholders equity since these losses were already included in stockholders equity directly through Accumulated Other Comprehensive income.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total risk-based capital and Tier I capital to risk-weighted assets (as defined in the regulations), and Tier I capital to adjusted total assets (as defined). Management believes, as of March 31, 2010 and December 31, 2009, that the Company and the Bank met all the capital adequacy requirements to which they are subject.
The Company plans to aggressively reduce it higher risk weighted assets (primarily commercial real estate loans) as well as the overall asset size of the Banks over the next 12-18 months in an effort to
improve its regulatory capital ratios. Management also plans to focus on reducing its non-performing assets as the economy continues to show signs of improvement.
Liquidity is the ability to provide sufficient cash levels to meet financial commitments and to fund loan demand and deposit withdrawals. The Company maintains a significant level of liquidity in the form of cash and cash equivalents ($25.47 million at March 31, 2010) and unrestricted investment securities available for sale ($19.03 million). Cash and cash equivalents are immediately available for satisfaction of deposit withdrawals, customer credit needs, and operations of the Company. The Company also maintains a significant amount of available credit with both the Federal Home Loan Bank and two correspondent financial institutions. The Bank also has the ability to attract certificates of deposit outside its market area by posting rates on the internet. The primary investors utilizing this network are credit unions. Unencumbered investment securities available for sale represent a secondary level of liquidity available for conversion to liquid funds in the event of extraordinary needs. The Company believes that it maintains sufficient liquidity to meet its requirements and needs.
Forward-Looking Information
Certain information in this report may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. These statements speak only as of the date of this report. The statements are based on current expectations, are inherently uncertain, are subject to risks, and should be viewed with caution. Such forward-looking statements involve known and unknown risks including, but not limited to, the following factors:
| · | Changes in general economic and business conditions in the Company’s market area; |
| · | Further deterioration in the housing market; |
| · | Continued problems related to the national credit crisis; |
| · | Changes in banking and other laws and regulations applicable to the Company; |
| · | The inability to timely liquidate non-perforiming assets, including loans and other real estate owned through foreclosure at prices that will prevent future losses; |
| · | Additional unforeseen loan losses and / or investment securities write-downs; |
| · | The ability to successfully manage the Company’s growth or implement its growth strategies if it is unable to identify attractive markets, locations or opportunities to expand in the future; |
| · | The ability to continue to attract low cost core deposits; |
| · | Maintaining adequate capital levels (below well capitalized); |
| · | Maintaining cost controls and asset qualities ; |
| · | Reliance on the Company’s management team, including its ability to attract and retain key personnel; |
| · | The successful management of interest rate risk; |
| · | Changes in interest rates and interest rate policies; |
| · | Risks inherent in making loans such as repayment risks and fluctuating collateral values; |
| · | Competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources; |
| · | Demand, development and acceptance of new products and services; |
| · | Problems with technology utilized by the Company; |
| · | Changing trends in customer profiles and behavior; and |
| · | Other factors described in our current and periodic reports filed with the SEC from time to time. |
Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
N/ A
ITEM 4. Controls and Procedures
We have carried out an evaluation, under the supervision and the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Vice President of Accounting, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer, Chief Financial Officer and Vice President of Accounting concluded that our disclosure controls and procedures are effective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (b) such information is accumulated and communicated to our management, including our Chief Executive Officer, Chief Financial Officer and Vice President of Accounting, as appropriate to allow timely decisions regarding required disclosure.
There have not been any changes in the Company’s internal controls over financial reporting during the first quarter of 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Not applicable
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company had no repurchases of common stock during the three months ended March 31, 2010. The Company does not anticipate any significant repurchases during 2010 in an effort to retain regulatory capital during the economic downturn. The Company currently has 5,011,152 shares of common stock outstanding.
Item 3. Defaults Upon Senior Securities
None
Item 4. (removed and reserved)
Item 5. Other Information
None
Item 6. Exhibits
| 31.1 | Rule 13a-14(a) Certification of Executive Vice President and Chief Executive Officer |
| 31.2 | Rule 13a-14(a) Certification of Chief Financial Officer |
| 31.3 | Rule 13a-14(a) Certification of Vice President of Accounting |
| 32.1 | Certification Statement of Executive Vice President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
| 32.2 | Certification Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
| 32.3 | Certification Statement of Vice President of Accounting pursuant to 18 U.S.C. Section 1350. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HIGHLANDS BANKSHARES, INC.
(Registrant)
Date: May 12, 2010 /s/ Samuel L Neese
Samuel L. Neese
Executive Vice President and
Chief Executive Officer
Date: May 12, 2010 /s/ Robert M. Little, Jr.
Robert M.Little, Jr.
Chief Financial Officer
Date: May 12, 2010 /s/ James R. Edmondson
James R. Edmondson
Vice President -Accounting
Exhibits Index
| 31.1 | Rule 13a-14(a) Certification of Executive Vice President and Chief Executive Officer |
| 31.2 | Rule 13a-14(a) Certification of Chief Financial Officer |
| 31.3 | Rule 13a-14(a) Certification of Vice President of Accounting |
| 32.1 | Certification Statement of Executive Vice President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
| 32.2 | Certification Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
| 32.3 | Certification Statement of Vice President of Accounting pursuant to 18 U.S.C. Section 1350. |