QuickLinks -- Click here to rapidly navigate through this document
STREAMLINE HEALTH SOLUTIONS, INC.
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
| Year Ended January 31, | Three Months Ended April 30, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2009 | 2010 | 2011 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||
| (in thousands) | (in thousands) | ||||||||||||||||||||
Fixed charges | ||||||||||||||||||||||
Interest expensed | $ | 24.4 | $ | 43.8 | $ | 116.4 | $ | 178.5 | $ | 1,957.0 | $ | 207.8 | $ | 566.6 | ||||||||
Interest capitalized | — | — | — | — | — | — | — | |||||||||||||||
Amortized premiums, discounts and capitalized expenses related to indebtedness | — | — | — | — | — | — | — | |||||||||||||||
Estimate of the interest within rental expense(1) | 133.5 | 132.3 | 151.0 | 186.8 | 352.8 | 72.8 | 78.8 | |||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | 176.0 | (2) | — | 341.6 | (2) | |||||||||||||
Total fixed charges | $ | 158.0 | $ | 176.1 | $ | 267.4 | $ | 365.3 | $ | 2,485.8 | $ | 280.6 | $ | 987.0 | ||||||||
Earnings | ||||||||||||||||||||||
Earnings (loss) before income taxes | $ | (1,363.3 | ) | $ | 1,328.6 | $ | (1,933.6 | ) | $ | 36.9 | $ | (8,267.3 | ) | $ | 500.6 | $ | (2,690.1 | ) | ||||
Add back: Fixed charges | 158.0 | 176.1 | 267.4 | 365.3 | 2,485.8 | 280.6 | 987.0 | |||||||||||||||
Less: Interest capitalized | — | — | — | — | — | — | — | |||||||||||||||
Total earnings (loss) | $ | (1,205.3 | ) | $ | 1,504.7 | $ | (1,666.2 | ) | $ | 402.2 | $ | (5,781.5 | ) | $ | 781.2 | $ | (1,703.1 | ) | ||||
Ratio of earnings to fixed charges(3) | * | 8.5 | * | 1.1 | * | 2.8 | * |
- (1)
- Estimate of the interest expense within rental expense represents one-third (1/3) of our rental expense for the period presented.
- (2)
- Represents deemed dividends on preferred stock for the period presented.
- (3)
- The deficiency of earnings to fixed charges are: $1,363.3 for the year ended January 31, 2009; $1,933.6 for the year ended January 31, 2011; $8,267.3 for the year ended January 31, 2013; and $2,690.1 for the three months ended April 30, 2013.