Guarantor Information (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2018 | Apr. 01, 2017 | Dec. 30, 2017 |
Net sales | $ 542.6 | $ 554.8 | | |
Other revenue | 0 | 0 | | |
Cost of products sold | 179 | 177.7 | | |
Gross margin | 363.6 | 377.1 | | |
Delivery, sales and administrative expense | 289.2 | 297.9 | | |
Re-engineering and impairment charges | 7.6 | 2.3 | [1] | $ 63.7 |
Gains on disposal of assets | 2.2 | 0.1 | | |
Operating income | 69 | 77 | | |
Interest income | 0.7 | 0.5 | | |
Interest expense | 11.1 | 11.6 | | |
Income from equity investments in subsidiaries | 0 | 0 | | |
Other expense | 0.2 | 1.7 | | |
Income before income taxes | 58.4 | 64.2 | | |
Provision (benefit) for income taxes | 22.7 | 16.8 | | |
Net income | 35.7 | 47.4 | | |
Comprehensive income (loss) | 43.4 | 83.6 | | |
ASSETS | | | | |
Cash and cash equivalents | 157.8 | | | 144.1 |
Accounts receivable, net | 166.9 | | | 144.4 |
Inventories | 286.7 | | | 262.2 |
Non-trade amounts receivable, net | 63.3 | | | 58.6 |
Intercompany receivables | 0 | | | 0 |
Prepaid expenses and other current assets | 27 | | | 21.2 |
Total current assets | 701.7 | | | 630.5 |
Deferred income tax benefits, net | 244.5 | | | 278 |
Property, plant and equipment, net | 284.1 | | | 278.2 |
Long-term receivables, net | 20.7 | | | 19.3 |
Trademarks and tradenames, net | 63.1 | | | 62.5 |
Goodwill | 81.9 | | | 78.9 |
Investments in subsidiaries | 0 | | | 0 |
Intercompany notes receivable | 0 | | | 0 |
Other assets, net | 48.8 | | | 40.6 |
Total assets | 1,444.8 | | | 1,388 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Accounts payable | 99.3 | | | 124.4 |
Short-term borrowings and current portion of long-term debt and capital lease obligations | 234.3 | | | 133 |
Intercompany payables | 0 | | | 0 |
Accrued liabilities | 396.1 | | | 401.4 |
Total current liabilities | 729.7 | | | 658.8 |
Long-term debt and capital lease obligations | 605 | | | 605.1 |
Intercompany notes payable | 0 | | | 0 |
Other liabilities | 218.5 | | | 243.5 |
Total shareholders' deficit | (108.4) | | | (119.4) |
Total liabilities and shareholders' deficit | 1,444.8 | | | 1,388 |
Operating Activities: | | | | |
Net cash used in operating activities | (40.8) | (18) | | |
Investing Activities: | | | | |
Capital expenditures | (15.2) | (16) | | |
Proceeds from disposal of property, plant and equipment | 5.9 | 0.3 | | |
Net intercompany loans | 0 | 0 | | |
Net cash used in investing activities | (9.3) | (15.7) | | |
Financing Activities: | | | | |
Dividend payments to shareholders | (35.4) | (34.7) | | |
Cash Dividends Paid to Parent Company | 0 | 0 | | |
Proceeds from exercise of stock options | 0.2 | 2.1 | | |
Repurchase of common stock | (1) | (0.5) | | |
Repayment of capital lease obligations | (0.5) | (0.4) | | |
Net change in short-term debt | 97.2 | 67.6 | | |
Net intercompany borrowings | 0 | 0 | | |
Net cash provided by financing activities | 60.5 | 34.1 | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 4.1 | 4.9 | | |
Net change in cash, cash equivalents and restricted cash | 14.5 | 5.3 | | |
Cash, cash equivalents and restricted cash at beginning of year | 147.2 | 96 | | 96 |
Cash, cash equivalents and restricted cash at end of period | 161.7 | 101.3 | | 147.2 |
Parent | | | | |
Net sales | 0 | 0 | | |
Other revenue | 0 | 0 | | |
Cost of products sold | 0 | 0 | | |
Gross margin | 0 | 0 | | |
Delivery, sales and administrative expense | 3 | 3.9 | | |
Re-engineering and impairment charges | 0 | 0 | | |
Gains on disposal of assets | 0 | 0 | | |
Operating income | (3) | (3.9) | | |
Interest income | 5.1 | 5.1 | | |
Interest expense | 9.2 | 8.6 | | |
Income from equity investments in subsidiaries | 40.8 | 51.9 | | |
Other expense | (0.6) | 0 | | |
Income before income taxes | 34.3 | 44.5 | | |
Provision (benefit) for income taxes | (1.4) | (2.9) | | |
Net income | 35.7 | 47.4 | | |
Comprehensive income (loss) | 43.4 | 83.6 | | |
ASSETS | | | | |
Cash and cash equivalents | 0 | | | 0 |
Accounts receivable, net | 0 | | | 0 |
Inventories | 0 | | | 0 |
Non-trade amounts receivable, net | 0 | | | 0 |
Intercompany receivables | 302.8 | | | 300.8 |
Prepaid expenses and other current assets | 0.7 | | | 1.1 |
Total current assets | 303.5 | | | 301.9 |
Deferred income tax benefits, net | 33.4 | | | 33.4 |
Property, plant and equipment, net | 0 | | | 0 |
Long-term receivables, net | 0 | | | 0 |
Trademarks and tradenames, net | 0 | | | 0 |
Goodwill | 0 | | | 0 |
Investments in subsidiaries | 1,228.6 | | | 1,174.9 |
Intercompany notes receivable | 501.6 | | | 498.4 |
Other assets, net | 0.6 | | | 0.6 |
Total assets | 2,067.7 | | | 2,009.2 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Accounts payable | 0 | | | 0 |
Short-term borrowings and current portion of long-term debt and capital lease obligations | 222.2 | | | 131.1 |
Intercompany payables | 1,031.3 | | | 1,013.4 |
Accrued liabilities | 286.8 | | | 287 |
Total current liabilities | 1,540.3 | | | 1,431.5 |
Long-term debt and capital lease obligations | 599.6 | | | 599.5 |
Intercompany notes payable | 27.4 | | | 88.5 |
Other liabilities | 8.8 | | | 9.1 |
Total shareholders' deficit | (108.4) | | | (119.4) |
Total liabilities and shareholders' deficit | 2,067.7 | | | 2,009.2 |
Operating Activities: | | | | |
Net cash used in operating activities | (4.4) | (5.3) | | |
Investing Activities: | | | | |
Capital expenditures | 0 | 0 | | |
Proceeds from disposal of property, plant and equipment | 0 | 0 | | |
Net intercompany loans | (64.3) | 0.7 | | |
Net cash used in investing activities | (64.3) | 0.7 | | |
Financing Activities: | | | | |
Dividend payments to shareholders | (35.4) | (34.7) | | |
Cash Dividends Paid to Parent Company | 0 | 0 | | |
Proceeds from exercise of stock options | 0.2 | 2.1 | | |
Repurchase of common stock | (1) | (0.5) | | |
Repayment of capital lease obligations | 0 | 0 | | |
Net change in short-term debt | 87 | 64.7 | | |
Net intercompany borrowings | 17.9 | (27) | | |
Net cash provided by financing activities | 68.7 | 4.6 | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | | |
Net change in cash, cash equivalents and restricted cash | 0 | 0 | | |
Cash, cash equivalents and restricted cash at beginning of year | 0 | 0 | | 0 |
Cash, cash equivalents and restricted cash at end of period | $ 0 | 0 | | 0 |
Guarantor | | | | |
Equity Method Investment, Ownership Percentage | 100.00% | | | |
Net sales | $ 0 | 0 | | |
Other revenue | 21.7 | 25.5 | | |
Cost of products sold | 10 | 8.6 | | |
Gross margin | 11.7 | 16.9 | | |
Delivery, sales and administrative expense | 22.3 | 23.2 | | |
Re-engineering and impairment charges | 0.3 | 0.4 | | |
Gains on disposal of assets | 0 | 0 | | |
Operating income | (10.9) | (6.7) | | |
Interest income | 0.5 | 0.7 | | |
Interest expense | 15.5 | 14.3 | | |
Income from equity investments in subsidiaries | 70.5 | 78.7 | | |
Other expense | 12 | 15.4 | | |
Income before income taxes | 32.6 | 43 | | |
Provision (benefit) for income taxes | (6.3) | (7.7) | | |
Net income | 38.9 | 50.7 | | |
Comprehensive income (loss) | 51.9 | 89.4 | | |
ASSETS | | | | |
Cash and cash equivalents | 0.2 | | | 0.1 |
Accounts receivable, net | 0 | | | 0 |
Inventories | 0 | | | 0 |
Non-trade amounts receivable, net | 234.9 | | | 179.2 |
Intercompany receivables | 1,104.8 | | | 1,101.9 |
Prepaid expenses and other current assets | 6.7 | | | 2.1 |
Total current assets | 1,346.6 | | | 1,283.3 |
Deferred income tax benefits, net | 72.5 | | | 72.6 |
Property, plant and equipment, net | 59.5 | | | 54.9 |
Long-term receivables, net | 0 | | | 0.2 |
Trademarks and tradenames, net | 0 | | | 0 |
Goodwill | 2.9 | | | 2.9 |
Investments in subsidiaries | 1,466.2 | | | 1,371 |
Intercompany notes receivable | 102.7 | | | 100 |
Other assets, net | 0.6 | | | 0.7 |
Total assets | 3,051 | | | 2,885.6 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Accounts payable | 2.1 | | | 3.1 |
Short-term borrowings and current portion of long-term debt and capital lease obligations | 0 | | | 0 |
Intercompany payables | 489.2 | | | 436.1 |
Accrued liabilities | 84.7 | | | 80.4 |
Total current liabilities | 576 | | | 519.6 |
Long-term debt and capital lease obligations | 0 | | | 0 |
Intercompany notes payable | 1,231.6 | | | 1,172 |
Other liabilities | 73.3 | | | 75.6 |
Total shareholders' deficit | 1,170.1 | | | 1,118.4 |
Total liabilities and shareholders' deficit | 3,051 | | | 2,885.6 |
Operating Activities: | | | | |
Net cash used in operating activities | (42.9) | (27) | | |
Investing Activities: | | | | |
Capital expenditures | (5.5) | (4.8) | | |
Proceeds from disposal of property, plant and equipment | 0 | 0 | | |
Net intercompany loans | (5.5) | 22.2 | | |
Net cash used in investing activities | (11) | 17.4 | | |
Financing Activities: | | | | |
Dividend payments to shareholders | 0 | 0 | | |
Cash Dividends Paid to Parent Company | 0 | 0 | | |
Proceeds from exercise of stock options | 0 | 0 | | |
Repurchase of common stock | 0 | 0 | | |
Repayment of capital lease obligations | 0 | 0 | | |
Net change in short-term debt | 0 | 0 | | |
Net intercompany borrowings | 54.1 | 9.4 | | |
Net cash provided by financing activities | 54.1 | 9.4 | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | | |
Net change in cash, cash equivalents and restricted cash | 0.2 | (0.2) | | |
Cash, cash equivalents and restricted cash at beginning of year | 0.1 | 0.5 | | 0.5 |
Cash, cash equivalents and restricted cash at end of period | 0.3 | 0.3 | | 0.1 |
Non-Guarantors | | | | |
Net sales | 542.8 | 556.7 | | |
Other revenue | 10.1 | 8.6 | | |
Cost of products sold | 198.7 | 202.6 | | |
Gross margin | 354.2 | 362.7 | | |
Delivery, sales and administrative expense | 266.2 | 273.3 | | |
Re-engineering and impairment charges | 7.3 | 1.9 | | |
Gains on disposal of assets | 2.2 | 0.1 | | |
Operating income | 82.9 | 87.6 | | |
Interest income | 10.8 | 8.3 | | |
Interest expense | 2.1 | 2.3 | | |
Income from equity investments in subsidiaries | 0 | 0 | | |
Other expense | (11.2) | (13.7) | | |
Income before income taxes | 102.8 | 107.3 | | |
Provision (benefit) for income taxes | 30.4 | 27.4 | | |
Net income | 72.4 | 79.9 | | |
Comprehensive income (loss) | 98.3 | 132.8 | | |
ASSETS | | | | |
Cash and cash equivalents | 157.6 | | | 144 |
Accounts receivable, net | 166.9 | | | 144.4 |
Inventories | 286.7 | | | 262.2 |
Non-trade amounts receivable, net | 53.8 | | | 79.4 |
Intercompany receivables | 279.1 | | | 255.4 |
Prepaid expenses and other current assets | 74.4 | | | 82.2 |
Total current assets | 1,018.5 | | | 967.6 |
Deferred income tax benefits, net | 143.9 | | | 172 |
Property, plant and equipment, net | 224.6 | | | 223.3 |
Long-term receivables, net | 20.6 | | | 19.1 |
Trademarks and tradenames, net | 63.1 | | | 62.5 |
Goodwill | 79 | | | 76 |
Investments in subsidiaries | 0 | | | 0 |
Intercompany notes receivable | 964.4 | | | 968.9 |
Other assets, net | 75.8 | | | 69.8 |
Total assets | 2,589.9 | | | 2,559.2 |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Accounts payable | 97.2 | | | 121.3 |
Short-term borrowings and current portion of long-term debt and capital lease obligations | 12 | | | 1.9 |
Intercompany payables | 166.2 | | | 208.6 |
Accrued liabilities | 304.8 | | | 298.2 |
Total current liabilities | 580.2 | | | 630 |
Long-term debt and capital lease obligations | 5.4 | | | 5.6 |
Intercompany notes payable | 309.7 | | | 306.8 |
Other liabilities | 169.9 | | | 189.3 |
Total shareholders' deficit | 1,524.7 | | | 1,427.5 |
Total liabilities and shareholders' deficit | 2,589.9 | | | 2,559.2 |
Operating Activities: | | | | |
Net cash used in operating activities | 10.6 | 22.8 | | |
Investing Activities: | | | | |
Capital expenditures | (9.7) | (11.2) | | |
Proceeds from disposal of property, plant and equipment | 5.9 | 0.3 | | |
Net intercompany loans | (56.7) | (13) | | |
Net cash used in investing activities | (60.5) | (23.9) | | |
Financing Activities: | | | | |
Dividend payments to shareholders | 0 | 0 | | |
Cash Dividends Paid to Parent Company | (1.2) | (1.5) | | |
Proceeds from exercise of stock options | 0 | 0 | | |
Repurchase of common stock | 0 | 0 | | |
Repayment of capital lease obligations | (0.5) | (0.4) | | |
Net change in short-term debt | 10.2 | 2.9 | | |
Net intercompany borrowings | 51.6 | 0.7 | | |
Net cash provided by financing activities | 60.1 | 1.7 | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 4.1 | 4.9 | | |
Net change in cash, cash equivalents and restricted cash | 14.3 | 5.5 | | |
Cash, cash equivalents and restricted cash at beginning of year | 147.1 | 95.6 | | 95.6 |
Cash, cash equivalents and restricted cash at end of period | 161.4 | 101.1 | | 147.1 |
Eliminations | | | | |
Net sales | (0.2) | (1.9) | | |
Other revenue | (31.8) | (34.1) | | |
Cost of products sold | (29.7) | (33.5) | | |
Gross margin | (2.3) | (2.5) | | |
Delivery, sales and administrative expense | (2.3) | (2.5) | | |
Re-engineering and impairment charges | 0 | 0 | | |
Gains on disposal of assets | 0 | 0 | | |
Operating income | 0 | 0 | | |
Interest income | (15.7) | (13.6) | | |
Interest expense | (15.7) | (13.6) | | |
Income from equity investments in subsidiaries | (111.3) | (130.6) | | |
Other expense | 0 | 0 | | |
Income before income taxes | (111.3) | (130.6) | | |
Provision (benefit) for income taxes | 0 | 0 | | |
Net income | (111.3) | (130.6) | | |
Comprehensive income (loss) | (150.2) | (222.2) | | |
ASSETS | | | | |
Cash and cash equivalents | 0 | | | 0 |
Accounts receivable, net | 0 | | | 0 |
Inventories | 0 | | | 0 |
Non-trade amounts receivable, net | (225.4) | | | (200) |
Intercompany receivables | (1,686.7) | | | (1,658.1) |
Prepaid expenses and other current assets | (54.8) | | | (64.2) |
Total current assets | (1,966.9) | | | (1,922.3) |
Deferred income tax benefits, net | (5.3) | | | 0 |
Property, plant and equipment, net | 0 | | | 0 |
Long-term receivables, net | 0.1 | | | 0 |
Trademarks and tradenames, net | 0 | | | 0 |
Goodwill | 0 | | | 0 |
Investments in subsidiaries | (2,694.8) | | | (2,545.9) |
Intercompany notes receivable | (1,568.7) | | | (1,567.3) |
Other assets, net | (28.2) | | | (30.5) |
Total assets | (6,263.8) | | | (6,066) |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | |
Accounts payable | 0 | | | 0 |
Short-term borrowings and current portion of long-term debt and capital lease obligations | 0.1 | | | 0 |
Intercompany payables | (1,686.7) | | | (1,658.1) |
Accrued liabilities | (280.2) | | | (264.2) |
Total current liabilities | (1,966.8) | | | (1,922.3) |
Long-term debt and capital lease obligations | 0 | | | 0 |
Intercompany notes payable | (1,568.7) | | | (1,567.3) |
Other liabilities | (33.5) | | | (30.5) |
Total shareholders' deficit | (2,694.8) | | | (2,545.9) |
Total liabilities and shareholders' deficit | (6,263.8) | | | (6,066) |
Operating Activities: | | | | |
Net cash used in operating activities | (4.1) | (8.5) | | |
Investing Activities: | | | | |
Capital expenditures | 0 | 0 | | |
Proceeds from disposal of property, plant and equipment | 0 | 0 | | |
Net intercompany loans | 126.5 | (9.9) | | |
Net cash used in investing activities | 126.5 | (9.9) | | |
Financing Activities: | | | | |
Dividend payments to shareholders | 0 | 0 | | |
Cash Dividends Paid to Parent Company | 1.2 | 1.5 | | |
Proceeds from exercise of stock options | 0 | 0 | | |
Repurchase of common stock | 0 | 0 | | |
Repayment of capital lease obligations | 0 | 0 | | |
Net change in short-term debt | 0 | 0 | | |
Net intercompany borrowings | (123.6) | 16.9 | | |
Net cash provided by financing activities | (122.4) | 18.4 | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | | |
Net change in cash, cash equivalents and restricted cash | 0 | 0 | | |
Cash, cash equivalents and restricted cash at beginning of year | 0 | (0.1) | | (0.1) |
Cash, cash equivalents and restricted cash at end of period | $ 0 | $ (0.1) | | $ 0 |
|
[1] | (a)See Note 7 to the Consolidated Financial Statements for a discussion of re-engineering and impairment charges. |