Guarantor Information (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 30, 2019 | Mar. 31, 2018 | Dec. 29, 2018 | Dec. 30, 2017 |
Net sales | $ 487.3 | $ 542.6 | | | |
Other revenue | 0 | 0 | | | |
Cost of Products Sold | 161.2 | 179 | | | |
Gross margin | 326.1 | 363.6 | | | |
Delivery, sales and administrative expense | 262.7 | 289.2 | | | |
Re-engineering and impairment charges | 4.3 | 7.6 | [1] | | |
(Loss) gain on disposal of assets | (0.9) | 2.2 | | | |
Operating income | 58.2 | 69 | | | |
Interest income | 0.6 | 0.7 | | | |
Interest expense | 10.2 | 11.1 | | | |
Income from equity investments in subsidiaries | 0 | 0 | | | |
Other (income) expense | (3.3) | 0.2 | | | |
Income before income taxes | 51.9 | 58.4 | | | |
Provision (benefit) for income taxes | 15 | 22.7 | | | |
Net income | 36.9 | 35.7 | | | |
Comprehensive income | 55.9 | 43.4 | | | |
ASSETS | | | | | |
Cash and cash equivalents | 146.8 | | | $ 149 | |
Accounts receivable, net | 167 | | | 144.7 | |
Inventories | 269 | | | 257.7 | |
Non-trade amounts receivable, net | 51.8 | | | 49.9 | |
Intercompany receivables | 0 | | | 0 | |
Prepaid expenses and other current assets | 21 | | | 19.3 | |
Total current assets | 655.6 | | | 620.6 | |
Deferred income tax benefits, net | 226.7 | | | 217 | |
Property, plant and equipment, net | 277.9 | | | 276 | |
Operating Lease, Right-of-Use Asset | 82 | | | 0 | |
Long-term receivables, net | 17.6 | | | 18.7 | |
Trademarks and tradenames, net | 52.3 | | | 52.9 | |
Goodwill | 77.5 | | | 76.1 | |
Investments in subsidiaries | 0 | | | 0 | |
Intercompany notes receivable | 0 | | | 0 | |
Other assets, net | 49.2 | | | 47.5 | |
Total assets | 1,438.8 | | | 1,308.8 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Accounts payable | 81.5 | | | 129.2 | |
Short-term borrowings and current portion of long-term debt and finance lease obligations | 367.8 | | | 285.5 | |
Intercompany payables | 0 | | | 0 | |
Accrued liabilities | 347.6 | | | 344.4 | |
Total current liabilities | 796.9 | | | 759.1 | |
Long-term debt and finance lease obligations | 603 | | | 603.4 | |
Intercompany notes payable | 0 | | | 0 | |
Operating Lease, Liability, Noncurrent | 52.7 | | | 0 | |
Other liabilities | 170.2 | | | 181.5 | |
Total shareholders' deficit | (184) | (108.4) | | (235.2) | $ (119.4) |
Total liabilities and shareholders' deficit | 1,438.8 | | | 1,308.8 | |
Operating Activities: | | | | | |
Net cash used in operating activities | (40.1) | (40.8) | | | |
Investing Activities: | | | | | |
Capital expenditures | (12.9) | (15.2) | | | |
Proceeds from disposal of property, plant and equipment | 0.6 | 5.9 | | | |
Net intercompany loans | 0 | 0 | | | |
Net cash used in investing activities | (12.3) | (9.3) | | | |
Financing Activities: | | | | | |
Dividend payments to shareholders | (33.9) | (35.4) | | | |
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees | 0 | 0 | | | |
Proceeds from exercise of stock options | 0 | 0.2 | | | |
Repurchase of common stock | (0.7) | (1) | | | |
Repayment of finance lease obligations | (0.3) | (0.5) | | | |
Net change in short-term debt | 84.1 | 97.2 | | | |
Payments of Debt Issuance Costs | (1.3) | 0 | | | |
Net intercompany borrowings | 0 | 0 | | | |
Net cash provided by financing activities | 47.9 | 60.5 | | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 3.1 | 4.1 | | | |
Net change in cash, cash equivalents and restricted cash | (1.4) | 14.5 | | | |
Cash, cash equivalents and restricted cash at beginning of year | 151.9 | 147.2 | | 147.2 | |
Cash, cash equivalents and restricted cash at end of period | 150.5 | 161.7 | | 151.9 | |
Parent | | | | | |
Net sales | 0 | 0 | | | |
Other revenue | 0 | 0 | | | |
Cost of Products Sold | 0 | 0 | | | |
Gross margin | 0 | 0 | | | |
Delivery, sales and administrative expense | 1.5 | 3 | | | |
Re-engineering and impairment charges | 0 | 0 | | | |
(Loss) gain on disposal of assets | 0 | 0 | | | |
Operating income | (1.5) | (3) | | | |
Interest income | 5.5 | 5.1 | | | |
Interest expense | 9.5 | 9.2 | | | |
Income from equity investments in subsidiaries | 40.8 | 40.8 | | | |
Other (income) expense | (0.5) | (0.6) | | | |
Income before income taxes | 35.8 | 34.3 | | | |
Provision (benefit) for income taxes | (1.1) | (1.4) | | | |
Net income | 36.9 | 35.7 | | | |
Comprehensive income | 55.9 | 43.4 | | | |
ASSETS | | | | | |
Cash and cash equivalents | 0 | | | 0 | |
Accounts receivable, net | 0 | | | 0 | |
Inventories | 0 | | | 0 | |
Non-trade amounts receivable, net | 0 | | | 0 | |
Intercompany receivables | 310.5 | | | 309.2 | |
Prepaid expenses and other current assets | 1 | | | 1.1 | |
Total current assets | 311.5 | | | 310.3 | |
Deferred income tax benefits, net | 41.7 | | | 41.7 | |
Property, plant and equipment, net | 0 | | | 0 | |
Operating Lease, Right-of-Use Asset | 0 | | | | |
Long-term receivables, net | 0 | | | 0 | |
Trademarks and tradenames, net | 0 | | | 0 | |
Goodwill | 0 | | | 0 | |
Investments in subsidiaries | 1,371.9 | | | 1,305.3 | |
Intercompany notes receivable | 486.6 | | | 515.3 | |
Other assets, net | 1.1 | | | 0.3 | |
Total assets | 2,212.8 | | | 2,172.9 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Accounts payable | 0.1 | | | 0 | |
Short-term borrowings and current portion of long-term debt and finance lease obligations | 253.3 | | | 189.4 | |
Intercompany payables | 1,276.2 | | | 1,330.9 | |
Accrued liabilities | 265.6 | | | 278.6 | |
Total current liabilities | 1,795.2 | | | 1,798.9 | |
Long-term debt and finance lease obligations | 599.6 | | | 599.7 | |
Intercompany notes payable | 0 | | | 6.6 | |
Operating Lease, Liability, Noncurrent | 0 | | | | |
Other liabilities | 2 | | | 2.9 | |
Total shareholders' deficit | (184) | | | (235.2) | |
Total liabilities and shareholders' deficit | 2,212.8 | | | 2,172.9 | |
Operating Activities: | | | | | |
Net cash used in operating activities | 3.8 | (4.4) | | | |
Investing Activities: | | | | | |
Capital expenditures | 0 | 0 | | | |
Proceeds from disposal of property, plant and equipment | 0 | 0 | | | |
Net intercompany loans | 22.2 | (64.3) | | | |
Net cash used in investing activities | 22.2 | (64.3) | | | |
Financing Activities: | | | | | |
Dividend payments to shareholders | (33.9) | (35.4) | | | |
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees | 0 | 0 | | | |
Proceeds from exercise of stock options | 0 | 0.2 | | | |
Repurchase of common stock | (0.7) | (1) | | | |
Repayment of finance lease obligations | 0 | 0 | | | |
Net change in short-term debt | 64.6 | 87 | | | |
Payments of Debt Issuance Costs | (1.3) | | | | |
Net intercompany borrowings | (54.7) | 17.9 | | | |
Net cash provided by financing activities | (26) | 68.7 | | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | | | |
Net change in cash, cash equivalents and restricted cash | 0 | 0 | | | |
Cash, cash equivalents and restricted cash at beginning of year | 0 | 0 | | 0 | |
Cash, cash equivalents and restricted cash at end of period | $ 0 | 0 | | 0 | |
Guarantor | | | | | |
Equity Method Investment, Ownership Percentage | 100.00% | | | | |
Net sales | $ 0 | 0 | | | |
Other revenue | 19.9 | 21.7 | | | |
Cost of Products Sold | 9.6 | 10 | | | |
Gross margin | 10.3 | 11.7 | | | |
Delivery, sales and administrative expense | 18.9 | 22.3 | | | |
Re-engineering and impairment charges | 0.6 | 0.3 | | | |
(Loss) gain on disposal of assets | 0 | 0 | | | |
Operating income | (9.2) | (10.9) | | | |
Interest income | 0.7 | 0.5 | | | |
Interest expense | 13.2 | 15.5 | | | |
Income from equity investments in subsidiaries | 60.3 | 70.5 | | | |
Other (income) expense | 3 | 12 | | | |
Income before income taxes | 35.6 | 32.6 | | | |
Provision (benefit) for income taxes | (3.4) | (6.3) | | | |
Net income | 39 | 38.9 | | | |
Comprehensive income | 57.6 | 51.9 | | | |
ASSETS | | | | | |
Cash and cash equivalents | 0.3 | | | 0.3 | |
Accounts receivable, net | 0 | | | 0 | |
Inventories | 0 | | | 0 | |
Non-trade amounts receivable, net | 166.5 | | | 169 | |
Intercompany receivables | 1,358.4 | | | 1,430.1 | |
Prepaid expenses and other current assets | 5.3 | | | 3.7 | |
Total current assets | 1,530.5 | | | 1,603.1 | |
Deferred income tax benefits, net | 42.2 | | | 42.2 | |
Property, plant and equipment, net | 74.6 | | | 71.3 | |
Operating Lease, Right-of-Use Asset | 0.5 | | | | |
Long-term receivables, net | 0.1 | | | 0.1 | |
Trademarks and tradenames, net | 0 | | | 0 | |
Goodwill | 2.9 | | | 2.9 | |
Investments in subsidiaries | 1,514.5 | | | 1,346.8 | |
Intercompany notes receivable | 97.7 | | | 95.4 | |
Other assets, net | 0.3 | | | 0.5 | |
Total assets | 3,263.3 | | | 3,162.3 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Accounts payable | 3.8 | | | 5.7 | |
Short-term borrowings and current portion of long-term debt and finance lease obligations | 0 | | | 0 | |
Intercompany payables | 428.5 | | | 436.3 | |
Accrued liabilities | 57.7 | | | 69.2 | |
Total current liabilities | 490 | | | 511.2 | |
Long-term debt and finance lease obligations | 0 | | | 0 | |
Intercompany notes payable | 1,424.7 | | | 1,366.7 | |
Operating Lease, Liability, Noncurrent | 0.3 | | | | |
Other liabilities | 47.4 | | | 48.1 | |
Total shareholders' deficit | 1,300.9 | | | 1,236.3 | |
Total liabilities and shareholders' deficit | 3,263.3 | | | 3,162.3 | |
Operating Activities: | | | | | |
Net cash used in operating activities | (115.4) | (42.9) | | | |
Investing Activities: | | | | | |
Capital expenditures | (7.5) | (5.5) | | | |
Proceeds from disposal of property, plant and equipment | 0 | 0 | | | |
Net intercompany loans | 53.6 | (5.5) | | | |
Net cash used in investing activities | 46.1 | (11) | | | |
Financing Activities: | | | | | |
Dividend payments to shareholders | 0 | 0 | | | |
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees | 0 | 0 | | | |
Proceeds from exercise of stock options | 0 | 0 | | | |
Repurchase of common stock | 0 | 0 | | | |
Repayment of finance lease obligations | 0 | 0 | | | |
Net change in short-term debt | 0 | 0 | | | |
Payments of Debt Issuance Costs | 0 | | | | |
Net intercompany borrowings | 69.3 | 54.1 | | | |
Net cash provided by financing activities | 69.3 | 54.1 | | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | | | |
Net change in cash, cash equivalents and restricted cash | 0 | 0.2 | | | |
Cash, cash equivalents and restricted cash at beginning of year | 0.3 | 0.1 | | 0.1 | |
Cash, cash equivalents and restricted cash at end of period | 0.3 | 0.3 | | 0.3 | |
Non-Guarantors | | | | | |
Net sales | 488.3 | 542.8 | | | |
Other revenue | 9.5 | 10.1 | | | |
Cost of Products Sold | 182 | 198.7 | | | |
Gross margin | 315.8 | 354.2 | | | |
Delivery, sales and administrative expense | 242.3 | 266.2 | | | |
Re-engineering and impairment charges | 3.7 | 7.3 | | | |
(Loss) gain on disposal of assets | (0.9) | 2.2 | | | |
Operating income | 68.9 | 82.9 | | | |
Interest income | 10.1 | 10.8 | | | |
Interest expense | 3.2 | 2.1 | | | |
Income from equity investments in subsidiaries | 0 | 0 | | | |
Other (income) expense | (5.8) | (11.2) | | | |
Income before income taxes | 81.6 | 102.8 | | | |
Provision (benefit) for income taxes | 19.5 | 30.4 | | | |
Net income | 62.1 | 72.4 | | | |
Comprehensive income | 93 | 98.3 | | | |
ASSETS | | | | | |
Cash and cash equivalents | 146.5 | | | 148.7 | |
Accounts receivable, net | 167 | | | 144.7 | |
Inventories | 269 | | | 257.7 | |
Non-trade amounts receivable, net | 96.1 | | | 71 | |
Intercompany receivables | 230.2 | | | 230.5 | |
Prepaid expenses and other current assets | 41.5 | | | 48.2 | |
Total current assets | 950.3 | | | 900.8 | |
Deferred income tax benefits, net | 142.8 | | | 133.1 | |
Property, plant and equipment, net | 203.3 | | | 204.7 | |
Operating Lease, Right-of-Use Asset | 81.5 | | | | |
Long-term receivables, net | 17.5 | | | 18.6 | |
Trademarks and tradenames, net | 52.3 | | | 52.9 | |
Goodwill | 74.6 | | | 73.2 | |
Investments in subsidiaries | 0 | | | 0 | |
Intercompany notes receivable | 1,117.7 | | | 1,069.4 | |
Other assets, net | 76.5 | | | 75.3 | |
Total assets | 2,716.5 | | | 2,528 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Accounts payable | 77.6 | | | 123.5 | |
Short-term borrowings and current portion of long-term debt and finance lease obligations | 114.5 | | | 96.1 | |
Intercompany payables | 194.4 | | | 202.6 | |
Accrued liabilities | 261.9 | | | 220.4 | |
Total current liabilities | 648.4 | | | 642.6 | |
Long-term debt and finance lease obligations | 3.4 | | | 3.7 | |
Intercompany notes payable | 277.3 | | | 306.8 | |
Operating Lease, Liability, Noncurrent | 52.4 | | | | |
Other liabilities | 149.5 | | | 159.1 | |
Total shareholders' deficit | 1,585.5 | | | 1,415.8 | |
Total liabilities and shareholders' deficit | 2,716.5 | | | 2,528 | |
Operating Activities: | | | | | |
Net cash used in operating activities | 74.4 | 10.6 | | | |
Investing Activities: | | | | | |
Capital expenditures | (5.4) | (9.7) | | | |
Proceeds from disposal of property, plant and equipment | 0.6 | 5.9 | | | |
Net intercompany loans | (64.3) | (56.7) | | | |
Net cash used in investing activities | (69.1) | (60.5) | | | |
Financing Activities: | | | | | |
Dividend payments to shareholders | 0 | 0 | | | |
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees | (2.7) | (1.2) | | | |
Proceeds from exercise of stock options | 0 | 0 | | | |
Repurchase of common stock | 0 | 0 | | | |
Repayment of finance lease obligations | (0.3) | (0.5) | | | |
Net change in short-term debt | 19.5 | 10.2 | | | |
Payments of Debt Issuance Costs | 0 | | | | |
Net intercompany borrowings | (26.3) | 51.6 | | | |
Net cash provided by financing activities | (9.8) | 60.1 | | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 3.1 | 4.1 | | | |
Net change in cash, cash equivalents and restricted cash | (1.4) | 14.3 | | | |
Cash, cash equivalents and restricted cash at beginning of year | 151.6 | 147.1 | | 147.1 | |
Cash, cash equivalents and restricted cash at end of period | 150.2 | 161.4 | | 151.6 | |
Eliminations | | | | | |
Net sales | (1) | (0.2) | | | |
Other revenue | (29.4) | (31.8) | | | |
Cost of Products Sold | (30.4) | (29.7) | | | |
Gross margin | 0 | (2.3) | | | |
Delivery, sales and administrative expense | 0 | (2.3) | | | |
Re-engineering and impairment charges | 0 | 0 | | | |
(Loss) gain on disposal of assets | 0 | 0 | | | |
Operating income | 0 | 0 | | | |
Interest income | (15.7) | (15.7) | | | |
Interest expense | (15.7) | (15.7) | | | |
Income from equity investments in subsidiaries | (101.1) | (111.3) | | | |
Other (income) expense | 0 | 0 | | | |
Income before income taxes | (101.1) | (111.3) | | | |
Provision (benefit) for income taxes | 0 | 0 | | | |
Net income | (101.1) | (111.3) | | | |
Comprehensive income | (150.6) | (150.2) | | | |
ASSETS | | | | | |
Cash and cash equivalents | 0 | | | 0 | |
Accounts receivable, net | 0 | | | 0 | |
Inventories | 0 | | | 0 | |
Non-trade amounts receivable, net | (210.8) | | | (190.1) | |
Intercompany receivables | (1,899.1) | | | (1,969.8) | |
Prepaid expenses and other current assets | (26.8) | | | (33.7) | |
Total current assets | (2,136.7) | | | (2,193.6) | |
Deferred income tax benefits, net | 0 | | | 0 | |
Property, plant and equipment, net | 0 | | | 0 | |
Operating Lease, Right-of-Use Asset | 0 | | | | |
Long-term receivables, net | 0 | | | 0 | |
Trademarks and tradenames, net | 0 | | | 0 | |
Goodwill | 0 | | | 0 | |
Investments in subsidiaries | (2,886.4) | | | (2,652.1) | |
Intercompany notes receivable | (1,702) | | | (1,680.1) | |
Other assets, net | (28.7) | | | (28.6) | |
Total assets | (6,753.8) | | | (6,554.4) | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | |
Accounts payable | 0 | | | 0 | |
Short-term borrowings and current portion of long-term debt and finance lease obligations | 0 | | | 0 | |
Intercompany payables | (1,899.1) | | | (1,969.8) | |
Accrued liabilities | (237.6) | | | (223.8) | |
Total current liabilities | (2,136.7) | | | (2,193.6) | |
Long-term debt and finance lease obligations | 0 | | | 0 | |
Intercompany notes payable | (1,702) | | | (1,680.1) | |
Operating Lease, Liability, Noncurrent | 0 | | | | |
Other liabilities | (28.7) | | | (28.6) | |
Total shareholders' deficit | (2,886.4) | | | (2,652.1) | |
Total liabilities and shareholders' deficit | (6,753.8) | | | (6,554.4) | |
Operating Activities: | | | | | |
Net cash used in operating activities | (2.9) | (4.1) | | | |
Investing Activities: | | | | | |
Capital expenditures | 0 | 0 | | | |
Proceeds from disposal of property, plant and equipment | 0 | 0 | | | |
Net intercompany loans | (11.5) | 126.5 | | | |
Net cash used in investing activities | (11.5) | 126.5 | | | |
Financing Activities: | | | | | |
Dividend payments to shareholders | 0 | 0 | | | |
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Subsidiaries and Equity Method Investees | 2.7 | 1.2 | | | |
Proceeds from exercise of stock options | 0 | 0 | | | |
Repurchase of common stock | 0 | 0 | | | |
Repayment of finance lease obligations | 0 | 0 | | | |
Net change in short-term debt | 0 | 0 | | | |
Payments of Debt Issuance Costs | 0 | | | | |
Net intercompany borrowings | 11.7 | (123.6) | | | |
Net cash provided by financing activities | 14.4 | (122.4) | | | |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | | | |
Net change in cash, cash equivalents and restricted cash | 0 | 0 | | | |
Cash, cash equivalents and restricted cash at beginning of year | 0 | 0 | | 0 | |
Cash, cash equivalents and restricted cash at end of period | $ 0 | $ 0 | | $ 0 | |
|
[1] | (a) See Note 7 to the Consolidated Financial Statements for a discussion of re-engineering and impairment charges. |