Condensed Consolidated Statements of Changes in Common Shareholders' Equity - USD ($) $ in Millions | Common Shares [Member] | Paid-in-Surplus [Member] | Retained Earnings [Member] | Treasury Stock [Member] | AOCI [Member] | [1] | Total |
Shareholders' equity, beginning balance at Dec. 31, 2017 | | $ 2,778 | $ 4,476 | $ 41,317 | $ (22,574) | $ (1,141) | $ 24,856 | |
Common shares, beginning balance at Dec. 31, 2017 | | 1,111,400,000 | | | (330,500,000) | | | |
Share repurchases (Note 18) (shares) | | | | | | | (9,259,004) | |
Shareholders' equity, ending balance at Mar. 31, 2018 | | $ 2,779 | 4,473 | 42,359 | $ (23,800) | (1,422) | $ 24,389 | |
Common shares, ending balance at Mar. 31, 2018 | | 1,111,800,000 | | | (339,300,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2017 | | $ 2,778 | 4,476 | 41,317 | $ (22,574) | (1,141) | 24,856 | |
Common shares, beginning balance at Dec. 31, 2017 | | 1,111,400,000 | | | (330,500,000) | | | |
Net income | | | | 2,819 | | | 2,819 | |
Other comprehensive income/(loss) | | | | | | 13 | 13 | [2] |
Conversion, stock option exercises, forfeitures, and other | | $ 1 | 22 | | $ 16 | | 39 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | 400,000 | | | 700,000 | | | |
Share repurchases (Note 18) | | | (720) | | $ (5,973) | | $ (6,693) | |
Share repurchases (Note 18) (shares) | | | | | (42,500,000) | | (42,488,996) | |
Cash dividends declared | | | | (1,125) | | | $ (1,125) | |
Reclassification due to ASU 2018-02 adoption | | | | 300 | | (300) | | |
Shareholders' equity, ending balance at Jun. 30, 2018 | | $ 2,779 | 3,778 | 43,311 | $ (28,531) | (1,428) | 19,909 | |
Common shares, ending balance at Jun. 30, 2018 | | 1,111,800,000 | | | (372,300,000) | | | |
Shareholders' equity, beginning balance at Mar. 31, 2018 | | $ 2,779 | 4,473 | 42,359 | $ (23,800) | (1,422) | 24,389 | |
Common shares, beginning balance at Mar. 31, 2018 | | 1,111,800,000 | | | (339,300,000) | | | |
Net income | | | | 1,509 | | | 1,509 | |
Other comprehensive income/(loss) | | | | | | (6) | (6) | [3] |
Conversion, stock option exercises, forfeitures, and other | | | 25 | | $ 12 | | 37 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | | | | 200,000 | | | |
Share repurchases (Note 18) | | | (720) | | $ (4,743) | | $ (5,463) | |
Share repurchases (Note 18) (shares) | | | | | (33,200,000) | | (33,229,992) | [4] |
Cash dividends declared | | | | (557) | | | $ (557) | |
Shareholders' equity, ending balance at Jun. 30, 2018 | | $ 2,779 | 3,778 | 43,311 | $ (28,531) | (1,428) | 19,909 | |
Common shares, ending balance at Jun. 30, 2018 | | 1,111,800,000 | | | (372,300,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2018 | | $ 2,779 | 4,449 | 45,284 | $ (30,674) | (1,415) | $ 20,423 | |
Common shares, beginning balance at Dec. 31, 2018 | | 1,111,700,000 | | | (386,600,000) | | 725,056,690 | |
Share repurchases (Note 18) (shares) | [5] | | | | | | (18,149,450) | |
Shareholders' equity, ending balance at Mar. 31, 2019 | | $ 2,780 | 3,929 | 46,049 | $ (33,638) | (1,378) | $ 17,742 | |
Common shares, ending balance at Mar. 31, 2019 | | 1,112,000,000 | | | (403,600,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2018 | | $ 2,779 | 4,449 | 45,284 | $ (30,674) | (1,415) | $ 20,423 | |
Common shares, beginning balance at Dec. 31, 2018 | | 1,111,700,000 | | | (386,600,000) | | 725,056,690 | |
Net income | | | | 2,961 | | | $ 2,961 | |
Other comprehensive income/(loss) | | | | | | 117 | 117 | [2] |
Conversion, stock option exercises, forfeitures, and other | | $ 1 | 5 | | $ 60 | | 66 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | 300,000 | | | 1,400,000 | | | |
Share repurchases (Note 18) | | | (500) | | $ (3,648) | | $ (4,148) | |
Share repurchases (Note 18) (shares) | | | | | (21,900,000) | | (21,882,424) | |
Cash dividends declared | | | | (1,248) | | | $ (1,248) | |
Shareholders' equity, ending balance at Jun. 30, 2019 | | $ 2,780 | 3,954 | 46,997 | $ (34,262) | (1,298) | $ 18,171 | |
Common shares, ending balance at Jun. 30, 2019 | | 1,112,000,000 | | | (407,100,000) | | 704,942,478 | |
Shareholders' equity, beginning balance at Mar. 31, 2019 | | $ 2,780 | 3,929 | 46,049 | $ (33,638) | (1,378) | $ 17,742 | |
Common shares, beginning balance at Mar. 31, 2019 | | 1,112,000,000 | | | (403,600,000) | | | |
Net income | | | | 1,570 | | | 1,570 | |
Other comprehensive income/(loss) | | | | | | 80 | 80 | [3] |
Conversion, stock option exercises, forfeitures, and other | | | 25 | | $ 15 | | 40 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | | | | 300,000 | | | |
Share repurchases (Note 18) | | | | | $ (639) | | $ (639) | |
Share repurchases (Note 18) (shares) | | | | | (3,800,000) | | (3,732,974) | |
Cash dividends declared | | | | (622) | | | $ (622) | |
Shareholders' equity, ending balance at Jun. 30, 2019 | | $ 2,780 | $ 3,954 | $ 46,997 | $ (34,262) | $ (1,298) | $ 18,171 | |
Common shares, ending balance at Jun. 30, 2019 | | 1,112,000,000 | | | (407,100,000) | | 704,942,478 | |
| |
[1] | AOCI = Accumulated Other Comprehensive Income/(Loss) (Note 9) | |
[2] | Net of deferred taxes of $( 31 ) million and $( 13 ) million during the six months ended June 30, 2019, and 2018, respectively. | |
[3] | Net of deferred taxes of $( 27 ) million and $( 7 ) million during the three months ended June 30, 2019, and 2018, respectively. | |
[4] | Includes 19,870,292 shares repurchased in June 2018 under accelerated share repurchase programs. | |
[5] | Includes 11,795,930 shares repurchased in February 2019 under accelerated share repurchase programs. | |