Condensed Consolidated Statements of Changes in Common Shareholders' Equity - USD ($) $ in Millions | Common Shares [Member] | Paid-in-Surplus [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income/(Loss) (Note 9) [Member] | [1] | Total |
Shareholders' equity, beginning balance at Dec. 31, 2018 | | $ 2,779 | $ 4,449 | $ 45,284 | $ (30,674) | $ (1,415) | $ 20,423 | |
Common shares, beginning balance at Dec. 31, 2018 | | 1,111,700,000 | | | (386,600,000) | | | |
Share repurchases (Note 18) (shares) | [2] | | | | | | (18,149,450) | |
Shareholders' equity, ending balance at Mar. 31, 2019 | | $ 2,780 | 3,929 | 46,049 | $ (33,638) | (1,378) | $ 17,742 | |
Common shares, ending balance at Mar. 31, 2019 | | 1,112,000,000 | | | (403,600,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2018 | | $ 2,779 | 4,449 | 45,284 | $ (30,674) | (1,415) | 20,423 | |
Common shares, beginning balance at Dec. 31, 2018 | | 1,111,700,000 | | | (386,600,000) | | | |
Net income | | | | 2,961 | | | 2,961 | |
Other comprehensive income/(loss) | | | | | | 117 | 117 | [3] |
Conversion, stock option exercises, forfeitures, and other | | $ 1 | 5 | | $ 60 | | 66 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | 300,000 | | | 1,400,000 | | | |
Share repurchases (Note 18) | | | (500) | | $ (3,648) | | $ (4,148) | |
Share repurchases (Note 18) (shares) | | | | | (21,900,000) | | (21,882,424) | |
Cash dividends declared | | | | (1,248) | | | $ (1,248) | |
Shareholders' equity, ending balance at Jun. 30, 2019 | | $ 2,780 | 3,954 | 46,997 | $ (34,262) | (1,298) | 18,171 | |
Common shares, ending balance at Jun. 30, 2019 | | 1,112,000,000 | | | (407,100,000) | | | |
Shareholders' equity, beginning balance at Mar. 31, 2019 | | $ 2,780 | 3,929 | 46,049 | $ (33,638) | (1,378) | 17,742 | |
Common shares, beginning balance at Mar. 31, 2019 | | 1,112,000,000 | | | (403,600,000) | | | |
Net income | | | | 1,570 | | | 1,570 | |
Other comprehensive income/(loss) | | | | | | 80 | 80 | [4] |
Conversion, stock option exercises, forfeitures, and other | | | 25 | | $ 15 | | 40 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | | | | 300,000 | | | |
Share repurchases (Note 18) | | | | | $ (639) | | $ (639) | |
Share repurchases (Note 18) (shares) | | | | | (3,800,000) | | (3,732,974) | |
Cash dividends declared | | | | (622) | | | $ (622) | |
Shareholders' equity, ending balance at Jun. 30, 2019 | | $ 2,780 | 3,954 | 46,997 | $ (34,262) | (1,298) | 18,171 | |
Common shares, ending balance at Jun. 30, 2019 | | 1,112,000,000 | | | (407,100,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2019 | | $ 2,780 | 4,523 | 48,605 | $ (36,424) | (1,356) | $ 18,128 | |
Common shares, beginning balance at Dec. 31, 2019 | | 1,112,000,000 | | | (419,900,000) | | 692,100,651 | |
Share repurchases (Note 18) (shares) | [2] | | | | | | (14,305,793) | |
Shareholders' equity, ending balance at Mar. 31, 2020 | | $ 2,781 | 4,112 | 49,419 | $ (38,992) | (1,329) | $ 15,991 | |
Common shares, ending balance at Mar. 31, 2020 | | 1,112,300,000 | | | (433,700,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2019 | | $ 2,780 | 4,523 | 48,605 | $ (36,424) | (1,356) | $ 18,128 | |
Common shares, beginning balance at Dec. 31, 2019 | | 1,112,000,000 | | | (419,900,000) | | 692,100,651 | |
Net income | | | | 2,606 | | | $ 2,606 | |
Other comprehensive income/(loss) | | | | | | (16) | (16) | [3] |
Conversion, stock option exercises, forfeitures, and other | | $ 1 | 12 | | $ (4) | | 9 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | 300,000 | | | 600,000 | | | |
Share repurchases (Note 18) | | | (400) | | $ (2,556) | | $ (2,956) | |
Share repurchases (Note 18) (shares) | | | | | (14,300,000) | | (14,305,793) | |
Cash dividends declared | | | | (1,319) | | | $ (1,319) | |
Shareholders' equity, ending balance at Jun. 30, 2020 | | $ 2,781 | 4,135 | 49,892 | $ (38,984) | (1,372) | $ 16,452 | |
Common shares, ending balance at Jun. 30, 2020 | | 1,112,300,000 | | | (433,600,000) | | 678,710,739 | |
Shareholders' equity, beginning balance at Mar. 31, 2020 | | $ 2,781 | 4,112 | 49,419 | $ (38,992) | (1,329) | $ 15,991 | |
Common shares, beginning balance at Mar. 31, 2020 | | 1,112,300,000 | | | (433,700,000) | | | |
Net income | | | | 1,132 | | | 1,132 | |
Other comprehensive income/(loss) | | | | | | (43) | (43) | [4] |
Conversion, stock option exercises, forfeitures, and other | | | 23 | | $ 8 | | 31 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | | | | 100,000 | | | |
Cash dividends declared | | | | (659) | | | (659) | |
Shareholders' equity, ending balance at Jun. 30, 2020 | | $ 2,781 | $ 4,135 | $ 49,892 | $ (38,984) | $ (1,372) | $ 16,452 | |
Common shares, ending balance at Jun. 30, 2020 | | 1,112,300,000 | | | (433,600,000) | | 678,710,739 | |
| |
[1] | AOCI = Accumulated Other Comprehensive Income/(Loss) (Note 9) | |
[2] | Includes 8,786,380 and 11,795,930 shares repurchased in February 2020 and 2019, respectively, under accelerated share repurchase programs. | |
[3] | Net of deferred taxes of ($ 12 ) million and ($ 31 ) million during the six months ended June 30, 2020, and 2019, respectively. | |
[4] | Net of deferred taxes of ($ 5 ) million and ($ 27 ) million during the three months ended June 30, 2020, and 2019, respectively. | |