Condensed Consolidated Statements of Changes in Common Shareholders' Equity - USD ($) $ in Millions | Common Shares [Member] | Paid-in-Surplus [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income/(Loss) (Note 9) [Member] | [1] | Total |
Shareholders' equity, beginning balance at Dec. 31, 2019 | | $ 2,780 | $ 4,523 | $ 48,605 | $ (36,424) | $ (1,356) | $ 18,128 | |
Common shares, beginning balance at Dec. 31, 2019 | | 1,112,000,000 | | | (419,900,000) | | | |
Share repurchases (Note 16) (shares) | [2] | | | | | | (14,305,793) | |
Shareholders' equity, ending balance at Mar. 31, 2020 | | $ 2,781 | 4,112 | 49,419 | $ (38,992) | (1,329) | $ 15,991 | |
Common shares, ending balance at Mar. 31, 2020 | | 1,112,300,000 | | | (433,700,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2019 | | $ 2,780 | 4,523 | 48,605 | $ (36,424) | (1,356) | 18,128 | |
Common shares, beginning balance at Dec. 31, 2019 | | 1,112,000,000 | | | (419,900,000) | | | |
Net income | | | | 2,606 | | | 2,606 | |
Other comprehensive income/(loss) | | | | | | (16) | (16) | [3] |
Conversion, stock option exercises, forfeitures, and other | | $ 1 | 12 | | $ (4) | | 9 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | 300,000 | | | 600,000 | | | |
Share repurchases (Note 16) | | | (400) | | $ (2,556) | | $ (2,956) | |
Share repurchases (Note 16) (shares) | | | | | (14,300,000) | | (14,305,793) | |
Cash dividends declared | | | | (1,319) | | | $ (1,319) | |
Shareholders' equity, ending balance at Jun. 30, 2020 | | $ 2,781 | 4,135 | 49,892 | $ (38,984) | (1,372) | 16,452 | |
Common shares, ending balance at Jun. 30, 2020 | | 1,112,300,000 | | | (433,600,000) | | | |
Shareholders' equity, beginning balance at Mar. 31, 2020 | | $ 2,781 | 4,112 | 49,419 | $ (38,992) | (1,329) | 15,991 | |
Common shares, beginning balance at Mar. 31, 2020 | | 1,112,300,000 | | | (433,700,000) | | | |
Net income | | | | 1,132 | | | 1,132 | |
Other comprehensive income/(loss) | | | | | | (43) | (43) | [4] |
Conversion, stock option exercises, forfeitures, and other | | | 23 | | $ 8 | | 31 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | | | | 100,000 | | | |
Cash dividends declared | | | | (659) | | | (659) | |
Shareholders' equity, ending balance at Jun. 30, 2020 | | $ 2,781 | 4,135 | 49,892 | $ (38,984) | (1,372) | 16,452 | |
Common shares, ending balance at Jun. 30, 2020 | | 1,112,300,000 | | | (433,600,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2020 | | $ 2,781 | 4,864 | 51,326 | $ (40,420) | (1,593) | $ 16,958 | |
Common shares, beginning balance at Dec. 31, 2020 | | 1,112,200,000 | | | (440,900,000) | | 671,351,360 | |
Share repurchases (Note 16) (shares) | [2] | | | | | | (6,691,421) | |
Shareholders' equity, ending balance at Mar. 31, 2021 | | $ 2,781 | 4,874 | 52,019 | $ (41,826) | (1,594) | $ 16,254 | |
Common shares, ending balance at Mar. 31, 2021 | | 1,112,500,000 | | | (447,400,000) | | | |
Shareholders' equity, beginning balance at Dec. 31, 2020 | | $ 2,781 | 4,864 | 51,326 | $ (40,420) | (1,593) | $ 16,958 | |
Common shares, beginning balance at Dec. 31, 2020 | | 1,112,200,000 | | | (440,900,000) | | 671,351,360 | |
Net income | | | | 3,139 | | | $ 3,139 | |
Other comprehensive income/(loss) | | | | | | 42 | 42 | [3] |
Conversion, stock option exercises, forfeitures, and other | | | 35 | | $ (5) | | 30 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | 300,000 | | | 300,000 | | | |
Share repurchases (Note 16) | | | (400) | | $ (4,117) | | $ (4,517) | |
Share repurchases (Note 16) (shares) | | | | | (18,900,000) | | (18,895,830) | |
Cash dividends declared | | | | (1,349) | | | $ (1,349) | |
Shareholders' equity, ending balance at Jun. 30, 2021 | | $ 2,781 | 4,499 | 53,116 | $ (44,542) | (1,551) | $ 14,303 | |
Common shares, ending balance at Jun. 30, 2021 | | 1,112,500,000 | | | (459,500,000) | | 652,954,892 | |
Shareholders' equity, beginning balance at Mar. 31, 2021 | | $ 2,781 | 4,874 | 52,019 | $ (41,826) | (1,594) | $ 16,254 | |
Common shares, beginning balance at Mar. 31, 2021 | | 1,112,500,000 | | | (447,400,000) | | | |
Net income | | | | 1,798 | | | 1,798 | |
Other comprehensive income/(loss) | | | | | | 43 | 43 | [4] |
Conversion, stock option exercises, forfeitures, and other | | | 25 | | $ (1) | | 24 | |
Conversion, stock option exercises, forfeitures, and other (shares) | | | | | 100,000 | | | |
Share repurchases (Note 16) | | | (400) | | $ (2,715) | | $ (3,115) | |
Share repurchases (Note 16) (shares) | | | | | (12,200,000) | | (12,204,409) | [5] |
Cash dividends declared | | | | (701) | | | $ (701) | |
Shareholders' equity, ending balance at Jun. 30, 2021 | | $ 2,781 | $ 4,499 | $ 53,116 | $ (44,542) | $ (1,551) | $ 14,303 | |
Common shares, ending balance at Jun. 30, 2021 | | 1,112,500,000 | | | (459,500,000) | | 652,954,892 | |
| |
[1] | AOCI = Accumulated Other Comprehensive Income/Loss (Note 9) | |
[2] | Includes 8,786,380 shares repurchased in February 2020 under accelerated share repurchase programs. | |
[3] | Net of deferred taxes of ($ 18 ) million and ($ 12 ) million during the six months ended June 30, 2021 and 2020, respectively. | |
[4] | Net of deferred taxes of ($ 10 ) million and ($ 5 ) million during the three months ended June 30, 2021 and 2020, respectively. | |
[5] | Includes 7,209,156 shares repurchased in May 2021 under accelerated share repurchase programs. | |