Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2015 | Aug. 07, 2015 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | JAKK | |
Entity Registrant Name | JAKKS PACIFIC INC | |
Entity Central Index Key | 1,009,829 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 22,863,085 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 | [1] |
Current assets | |||
Cash and cash equivalents | $ 110,269 | $ 71,525 | |
Marketable securities | 220 | 220 | |
Accounts receivable, net of allowance for uncollectible accounts of $3,264 and $2,297, respectively | 117,148 | 234,516 | |
Inventory, net | 91,887 | 78,827 | |
Income tax receivable | 24,008 | 24,008 | |
Deferred income taxes | 3,358 | 3,358 | |
Prepaid expenses and other | 36,073 | 25,139 | |
Total current assets | 382,963 | 437,593 | |
Property and equipment | |||
Office furniture and equipment | 14,901 | 14,440 | |
Molds and tooling | 93,211 | 87,360 | |
Leasehold improvements | 10,459 | 5,280 | |
Total | 118,571 | 107,080 | |
Less accumulated depreciation and amortization | 99,256 | 95,984 | |
Property and equipment, net | 19,315 | 11,096 | |
Intangibles | 45,061 | 48,904 | |
Other long term assets | 9,491 | 10,389 | |
Investment in DreamPlay, LLC | 7,000 | 7,000 | |
Goodwill, net | 44,567 | 44,492 | |
Trademarks, net | 2,308 | 2,308 | |
Total assets | 510,705 | 561,782 | |
Current liabilities | |||
Accounts payable | 59,221 | 56,113 | |
Accrued expenses | 49,810 | 86,974 | |
Reserve for sales returns and allowances | 16,601 | 24,477 | |
Income taxes payable | 25,308 | 23,784 | |
Total current liabilities | 150,940 | 191,348 | |
Long term debt | 215,000 | 215,000 | |
Other liabilities | 3,902 | 1,874 | |
Income taxes payable | 2,199 | 2,496 | |
Deferred income taxes | 5,987 | 5,980 | |
Total liabilities | $ 378,028 | $ 416,698 | |
Commitments and Contingencies | |||
Stockholders' equity | |||
Preferred shares, $.001 par value; 5,000,000 shares authorized; nil outstanding | |||
Common stock, $.001 par value; 100,000,000 shares authorized; 22,682,295 and 23,373,094 shares issued and outstanding, respectively | $ 23 | $ 23 | |
Treasury stock, at cost; 3,112,840 and 3,112,840 shares, respectively | (24,000) | (24,000) | |
Additional paid-in capital | 202,995 | 202,051 | |
Accumulated deficit | (39,906) | (26,645) | |
Accumulated other comprehensive loss | (6,878) | (6,835) | |
Total JAKKS Pacific, Inc. stockholders' equity | 132,234 | 144,594 | |
Non-controlling interests | 443 | 490 | |
Total stockholders' equity | 132,677 | 145,084 | |
Total liabilities and stockholders' equity | $ 510,705 | $ 561,782 | |
[1] | Derived from audited financial statements |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 | [1] |
Accounts receivable, allowance for uncollectible accounts | $ 2,297 | $ 3,264 | |
Preferred shares, par value | $ 0.001 | $ 0.001 | |
Preferred shares, shares authorized | 5,000,000 | 5,000,000 | |
Preferred shares, outstanding | 0 | 0 | |
Common stock, par value | $ 0.001 | $ 0.001 | |
Common stock, shares authorized | 100,000,000 | 100,000,000 | |
Common stock, shares issued | 23,373,094 | 22,682,295 | |
Common stock, shares outstanding | 23,373,094 | 22,682,295 | |
Treasury stock, shares | 3,112,840 | 3,112,840 | |
[1] | Derived from audited financial statements |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Net Sales | $ 131,106 | $ 124,172 | $ 245,307 | $ 206,682 |
Cost of sales | 91,819 | 86,354 | 170,642 | 145,309 |
Gross profit | 39,287 | 37,818 | 74,665 | 61,373 |
Selling, general and administrative expenses | 42,295 | 42,637 | 81,872 | 81,116 |
Loss from operations | (3,008) | (4,819) | (7,207) | (19,743) |
Income from joint ventures | 1,684 | 1,684 | 314 | |
Interest income | 16 | 30 | 35 | 57 |
Interest expense | (3,106) | (2,983) | (6,080) | (5,189) |
Loss before provision for income taxes | (4,414) | (7,772) | (11,568) | (24,561) |
Provision for income taxes | 1,313 | 1,281 | 1,740 | 797 |
Net loss | (5,727) | (9,053) | (13,308) | (25,358) |
Net loss attributable to non-controlling interests | (47) | (47) | ||
Net loss attributable to JAKKS Pacific, Inc. | $ (5,680) | $ (9,053) | $ (13,261) | $ (25,358) |
Loss per share - basic and diluted | $ (0.30) | $ (0.43) | $ (0.69) | $ (1.17) |
Comprehensive loss | $ (3,338) | $ (8,407) | $ (13,304) | $ (24,869) |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net loss | $ (13,308) | $ (25,358) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 6,841 | 7,502 | |
Amortization of debt discount and issuance costs | 1,099 | 1,764 | |
Share-based compensation expense | 944 | 638 | |
(Gain) loss on disposal of property and equipment | (30) | 21 | |
Deferred income taxes | 7 | ||
Undistributed income from Pacific Animation Partners | (1,684) | (314) | |
Changes in operating assets and liabilities: | |||
Accounts receivable | 117,368 | (8,119) | |
Inventory | (13,060) | (18,364) | |
Prepaid expenses and other current assets | (10,934) | (7,003) | |
Accounts payable | 3,108 | 35,275 | |
Accrued expenses | (37,164) | (11,088) | |
Income taxes payable | 1,227 | 2,531 | |
Reserve for sales returns and allowances | (7,876) | (10,107) | |
Other liabilities | 2,028 | (10) | |
Total adjustments | 63,558 | (7,274) | |
Net cash provided by (used in) operating activities | 50,250 | (32,632) | |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Purchase of property and equipment | (11,187) | (6,897) | |
Change in other assets | (56) | 489 | |
Distribution from joint venture | 332 | ||
Net cash used in investing activities | (11,243) | (6,076) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Common stock repurchased | (24,000) | ||
Proceeds from credit facility borrowings | 10,000 | ||
Repayment of credit facility borrowings | (10,000) | ||
Proceeds from issuance of senior convertible notes | 115,000 | ||
Issuance costs related to senior convertible notes | (4,843) | ||
Credit facility costs | (188) | (1,590) | |
Net cash provided by (used in) financing activities | (188) | 84,567 | |
Effect of foreign currency translation | (75) | (217) | |
Net change in cash and cash equivalents | 38,744 | 45,642 | |
Cash and cash equivalents, beginning of period | 71,525 | [1] | 117,071 |
Cash and cash equivalents, end of period | 110,269 | 162,713 | |
Cash paid (received) during the period for: | |||
Income taxes | 620 | (1,805) | |
Interest | $ 2,265 | 3,165 | |
Pacific Animation Partners Joint Venture | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
Undistributed income from Pacific Animation Partners | $ (314) | ||
[1] | Derived from audited financial statements |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2015 | |
Basis of Presentation | Note 1 — Basis of Presentation The accompanying unaudited interim condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to prevent the information presented from being misleading. These financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K, which contains audited financial information for the three years in the period ended December 31, 2014. The information provided in this report reflects all adjustments (consisting solely of normal recurring items) that are, in the opinion of management, necessary to present fairly the financial position and the results of operations for the periods presented. Interim results are not necessarily indicative of results to be expected for a full year. The condensed consolidated financial statements include the accounts of JAKKS Pacific, Inc. and its wholly-owned subsidiaries (collectively, “the Company”). The condensed consolidated financial statements also include the accounts of DreamPlay Toys, LLC, a joint venture between JAKKS Pacific, Inc. and NantWorks LLC, and JAKKS Meishing Trading (Shanghai) Limited, a joint venture between JAKKS Pacific, Inc. and Meishing Culture & Creative Corp. In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. In April 2015, the FASB issued for public comment a proposed ASU to defer the effective date of ASU 2014-09 and in July 2015, affirmed its proposal to defer the effective date of the new revenue standard for all entities by one year. The mandatory adoption date of ASC 606 for the Company is now January 1, 2018. There are two methods of adoption allowed, either: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company is currently evaluating the impact of our pending adoption of ASU 2014-09 on our consolidated financial statements and has not yet determined the method by which we will adopt the standard in 2017. In August 2014, the FASB amended the FASB Accounting Standards Codification and amended Subtopic 205-40, “Presentation of Financial Statements — Going Concern.” This amendment prescribes that an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The amendments will become effective for the Company’s annual and interim reporting periods beginning January 1, 2017. Upon adoption the Company will use this guidance to evaluate going concern. |
Business Segments, Geographic D
Business Segments, Geographic Data, Sales by Product Group and Major Customers | 6 Months Ended |
Jun. 30, 2015 | |
Business Segments, Geographic Data, Sales by Product Group and Major Customers | Note 2 — Business Segments, Geographic Data, Sales by Product Group and Major Customers The Company is a worldwide producer and marketer of children’s toys and other consumer products, principally engaged in the design, development, production, marketing and distribution of its diverse portfolio of products. The Company’s reportable segments are Traditional Toys and Electronics, and Role Play, Novelty and Seasonal Toys, each of which includes worldwide sales. The Traditional Toys and Electronics segment includes action figures, vehicles, playsets, plush products, dolls, accessories, electronic products, construction toys, infant and pre-school toys, foot to floor ride-on vehicles, wagons and pet treats and related products. The Role Play, Novelty and Seasonal Toys segment includes role play and dress-up products, Halloween and everyday costume play, novelty toys, seasonal and outdoor products and indoor and outdoor kids’ furniture. Segment performance is measured at the operating income level. All sales are made to external customers and general corporate expenses have been attributed to the various segments based upon sales volumes. Segment assets are comprised of accounts receivable and inventories, net of applicable reserves and allowances, goodwill and other assets. Results are not necessarily those that would be achieved were each segment an unaffiliated business enterprise. Information by segment and a reconciliation to reported amounts for the three and six months ended June 30, 2014 and 2015 and as of December 31, 2014 and June 30, 2015 are as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Net Sales Traditional Toys and Electronics $ 49,495 $ 63,360 $ 85,087 $ 128,405 Role Play, Novelty and Seasonal Toys 74,677 67,746 121,595 116,902 $ 124,172 $ 131,106 $ 206,682 $ 245,307 Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Operating Income (Loss) Traditional Toys and Electronics $ (4,710 ) $ (4,598 ) $ (15,114 ) $ (10,884 ) Role Play, Novelty and Seasonal Toys (109 ) 1,590 (4,629 ) 3,677 $ (4,819 ) $ (3,008 ) $ (19,743 ) $ (7,207 ) Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Depreciation and Amortization Expense Traditional Toys and Electronics $ 2,461 $ 2,418 $ 4,289 $ 4,279 Role Play, Novelty and Seasonal Toys 2,006 1,660 3,213 2,562 $ 4,467 $ 4,078 $ 7,502 $ 6,841 December 31, June 30, 2014 2015 Assets Traditional Toys and Electronics $ 313,380 $ 276,138 Role Play, Novelty and Seasonal Toys 248,402 234,567 $ 561,782 $ 510,705 The following tables present information about the Company by geographic area as of December 31, 2014 and June 30, 2015 and for the three and six months ended June 30, 2014 and 2015 (in thousands): December 31, 2014 June 30, 2015 Long-lived Assets China $ 8,816 $ 11,859 United States 1,689 6,892 Hong Kong 591 564 $ 11,096 $ 19,315 Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Net Sales by Customer Area United States $ 101,839 $ 102,400 $ 166,853 $ 174,223 Europe 6,330 12,462 13,392 37,559 Canada 4,636 4,590 8,514 10,814 Hong Kong 668 358 741 796 Other 10,699 11,296 17,182 21,915 $ 124,172 $ 131,106 $ 206,682 $ 245,307 Major Customers Net sales to major customers for the three and six months ended June 30, 2014 and 2015 were as follows (in thousands, except for percentages): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Amount Percentage of Net Sales Amount Percentage of Net Sales Amount Percentage of Net Sales Amount Percentage of Net Sales Wal-Mart $ 14,832 11.9 % $ 19,697 15.0 % $ 33,564 16.2 % $ 49,503 20.2 % Target 14,100 11.4 13,513 10.3 24,105 11.7 25,645 10.4 Toys ‘R’ Us 14,739 11.9 13,832 10.6 27,293 13.2 23,328 9.5 $ 43,671 35.2 % $ 47,042 35.9 % $ 84,962 41.1 % $ 98,476 40.1 % No other customer accounted for more than 10% of the Company’s total net sales. At December 31, 2014 and June 30, 2015, the Company’s three largest customers accounted for approximately 29.8% and 39.9% respectively, of net accounts receivable. The concentration of the Company’s business with a relatively small number of customers may expose the Company to material adverse effects if one or more of its large customers were to experience financial difficulty. The Company performs ongoing credit evaluations of its top customers and maintains an allowance for potential credit losses. |
Inventory
Inventory | 6 Months Ended |
Jun. 30, 2015 | |
Inventory | Note 3 — Inventory Inventory, which includes the ex-factory cost of goods, in-bound freight, duty and capitalized warehouse costs, is valued at the lower of cost (first-in, first-out) or market, net of inventory obsolescence reserve, and consists of the following (in thousands): December 31, 2014 June 30, 2015 Raw materials $ 1,040 $ 1,746 Finished goods 77,787 90,141 $ 78,827 $ 91,887 |
Revenue Recognition and Reserve
Revenue Recognition and Reserve for Sales Returns and Allowances | 6 Months Ended |
Jun. 30, 2015 | |
Revenue Recognition and Reserve for Sales Returns and Allowances | Note 4 — Revenue Recognition and Reserve for Sales Returns and Allowances Revenue is recognized upon the shipment of goods to customers or their agents, depending upon terms, provided there are no uncertainties regarding customer acceptance, the sales price is fixed or determinable and collectability is reasonably assured and not contingent upon resale. Generally, the Company does not allow product returns. It provides its customers a negotiated allowance for breakage or defects, which is recorded when the related revenue is recognized. However, the Company does make occasional exceptions to this policy and consequently accrues a return allowance based upon historic return amounts and management estimates. The Company occasionally grants credits to facilitate markdowns and sales of slow moving merchandise. These credits are recorded as a reduction of gross sales at the time of occurrence. The Company also participates in cooperative advertising arrangements with some customers, whereby it allows a discount from invoiced product amounts in exchange for customer purchased advertising that features the Company’s products. Typically, these discounts range from 1% to 6% of gross sales, and are generally based upon product purchases or specific advertising campaigns. Such amounts are accrued when the related revenue is recognized or when the advertising campaign is initiated. These cooperative advertising arrangements are accounted for as direct selling expenses. The Company’s reserve for sales returns and allowances amounted to $24.5 million as of December 31, 2014, compared to $16.6 million as of June 30, 2015. This decrease is primarily due to certain customers taking their year-end allowances related to 2014 sales during 2015. |
Credit Facility
Credit Facility | 6 Months Ended |
Jun. 30, 2015 | |
Credit Facility | Note 5 — Credit Facility In March 2014, the Company and its domestic subsidiaries entered into a secured credit facility with General Electric Capital Corporation (the “GE Loan Agreement”). The GE Loan Agreement, as amended, provides for a $75.0 million revolving credit facility subject to availability based on prescribed advance rates on certain accounts receivable and inventory. The amounts outstanding under the revolving credit facility are payable in full upon maturity of the revolving credit facility on March 27, 2019. The revolving credit facility is secured by a security interest in favor of the lender covering a substantial amount of the assets of the Company. As of June 30, 2015, the amount of outstanding borrowings on the revolving credit facility is nil and outstanding stand-by letters of credit totaled $7.9 million; the total excess borrowing capacity is approximately $14.6 million. The Company’s ability to borrow under the GE Loan Agreement is also subject to its ongoing compliance with certain financial covenants, including that the Company and its domestic subsidiaries maintain a fixed charge coverage ratio of at least 1.2:1.0 based on the trailing four quarters as of December 31, 2014 and thereafter. The GE Loan Agreement allows the Company to borrow under the revolving credit facility at LIBOR or at a base rate, plus applicable margins of 225 basis point spread over LIBOR and 125 basis point spread on base rate loans. In addition to standard fees, the revolving credit facility has an unused line fee based on the unused amount of the credit facility, ranging from 25 to 50 basis points. As of June 30, 2015, the rate on the revolving credit facility was 0.50%. The GE Loan Agreement also contains customary events of default, including a cross default provision and a change of control provision. In the event of a default, all of the obligations of the Company and its subsidiaries under the GE Loan Agreement may be declared immediately due and payable. For certain events of default relating to insolvency and receivership, all outstanding obligations become due and payable. As of June 30, 2015, the Company was in compliance with the financial covenants under the GE Loan Agreement. In the event the Company fails to meet any of the financial covenants or any other covenants under the GE Loan Agreement in the future, the lender could declare an event of default, which could have a material adverse effect on the Company’s financial condition and results of operations. |
Convertible Senior Notes
Convertible Senior Notes | 6 Months Ended |
Jun. 30, 2015 | |
Convertible Senior Notes | Note 6 — Convertible Senior Notes In November 2009, the Company sold an aggregate of $100.0 million principal amount of 4.50% Convertible Senior Notes due 2014 (the “2014 Notes”). The 2014 Notes were senior unsecured obligations of the Company, paid cash interest semi-annually at a rate of 4.50% per annum and matured on November 1, 2014. In July 2013, the Company repurchased an aggregate of $61.0 million principal amount of the 2014 Notes at par plus accrued interest with a portion of the net proceeds from the issuance of $100.0 million principal amount of 4.25% convertible senior notes due 2018 resulting in a gain on extinguishment of $0.1 million, and as of November 1, 2014, the Company paid the outstanding balance of $39.0 million related to the 2014 Notes. Accounting Standards Codification ("ASC") 470-20, “Debt with Conversion and Other Options,” requires the issuer of certain convertible debt instruments that may be settled in cash (or other assets) upon conversion to separately account for the liability (debt) and equity (conversion option) components of the instrument in a manner that reflects the issuer's non-convertible debt borrowing rate. In accordance with ASC 470-20, the Company allocated $13.7 million of the original $100.0 million principal amount of the 2014 Notes to the equity component, which represented a discount to the debt that was amortized to interest expense through November 1, 2014. Interest expense associated with the amortization of the discount was $0.3 million for the three months ended March 31, 2014. In July 2013, the Company sold an aggregate of $100.0 million principal amount of 4.25% Convertible Senior Notes due 2018 (the “2018 Notes”). The 2018 Notes are senior unsecured obligations of the Company paying interest semi-annually in arrears on August 1 and February 1 of each year at a rate of 4.25% per annum and will mature on August 1, 2018. The initial conversion rate for the 2018 Notes is 114.3674 shares of JAKKS common stock per $1,000 principal amount of notes, equivalent to an initial conversion price of approximately $8.74 per share of common stock, subject to adjustment in certain events. Upon conversion, the 2018 Notes will be settled in shares of the Company’s common stock. Holders of the 2018 Notes may require that the Company repurchase for cash all or some of their notes upon the occurrence of a fundamental change (as defined in the 2018 Notes). The Company used $61.0 million of the approximately $96.0 million in net proceeds from the offering to repurchase at par $61.0 million principal amount of the 2014 Notes. The remainder of the net proceeds has been, and will be, used for general corporate purposes. In June 2014, the Company sold an aggregate of $115.0 million principal amount of 4.875% Convertible Senior Notes due 2020 (the “2020 Notes”). The 2020 Notes are senior unsecured obligations of the Company paying interest semi-annually in arrears on June 1 and December 1 of each year at a rate of 4.875% per annum and will mature on June 1, 2020. The initial conversion rate for the 2020 Notes is 103.7613 shares of our common stock per $1,000 principal amount of notes, equivalent to an initial conversion price of approximately $9.64 per share of common stock, subject to adjustment in certain events. Upon conversion, the 2020 Notes will be settled in shares of the Company’s common stock. Holders of the 2020 Notes may require that the Company repurchase for cash all or some of their notes upon the occurrence of a fundamental change (as defined in the 2020 Notes). The Company received net proceeds of approximately $110.4 million from the offering of which $24.0 million was used to repurchase 3.1 million shares of the Company’s common stock under a prepaid forward purchase contract and $39.0 million was used to redeem the remaining outstanding principal amount of the 2014 Notes at maturity. The remainder of the net proceeds will be used for general corporate purposes. The fair value of the 2018 Notes as of December 31, 2014 and June 30, 2015 was approximately $96.3 million and $121.4 million, respectively, based upon the most recent quoted market price. The fair value of the 2020 Notes as of December 31, 2014 and June 30, 2015 was approximately $100.9 million and $130.8 million, respectively, based upon the most recent quoted market price. The fair value of the convertible senior notes is considered to be a Level 2 measurement on the fair value hierarchy. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2015 | |
Income Taxes | Note 7 — Income Taxes The Company’s income tax expense of $1.3 million for the three months ended June 30, 2015 reflects an effective tax rate of (29.7%). The Company’s income tax expense of $1.3 million for the three months ended June 30, 2014 reflects an effective tax rate of (16.5%). The majority of the provision relates to foreign taxes. The Company’s income tax expense of $1.7 million for the six months ended June 30, 2015 reflects an effective tax rate of (15.0%). The Company’s income tax expense of $0.8 million for the six months ended June 30, 2014 reflects an effective tax rate of (3.24%). The majority of the provision relates to foreign taxes. |
Loss Per Share
Loss Per Share | 6 Months Ended |
Jun. 30, 2015 | |
Loss Per Share | Note 8 — Loss Per Share The following table is a reconciliation of the weighted average shares used in the computation of loss per share for the periods presented (in thousands, except per share data): Three Months Ended June 30, 2014 2015 Loss Weighted Average Shares Per-Share Loss Weighted Average Shares Per-Share Loss per share – basic and diluted Net loss available to common stockholders $ (9,053 ) 21,276 $ (0.43 ) $ (5,680 ) 19,108 $ (0.30 ) Six Months Ended June 30, 2014 2015 Loss Weighted Average Shares Per-Share Loss Weighted Average Shares Per-Share Loss per share – basic and diluted Net loss available to common stockholders $ (25,358 ) 21,639 $ (1.17 ) $ (13,261 ) 19,115 $ (0.69 ) Basic earnings per share is calculated using the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated using the weighted average number of common shares and common share equivalents outstanding during the period (which consist of warrants, options and convertible debt to the extent they are dilutive). The weighted average number of common shares outstanding excludes shares repurchased pursuant to a prepaid forward share repurchase agreement (See Note 9). Common share equivalents that could potentially dilute basic earnings per share in the future, which were excluded from the computation of diluted loss per share, totaled approximately 2,894,667 and 2,716,655 for the three months ended June 30, 2014 and 2015, respectively, and approximately 2,894,667 and 2,649,038 for the six months ended June 30, 2014 and 2015, respectively. Convertible notes related common share equivalents excluded from the diluted earnings per share calculation due to being anti-dilutive were approximately 16,855,071 shares and 23,369,290 shares for the three months ended June 30, 2014 and 2015, respectively, and approximately 15,488,881 and 23,369,290 for the six months ended June 30, 2014 and 2015, respectively. |
Common Stock and Preferred Stoc
Common Stock and Preferred Stock | 6 Months Ended |
Jun. 30, 2015 | |
Common Stock and Preferred Stock | Note 9 — Common Stock and Preferred Stock The Company has 105,000,000 authorized shares of stock consisting of 100,000,000 shares of $.001 par value common stock and 5,000,000 shares of $.001 par value preferred stock. In June 2014, the Company effectively repurchased 3,112,840 shares of its common stock at an average cost of $7.71 per share for an aggregate amount of $24.0 million pursuant to a prepaid forward share repurchase agreement entered into with Merrill Lynch International (“ML”). These repurchased shares are treated as retired for basic and diluted EPS purposes although they remain legally outstanding. The Company reflects the aggregate purchase price of its common shares repurchased as a reduction to stockholders’ equity classified as Treasury Stock. No shares have been delivered to the Company by ML as of June 30, 2015. In January 2015, the Company issued an aggregate of 525,734 shares of restricted stock at a value of approximately $3.6 million to two executive officers, which vest, subject to certain company financial performance criteria and market conditions, over a one to three year period. In addition, an aggregate of 73,855 shares of restricted stock were issued to its five non-employee directors, which vest in January 2016, at an aggregate value of approximately $0.5 million. In April 2015, the Company issued an aggregate of 135,234 shares of restricted stock at a value of approximately $0.9 million to an executive officer, which vest, subject to certain company financial performance criteria and market conditions, over a one to three year period. In June 2015, the Board of Directors authorized the repurchase of up to an aggregate of $30.0 million of the Company’s outstanding common stock and/or convertible notes (collectively, “securities”). The Company intends to retire any repurchased securities. As of June 30, 2015, no securities have been purchased. All issuances of common stock, including those issued pursuant to stock option and warrant exercises, restricted stock grants and acquisitions, are issued from the Company’s authorized but not issued and outstanding shares. |
Business Combinations
Business Combinations | 6 Months Ended |
Jun. 30, 2015 | |
Business Combinations | Note 10 — Business Combinations In July 2012, the Company acquired all of the stock of Maui, Inc., an Ohio corporation, Kessler Services, Inc., a Nevada corporation, and A.S. Design Limited, a Hong Kong corporation (collectively, “Maui”). The total initial consideration of $37.6 million consisted of $36.2 million in cash and the assumption of liabilities in the amount of $1.4 million. In addition, the Company agreed to pay an earn-out of up to an aggregate amount of $18.0 million in cash over the three calendar years following the acquisition based on the achievement of certain financial performance criteria. The fair value of the expected earn-out of $16.0 million was accrued and recorded as goodwill as of the acquisition date. All future changes to the earn-out liability will be credited to income. Maui did not achieve the prescribed earn-out targets for 2013 or 2014, therefore, $6.0 million and $5.9 million, respectively, was credited to other income in the fourth quarter of 2013 and third quarter of 2014. Maui is a leading manufacturer and distributor of spring and summer activity toys and impulse toys and was included in the Company’s results of operations from the date of acquisition. |
Joint Ventures
Joint Ventures | 6 Months Ended |
Jun. 30, 2015 | |
Joint Ventures | Note 11 — Joint Ventures The Company owns a fifty percent interest in a joint venture (“Pacific Animation Partners”) with the U.S. entertainment subsidiary of a leading Japanese advertising and animation production company. The joint venture was created to develop and produce a boys’ animated television show, which it licenses worldwide for television broadcast as well as consumer products. The Company produces and markets toys based upon the television program under a license from the joint venture, which has also licensed certain other merchandising rights to third parties. The Company is responsible for fifty percent of the operating expenses of the joint venture and thirty-one percent of the production costs of the television show. The joint venture completed and delivered 65 episodes of the show, which began airing in February 2012, and has since ceased production of the television show. The Company’s investment is being accounted for using the equity method. For the six months ended June 30, 2014 and 2015, the Company recognized income of $0.3 million and nil from the joint venture, respectively, including producer fees and royalty income from the joint venture in the amount of $0.2 million and nil for the respective quarters. As of December 31, 2014 and June 30, 2015, the balance of the investment in the Pacific Animation Partners joint venture includes the following components (in thousands): December 31, June 30, 2014 2015 Capital contributions $ 3,856 $ 3,856 Equity in cumulative net loss (3,856 ) (3,856 ) Investment in joint venture $ — $ — In September 2012, the Company entered into a joint venture (“DreamPlay Toys”) with NantWorks LLC (“NantWorks”) in which it owns a fifty percent interest. Pursuant to the operating agreement of DreamPlay Toys, the Company paid to NantWorks cash in the amount of $8.0 million and issued NantWorks a warrant to purchase 1.5 million shares of the Company’s common stock at a value of $7.0 million in exchange for the exclusive right to arrange for the provision of the NantWorks recognition technology platform for toy products. The Company has classified these rights as an intangible asset and is amortizing the asset over the anticipated revenue stream from the exploitation of these rights. The joint venture entered into a Toy Services Agreement with an initial term of three years expiring on October 1, 2015 and a renewal period at the option of the Company expiring October 1, 2018, subject to the achievement of certain financial targets, to develop and produce toys utilizing recognition technologies owned by NantWorks. Pursuant to the terms of the Toy Services Agreement, NantWorks is entitled to receive a preferred return based upon net sales of DreamPlay Toys product sales and third-party license fees. The accrued preferred return for NantWorks was approximately $38,134 and $27,523 for the three months ended June 30, 2014 and 2015, respectively, and $83,964 and $63,995 for the six months ended June 30, 2014 and 2015, respectively. The Company retains the financial risk of the joint venture and is responsible for the day-to-day operations, including development, sales and distribution, for which it is entitled to receive any remaining profit or is responsible for any losses, and the results of operations of the joint venture are consolidated with the Company’s results. In addition, the Company purchased for $7.0 million in cash a five percent economic interest in a related entity, DreamPlay, LLC, that will exploit the proprietary recognition technologies in non-toy consumer product categories. NantWorks has the right to repurchase the Company’s interest for $7.0 million. The Company has classified this investment as a long term asset on its balance sheet and is accounting for it using the cost method. As of June 30, 2015 the Company determined that the value of this investment will be realized and that no impairment has occurred. In November 2014, the Company entered into a joint venture with Meisheng Culture & Creative Corp., for the purpose of providing certain JAKKS licensed and non-licensed toys and consumer products to agreed-upon territories of the People’s Republic of China. The joint venture includes a subsidiary in the Shanghai Free Trade Zone that is expected to sell, distribute and market these products, which can include dolls, plush, role play products, action figures, costumes, seasonal items, technology and app-enhanced toys and many more, based on top entertainment licenses and JAKKS’ own proprietary brands. The Company owns fifty-one percent of the joint venture. In May 2015, the Company recognized $1.7 million of income for funds received in 2015 related to a former video game joint venture in partial settlement of amounts owed to the Company when the joint venture partner was liquidated pursuant to their 2012 bankruptcy filing. It is not known if any additional funds will be received by the Company. |
Goodwill
Goodwill | 6 Months Ended |
Jun. 30, 2015 | |
Goodwill | Note 12 — Goodwill The changes to the carrying amount of goodwill as of December 31, 2014 and June 30, 2015 are as follows (in thousands): Traditional Toys and Electronics Role Play, Novelty and Seasonal Toys Total Balance at December 31, 2014 $ 24,881 $ 19,611 $ 44,492 Adjustments to goodwill for foreign currency translation 75 — 75 Balance, June 30, 2015 $ 24,956 $ 19,611 $ 44,567 The Company applies a fair value-based impairment test to the carrying value of goodwill and indefinite-lived intangible assets on an annual basis and, if certain events or circumstances indicate that an impairment loss may have been incurred, on an interim basis. The analysis of potential impairment of goodwill requires a two-step process. The first step is the estimation of fair value. If step one indicates that an impairment potentially exists, the second step is performed to measure the amount of impairment, if any. Goodwill impairment exists when the estimated fair value of goodwill is less than its carrying value. There was no goodwill impairment during the six months ended June 30, 2014 and 2015. |
Intangible Assets Other Than Go
Intangible Assets Other Than Goodwill and Other Assets | 6 Months Ended |
Jun. 30, 2015 | |
Intangible Assets Other Than Goodwill and Other Assets | Note 13 — Intangible Assets Other Than Goodwill and Other Assets Intangible assets other than goodwill and other assets consist primarily of licenses, product lines, customer relationships and trademarks. Amortized intangible assets are included in Intangibles in the accompanying balance sheets. Trademarks are disclosed separately in the accompanying balance sheets. Debt offering costs from the issuance of the Company’s convertible senior notes are included in Other Long Term Assets in the accompanying balance sheets. Intangible assets and debt issuance costs as of December 31, 2014 and June 30, 2015 are as follows (in thousands, except for weighted useful lives): December 31, 2014 June 30, 2015 Weighted Gross Gross Useful Carrying Accumulated Net Carrying Accumulated Net Lives Amount Amortization Amount Amount Amortization Amount (Years) Amortized Intangible Assets: Licenses 4.96 $ 91,488 $ (85,113 ) $ 6,375 $ 91,488 $ (85,651 ) $ 5,837 Product lines 5.84 66,594 (27,235 ) 39,359 66,594 (29,923 ) 36,671 Customer relationships 5.21 9,348 (7,831 ) 1,517 9,348 (8,123 ) 1,225 Trade names 5.00 3,000 (1,450 ) 1,550 3,000 (1,755 ) 1,245 Non-compete/Employment contracts 3.90 3,333 (3,230 ) 103 3,333 (3,250 ) 83 Total amortized intangible assets 173,763 (124,859 ) 48,904 173,763 (128,702 ) 45,061 Deferred Costs: Debt issuance costs 4.00 14,923 (6,418 ) 8,505 15,110 (7,516 ) 7,594 Unamortized Intangible Assets: Trademarks 2,308 — 2,308 2,308 — 2,308 Total Intangible Assets $ 190,994 $ (131,277 ) $ 59,717 $ 191,181 $ (136,218 ) $ 54,963 Amortization expense related to limited life intangible assets and debt issuance costs was $2.8 million and $2.7 million for the three months ended June 30, 2014 and 2015, respectively, and $4.7 million and $4.9 million for the six months ended June 30, 2014 and 2015, respectively. |
Comprehensive Loss
Comprehensive Loss | 6 Months Ended |
Jun. 30, 2015 | |
Comprehensive Loss | Note 14 — Comprehensive Loss The table below presents the components of the Company’s comprehensive loss for the three and six months ended June 30, 2014 and 2015 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Net Loss $ (9,053 ) $ (5,680 ) $ (25,358 ) $ (13,261 ) Other comprehensive income (loss): Foreign currency translation adjustment 646 2,342 489 (43 ) Comprehensive loss $ (8,407 ) $ (3,338 ) $ (24,869 ) $ (13,304 ) |
Litigation
Litigation | 6 Months Ended |
Jun. 30, 2015 | |
Litigation | Note 15 — Litigation On July 25, 2013, a purported class action lawsuit was filed in the United States District Court for the Central District of California captioned Melot v. JAKKS Pacific, Inc. et al., Case No. CV13-05388 (JAK) against Stephen G. Berman, Joel M. Bennett (collectively the “Individual Defendants”), and the Company (collectively, “Defendants”). On July 30, 2013, a second purported class action lawsuit was filed containing similar allegations against Defendants captioned Dylewicz v. JAKKS Pacific, Inc. et al., Case No. CV13-5487 (OON). The two cases (collectively, the “Class Action”) were consolidated on December 2, 2013 under Case No. CV13-05388 JAK (SSx) and lead plaintiff and lead counsel appointed. On January 17, 2014, Plaintiff filed a consolidated class action complaint (the “First Amended Complaint”) against Defendants which alleged that the Company violated Section 10(b) of the Securities Exchange Act and Rule 10b-5 promulgated thereunder by making false and/or misleading statements concerning Company financial projections and performance as part of its public filings and earnings calls from July 17, 2012 through July 17, 2013. Specifically, the First Amended Complaint alleged that the Company’s forward looking statements, guidance and other public statements were false and misleading for allegedly failing to disclose (i) certain alleged internal forecasts, (ii) the Company's alleged quarterly practice of laying off and rehiring workers, (iii) the Company's alleged entry into license agreements with guaranteed minimums the Company allegedly knew it was unable to meet; and (iv) allegedly poor performance of the Monsuno and Winx lines of products after their launch. The First Amended Complaint also alleged violations of Section 20(a) of the Exchange Act by Messrs. Berman and Bennett. The First Amended Complaint sought compensatory and other damages in an undisclosed amount as well as attorneys’ fees and pre-judgment and post-judgment interest. The Company filed a motion to dismiss the First Amended Complaint on February 17, 2014, and the motion was granted, with leave to replead. A Second Amended Complaint (“SAC”) was filed on July 8, 2014 and it set forth similar allegations to those in the First Amended Complaint about discrepancies between internal projections and public forecasts and the other allegations except that the claim with respect to guaranteed minimums that the Company allegedly knew it was unable to meet was eliminated. The Company filed a motion to dismiss the SAC and that motion was granted with leave to replead. A Third Amended Complaint (“TAC”) was filed on March 23, 2015 with similar allegations. The Company filed a motion to dismiss the TAC and that motion was argued on July 22, 2015; after argument it was taken on submission and a decision will be issued. The foregoing is a summary of the pleadings and is subject to the text of the pleadings which are on file with the Court. We believe that the claims in the Class Action are without merit, and we intend to defend vigorously against them. However, because the Class Action is in a preliminary stage, we cannot assure you as to its outcome, or that an adverse decision in such action would not have a material adverse effect on our business, financial condition or results of operations. On February 25, 2014, a shareholder derivative action was filed in the Central District of California by Advanced Advisors, G.P. against the Company, nominally, and against Messrs. Berman, Bennett, Miller, Skala, Glick, Ellin, Almagor, Poulsen and Reilly and Ms. Brodsky (Advanced Partners, G.P., v. Berman, et al., CV14-1420 (DSF)).On March 6, 2014, a second shareholder derivative action alleging largely the same claims against the same defendants was filed in the Central District of California by Louisiana Municipal Police Employees Retirement System (Louisiana Municipal Police Employees Retirement System v, Berman et al., CV14-1670 (GHF). On April 17, 2014, the cases were consolidated under Case No. 2:14-01420-JAK (SSx) (the “Derivative Action”).On April 30, 2014, a consolidated amended complaint (“CAC”) was filed, which alleged (i) a claim for contribution under Sections 10(b) and 21(D) of the Securities Exchange Act related to allegations made in the Class Action; (ii) derivative and direct claims for alleged violations of Section 14 of the Exchange Act and Rule 14a-9 promulgated thereunder related to allegedly misleading statements about Mr. Berman’s compensation plan in the Company’s October 25, 2013 proxy statement; (iii) derivative claims for breaches of fiduciary duty related to the Company’s response to an unsolicited indication of interest from Oaktree Capital, stock repurchase, standstill agreement with the Clinton Group, and decisions related to the NantWorks joint venture; and (iv) claims against Messrs. Berman and Bennett for breach of fiduciary duty related to the Class Action. The CAC seeks compensatory damages, pre-judgment and post-judgment interest, and declaratory and equitable relief. The foregoing is a summary of the CAC and is subject to the text of the CAC, which is on file with the Court. A motion to dismiss the CAC or, in the alternative, to stay the CAC, was filed in May 2014. The Court granted the motion in part and denied the motion in part with leave for plaintiff to file an amended pleading. Plaintiff declined to do so. Accordingly, claims i, ii and iv have been dismissed and only the elements of claim iii not relating to the NantWorks joint venture remain. Thus, there are no surviving claims against Messrs. Poulsen, Reilly and Bennett and Ms. Brodsky and the Court approved the parties’ stipulation to strike their names as defendants in the CAC. Pleadings in response to the CAC were filed on October 30, 2014, which are on file with the Court. The matter was referred to mediation by the Court and the parties, at the mediation, reached an agreement in principle to resolve the action. Thereafter the parties entered into a memorandum of such agreement, which is subject to Court approval. A motion was filed seeking preliminary approval of the settlement and establishment of the procedure for final approval of the settlement; the substantive settlement was given preliminary approval. The procedure for final approval of the settlement is the subject of motion practice as reflected in pleadings which are on file with the Court. We are a party to, and certain of our property is the subject of, various pending claims and legal proceedings that routinely arise in the ordinary course of our business, but we do not believe that any of these claims or proceedings will have a material effect on our business, financial condition or results of operations. |
Share-Based Payments
Share-Based Payments | 6 Months Ended |
Jun. 30, 2015 | |
Share-Based Payments | Note 16 — Share-Based Payments The Company’s 2002 Stock Award and Incentive Plan The following table summarizes the total share-based compensation expense and related tax benefits recognized for the three and six months ended June 30, 2014 and 2015 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Restricted stock compensation expense $ 361 $ 440 $ 638 $ 944 Tax benefit related to restricted stock compensation $ — $ — $ — $ — Stock option activity pursuant to the Plan for the six months ended June 30, 2015 is summarized as follows: Plan Stock Options Number of Shares Weighted Average Exercise Price Outstanding and Exercisable, December 31, 2014 75,000 $ 20.69 Granted — — Exercised — — Cancelled (37,500) 22.11 Outstanding and Exercisable, June 30, 2015 37,500 $ 19.27 Restricted stock award activity pursuant to the Plan for the six months ended June 30, 2015 is summarized as follows: Restricted Stock Awards Weighted Average Number of Grant Shares Price Outstanding, December 31, 2014 568,057 $ 6.54 Awarded 734,822 5.41 Released (80,794) 7.10 Forfeited (42,930) 6.32 Outstanding, June 30, 2015 1,179,155 $ 5.80 |
Business Segments, Geographic22
Business Segments, Geographic Data, Sales by Product Group and Major Customers (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Information by Segment and Reconciliation to Reported Amounts | Information by segment and a reconciliation to reported amounts for the three and six months ended June 30, 2014 and 2015 and as of December 31, 2014 and June 30, 2015 are as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Net Sales Traditional Toys and Electronics $ 49,495 $ 63,360 $ 85,087 $ 128,405 Role Play, Novelty and Seasonal Toys 74,677 67,746 121,595 116,902 $ 124,172 $ 131,106 $ 206,682 $ 245,307 Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Operating Income (Loss) Traditional Toys and Electronics $ (4,710 ) $ (4,598 ) $ (15,114 ) $ (10,884 ) Role Play, Novelty and Seasonal Toys (109 ) 1,590 (4,629 ) 3,677 $ (4,819 ) $ (3,008 ) $ (19,743 ) $ (7,207 ) Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Depreciation and Amortization Expense Traditional Toys and Electronics $ 2,461 $ 2,418 $ 4,289 $ 4,279 Role Play, Novelty and Seasonal Toys 2,006 1,660 3,213 2,562 $ 4,467 $ 4,078 $ 7,502 $ 6,841 December 31, June 30, 2014 2015 Assets Traditional Toys and Electronics $ 313,380 $ 276,138 Role Play, Novelty and Seasonal Toys 248,402 234,567 $ 561,782 $ 510,705 |
Information by Geographic Area | The following tables present information about the Company by geographic area as of December 31, 2014 and June 30, 2015 and for the three and six months ended June 30, 2014 and 2015 (in thousands): December 31, 2014 June 30, 2015 Long-lived Assets China $ 8,816 $ 11,859 United States 1,689 6,892 Hong Kong 591 564 $ 11,096 $ 19,315 Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Net Sales by Customer Area United States $ 101,839 $ 102,400 $ 166,853 $ 174,223 Europe 6,330 12,462 13,392 37,559 Canada 4,636 4,590 8,514 10,814 Hong Kong 668 358 741 796 Other 10,699 11,296 17,182 21,915 $ 124,172 $ 131,106 $ 206,682 $ 245,307 |
Net Sales to Major Customers | Net sales to major customers for the three and six months ended June 30, 2014 and 2015 were as follows (in thousands, except for percentages): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Amount Percentage of Net Sales Amount Percentage of Net Sales Amount Percentage of Net Sales Amount Percentage of Net Sales Wal-Mart $ 14,832 11.9 % $ 19,697 15.0 % $ 33,564 16.2 % $ 49,503 20.2 % Target 14,100 11.4 13,513 10.3 24,105 11.7 25,645 10.4 Toys ‘R’ Us 14,739 11.9 13,832 10.6 27,293 13.2 23,328 9.5 $ 43,671 35.2 % $ 47,042 35.9 % $ 84,962 41.1 % $ 98,476 40.1 % |
Inventory (Tables)
Inventory (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Inventory Valued at Lower of Cost (First-in, First-out) or Market, Net of Inventory Obsolescence Reserve | Inventory, which includes the ex-factory cost of goods, in-bound freight, duty and capitalized warehouse costs, is valued at the lower of cost (first-in, first-out) or market, net of inventory obsolescence reserve, and consists of the following (in thousands): December 31, 2014 June 30, 2015 Raw materials $ 1,040 $ 1,746 Finished goods 77,787 90,141 $ 78,827 $ 91,887 |
Loss Per Share (Tables)
Loss Per Share (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Reconciliation of Weighted Average Shares Used in Computation of Loss Per Share | The following table is a reconciliation of the weighted average shares used in the computation of loss per share for the periods presented (in thousands, except per share data): Three Months Ended June 30, 2014 2015 Loss Weighted Average Shares Per-Share Loss Weighted Average Shares Per-Share Loss per share – basic and diluted Net loss available to common stockholders $ (9,053 ) 21,276 $ (0.43 ) $ (5,680 ) 19,108 $ (0.30 ) Six Months Ended June 30, 2014 2015 Loss Weighted Average Shares Per-Share Loss Weighted Average Shares Per-Share Loss per share – basic and diluted Net loss available to common stockholders $ (25,358 ) 21,639 $ (1.17 ) $ (13,261 ) 19,115 $ (0.69 ) |
Joint Ventures (Tables)
Joint Ventures (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Balance of Investment in Joint Venture | As of December 31, 2014 and June 30, 2015, the balance of the investment in the Pacific Animation Partners joint venture includes the following components (in thousands): December 31, June 30, 2014 2015 Capital contributions $ 3,856 $ 3,856 Equity in cumulative net loss (3,856 ) (3,856 ) Investment in joint venture $ — $ — |
Goodwill (Tables)
Goodwill (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Changes in Carrying Amount of Goodwill | The changes to the carrying amount of goodwill as of December 31, 2014 and June 30, 2015 are as follows (in thousands): Traditional Toys and Electronics Role Play, Novelty and Seasonal Toys Total Balance at December 31, 2014 $ 24,881 $ 19,611 $ 44,492 Adjustments to goodwill for foreign currency translation 75 — 75 Balance, June 30, 2015 $ 24,956 $ 19,611 $ 44,567 |
Intangible Assets Other Than 27
Intangible Assets Other Than Goodwill and Other Assets (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Intangible Assets and Debt Issuance Costs | Intangible assets and debt issuance costs as of December 31, 2014 and June 30, 2015 are as follows (in thousands, except for weighted useful lives): December 31, 2014 June 30, 2015 Weighted Gross Gross Useful Carrying Accumulated Net Carrying Accumulated Net Lives Amount Amortization Amount Amount Amortization Amount (Years) Amortized Intangible Assets: Licenses 4.96 $ 91,488 $ (85,113 ) $ 6,375 $ 91,488 $ (85,651 ) $ 5,837 Product lines 5.84 66,594 (27,235 ) 39,359 66,594 (29,923 ) 36,671 Customer relationships 5.21 9,348 (7,831 ) 1,517 9,348 (8,123 ) 1,225 Trade names 5.00 3,000 (1,450 ) 1,550 3,000 (1,755 ) 1,245 Non-compete/Employment contracts 3.90 3,333 (3,230 ) 103 3,333 (3,250 ) 83 Total amortized intangible assets 173,763 (124,859 ) 48,904 173,763 (128,702 ) 45,061 Deferred Costs: Debt issuance costs 4.00 14,923 (6,418 ) 8,505 15,110 (7,516 ) 7,594 Unamortized Intangible Assets: Trademarks 2,308 — 2,308 2,308 — 2,308 Total Intangible Assets $ 190,994 $ (131,277 ) $ 59,717 $ 191,181 $ (136,218 ) $ 54,963 |
Comprehensive Loss (Tables)
Comprehensive Loss (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Components of Comprehensive Loss | The table below presents the components of the Company’s comprehensive loss for the three and six months ended June 30, 2014 and 2015 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Net Loss $ (9,053 ) $ (5,680 ) $ (25,358 ) $ (13,261 ) Other comprehensive income (loss): Foreign currency translation adjustment 646 2,342 489 (43 ) Comprehensive loss $ (8,407 ) $ (3,338 ) $ (24,869 ) $ (13,304 ) |
Share-Based Payments (Tables)
Share-Based Payments (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Total Share-Based Compensation Expense and Related Tax Benefits Recognized | The following table summarizes the total share-based compensation expense and related tax benefits recognized for the three and six months ended June 30, 2014 and 2015 (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2014 2015 2014 2015 Restricted stock compensation expense $ 361 $ 440 $ 638 $ 944 Tax benefit related to restricted stock compensation $ — $ — $ — $ — |
Stock Option Activity Pursuant to Plan | Stock option activity pursuant to the Plan for the six months ended June 30, 2015 is summarized as follows: Plan Stock Options Number of Shares Weighted Average Exercise Price Outstanding and Exercisable, December 31, 2014 75,000 $ 20.69 Granted — — Exercised — — Cancelled (37,500) 22.11 Outstanding and Exercisable, June 30, 2015 37,500 $ 19.27 |
Restricted Stock Award Activity | Restricted stock award activity pursuant to the Plan for the six months ended June 30, 2015 is summarized as follows: Restricted Stock Awards Weighted Average Number of Grant Shares Price Outstanding, December 31, 2014 568,057 $ 6.54 Awarded 734,822 5.41 Released (80,794) 7.10 Forfeited (42,930) 6.32 Outstanding, June 30, 2015 1,179,155 $ 5.80 |
Information by Segment and Reco
Information by Segment and Reconciliation to Reported Amounts (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | ||
Segment Reporting Information [Line Items] | ||||||
Net Sales | $ 131,106 | $ 124,172 | $ 245,307 | $ 206,682 | ||
Operating Income (Loss) | (3,008) | (4,819) | (7,207) | (19,743) | ||
Depreciation and Amortization Expense | 4,078 | 4,467 | 6,841 | 7,502 | ||
Assets | 510,705 | 510,705 | $ 561,782 | [1] | ||
Traditional Toys and Electronics | ||||||
Segment Reporting Information [Line Items] | ||||||
Net Sales | 63,360 | 49,495 | 128,405 | 85,087 | ||
Operating Income (Loss) | (4,598) | (4,710) | (10,884) | (15,114) | ||
Depreciation and Amortization Expense | 2,418 | 2,461 | 4,279 | 4,289 | ||
Assets | 276,138 | 276,138 | 313,380 | |||
Role Play, Novelty and Seasonal Toys | ||||||
Segment Reporting Information [Line Items] | ||||||
Net Sales | 67,746 | 74,677 | 116,902 | 121,595 | ||
Operating Income (Loss) | 1,590 | (109) | 3,677 | (4,629) | ||
Depreciation and Amortization Expense | 1,660 | $ 2,006 | 2,562 | $ 3,213 | ||
Assets | $ 234,567 | $ 234,567 | $ 248,402 | |||
[1] | Derived from audited financial statements |
Information by Geographic Area
Information by Geographic Area (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Long-lived Assets | $ 19,315 | $ 19,315 | $ 11,096 | [1] | ||
Net Sales | 131,106 | $ 124,172 | 245,307 | $ 206,682 | ||
China | ||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Long-lived Assets | 11,859 | 11,859 | 8,816 | |||
United States | ||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Long-lived Assets | 6,892 | 6,892 | 1,689 | |||
Net Sales | 102,400 | 101,839 | 174,223 | 166,853 | ||
Hong Kong | ||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Long-lived Assets | 564 | 564 | $ 591 | |||
Net Sales | 358 | 668 | 796 | 741 | ||
Europe | ||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Net Sales | 12,462 | 6,330 | 37,559 | 13,392 | ||
Canada | ||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Net Sales | 4,590 | 4,636 | 10,814 | 8,514 | ||
Other | ||||||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||||||
Net Sales | $ 11,296 | $ 10,699 | $ 21,915 | $ 17,182 | ||
[1] | Derived from audited financial statements |
Net Sales to Major Customers (D
Net Sales to Major Customers (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Revenue, Major Customer [Line Items] | ||||
Net sales to major customer | $ 47,042 | $ 43,671 | $ 98,476 | $ 84,962 |
Target | ||||
Revenue, Major Customer [Line Items] | ||||
Net sales to major customer | 19,697 | 14,832 | 49,503 | 33,564 |
Wal-Mart | ||||
Revenue, Major Customer [Line Items] | ||||
Net sales to major customer | 13,513 | 14,100 | 25,645 | 24,105 |
Toys 'R' Us | ||||
Revenue, Major Customer [Line Items] | ||||
Net sales to major customer | $ 13,832 | $ 14,739 | $ 23,328 | $ 27,293 |
Net Sales | Customer Concentration Risk | ||||
Revenue, Major Customer [Line Items] | ||||
Percentage of Net Sales from major customer | 35.90% | 35.20% | 40.10% | 41.10% |
Net Sales | Target | Customer Concentration Risk | ||||
Revenue, Major Customer [Line Items] | ||||
Percentage of Net Sales from major customer | 15.00% | 11.90% | 20.20% | 16.20% |
Net Sales | Wal-Mart | Customer Concentration Risk | ||||
Revenue, Major Customer [Line Items] | ||||
Percentage of Net Sales from major customer | 10.30% | 11.40% | 10.40% | 11.70% |
Net Sales | Toys 'R' Us | Customer Concentration Risk | ||||
Revenue, Major Customer [Line Items] | ||||
Percentage of Net Sales from major customer | 10.60% | 11.90% | 9.50% | 13.20% |
Business Segments, Geographic33
Business Segments, Geographic Data, Sales by Product Group and Major Customers - Additional Information (Detail) - Customer | 6 Months Ended | 12 Months Ended |
Jun. 30, 2015 | Dec. 31, 2014 | |
Segment Reporting Information [Line Items] | ||
Percentage of net sales accounted from customer description | No other customer accounted for more than 10% of the Company's total net sales. | |
Number of major customers | 3 | 3 |
Net Accounts Receivable | Three Largest Customers | Customer Concentration Risk | ||
Segment Reporting Information [Line Items] | ||
Percentage of net accounts receivable accounted for by three largest customers | 39.90% | 29.80% |
Inventory Valued at Lower of Co
Inventory Valued at Lower of Cost (First-in, First-out) or Market, Net of Inventory Obsolescence Reserve (Detail) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 | |
Inventory [Line Items] | |||
Raw materials | $ 1,746 | $ 1,040 | |
Finished goods | 90,141 | 77,787 | |
Inventory, net | $ 91,887 | $ 78,827 | [1] |
[1] | Derived from audited financial statements |
Revenue Recognition and Reser35
Revenue Recognition and Reserve for Sales Returns and Allowances - Additional Information (Detail) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2015 | Dec. 31, 2014 | [1] | |
Revenue Recognition, Multiple-deliverable Arrangements [Line Items] | |||
Reserve for sales returns and allowances | $ 16,601 | $ 24,477 | |
Minimum | |||
Revenue Recognition, Multiple-deliverable Arrangements [Line Items] | |||
Discount on invoiced amount of products | 1.00% | ||
Maximum | |||
Revenue Recognition, Multiple-deliverable Arrangements [Line Items] | |||
Discount on invoiced amount of products | 6.00% | ||
[1] | Derived from audited financial statements |
Credit Facility - Additional In
Credit Facility - Additional Information (Detail) - USD ($) | 1 Months Ended | 6 Months Ended | |
Mar. 31, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
GE Loan Agreement | |||
Line of Credit Facility [Line Items] | |||
Line of credit facility maximum borrowing capacity | $ 75,000,000 | $ 14,600,000 | |
Line of credit facility, maturity date | Mar. 27, 2019 | ||
Amount of credit facility outstanding | $ 0 | ||
Rate of credit facility | 0.50% | ||
GE Loan Agreement | London Interbank Offered Rate (LIBOR) | |||
Line of Credit Facility [Line Items] | |||
Applicable margin spread over base rate | 2.25% | ||
GE Loan Agreement | Base Rate | |||
Line of Credit Facility [Line Items] | |||
Applicable margin spread over base rate | 1.25% | ||
GE Loan Agreement | Minimum | |||
Line of Credit Facility [Line Items] | |||
Fixed charge coverage ratio | 120.00% | ||
Percentage of fee for unused amount of credit facility | 0.25% | ||
GE Loan Agreement | Maximum | |||
Line of Credit Facility [Line Items] | |||
Percentage of fee for unused amount of credit facility | 0.50% | ||
Standby Letters of Credit | |||
Line of Credit Facility [Line Items] | |||
Stand by letters of credit outstanding amount | $ 7,900,000 |
Convertible Senior Notes - Addi
Convertible Senior Notes - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | Nov. 01, 2014 | Jun. 30, 2014 | Jul. 31, 2013 | Nov. 30, 2009 | Mar. 31, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2014 |
Debt Instrument [Line Items] | |||||||||
Payment for repurchase of common stock | $ 24,000 | ||||||||
Repurchase of common stock under prepaid forward repurchase agreement, shares | 3,112,840 | ||||||||
4.50% Convertible senior notes (due 2014) | |||||||||
Debt Instrument [Line Items] | |||||||||
Long term debt, face amount | $ 100,000 | ||||||||
Debt instrument, interest rate | 4.50% | ||||||||
Frequency of interest payment | Semi-annually | ||||||||
Debt instrument, maturity date | Nov. 1, 2014 | Nov. 1, 2014 | |||||||
Repayments of debt | $ 39,000 | ||||||||
Debt discount | $ 13,700 | ||||||||
Interest expenses associated with amortization of equity component | $ 300 | ||||||||
Debt instrument repurchase amount | $ 61,000 | ||||||||
4.25% Convertible Senior Notes (due 2018) | |||||||||
Debt Instrument [Line Items] | |||||||||
Long term debt, face amount | $ 100,000 | ||||||||
Debt instrument, interest rate | 4.25% | ||||||||
Frequency of interest payment | Semi-annually | ||||||||
Debt instrument, maturity date | Aug. 1, 2018 | ||||||||
Gain on debt extinguishment | $ 100 | ||||||||
Conversion rate in share per $1000 principal amount of notes | 114.3674 | ||||||||
Debt instrument, conversion rate | $ 8.74 | ||||||||
Net proceeds from debt instrument | $ 96,000 | ||||||||
Long term debt, fair value | $ 121,400 | $ 96,300 | |||||||
4.875% Convertible Senior Notes (due 2020) | |||||||||
Debt Instrument [Line Items] | |||||||||
Long term debt, face amount | $ 115,000 | $ 115,000 | |||||||
Debt instrument, interest rate | 4.875% | 4.875% | |||||||
Frequency of interest payment | Semi-annually | ||||||||
Debt instrument, maturity date | Jun. 1, 2020 | ||||||||
Conversion rate in share per $1000 principal amount of notes | 103.7613 | 103.7613 | |||||||
Debt instrument, conversion rate | $ 9.64 | $ 9.64 | |||||||
Net proceeds from debt instrument | $ 110,400 | ||||||||
Payment for repurchase of common stock | $ 24,000 | ||||||||
Repurchase of common stock under prepaid forward repurchase agreement, shares | 3,100,000 | ||||||||
Repayments of debt | $ 39,000 | ||||||||
Long term debt, fair value | $ 130,800 | $ 100,900 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Income Taxes [Line Items] | ||||
Provision (benefit) for income taxes | $ 1,313 | $ 1,281 | $ 1,740 | $ 797 |
Effective income tax rate | (29.70%) | (16.50%) | (15.00%) | (3.24%) |
Reconciliation of Weighted Aver
Reconciliation of Weighted Average Shares Used in Computation of Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Earnings Per Share Disclosure [Line Items] | ||||
Net loss available to common stockholders | $ (5,680) | $ (9,053) | $ (13,261) | $ (25,358) |
Weighted average number of shares, basic and diluted | 19,108 | 21,276 | 19,115 | 21,639 |
Net loss available to common stockholders, basic and diluted | $ (0.30) | $ (0.43) | $ (0.69) | $ (1.17) |
Loss Per Share - Additional Inf
Loss Per Share - Additional Information (Detail) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Common Stock Equivalents | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities excluded from computation of diluted earnings per common share | 2,716,655 | 2,894,667 | 2,649,038 | 2,894,667 |
Convertible Senior Notes | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Potentially dilutive securities excluded from computation of diluted earnings per common share | 23,369,290 | 16,855,071 | 23,369,290 | 15,488,881 |
Common Stock and Preferred St41
Common Stock and Preferred Stock - Additional Information (Detail) $ / shares in Units, $ in Millions | 1 Months Ended | 6 Months Ended | ||||
Apr. 30, 2015USD ($)shares | Jan. 31, 2015USD ($)ExecutiveOfficersDirectorshares | Jun. 30, 2014USD ($)$ / sharesshares | Jun. 30, 2015USD ($)$ / sharesshares | Dec. 31, 2014$ / sharesshares | [1] | |
Class of Stock [Line Items] | ||||||
Common stock, shares authorized | 100,000,000 | 100,000,000 | ||||
Preferred shares, shares authorized | 5,000,000 | 5,000,000 | ||||
Total number of shares authorized | 105,000,000 | |||||
Common stock, par value | $ / shares | $ 0.001 | $ 0.001 | ||||
Preferred shares, par value | $ / shares | $ 0.001 | $ 0.001 | ||||
Repurchase of common stock under prepaid forward repurchase agreement, shares | 3,112,840 | |||||
Repurchase of common stock, average price per share | $ / shares | $ 7.71 | |||||
Repurchase of common stock under prepaid forward repurchase agreement, value | $ | $ 24 | |||||
Number of executive officers | ExecutiveOfficers | 2 | |||||
Number of non-employee directors | Director | 5 | |||||
Securities | ||||||
Class of Stock [Line Items] | ||||||
Stock repurchase, authorized amount | $ | $ 30 | |||||
Number of shares repurchase | 0 | |||||
Minimum | Restricted Stock | ||||||
Class of Stock [Line Items] | ||||||
Vesting period | 1 year | |||||
Maximum | Restricted Stock | ||||||
Class of Stock [Line Items] | ||||||
Vesting period | 5 years | |||||
Executive officer | ||||||
Class of Stock [Line Items] | ||||||
Restricted stock issued, shares | 135,234 | 525,734 | ||||
Restricted stock issued, value | $ | $ 0.9 | $ 3.6 | ||||
Executive officer | Minimum | Restricted Stock | ||||||
Class of Stock [Line Items] | ||||||
Vesting period | 1 year | 1 year | ||||
Executive officer | Maximum | Restricted Stock | ||||||
Class of Stock [Line Items] | ||||||
Vesting period | 3 years | 3 years | ||||
Non-employee directors | ||||||
Class of Stock [Line Items] | ||||||
Restricted stock issued, shares | 73,855 | |||||
Restricted stock issued, value | $ | $ 0.5 | |||||
Non-employee directors | Restricted Stock | ||||||
Class of Stock [Line Items] | ||||||
Shares of restricted stock, vesting date | 2016-01 | |||||
[1] | Derived from audited financial statements |
Business Combinations - Additio
Business Combinations - Additional Information (Detail) - USD ($) $ in Millions | 1 Months Ended | 3 Months Ended | |
Jul. 31, 2012 | Sep. 30, 2014 | Dec. 31, 2013 | |
Business Acquisition [Line Items] | |||
Other income | $ 5.9 | $ 6 | |
Maui, Inc. | |||
Business Acquisition [Line Items] | |||
Business acquisition, total initial consideration | $ 37.6 | ||
Business acquisition, cash paid | 36.2 | ||
Business acquisition, liabilities assumed | 1.4 | ||
Business acquisition maximum additional earn-out payment | $ 18 | ||
Additional earn-out payment period | 3 years | ||
Fair value of the expected earn-out included in goodwill | $ 16 |
Joint Ventures - Additional Inf
Joint Ventures - Additional Information (Detail) shares in Millions | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||
May. 31, 2015USD ($) | Sep. 30, 2012USD ($)shares | Jun. 30, 2015USD ($) | Jun. 30, 2014USD ($) | Jun. 30, 2015USD ($)Project | Jun. 30, 2014USD ($) | Dec. 31, 2014USD ($) | [1] | |
Schedule of Equity Method Investments [Line Items] | ||||||||
Equity in net income/(loss) of joint venture | $ 0 | $ 300,000 | ||||||
Investment in DreamPlay, LLC | $ 7,000,000 | $ 7,000,000 | $ 7,000,000 | |||||
Pacific Animation Partners Joint Venture | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Percentage of ownership interest in joint venture | 50.00% | 50.00% | ||||||
Investment in joint venture, percentage share of operating expenses | 50.00% | 50.00% | ||||||
Investment in joint venture, percentage share of production costs | 31.00% | 31.00% | ||||||
Number of episodes for which production completed | Project | 65 | |||||||
Episode show airing beginning date | 2012-02 | |||||||
Producer fees and royalty income from joint venture | $ 0 | 200,000 | ||||||
DreamPlay Toys | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Percentage of ownership interest in joint venture | 50.00% | |||||||
Equity in net income/(loss) of joint venture | $ 27,523 | $ 38,134 | 63,995 | $ 83,964 | ||||
Cash paid to Nant Works for joint venture | $ 8,000,000 | |||||||
Issue of warrants (in shares) | shares | 1.5 | |||||||
Issue of warrants | $ 7,000,000 | |||||||
Joint venture term | 3 years | |||||||
Joint venture toy service agreement expiration date | Oct. 1, 2015 | |||||||
Joint venture toy service agreement renewal expiration date | Oct. 1, 2018 | |||||||
Investment in DreamPlay, LLC | $ 7,000,000 | $ 7,000,000 | ||||||
Percentage of ownership interest in joint venture | 5.00% | 5.00% | ||||||
Impairment charges | $ 0 | |||||||
China Joint Venture | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Percentage of ownership interest in joint venture | 51.00% | 51.00% | ||||||
Video game | ||||||||
Schedule of Equity Method Investments [Line Items] | ||||||||
Equity in net income/(loss) of joint venture | $ 1,700,000 | |||||||
[1] | Derived from audited financial statements |
Balance of Investment in Joint
Balance of Investment in Joint Venture (Detail) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2015 | Dec. 31, 2014 | |
Schedule of Equity Method Investments [Line Items] | ||
Capital contributions | $ 3,856 | $ 3,856 |
Equity in cumulative net loss | (3,856) | (3,856) |
Investment in joint venture | $ 0 | $ 0 |
Changes in Carrying Amount of G
Changes in Carrying Amount of Goodwill (Detail) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015USD ($) | ||
Goodwill [Line Items] | ||
Balance at beginning of the period | [1] | $ 44,492 |
Adjustments to goodwill for foreign currency translation | 75 | |
Goodwill Ending Balance | 44,567 | |
Traditional Toys and Electronics | ||
Goodwill [Line Items] | ||
Balance at beginning of the period | 24,881 | |
Adjustments to goodwill for foreign currency translation | 75 | |
Goodwill Ending Balance | 24,956 | |
Role Play, Novelty and Seasonal Toys | ||
Goodwill [Line Items] | ||
Balance at beginning of the period | 19,611 | |
Goodwill Ending Balance | $ 19,611 | |
[1] | Derived from audited financial statements |
Goodwill - Additional Informati
Goodwill - Additional Information (Detail) - USD ($) | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Goodwill [Line Items] | ||
Goodwill impairment | $ 0 | $ 0 |
Intangible Assets and Debt Issu
Intangible Assets and Debt Issuance Costs (Detail) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2015 | Dec. 31, 2014 | ||
Acquired Intangible Assets by Major Class [Line Items] | |||
Intangible assets, gross carrying amount | $ 191,181 | $ 190,994 | |
Intangible assets, accumulated amortization | (136,218) | (131,277) | |
Intangible assets, net amount | 54,963 | 59,717 | |
Trademarks, net | 2,308 | 2,308 | [1] |
Amortized Intangible Assets, Gross Carrying Amount | 173,763 | 173,763 | |
Amortized Intangible Assets, Accumulated Amortization | (128,702) | (124,859) | |
Amortized Intangible Assets, Net Amount | $ 45,061 | 48,904 | [1] |
Licenses | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Weighted Useful Lives (Years) | 4 years 11 months 16 days | ||
Amortized Intangible Assets, Gross Carrying Amount | $ 91,488 | 91,488 | |
Amortized Intangible Assets, Accumulated Amortization | (85,651) | (85,113) | |
Amortized Intangible Assets, Net Amount | $ 5,837 | 6,375 | |
Product Lines | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Weighted Useful Lives (Years) | 5 years 10 months 2 days | ||
Amortized Intangible Assets, Gross Carrying Amount | $ 66,594 | 66,594 | |
Amortized Intangible Assets, Accumulated Amortization | (29,923) | (27,235) | |
Amortized Intangible Assets, Net Amount | $ 36,671 | 39,359 | |
Customer relationships | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Weighted Useful Lives (Years) | 5 years 2 months 16 days | ||
Amortized Intangible Assets, Gross Carrying Amount | $ 9,348 | 9,348 | |
Amortized Intangible Assets, Accumulated Amortization | (8,123) | (7,831) | |
Amortized Intangible Assets, Net Amount | $ 1,225 | 1,517 | |
Trade Name | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Weighted Useful Lives (Years) | 5 years | ||
Amortized Intangible Assets, Gross Carrying Amount | $ 3,000 | 3,000 | |
Amortized Intangible Assets, Accumulated Amortization | (1,755) | (1,450) | |
Amortized Intangible Assets, Net Amount | $ 1,245 | 1,550 | |
Non-compete/Employment contracts | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Weighted Useful Lives (Years) | 3 years 10 months 24 days | ||
Amortized Intangible Assets, Gross Carrying Amount | $ 3,333 | 3,333 | |
Amortized Intangible Assets, Accumulated Amortization | (3,250) | (3,230) | |
Amortized Intangible Assets, Net Amount | $ 83 | 103 | |
4.50% Convertible senior notes | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Deferred Costs, Weighted Useful Lives (Years) | 4 years | ||
Deferred Costs, Gross Carrying Amount | $ 15,110 | 14,923 | |
Deferred Costs, Accumulated Amortization | (7,516) | (6,418) | |
Deferred Costs, Net Amount | $ 7,594 | $ 8,505 | |
[1] | Derived from audited financial statements |
Intangible Assets Other Than 48
Intangible Assets Other Than Goodwill and Other Assets - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Finite-Lived and Indefinite-Lived Intangible Assets [Line Items] | ||||
Amortization expense | $ 2.7 | $ 2.8 | $ 4.9 | $ 4.7 |
Components of Comprehensive Los
Components of Comprehensive Loss (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Condensed Statement of Income Captions [Line Items] | ||||
Net Loss | $ (5,680) | $ (9,053) | $ (13,261) | $ (25,358) |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustment | 2,342 | 646 | (43) | 489 |
Comprehensive loss | $ (3,338) | $ (8,407) | $ (13,304) | $ (24,869) |
Share-Based Payments - Addition
Share-Based Payments - Additional Information (Detail) - Restricted Stock | 6 Months Ended |
Jun. 30, 2015 | |
Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Vesting period | 1 year |
Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Vesting period | 5 years |
Total Share-Based Compensation
Total Share-Based Compensation Expense and Related Tax Benefits Recognized (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Restricted stock compensation expense | $ 440 | $ 361 | $ 944 | $ 638 |
Restricted Stock | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Tax benefit related to restricted stock compensation | $ 0 | $ 0 | $ 0 | $ 0 |
Stock Option Activity (Detail)
Stock Option Activity (Detail) - 6 months ended Jun. 30, 2015 - $ / shares | Total |
Number of Shares | |
Outstanding and Exercisable at beginning of period | 75,000 |
Granted | 0 |
Exercised | 0 |
Cancelled | (37,500) |
Outstanding and Exercisable at end of period | 37,500 |
Weighted Average Exercise Price | |
Outstanding and Exercisable at beginning of period | $ 20.69 |
Granted | 0 |
Exercised | 0 |
Cancelled | 22.11 |
Outstanding and Exercisable at end of year | $ 19.27 |
Summary of Restricted Stock Awa
Summary of Restricted Stock Award Activity (Detail) - 6 months ended Jun. 30, 2015 - $ / shares | Total |
Number of Shares | |
Outstanding at beginning of period | 568,057 |
Awarded | 734,822 |
Released | (80,794) |
Forfeited | (42,930) |
Outstanding at end of period | 1,179,155 |
Weighted Average Grant Price | |
Outstanding at beginning of period | $ 6.54 |
Awarded | 5.41 |
Released | 7.10 |
Forfeited | 6.32 |
Outstanding at end of period | $ 5.80 |