UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):April 20, 2006
PROVIDENT FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 000-28304 | 33-0704889 |
(State or other jurisdiction | (Commission | (I.R.S. Employer |
3756 Central Avenue, Riverside, California | 92506 |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code:(951) 686-6060
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. | ||
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act | ||
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
<PAGE>
Item 2.02 Results of Operations and Financial Condition
On April 20, 2006, Provident Financial Holdings, Inc. issued its earnings release for the quarter ended March 31, 2006. A copy of the earnings release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
99.1 Earnings Release of Provident Financial Holdings, Inc. dated April 20, 2006.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: April 20, 2006 PROVIDENT FINANCIAL HOLDINGS, INC.
/s/ Craig G. Blunden
Craig G. Blunden
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
/s/ Donavon P. Ternes
Donavon P. Ternes
Chief Financial Officer
(Principal Financial and Accounting Officer)
<PAGE>
EXHIBIT 99.1
<PAGE>
3756 Central Avenue Contacts:
Riverside, CA 92506 Craig G. Blunden, CEO
(951) 686 - 6060 Donavon P. Ternes, CFO
PROVIDENT FINANCIAL HOLDINGS, INC.
REPORTS THIRD QUARTER EARNINGS
Net Interest Margin Expands
Preferred Loans Grow to 32% of Loans Held for Investment
Riverside, Calif. - April 20, 2006 - Provident Financial Holdings, Inc. ("Company"), Nasdaq: PROV, the holding company for Provident Savings Bank, F.S.B. ("Bank"), today announced earnings for the third quarter of its fiscal year ending June 30, 2006.
For the quarter ended March 31, 2006, the Company reported net income of $3.40 million, or $0.49 per diluted share (on 6.88 million weighted-average shares outstanding), compared to net income of $4.58 million, or $0.64 per diluted share (on 7.12 million weighted-average shares outstanding), in the comparable period a year ago.
"Our community banking business continues to improve as demonstrated by the expanding net interest margin and preferred loan growth," said Craig G. Blunden, Chairman, President and Chief Executive Officer of the Company. "Our mortgage banking business is more challenging today than in the recent past and we have responded by adjusting our business model to allow for a lower volume of loans originated for sale at a lower loan sale margin."
<PAGE>
Return on average assets for the third quarter of fiscal 2006 was 0.89 percent, compared to 1.20 percent for the same period of fiscal 2005. Return on average stockholders' equity for the third quarter of fiscal 2006 was 10.17 percent, compared to 15.48 percent for the comparable period of fiscal 2005.
On a sequential quarter basis, net income for the third quarter of fiscal 2006 decreased by $4.98 million to $3.40 million, or 59 percent, from $8.38 million in the second quarter of fiscal 2006; and diluted earnings per share decreased $0.74 to $0.49, or 60 percent, from $1.23 in the second quarter of fiscal 2006. The sale of a commercial office building in the second quarter of fiscal 2006 resulted in a gain on sale of real estate of $6.28 million (approximately $3.64 million, net of statutory taxes) which contributed approximately $0.53 to the diluted earnings per share in the second quarter. Return on average assets decreased 124 basis points to 0.89 percent for the third quarter of fiscal 2006 from 2.13 percent in the second quarter of fiscal 2006 and return on average equity decreased to 10.17 percent for the third quarter of fiscal 2006 from 26.12 percent in the second quarter of fiscal 2006.
For the nine months ended March 31, 2006, net income was $16.72 million, an increase of 21 percent from net income of $13.87 million for the comparable period ended March 31, 2005; and diluted earnings per share for the nine months ended March 31, 2006 increased $0.48, or 25 percent, to $2.43 from $1.95 for the comparable period last year. Return on average assets for the nine months ended March 31, 2006 increased 14 basis points to 1.41 percent from 1.27 percent for the nine-month period a year earlier. Return on average stockholders' equity for the nine months ended March 31, 2006 was 17.28 percent, compared to 16.16 percent for the nine-month period a year earlier.
Net interest income before provision for loan losses increased $160,000, or one percent, to $11.19 million in the third quarter of fiscal 2006 from $11.03 million for the same period in fiscal 2005. Non-interest income decreased $1.15 million, or 21 percent, to $4.22 million in the third quarter of fiscal 2006 from $5.37 million in the comparable period of fiscal 2005. Non-interest expense increased $95,000, or one percent, to $8.04 million in the third quarter of fiscal 2006 from $7.95 million in the comparable period in fiscal 2005.
The average balance of loans outstanding increased by $69.6 million to $1.26 billion in the third quarter of fiscal 2006 from $1.19 billion in the same quarter of fiscal 2005, and the average yield increased by 36 basis points to 6.11 percent in the third quarter of fiscal 2006 from an average yield of 5.75 percent in the same quarter of fiscal 2005. The increase in the average loan yield was primarily attributable to new loans and the repricing of existing adjustable rate loans in the loans held for investment portfolio. Total portfolio loan originations (including loans purchased for investment) in the third quarter of fiscal 2006 were $146.5 million, which consisted primarily of single-family, multi-family, commercial real estate and construction loans. This compares to total portfolio loan originations (including loans purchased for investment) of $177.3 million in the third quarter of fiscal 2005. The outstanding balance of "preferred loans" (multi-family, commercial real estate, construction and commercial business loans) increased by $74.6 million, or 24 percent, to $382.0 million at March 31, 2006 from $307.4 million at March 31, 2005. The ratio of preferred loans to total loans held for investment increased to 32 percent at March 31, 2006 as compared to 28 percent at March 31, 2005. Loan
<PAGE>
prepayments in the third quarter of fiscal 2006 were $107.3 million, compared to $101.2 million in the same quarter of fiscal 2005.
Average deposits decreased by $16.7 million to $915.0 million while the average cost of deposits increased by 60 basis points to 2.40 percent in the third quarter of fiscal 2006, compared to an average balance of $931.7 million and an average cost of 1.80 percent in the same quarter last year. Transaction account balances (core deposits) decreased by $87.3 million, or 17 percent, to $431.1 million at March 31, 2006 from $518.4 million at March 31, 2005. The decrease is attributable to a decline in money market and savings accounts, partly offset by an increase in checking accounts. Time deposits increased by $76.0 million, or 18 percent, to $501.1 million at March 31, 2006 as compared to $425.1 million at March 31, 2005. The increase is primarily attributable to the Company's successful time deposit marketing campaign and depositors switching from money market accounts to time deposits.
The average balance of borrowings, which primarily consists of FHLB advances, increased by $4.7 million to $456.8 million, and the average cost of advances increased 36 basis points to 4.26 percent in the third quarter of fiscal 2006, compared to an average balance of $452.1 million and an average cost of 3.90 percent in the same quarter of fiscal 2005. The increase in the average cost of borrowings was primarily the result of higher interest rates on short-term advances.
The net interest margin during the third quarter of fiscal 2006 increased two basis points to 3.00 percent from 2.98 percent during the same quarter last year. On a sequential quarter basis, the net interest margin in the third quarter of fiscal 2006 increased 13 basis points from 2.87 percent in the second quarter of fiscal 2006.
<PAGE>
During the third quarter of fiscal 2006, the Company recorded a provision for loan losses of $1.30 million, an increase of $897,000 as compared to a loan loss provision of $404,000 during the same period of fiscal 2005. The increase in the provision for loan losses was primarily attributable to an increase of $56.6 million in preferred loans during the third quarter of fiscal 2006 and a higher balance of classified assets (including assets designated as special mention). Total classified assets increased $4.4 million to $11.3 million at March 31, 2006 from $6.9 million at December 31, 2005. The allowance for loan losses is considered sufficient to absorb potential losses inherent in loans held for investment.
The decrease in non-interest income in the third quarter of fiscal 2006 compared to the same period of fiscal 2005 was primarily the result of a decrease in the gain on sale of loans. The gain on sale of loans decreased $1.53 million, or 37 percent, to $2.66 million for the quarter ended March 31, 2006 from $4.19 million in the comparable quarter last year. The average loan sale margin for mortgage banking was 101 basis points for the quarter ended March 31, 2006, down 14 basis points from 115 basis points in the comparable quarter last year.
On a sequential quarter basis, the average loan sale margin for mortgage banking in the third quarter of fiscal 2006 decreased by 9 basis points to 101 basis points from 110 basis points in the prior quarter and was primarily the result of a more competitive mortgage banking environment during the quarter.
The volume of loans originated for sale declined to $254.4 million in the third quarter of fiscal 2006 from $333.5 million during the same period last year. Total loan originations (including purchased loans and loans originated for sale) were $401.0
<PAGE>
million in the third quarter of fiscal 2006, a decrease of $109.9 million from $510.9 million in the same quarter of fiscal 2005. The decline in loan originations was primarily attributable to lower loan demand perpetuated by an increase in interest rates, rising real estate prices and a more competitive environment.
In the third quarter of fiscal 2006, the fair-value adjustment of derivative financial instruments pursuant to Statement of Financial Accounting Standards ("SFAS") No. 133 on the consolidated statement of operations was a loss of $54,000, compared to a loss of $436,000 in the same period last year. The fair-value adjustment for SFAS No. 133 is derived from changes in the market value of commitments to extend credit on loans to be held for sale, forward loan sale agreements and option contracts. The SFAS No. 133 adjustment is relatively volatile and results in timing differences in the recognition of income, which may have an adverse impact on future earnings.
Non-interest expense for the third quarter of fiscal 2006 increased $95,000, or one percent, to $8.04 million from $7.95 million in the same quarter in fiscal 2005. The increase in non-interest expense was primarily the result of an increase in other operating expenses, partly offset by a decrease in compensation expense, the result of workforce reductions at Provident Bank Mortgage which were announced during the third quarter of fiscal 2006. The Company recorded $101,000 of stock option compensation expense in the third quarter of fiscal 2006 as a result of SFAS No. 123R (Share Based Payment) which was adopted on July 1, 2005. No stock option compensation expense was recorded during the same period in fiscal 2005. The Company's efficiency ratio increased to 52 percent in the third quarter of fiscal 2006 from 48 percent in the third
quarter of fiscal 2005. For the nine months ended March 31, 2006 the efficiency ratio improved to 44 percent from 48 percent during the same period in fiscal 2005.
Non-performing assets increased to $1.5 million, or 0.10 percent of total assets, at March 31, 2006, compared to $584,000, or 0.04 percent of total assets, at March 31, 2005. The allowance for loan losses was $10.6 million at March 31, 2006, or 0.87 percent of gross loans held for investment, compared to $8.9 million, or 0.80 percent of gross loans held for investment at March 31, 2005.
The effective income tax rate for the third quarter of fiscal 2006 was 43.9 percent as compared to 43.1 percent for the same quarter last year. The Company believes that the effective income tax rate applied in the third quarter of fiscal 2006 reflects its current income tax obligations.
On March 27, 2006, the Company announced the signing of a Purchase and Sale Agreement to sell approximately six acres of land located in Riverside, California (subject to many conditions and contingencies). The Company anticipates that the transaction will close in the quarter ending September 30, 2006 and will result in a pre-tax gain of approximately $2.3 million (approximately $1.3 million net of statutory taxes).
The Company repurchased 21,590 shares of its common stock during the quarter ended March 31, 2006 at an average cost of $29.36 per share. As of March 31, 2006, the Company has repurchased 63 percent of the shares authorized by the June 2005 Stock Repurchase Program, leaving 129,235 shares available for future repurchase activity.
The Bank currently operates 12 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire) along with 14 Provident Bank Mortgage
<PAGE>
loan production offices located throughout Southern California. During the quarter, the Company announced the closing of its Provident Bank Mortgage retail loan production office in Fullerton, California. In April 2006, the Company opened a new retail loan production office in Vista, California, serving the communities of north San Diego County.
The Company will host a conference call for institutional investors and bank analysts on Friday, April 21, 2006 at 9:00 a.m. (Pacific Time) to discuss its financial results. The conference call can be accessed by dialing (877) 209-0397 and requesting the Provident Financial Holdings Earnings Release Conference Call. An audio replay of the conference call will be available through Friday, April 28, 2006by dialing (800) 475-6701 and referencing access code number 825120.
For more financial information about the Company please visit the website atwww.myprovident.com and click on the Investor Relations section.
Safe-Harbor Statement
Certain matters in this News Release and the conference call noted above may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to, among others, expectations of the business environment in which the Company operates, projections of future performance, perceived opportunities in the market, potential future credit experience, and statements regarding the Company's mission and vision. These forward-looking statements are based upon current management expectations, and may, therefore, involve risks and uncertainties. The Company's actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide range of factors including, but not limited to, the general business environment, interest rates, the California real estate market, competitive conditions between banks and non-bank financial se rvices providers, regulatory changes, and other risks detailed in the Company's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2005, as amended.
<PAGE>
Consolidated Statements of Financial Condition (Unaudited - Dollars In Thousands) | |||||
March 31, | June 30, | ||||
Assets | |||||
Cash and due from banks | $ 15,095 | $ 20,342 | |||
Federal funds sold | 7,200 | 5,560 | |||
Cash and cash equivalents | 22,295 | 25,902 | |||
Investment securities - held to maturity | |||||
(fair value $49,912 and $51,327, respectively) | 51,130 | 52,228 | |||
Investment securities - available for sale at fair value | 139,135 | 180,204 | |||
Loans held for investment, net of allowance for loan losses of | |||||
$10,554 and $9,215, respectively | 1,205,090 | 1,131,905 | |||
Loans held for sale, at lower of cost or market | 4,019 | 5,691 | |||
Receivable from sale of loans | 76,294 | 167,813 | |||
Accrued interest receivable | 6,378 | 6,294 | |||
Real estate held for investment, net | 653 | 9,853 | |||
Federal Home Loan Bank ("FHLB") - San Francisco stock | 38,873 | 37,130 | |||
Premises and equipment, net | 7,040 | 7,443 | |||
Prepaid expenses and other assets | 12,388 | 7,659 | |||
| |||||
Total assets | $ 1,563,295 | $ 1,632,122 | |||
Liabilities and Stockholders' Equity | |||||
Liabilities: | |||||
Non-interest bearing deposits | $ 53,913 | $ 48,173 | |||
Interest bearing deposits | 878,310 | 870,458 | |||
Total deposits | 932,223 | 918,631 | |||
Borrowings | 469,819 | 560,845 | |||
Accounts payable, accrued interest and other liabilities | 24,368 | 29,657 | |||
Total liabilities | 1,426,410 | 1,509,133 | |||
Stockholders' equity: | |||||
Preferred stock, $.01 par value; (2,000,000 shares authorized; | |||||
- | - | ||||
Common stock, $.01 par value; (15,000,000 shares authorized; | |||||
123 | 120 | ||||
Additional paid-in capital | 65,832 | 59,497 | |||
Retained earnings | 140,097 | 126,381 | |||
Treasury stock at cost (5,236,566 and 5,016,525 shares, | |||||
(68,120 | ) | (62,046 | ) | ||
Unearned stock compensation | (840 | ) | (1,272 | ) | |
Accumulated other comprehensive (loss) income, net of tax | (207 | ) | 309 | ||
| |||||
Total stockholders' equity | 136,885 | 122,989 | |||
Total liabilities and stockholders' equity | $ 1,563,295 | $ 1,632,122 | |||
<PAGE>
PROVIDENT FINANCIAL HOLDINGS, INC. | ||||||||
Quarter Ended | Nine Months Ended | |||||||
2006 | 2005 | 2006 | 2005 | |||||
Interest income: | ||||||||
Loans receivable, net | $ 19,214 | $ 17,057 | $ 57,250 | $ 47,506 | ||||
Investment securities | 1,676 | 2,089 | 5,214 | 6,293 | ||||
FHLB - San Francisco stock | 483 | 367 | 1,345 | 1,040 | ||||
Interest earning deposits | 33 | 7 | 126 | 18 | ||||
Total interest income | 21,406 | 19,520 | 63,935 | 54,857 | ||||
Interest expense: | ||||||||
Checking and money market deposits | 310 | 290 | 908 | 879 | ||||
Savings deposits | 741 | 1,076 | 2,483 | 3,483 | ||||
Time deposits | 4,361 | 2,777 | 12,450 | 7,264 | ||||
Borrowings | 4,803 | 4,346 | 14,967 | 11,873 | ||||
Total interest expense | 10,215 | 8,489 | 30,808 | 23,499 | ||||
Net interest income, before provision for loan losses | 11,191 | 11,031 | 33,127 | 31,358 | ||||
Provision for loan losses | 1,301 | 404 | 1,339 | 1,306 | ||||
Net interest income, after provision for loan losses | 9,890 | 10,627 | 31,788 | 30,052 | ||||
Non-interest income: | ||||||||
Loan servicing and other fees | 503 | 326 | 1,937 | 1,175 | ||||
Gain on sale of loans, net | 2,655 | 4,187 | 10,404 | 13,648 | ||||
Real estate operations, net | 15 | 101 | (6 | ) | 372 | |||
Deposit account fees | 542 | 455 | 1,586 | 1,330 | ||||
Gain on sale of investment securities | - | - | - | 384 | ||||
Gain on sale of real estate | 52 | - | 6,335 | - | ||||
Other | 451 | 301 | 1,328 | 1,051 | ||||
Total non-interest income | 4,218 | 5,370 | 21,584 | 17,960 | ||||
Non-interest expense: | ||||||||
Salaries and employee benefits | 5,105 | 5,289 | 15,286 | 15,680 | ||||
Premises and occupancy | 655 | 661 | 2,166 | 1,965 | ||||
Equipment | 439 | 364 | 1,244 | 1,155 | ||||
Professional expenses | 354 | 270 | 991 | 775 | ||||
Sales and marketing expenses | 242 | 227 | 716 | 678 | ||||
Other | 1,247 | 1,136 | 3,561 | 3,343 | ||||
Total non-interest expense | 8,042 | 7,947 | 23,964 | 23,596 | ||||
Income before taxes | 6,066 | 8,050 | 29,408 | 24,416 | ||||
Provision for income taxes | 2,666 | 3,470 | 12,692 | 10,547 | ||||
Net income | $ 3,400 | $ 4,580 | $ 16,716 | $ 13,869 | ||||
Basic earnings per share | $ 0.51 | $ 0.69 | $ 2.54 | $ 2.10 | ||||
Diluted earnings per share | $ 0.49 | $ 0.64 | $ 2.43 | $ 1.95 | ||||
Cash dividends per share | $ 0.15 | $ 0.14 | $ 0.43 | $ 0.38 | ||||
Page 10 of 14
<PAGE>
PROVIDENT FINANCIAL HOLDINGS, INC. | ||||
Quarter Ended | ||||
March 31, | December 31, | |||
2006 | 2005 | |||
Interest income: | ||||
Loans receivable, net | $ 19,214 | $ 18,993 | ||
Investment securities | 1,676 | 1,725 | ||
FHLB - San Francisco stock | 483 | 457 | ||
Interest-earning deposits | 33 | 53 | ||
Total interest income | 21,406 | 21,228 | ||
Interest expense: | ||||
Checking and money market deposits | 310 | 311 | ||
Savings deposits | 741 | 838 | ||
Time deposits | 4,361 | 4,307 | ||
Borrowings | 4,803 | 4,806 | ||
Total interest expense | 10,215 | 10,262 | ||
Net interest income, before provision for loan losses | 11,191 | 10,966 | ||
Provision (recovery) for loan losses | 1,301 | (27 | ) | |
Net interest income, after provision for loan losses | 9,890 | 10,993 | ||
Non-interest income: | ||||
Loan servicing and other fees | 503 | 791 | ||
Gain on sale of loans, net | 2,655 | 3,356 | ||
Real estate operations, net | 15 | (26 | ) | |
Deposit account fees | 542 | 550 | ||
Gain on sale of real estate | 52 | 6,283 | ||
Other | 451 | 457 | ||
Total non-interest income | 4,218 | 11,411 | ||
Non-interest expense: | ||||
Salaries and employee benefits | 5,105 | 4,977 | ||
Premises and occupancy | 655 | 718 | ||
Equipment | 439 | 406 | ||
Professional expenses | 354 | 293 | ||
Sales and marketing expenses | 242 | 255 | ||
Other | 1,247 | 1,120 | ||
Total non-interest expense | 8,042 | 7,769 | ||
Income before taxes | 6,066 | 14,635 | ||
Provision for income taxes | 2,666 | 6,252 | ||
Net income | $ 3,400 | $ 8,383 | ||
Basic earnings per share | $ 0.51 | $ 1.28 | ||
Diluted earnings per share | $ 0.49 | $ 1.23 | ||
Cash dividends per share | $ 0.15 | $ 0.14 | ||
Page 11 of 14
<PAGE>
PROVIDENT FINANCIAL HOLDINGS, INC. | |||||||
Quarter Ended | Nine Months Ended | ||||||
2006 | 2005 | 2006 | 2005 | ||||
SELECTED FINANCIAL RATIOS: | |||||||
Return on average assets | 0.89% | 1.20% | 1.41% | 1.27% | |||
Return on average stockholders' equity | 10.17% | 15.48% | 17.28% | 16.16% | |||
Stockholders' equity to total assets | 8.76% | 7.37% | 8.76% | 7.37% | |||
Net interest spread | 2.71% | 2.79% | 2.68% | 2.82% | |||
Net interest margin | 3.00% | 2.98% | 2.89% | 2.98% | |||
Efficiency ratio | 52.19% | 48.45% | 43.80% | 47.84% | |||
Average interest earning assets to average | |||||||
interest bearing liabilities | 108.92% | 106.95% | 108.04% | 107.02% | |||
SELECTED FINANCIAL DATA: | |||||||
Basic earnings per share | $ 0.51 | $ 0.69 | $ 2.54 | $ 2.10 | |||
Diluted earnings per share | $ 0.49 | $ 0.64 | $ 2.43 | $ 1.95 | |||
Book value per share | $ 19.31 | $ 17.09 | $ 19.31 | $ 17.09 | |||
Shares used for basic EPS computation | 6,644,639 | 6,604,160 | 6,591,691 | 6,594,077 | |||
Shares used for diluted EPS computation | 6,881,384 | 7,120,025 | 6,882,974 | 7,100,598 | |||
Total shares issued and outstanding | 7,089,006 | 6,993,590 | 7,089,006 | 6,993,590 | |||
ASSET QUALITY RATIOS: | |||||||
Non-performing loans to loans held for investment, net | 0.13% | 0.05% | |||||
Non-performing assets to total assets | 0.10% | 0.04% | |||||
Allowance for loan losses to non-performing loans | 681.34% | 1,520.38% | |||||
Allowance for loan losses to gross loans held for | |||||||
investment | 0.87% | 0.80% | |||||
REGULATORY CAPITAL RATIOS: | |||||||
Tangible equity ratio | 8.24% | 6.05% | |||||
Tier 1 (core) capital ratio | 8.24% | 6.05% | |||||
Total risk-based capital ratio | 14.12% | 10.48% | |||||
Tier 1 risk-based capital ratio | 13.01% | 9.57% | |||||
LOANS ORIGINATED FOR SALE: | |||||||
Retail originations | $ 77,054 | $ 100,065 | $ 297,538 | $ 275,476 | |||
Wholesale originations | 177,395 | 233,474 | 648,568 | 668,230 | |||
Total loans originated for sale | $ 254,449 | $ 333,539 | $ 946,106 | $ 943,706 | |||
LOANS SOLD: | |||||||
Servicing released | $ 254,985 | $ 315,428 | $ 952,740 | $ 900,802 | |||
Servicing retained | 3,213 | 26,685 | 17,707 | 65,891 | |||
Total loans sold | $ 258,198 | $ 342,113 | $ 970,447 | $ 966,693 | |||
Page 12 of 14
<PAGE>
PROVIDENT FINANCIAL HOLDINGS, INC. | |||||||||
As of March 31, | |||||||||
2006 | 2005 | ||||||||
Balance | Rate | Balance | Rate | ||||||
INVESTMENT SECURITIES: | |||||||||
Held to maturity: | |||||||||
U.S. government sponsored enterprise debt securities | $ 51,027 | 2.83 | % | $ 54,029 | 2.78 | % | |||
U.S. government agency mortgage-backed securities ("MBS") | 3 | 9.35 | 4 | 10.42 | |||||
Corporate bonds | - | - | 994 | 6.80 | |||||
Certificates of deposit | 100 | 4.00 | 200 | 1.88 | |||||
Total investment securities held to maturity | 51,130 | 2.83 | 55,227 | 2.85 | |||||
Available for sale (at fair value): | |||||||||
U.S. government sponsored enterprise debt securities | 24,221 | 2.86 | 24,226 | 2.86 | |||||
U.S. government agency MBS | 41,421 | 4.09 | 59,871 | 3.95 | |||||
U.S. government sponsored enterprise MBS | 66,784 | 4.03 | 101,300 | 3.73 | |||||
Private issue collateralized mortgage obligations ("CMO") | 5,784 | 3.64 | 7,824 | 3.65 | |||||
Freddie Mac common stock | 366 | 379 | |||||||
Fannie Mae common stock | 20 | 21 | |||||||
Other common stock | 539 | - | |||||||
Total investment securities available for sale | 139,135 | 3.80 | 193,621 | 3.68 | |||||
Total investment securities | $ 190,265 | 3.54 | % | $ 248,848 | 3.49 | % | |||
LOANS HELD FOR INVESTMENT: | |||||||||
Single-family (1 to 4 units) | $ 809,132 | 5.59 | % | $ 785,246 | 5.38 | % | |||
Multi-family (5 or more units) | 175,629 | 6.12 | 107,220 | 5.55 | |||||
Commercial real estate | 130,347 | 6.85 | 121,406 | 6.46 | |||||
Construction | 145,134 | 8.73 | 154,652 | 6.63 | |||||
Commercial business | 13,571 | 8.26 | 15,557 | 7.26 | |||||
Consumer | 741 | 10.13 | 651 | 9.29 | |||||
Other | 20,902 | 9.18 | 11,489 | 7.18 | |||||
Total loans held for investment | 1,295,456 | 6.23 | % | 1,196,221 | 5.71 | % | |||
Undisbursed loan funds | (82,669 | ) | (91,401 | ) | |||||
Deferred loan costs | 2,857 | 2,473 | |||||||
Allowance for loan losses | (10,554 | ) | (8,879 | ) | |||||
Total loans held for investment, net | $1,205,090 | $1,098,414 | |||||||
Purchased loans serviced by others (included above) | $ 106,090 | 6.93 | % | $ 54,939 | 6.12 | % | |||
DEPOSITS : | |||||||||
Checking accounts - non-interest bearing | $ 53,913 | - | % | $ 49,635 | - | % | |||
Checking accounts - interest bearing | 135,833 | 0.65 | 132,334 | 0.53 | |||||
Savings accounts | 206,896 | 1.39 | 291,885 | 1.44 | |||||
Money market accounts | 34,446 | 1.21 | 44,502 | 1.10 | |||||
Time deposits | 501,135 | 3.95 | 425,124 | 2.90 | |||||
Total deposits | $ 932,223 | 2.57 | % | $ 943,480 | 1.88 | % | |||
Note: The interest rate described in the rate column is the weighted-average interest rate of all instruments, which
are included in the balance of the respective line item.
Page 13 of 14
<PAGE>
PROVIDENT FINANCIAL HOLDINGS, INC. | |||||||||
As of March 31, | |||||||||
2006 | 2005 | ||||||||
Balance | Rate | Balance | Rate | ||||||
BORROWINGS: | |||||||||
Overnight | $ 76,000 | 4.91 | % | $ 54,500 | 2.90 | % | |||
Six months or less | 15,000 | 3.17 | 110,000 | 2.95 | |||||
Over six to twelve months | 10,000 | 2.60 | 22,000 | 3.83 | |||||
Over one to two years | 87,000 | 3.73 | 20,000 | 2.48 | |||||
Over two to three years | 55,000 | 3.56 | 82,000 | 3.72 | |||||
Over three to four years | 52,000 | 3.98 | 50,000 | 3.52 | |||||
Over four to five years | 93,000 | 4.88 | 52,000 | 3.98 | |||||
Over five years | 81,819 | 4.73 | 139,853 | 4.91 | |||||
Total borrowings | $ 469,819 | 4.29 | % | $ 530,353 | 3.75 | % | |||
Quarter Ended | Nine Months Ended | ||||||||
March 31, | March 31, | ||||||||
2006 | 2005 | 2006 | 2005 | ||||||
SELECTED AVERAGE BALANCE SHEETS: | Balance | Balance | Balance | Balance | |||||
Loans receivable, net (1) | $ 1,257,084 | $ 1,187,529 | $ 1,277,199 | $ 1,109,641 | |||||
Investment securities | 195,457 | 256,916 | 208,972 | 262,077 | |||||
FHLB - San Francisco stock | 38,638 | 34,271 | 38,397 | 31,478 | |||||
Interest-earning deposits | 3,089 | 1,267 | 4,472 | 1,354 | |||||
Total interest-earning assets | $ 1,494,268 | $ 1,479,983 | $ 1,529,040 | $ 1,404,550 | |||||
Deposits | $ 915,042 | $ 931,685 | $ 935,781 | $ 905,020 | |||||
Borrowings | 456,809 | 452,090 | 479,508 | 407,386 | |||||
Total interest-bearing liabilities | $ 1,371,851 | $ 1,383,775 | $ 1,415,289 | $ 1,312,406 | |||||
Quarter Ended | Nine Months Ended | ||||||||
March 31, | March 31, | ||||||||
2006 | 2005 | 2006 | 2005 | ||||||
Yield/Cost | Yield/Cost | Yield/Cost | Yield/Cost | ||||||
Loans receivable, net (1) | 6.11% | 5.75% | 5.98% | 5.71% | |||||
Investment securities | 3.43% | 3.25% | 3.33% | 3.20% | |||||
FHLB - San Francisco stock | 5.00% | 4.28% | 4.67% | 4.41% | |||||
Interest-earning deposits | 4.27% | 2.21% | 3.76% | 1.77% | |||||
Total interest-earning assets | 5.73% | 5.28% | 5.58% | 5.21% | |||||
Deposits | 2.40% | 1.80% | 2.26% | 1.71% | |||||
Borrowings | 4.26% | 3.90% | 4.16% | 3.88% | |||||
Total interest-bearing liabilities | 3.02% | 2.49% | 2.90% | 2.39% | |||||
(1) Includes loans held for investment, loans held for sale and receivable from sale of loans.
Note: The interest rate or yield/cost described in the rate or yield/cost column is the weighted-average interest rate
or yield/cost of all instruments, which are included in the balance of the respective line item.
Page 14 of 14
<PAGE>