Loans Held For Investment | 9 Months Ended |
Mar. 31, 2015 |
Loans and Leases Receivable Disclosure [Abstract] | |
Loans Held For Investment | Loans Held for Investment |
|
Loans held for investment consisted of the following: |
|
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(In Thousands) | March 31, | June 30, | | | | | | | | | | | | | | | | |
2015 | 2014 | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
Single-family | $ | 374,981 | | $ | 377,824 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Multi-family | 344,277 | | 301,191 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial real estate | 101,618 | | 96,781 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Construction | 6,039 | | 2,869 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial business loans | 652 | | 1,237 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Consumer loans | 246 | | 306 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total loans held for investment, gross | 827,813 | | 780,208 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Undisbursed loan funds | (2,911 | ) | (1,090 | ) | | | | | | | | | | | | | | | | |
Advance payments of escrows | 392 | | 215 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Deferred loan costs, net | 3,054 | | 2,552 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance for loan losses | (8,712 | ) | (9,744 | ) | | | | | | | | | | | | | | | | |
Total loans held for investment, net | $ | 819,636 | | $ | 772,141 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
As of March 31, 2015, the Corporation had $14.5 million in mortgage loans that are subject to negative amortization, consisting of $10.9 million in multi-family loans, $3.4 million in single-family loans and $241,000 in commercial real estate loans. This compares to $23.3 million of negative amortization mortgage loans at June 30, 2014, consisting of $18.7 million in multi-family loans, $3.7 million in single-family loans and $856,000 in commercial real estate loans. During the third quarters and nine months of fiscal 2015 and 2014, no loan interest income was added to the negative amortization loan balance. Negative amortization involves a greater risk to the Corporation because the loan principal balance may increase by a range of 110% to 115% of the original loan amount during the period of negative amortization and because the loan payment may increase beyond the means of the borrower when loan principal amortization is required. Also, the Corporation has originated interest-only ARM loans, which typically have a fixed interest rate for the first two to five years coupled with an interest only payment, followed by a periodic adjustable rate and a fully amortizing loan payment. As of March 31, 2015 and June 30, 2014, the interest-only ARM loans were $157.4 million and $170.7 million, or 19% and 22% of loans held for investment, respectively. |
|
The following table sets forth information at March 31, 2015 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. Fixed-rate loans comprised 4% of loans held for investment at March 31, 2015, unchanged from June 30, 2014. Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown. |
|
| | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| Adjustable Rate | | | | | | |
(In Thousands) | Within One Year | After | After | After | Fixed Rate | Total | | | | |
One Year | 3 Years | 5 Years | | | | |
Through 3 Years | Through 5 Years | Through 10 Years | | | | |
Mortgage loans: | | | | | | | | | | |
Single-family | $ | 312,310 | | $ | 4,290 | | $ | 42,035 | | $ | 2,003 | | $ | 14,343 | | $ | 374,981 | | | | | |
| | | |
Multi-family | 72,603 | | 77,267 | | 184,774 | | 4,725 | | 4,908 | | 344,277 | | | | | |
| | | |
Commercial real estate | 20,085 | | 25,410 | | 46,712 | | — | | 9,411 | | 101,618 | | | | | |
| | | |
Construction | 2,569 | | — | | — | | — | | 3,470 | | 6,039 | | | | | |
| | | |
Commercial business loans | 207 | | — | | 120 | | — | | 325 | | 652 | | | | | |
| | | |
Consumer loans | 238 | | — | | — | | — | | 8 | | 246 | | | | | |
| | | |
Total loans held for investment, gross | $ | 408,012 | | $ | 106,967 | | $ | 273,641 | | $ | 6,728 | | $ | 32,465 | | $ | 827,813 | | | | | |
| | | |
|
The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment. These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans. The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels. Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses. Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control. |
|
Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings (“restructured loans”), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses. The allowance for loan losses for non-performing loans is determined by applying Accounting Standards Codification (“ASC”) 310, “Receivables.” For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is calculated based on the loan's fair value and if the fair value is higher than the loan balance, no allowance is required. |
|
The following table summarizes the Corporation’s allowance for loan losses at March 31, 2015 and June 30, 2014: |
|
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(In Thousands) | March 31, | June 30, | | | | | | | | | | | | | | | | |
2015 | 2014 | | | | | | | | | | | | | | | | |
Collectively evaluated for impairment: | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
Single-family | $ | 4,780 | | $ | 5,476 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Multi-family | 3,089 | | 3,142 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial real estate | 764 | | 989 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Construction | 27 | | 35 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial business loans | 23 | | 51 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Consumer loans | 9 | | 10 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total collectively evaluated allowance | 8,692 | | 9,703 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment: | | | | | | | | | | | | | | | | | | |
Commercial business loans | 20 | | 41 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total individually evaluated allowance | 20 | | 41 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total loan loss allowance | $ | 8,712 | | $ | 9,744 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
The following table is provided to disclose additional details on the Corporation’s allowance for loan losses: |
|
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| For the Quarters Ended | For the Nine Months Ended | | | | | | | | | | |
March 31, | March 31, | | | | | | | | | | |
(Dollars in Thousands) | 2015 | 2014 | 2015 | 2014 | | | | | | | | | | |
| | | | | | | | | | | | | | |
Allowance at beginning of period | $ | 8,693 | | $ | 11,041 | | $ | 9,744 | | $ | 14,935 | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | |
Recovery from the allowance for loan losses | (111 | ) | (849 | ) | (1,283 | ) | (2,689 | ) | | | | | | | | | | |
| | | | | | | | | | | | | | |
Recoveries: | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Single-family | 226 | | 64 | | 499 | | 331 | | | | | | | | | | | |
| | | | | | | | | |
Multi-family | 65 | | 56 | | 229 | | 75 | | | | | | | | | | | |
| | | | | | | | | |
Construction | — | | — | | — | | 20 | | | | | | | | | | | |
| | | | | | | | | |
Consumer loans | — | | — | | 1 | | 1 | | | | | | | | | | | |
| | | | | | | | | |
Total recoveries | 291 | | 120 | | 729 | | 427 | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | |
Charge-offs: | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Single-family | (88 | ) | (185 | ) | (405 | ) | (965 | ) | | | | | | | | | | |
Multi-family | — | | (94 | ) | — | | (1,671 | ) | | | | | | | | | | |
| | | | | | | | | |
Commercial real estate | (73 | ) | — | | (73 | ) | — | | | | | | | | | | | |
| | | | | | | | | |
Commercial business loans | — | | (9 | ) | — | | (9 | ) | | | | | | | | | | |
| | | | | | | | | |
Consumer loans | — | | — | | — | | (4 | ) | | | | | | | | | | |
| | | | | | | | | |
Total charge-offs | (161 | ) | (288 | ) | (478 | ) | (2,649 | ) | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net recoveries (charge-offs) | 130 | | (168 | ) | 251 | | (2,222 | ) | | | | | | | | | | |
| | | | | | | | | |
Balance at end of period | $ | 8,712 | | $ | 10,024 | | $ | 8,712 | | $ | 10,024 | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Allowance for loan losses as a percentage of gross loans held for investment | 1.05 | % | 1.29 | % | 1.05 | % | 1.29 | % | | | | | | | | | | |
Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized) | (0.05 | )% | 0.08 | % | (0.04 | )% | 0.34 | % | | | | | | | | | | |
Allowance for loan losses as a percentage of gross non-performing loans at the end of the period | 79.74 | % | 55.55 | % | 79.74 | % | 55.55 | % | | | | | | | | | | |
|
|
The following tables denote the past due status of the Corporation's loans held for investment, gross, at the dates indicated. |
|
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2015 | | | | | | | | | |
(In Thousands) | Current | 30-89 Days Past Due | Non-Accrual (1) | Total Loans Held for Investment, Gross | | | | | | | | | |
| | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | |
| Single-family | $ | 363,432 | | $ | 4,444 | | $ | 7,105 | | $ | 374,981 | | | | | | | | | | |
| | | | | | | | |
| Multi-family | 342,038 | | — | | 2,239 | | 344,277 | | | | | | | | | | |
| | | | | | | | |
| Commercial real estate | 100,150 | | — | | 1,468 | | 101,618 | | | | | | | | | | |
| | | | | | | | |
| Construction | 6,039 | | — | | — | | 6,039 | | | | | | | | | | |
| | | | | | | | |
Commercial business loans | 538 | | — | | 114 | | 652 | | | | | | | | | | |
| | | | | | | | |
Consumer loans | 245 | | 1 | | — | | 246 | | | | | | | | | | |
| | | | | | | | |
| Total loans held for investment, gross | $ | 812,442 | | $ | 4,445 | | $ | 10,926 | | $ | 827,813 | | | | | | | | | | |
| | | | | | | | |
|
(1) All loans 90 days or greater past due are placed on non-accrual status. |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2014 | | | | | | | | | |
(In Thousands) | Current | 30-89 Days Past Due | Non-Accrual (1) | Total Loans Held for Investment, Gross | | | | | | | | | |
| | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | |
| Single-family | $ | 365,955 | | $ | 322 | | $ | 11,547 | | $ | 377,824 | | | | | | | | | | |
| | | | | | | | |
| Multi-family | 297,744 | | — | | 3,447 | | 301,191 | | | | | | | | | | |
| | | | | | | | |
| Commercial real estate | 94,429 | | — | | 2,352 | | 96,781 | | | | | | | | | | |
| | | | | | | | |
| Construction | 2,869 | | — | | — | | 2,869 | | | | | | | | | | |
| | | | | | | | |
Commercial business loans | 1,099 | | — | | 138 | | 1,237 | | | | | | | | | | |
| | | | | | | | |
Consumer loans | 306 | | — | | — | | 306 | | | | | | | | | | |
| | | | | | | | |
| Total loans held for investment, gross | $ | 762,402 | | $ | 322 | | $ | 17,484 | | $ | 780,208 | | | | | | | | | | |
| | | | | | | | |
|
(1) All loans 90 days or greater past due are placed on non-accrual status. |
|
|
The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated. |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, 2015 |
(In Thousands) | Single-family | Multi-family | Commercial Real Estate | Construction | Commercial Business | Consumer | Total |
| | | | | | | | |
Allowance at beginning of period | $ | 4,540 | | $ | 2,998 | | $ | 1,075 | | $ | 17 | | $ | 53 | | $ | 10 | | $ | 8,693 | |
|
Provision (recovery) for loan losses | 102 | | 26 | | (238 | ) | 10 | | (10 | ) | (1 | ) | (111 | ) |
|
Recoveries | 226 | | 65 | | — | | — | | — | | — | | 291 | |
|
Charge-offs | (88 | ) | — | | (73 | ) | — | | — | | — | | (161 | ) |
|
| Allowance for loan losses, end of | $ | 4,780 | | $ | 3,089 | | $ | 764 | | $ | 27 | | $ | 43 | | $ | 9 | | $ | 8,712 | |
period |
| | | | | | | | |
| | | | | | | | |
Individually evaluated for impairment | $ | — | | $ | — | | $ | — | | $ | — | | $ | 20 | | $ | — | | $ | 20 | |
|
Collectively evaluated for impairment | 4,780 | | 3,089 | | 764 | | 27 | | 23 | | 9 | | 8,692 | |
|
| Allowance for loan losses, end of | $ | 4,780 | | $ | 3,089 | | $ | 764 | | $ | 27 | | $ | 43 | | $ | 9 | | $ | 8,712 | |
period |
| | | | | | | | |
Individually evaluated for impairment | $ | 5,651 | | $ | 1,982 | | $ | 1,468 | | $ | — | | $ | 110 | | $ | — | | $ | 9,211 | |
|
Collectively evaluated for impairment | 369,330 | | 342,295 | | 100,150 | | 6,039 | | 542 | | 246 | | 818,602 | |
|
| Total loans held for investment, | $ | 374,981 | | $ | 344,277 | | $ | 101,618 | | $ | 6,039 | | $ | 652 | | $ | 246 | | $ | 827,813 | |
gross |
Allowance for loan losses as a | 1.27 | % | 0.9 | % | 0.75 | % | 0.45 | % | 6.6 | % | 3.66 | % | 1.05 | % |
percentage of gross loans held for |
investment |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended March 31, 2014 |
(In Thousands) | Single-family | Multi-family | Commercial Real Estate | Construction | Commercial Business | Consumer | Total |
| | | | | | | | |
Allowance at beginning of period | $ | 7,307 | | $ | 2,554 | | $ | 1,060 | | $ | 3 | | $ | 106 | | $ | 11 | | $ | 11,041 | |
|
(Recovery) provision for loan losses | (1,719 | ) | 889 | | (26 | ) | 17 | | (9 | ) | (1 | ) | (849 | ) |
|
Recoveries | 64 | | 56 | | — | | — | | — | | — | | 120 | |
|
Charge-offs | (185 | ) | (94 | ) | — | | — | | (9 | ) | — | | (288 | ) |
|
| Allowance for loan losses, end of | $ | 5,467 | | $ | 3,405 | | $ | 1,034 | | $ | 20 | | $ | 88 | | $ | 10 | | $ | 10,024 | |
period |
| | | | | | | | |
| | | | | | | | |
Individually evaluated for impairment | $ | — | | $ | — | | $ | — | | $ | — | | $ | 41 | | $ | — | | $ | 41 | |
|
Collectively evaluated for impairment | 5,467 | | 3,405 | | 1,034 | | 20 | | 47 | | 10 | | 9,983 | |
|
| Allowance for loan losses, end of | $ | 5,467 | | $ | 3,405 | | $ | 1,034 | | $ | 20 | | $ | 88 | | $ | 10 | | $ | 10,024 | |
period |
| | | | | | | | |
Individually evaluated for impairment | $ | 6,821 | | $ | 2,565 | | $ | 3,562 | | $ | — | | $ | 123 | | $ | — | | $ | 13,071 | |
|
Collectively evaluated for impairment | 374,205 | | 286,684 | | 100,980 | | 1,792 | | 928 | | 324 | | 764,913 | |
|
| Total loans held for investment, | $ | 381,026 | | $ | 289,249 | | $ | 104,542 | | $ | 1,792 | | $ | 1,051 | | $ | 324 | | $ | 777,984 | |
gross |
Allowance for loan losses as a | 1.43 | % | 1.18 | % | 0.99 | % | 1.12 | % | 8.37 | % | 3.09 | % | 1.29 | % |
percentage of gross loans held for |
investment |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended March 31, 2015 |
(In Thousands) | Single-family | Multi-family | Commercial Real Estate | Construction | Commercial Business | Consumer | Total |
| | | | | | | | |
Allowance at beginning of period | $ | 5,476 | | $ | 3,142 | | $ | 989 | | $ | 35 | | $ | 92 | | $ | 10 | | $ | 9,744 | |
|
Recovery from the allowance for loan | (790 | ) | (282 | ) | (152 | ) | (8 | ) | (49 | ) | (2 | ) | (1,283 | ) |
losses |
Recoveries | 499 | | 229 | | — | | — | | — | | 1 | | 729 | |
|
Charge-offs | (405 | ) | — | | (73 | ) | — | | — | | — | | (478 | ) |
|
| Allowance for loan losses, end of | $ | 4,780 | | $ | 3,089 | | $ | 764 | | $ | 27 | | $ | 43 | | $ | 9 | | $ | 8,712 | |
period |
| | | | | | | | |
| | | | | | | | |
Individually evaluated for impairment | $ | — | | $ | — | | $ | — | | $ | — | | $ | 20 | | $ | — | | $ | 20 | |
|
Collectively evaluated for impairment | 4,780 | | 3,089 | | 764 | | 27 | | 23 | | 9 | | 8,692 | |
|
| Allowance for loan losses, end of | $ | 4,780 | | $ | 3,089 | | $ | 764 | | $ | 27 | | $ | 43 | | $ | 9 | | $ | 8,712 | |
period |
| | | | | | | | |
Individually evaluated for impairment | $ | 5,651 | | $ | 1,982 | | $ | 1,468 | | $ | — | | $ | 110 | | $ | — | | $ | 9,211 | |
|
Collectively evaluated for impairment | 369,330 | | 342,295 | | 100,150 | | 6,039 | | 542 | | 246 | | 818,602 | |
|
| Total loans held for investment, | $ | 374,981 | | $ | 344,277 | | $ | 101,618 | | $ | 6,039 | | $ | 652 | | $ | 246 | | $ | 827,813 | |
gross |
Allowance for loan losses as a | 1.27 | % | 0.9 | % | 0.75 | % | 0.45 | % | 6.6 | % | 3.66 | % | 1.05 | % |
percentage of gross loans held for |
investment |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended March 31, 2014 |
|
(In Thousands) | Single-family | Multi-family | Commercial Real Estate | Construction | Commercial Business | Consumer | Total |
| | | | | | | | |
|
Allowance at beginning of period | $ | 9,062 | | $ | 4,689 | | $ | 1,053 | | $ | — | | $ | 119 | | $ | 12 | | $ | 14,935 | |
|
(Recovery) provision for loan losses | (2,961 | ) | 312 | | (19 | ) | — | | (22 | ) | 1 | | (2,689 | ) |
|
Recoveries | 331 | | 75 | | — | | 20 | | — | | 1 | | 427 | |
|
Charge-offs | (965 | ) | (1,671 | ) | — | | — | | (9 | ) | (4 | ) | (2,649 | ) |
|
| Allowance for loan losses, end of | $ | 5,467 | | $ | 3,405 | | $ | 1,034 | | $ | 20 | | $ | 88 | | $ | 10 | | $ | 10,024 | |
period |
| | | | | | | | |
|
| | | | | | | | |
|
Individually evaluated for impairment | $ | — | | $ | — | | $ | — | | $ | — | | $ | 41 | | $ | — | | $ | 41 | |
|
Collectively evaluated for impairment | 5,467 | | 3,405 | | 1,034 | | 20 | | 47 | | 10 | | 9,983 | |
|
| Allowance for loan losses, end of | $ | 5,467 | | $ | 3,405 | | $ | 1,034 | | $ | 20 | | $ | 88 | | $ | 10 | | $ | 10,024 | |
period |
| | | | | | | | |
|
Individually evaluated for impairment | $ | 6,821 | | $ | 2,565 | | $ | 3,562 | | $ | — | | $ | 123 | | $ | — | | $ | 13,071 | |
|
Collectively evaluated for impairment | 374,205 | | 286,684 | | 100,980 | | 1,792 | | 928 | | 324 | | 764,913 | |
|
| Total loans held for investment, | $ | 381,026 | | $ | 289,249 | | $ | 104,542 | | $ | 1,792 | | $ | 1,051 | | $ | 324 | | $ | 777,984 | |
gross |
Allowance for loan losses as a | 1.43 | % | 1.18 | % | 0.99 | % | 1.12 | % | 8.37 | % | 3.09 | % | 1.29 | % |
percentage of gross loans held for |
investment |
|
|
The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value. These analysis may identify a specific impairment amount needed or may conclude that no reserve is needed. Loans without a related allowance reserve have not been individually evaluated for impairment, but have been included in pools of homogeneous loans for evaluation of related allowance reserves. |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | At March 31, 2015 | | | | | |
| | | Unpaid | | | | Net | | | | | |
| | | Principal | Related | Recorded | | Recorded | | | | | |
(In Thousands) | Balance | Charge-offs | Investment | Allowance(1) | Investment | | | | | |
| | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | |
| Single-family: | | | | | | | | | | |
| | With a related allowance | $ | 1,454 | | $ | — | | $ | 1,454 | | $ | (307 | ) | $ | 1,147 | | | | | | |
| | | | |
| | Without a related allowance(2) | 7,504 | | (1,853 | ) | 5,651 | | — | | 5,651 | | | | | | |
| | | | |
| Total single-family | 8,958 | | (1,853 | ) | 7,105 | | (307 | ) | 6,798 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Multi-family: | | | | | | | | | | |
| | With a related allowance | 257 | | — | | 257 | | (77 | ) | 180 | | | | | | |
| | | | |
| | Without a related allowance(2) | 3,332 | | (1,350 | ) | 1,982 | | — | | 1,982 | | | | | | |
| | | | |
| Total multi-family | 3,589 | | (1,350 | ) | 2,239 | | (77 | ) | 2,162 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | |
| | Without a related allowance(2) | 1,468 | | — | | 1,468 | | — | | 1,468 | | | | | | |
| | | | |
| Total commercial real estate | 1,468 | | — | | 1,468 | | — | | 1,468 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Commercial business loans: | | | | | | | | | | |
| With a related allowance | 114 | | — | | 114 | | (21 | ) | 93 | | | | | | |
| | | | |
Total commercial business loans | 114 | | — | | 114 | | (21 | ) | 93 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Total non-performing loans | $ | 14,129 | | $ | (3,203 | ) | $ | 10,926 | | $ | (405 | ) | $ | 10,521 | | | | | | |
| | | | |
|
(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan. |
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance. |
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | At June 30, 2014 | | | | | |
| | | Unpaid | | | | Net | | | | | |
| | | Principal | Related | Recorded | | Recorded | | | | | |
(In Thousands) | Balance | Charge-offs | Investment | Allowance(1) | Investment | | | | | |
| | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | |
| Single-family: | | | | | | | | | | |
| | With a related allowance | $ | 5,480 | | $ | — | | $ | 5,480 | | $ | (1,148 | ) | $ | 4,332 | | | | | | |
| | | | |
| | Without a related allowance(2) | 8,208 | | (2,141 | ) | 6,067 | | — | | 6,067 | | | | | | |
| | | | |
| Total single-family | 13,688 | | (2,141 | ) | 11,547 | | (1,148 | ) | 10,399 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Multi-family: | | | | | | | | | | |
| | With a related allowance | 956 | | — | | 956 | | (354 | ) | 602 | | | | | | |
| | | | |
| | Without a related allowance(2) | 4,146 | | (1,655 | ) | 2,491 | | — | | 2,491 | | | | | | |
| | | | |
| Total multi-family | 5,102 | | (1,655 | ) | 3,447 | | (354 | ) | 3,093 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | |
| | Without a related allowance(2) | 2,352 | | — | | 2,352 | | — | | 2,352 | | | | | | |
| | | | |
| Total commercial real estate | 2,352 | | — | | 2,352 | | — | | 2,352 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Commercial business loans: | | | | | | | | | | |
| With a related allowance | 138 | | — | | 138 | | (46 | ) | 92 | | | | | | |
| | | | |
Total commercial business loans | 138 | | — | | 138 | | (46 | ) | 92 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Total non-performing loans | $ | 21,280 | | $ | (3,796 | ) | $ | 17,484 | | $ | (1,548 | ) | $ | 15,936 | | | | | | |
| | | | |
|
(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan. |
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance. |
|
At March 31, 2015 and June 30, 2014, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing. |
|
For the quarters ended March 31, 2015 and 2014, the Corporation’s average investment in non-performing loans was $11.3 million and $18.7 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarters ended March 31, 2015 and 2014, interest income of $50,000 and $95,000, respectively, was recognized, based on cash receipts from loan payments on non-performing loans; and $125,000 and $173,000, respectively, was collected and applied to the net loan balances under the cost recovery method. Foregone interest income, which would have been recorded had the non-performing loans been current in accordance with their original terms, amounted to $87,000 and $105,000 for the quarters ended March 31, 2015 and 2014, respectively, and was not included in the results of operations. |
|
For the nine months ended March 31, 2015 and 2014, the Corporation’s average investment in non-performing loans was $13.2 million and $19.7 million, respectively. For the nine months ended March 31, 2015 and 2014, interest income of $255,000 and $437,000, respectively, was recognized, based on cash receipts from loan payments on non-performing loans; and $361,000 and $376,000, respectively, was collected and applied to the net loan balances under the cost recovery method. Foregone interest income, which would have been recorded had the non-performing loans been current in accordance with their original terms, amounted to $292,000 and $498,000 for the nine months ended March 31, 2015 and 2014, respectively, and was not included in the results of operations. |
|
The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarters and nine months ended March 31, 2015 and 2014: |
|
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | Quarter Ended March 31, | | | | | | | |
| | | 2015 | | 2014 | | | | | | | |
| | | Average | Interest | | Average | Interest | | | | | | | |
| | | Recorded | Income | | Recorded | Income | | | | | | | |
| | | Investment | Recognized | | Investment | Recognized | | | | | | | |
| | | | | | | | | | | | | | |
Without related allowances: | | | | | | | | | | | | |
| Mortgage loans: | | | | | | | | | | | | |
| | Single-family | $ | 5,827 | | $ | 19 | | | $ | 6,966 | | $ | — | | | | | | | | |
| | | | | | |
| | Multi-family | 1,988 | | — | | | 2,517 | | 2 | | | | | | | | |
| | | | | | |
| | Commercial real estate | 1,487 | | 21 | | | 2,999 | | 30 | | | | | | | | |
| | | | | | |
| | | 9,302 | | 40 | | | 12,482 | | 32 | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | | |
With related allowances: | | | | | | | | | | | | |
| Mortgage loans: | | | | | | | | | | | | |
| | Single-family | 1,619 | | 8 | | | 5,039 | | 48 | | | | | | | | |
| | | | | | |
| | Multi-family | 259 | | — | | | 969 | | 12 | | | | | | | | |
| | | | | | |
| Commercial business loans | 116 | | 2 | | | 226 | | 3 | | | | | | | | |
| | | | | | |
| | 1,994 | | 10 | | | 6,234 | | 63 | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | |
| Total | $ | 11,296 | | $ | 50 | | | $ | 18,716 | | $ | 95 | | | | | | | | |
| | | | | | |
|
|
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | Nine Months Ended March 31, | | | | | | | |
| | | 2015 | | 2014 | | | | | | | |
| | | Average | Interest | | Average | Interest | | | | | | | |
| | | Recorded | Income | | Recorded | Income | | | | | | | |
| | | Investment | Recognized | | Investment | Recognized | | | | | | | |
| | | | | | | | | | | | | | |
Without related allowances: | | | | | | | | | | | | |
| Mortgage loans: | | | | | | | | | | | | |
| | Single-family | $ | 6,813 | | $ | 53 | | | $ | 6,689 | | $ | 19 | | | | | | | | |
| | | | | | |
| | Multi-family | 2,094 | | — | | | 2,845 | | 36 | | | | | | | | |
| | | | | | |
| | Commercial real estate | 1,926 | | 146 | | | 3,416 | | 218 | | | | | | | | |
| | | | | | |
| | | 10,833 | | 199 | | | 12,950 | | 273 | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | | |
With related allowances: | | | | | | | | | | | | |
| Mortgage loans: | | | | | | | | | | | | |
| | Single-family | 1,872 | | 36 | | | 5,584 | | 116 | | | | | | | | |
| | | | | | |
| | Multi-family | 417 | | 13 | | | 1,005 | | 39 | | | | | | | | |
| | | | | | |
| Commercial business loans | 124 | | 7 | | | 197 | | 9 | | | | | | | | |
| | | | | | |
| | 2,413 | | 56 | | | 6,786 | | 164 | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | |
| Total | $ | 13,246 | | $ | 255 | | | $ | 19,736 | | $ | 437 | | | | | | | | |
| | | | | | |
|
For the quarters and nine months ended March 31, 2015 and 2014, there were no loans that were newly modified from their original terms, re-underwritten or identified in the Corporation’s asset quality reports as restructured loans, except one loan with an outstanding balance of $221,000 that had been newly modified and subsequently paid off during the quarter ended March 31, 2014. During the quarters and nine months ended March 31, 2015 and 2014, no restructured loans were in default within a 12-month period subsequent to their original restructuring. Additionally, during the quarter and nine months ended March 31, 2015, there was one loan for $113,000 whose modification was extended beyond the initial maturity of the modification. This compares to the quarter and nine months ended March 31, 2014 when there were two loans to a single borrower totaling $810,000 whose modifications were extended beyond the initial maturity of the modification. |
|
As of March 31, 2015, the net outstanding balance of the 19 restructured loans was $6.8 million: three were classified as special mention and remain on accrual status ($1.2 million); and 16 were classified as substandard ($5.5 million, 14 of 16 or $4.7 million were on non-accrual status). As of June 30, 2014, the net outstanding balance of the 17 restructured loans was $6.0 million: one was classified as special mention on accrual status ($343,000); and 16 were classified as substandard ($5.6 million, all of which were on non-accrual status). Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Assets that do not currently expose the Corporation to sufficient risk to warrant adverse classification but possess weaknesses are designated as special mention and are closely monitored by the Corporation. As of March 31, 2015 and June 30, 2014, $4.1 million or 60 percent, and $3.7 million or 62 percent, respectively, of the restructured loans were current with respect to their modified payment terms. |
|
The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan. In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans (which are sometimes referred to in this report as “preferred loans”) must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others. |
|
To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W-2s, and most recent bank statements, among other documents, which are then verified by the Corporation. The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies. |
|
The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type and non-accrual versus accrual status: |
|
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(In Thousands) | March 31, 2015 | June 30, 2014 | | | | | | | | | | | | | | | | |
Restructured loans on non-accrual status: | | | | | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | |
Single-family | $ | 2,037 | | $ | 2,957 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Multi-family | 1,580 | | 1,760 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial real estate | 1,024 | | 800 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Commercial business loans | 93 | | 92 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total | 4,734 | | 5,609 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Restructured loans on accrual status: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Single-family | 2,023 | | 343 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total | 2,023 | | 343 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total restructured loans | $ | 6,757 | | $ | 5,952 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated. |
|
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | At March 31, 2015 | | | | | |
| | | Unpaid | | | | Net | | | | | |
| | | Principal | Related | Recorded | | Recorded | | | | | |
(In Thousands) | Balance | Charge-offs | Investment | Allowance(1) | Investment | | | | | |
| | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | |
| Single-family: | | | | | | | | | | |
| | With a related allowance | $ | 335 | | $ | — | | $ | 335 | | $ | (67 | ) | $ | 268 | | | | | | |
| | | | |
| | Without a related allowance(2) | 4,708 | | (916 | ) | 3,792 | | — | | 3,792 | | | | | | |
| | | | |
| Total single-family | 5,043 | | (916 | ) | 4,127 | | (67 | ) | 4,060 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Multi-family: | | | | | | | | | | |
| | Without a related allowance(2) | 2,862 | | (1,282 | ) | 1,580 | | — | | 1,580 | | | | | | |
| | | | |
| Total multi-family | 2,862 | | (1,282 | ) | 1,580 | | — | | 1,580 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | |
| | Without a related allowance(2) | 1,024 | | — | | 1,024 | | — | | 1,024 | | | | | | |
| | | | |
| Total commercial real estate | 1,024 | | — | | 1,024 | | — | | 1,024 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Commercial business loans: | | | | | | | | | | |
| With a related allowance | 114 | | — | | 114 | | (21 | ) | 93 | | | | | | |
| | | | |
Total commercial business loans | 114 | | — | | 114 | | (21 | ) | 93 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Total restructured loans | $ | 9,043 | | $ | (2,198 | ) | $ | 6,845 | | $ | (88 | ) | $ | 6,757 | | | | | | |
| | | | |
|
(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan. |
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance. |
|
| | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | At June 30, 2014 | | | | | |
| | | Unpaid | | | | Net | | | | | |
| | | Principal | Related | Recorded | | Recorded | | | | | |
(In Thousands) | Balance | Charge-offs | Investment | Allowance(1) | Investment | | | | | |
| | | | | | | | | | | | |
Mortgage loans: | | | | | | | | | | |
| Single-family | | | | | | | | | | |
| | With a related allowance | $ | 994 | | $ | — | | $ | 994 | | $ | (248 | ) | $ | 746 | | | | | | |
| | | | |
| | Without a related allowance(2) | 3,564 | | (1,010 | ) | 2,554 | | — | | 2,554 | | | | | | |
| | | | |
| Total single-family | 4,558 | | (1,010 | ) | 3,548 | | (248 | ) | 3,300 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Multi-family: | | | | | | | | | | |
| | Without a related allowance(2) | 3,138 | | (1,378 | ) | 1,760 | | — | | 1,760 | | | | | | |
| | | | |
| Total multi-family | 3,138 | | (1,378 | ) | 1,760 | | — | | 1,760 | | | | | | |
| | | | |
| | | | | | | | | | | | |
| Commercial real estate: | | | | | | | | | | |
| | Without a related allowance(2) | 800 | | — | | 800 | | — | | 800 | | | | | | |
| | | | |
| Total commercial real estate | 800 | | — | | 800 | | — | | 800 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Commercial business loans: | | | | | | | | | | |
| With a related allowance | 138 | | — | | 138 | | (46 | ) | 92 | | | | | | |
| | | | |
Total commercial business loans | 138 | | — | | 138 | | (46 | ) | 92 | | | | | | |
| | | | |
| | | | | | | | | | | | |
Total restructured loans | $ | 8,634 | | $ | (2,388 | ) | $ | 6,246 | | $ | (294 | ) | $ | 5,952 | | | | | | |
| | | | |
|
(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan. |
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance. |
|
During the quarter ended March 31, 2015, one property was acquired in the settlement of loans, while two previously foreclosed upon properties were sold. This compares to the quarter ended March 31, 2014 when one property was acquired in the settlement of loans, while two previously foreclosed upon properties were sold. For the nine months ended March 31, 2015, eight properties were acquired in the settlement of loans, while six previously foreclosed upon properties were sold and one real estate owned property was written off. This compares to the nine months ended March 31, 2014 when seven properties were acquired in the settlement of loans, while 11 previously foreclosed upon properties were sold. As of March 31, 2015, real estate owned was comprised of five properties with a net fair value of $3.2 million, primarily located in Southern California. This compares to four real estate owned properties, primarily located in Southern California, with a net fair value of $2.5 million at June 30, 2014. A new appraisal was obtained on each of the properties at the time of foreclosure and fair value was calculated by using the lower of the appraised value or the listing price of the property, net of disposition costs. Any initial loss was recorded as a charge to the allowance for loan losses before being transferred to real estate owned. Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the statement of operations. In addition, the Corporation records costs to carry real estate owned as real estate operating expenses as incurred. |