Exhibit 99.1
| | |
Contact: | | Michael R. Kourey, CFO |
| | Polycom, Inc. |
| | 925-924-5742 |
| | mkourey@polycom.com |
POLYCOM REPORTS FOURTH QUARTER RESULTS
Revenue Growth of 26 Percent to $118.3 Million in Q4 2003;
Positive Operating Cash Flow of $30.3 Million
PLEASANTON, Calif. – Jan. 28, 2004 – Polycom®, Inc. (NASDAQ: PLCM), the world’s leader in video and voice conferencing, conference bridges, and integrated web collaboration solutions, today reported its operating results for the fourth quarter ended Dec. 31, 2003.
Fourth quarter 2003 consolidated net revenues were $118.3 million, compared to $94.2 million recorded for the fourth quarter of 2002. Pro forma net income in the fourth quarter of 2003 was $17.2 million, or 17 cents per diluted share. This compares to pro forma net income of $6.8 million, or 7 cents per diluted share, for the fourth quarter of 2002. Pro forma financial measures exclude acquisition-related costs, purchased in-process research and development, amortization of purchased intangibles, restructuring costs, litigation settlement, loss on strategic investments, income tax effect of the preceding adjustments, loss from discontinued operations, net of taxes, and gain from sale of discontinued operations, net of taxes. GAAP net income for the fourth quarter of 2003 was $13.7 million, or 13 cents per diluted share, compared to GAAP net income of $3.1 million, or 3 cents per diluted share, for the same period last year.
For the year ended Dec. 31, 2003, net revenues were $420.4 million, compared to $452.1 million for the year ended Dec. 31, 2002. Pro forma net income for the year ended Dec. 31, 2003 was $40.6 million, or 40 cents per diluted share, compared to $55.3 million, or 55 cents per diluted share, for the comparable period of 2002. GAAP net income for the year ended Dec. 31, 2003 was $22.8 million, or 23 cents per diluted share, compared to GAAP net income of $26.8 million, or 27 cents per diluted share, for the same period last year.
Prior year revenue, GAAP and pro forma net income figures include certain reclassifications primarily to reflect the effect of discontinued operations associated with the sale of the network access product line. Network access revenue and related expenses, net of taxes, are shown as discontinued operations in the financial statements.
The reconciliation of the GAAP statement of operations amounts to the respective pro forma figures, for the three and twelve months ended Dec. 31, 2003 and 2002 is set forth at the end of this press release.
On a product line basis, consolidated net revenues for the fourth quarter of 2003 were comprised of 58 percent video communications, or $67.9 million; 21 percent network systems, or $25.3 million; 17 percent voice communications, or $20.3 million; and 4 percent iPower™-related services or $4.8 million. This compares to the fourth quarter of 2002, in which consolidated net revenues were comprised of 53 percent video communications, or $49.4 million; 24 percent
network systems, or $22.7 million; 17 percent voice communications, or $16.3 million; and 6 percent iPower-related services, or $5.8 million. Certain prior year revenue items have been reclassified to conform to current year presentation.
“The year 2003 was clearly transformational for Polycom,” stated Robert Hagerty, president and CEO. “We entered the year with virtually no backlog and the prospects of a first quarter that promised to be challenging. We exited the year with a significantly improved set of circumstances—DSO, backlog, linearity, cash, and gross margins all at record levels. Inventory turns and operating margins are near record levels and, in spite of typical first quarter seasonality, the prospect of Q104 is significantly better than the year-ago period due to both the backlog and the execution of our new, high-touch sales force.”
Hagerty continued, “For 2004, we see several key drivers for our industry and our business: (1) from a macro standpoint, an improving capital spending environment appears to exist in the IT community and, particularly, in our space. This includes spending by commercial enterprises and the public sector, (2) the fast growth of Voice over IP and its ramifications for Polycom’s voice and video over IP converged solution create a broader opportunity for deployment through single network connectivity and an unprecedented phone call ease-of-use, (3) with Voyant being integrated into The Polycom Office, we have an end-to-end solution for the service provider and the enterprise that enables a converged backbone for voice, video, and web communications, (4) our new product engine was fully-productive during 2003 and is on-track to deliver a broad array of integrated converged solutions throughout 2004, and (5) our high-touch solutions selling approach is giving us the capacity to work as a trusted advisor with our customers throughout the world—enabling broad deployments of our solution that for many of them has already become mission-critical.”
“Polycom’s gross margin increased to a record 62.8 percent in the fourth quarter,” said Michael Kourey, senior vice president, finance and administration, and CFO. “With this enhanced gross margin and revenue growth, Polycom’s pro forma operating margin increased to 18.8 percent in the period. This profitability level, coupled with our continued success in managing inventory and receivables, yielded our twenty-third consecutive quarter of positive operating cash flow at $30.3 million.”
About Polycom
Polycom, Inc. is the world’s technology leader of high-quality, easy-to-use video, voice, data and web conferencing and collaboration solutions. The Polycom Office™ is our continued commitment to make distance communications as natural and interactive as being there by providing best-in-class conferencing solutions that are interoperable, integrated and intuitive to the user. The Polycom Office is based on industry standards and supported by an open architecture that promotes interoperability in multi-vendor environments and complements leading network infrastructure platforms. For additional information call 1-800-POLYCOM (765-9266) or +1-408-526-9000, or visit the Polycom website atwww.polycom.com.
This release contains forward-looking statements, including forward-looking statements regarding backlog, linearity and gross margins and their likely impact on Polycom’s prospects for the first quarter of 2004 and beyond, improved IT capital spending, the growth of voice over IP and video over IP markets and opportunities, the integration of Voyant into the Polycom Office, the delivery of new products in 2004, and the effectiveness of Polycom’s solution selling approach. These statements are subject to many risks and uncertainties, including potential fluctuations and changes in operating results and growth rates, the health of our industry, possible reductions in capital spending, the market acceptance of Polycom’s products, possible delays in the development, availability and shipment of new products, problems in the integration of our acquisition of Voyant, and risks associated with changes in general economic conditions. Further risks are detailed from time to time in Polycom’s SEC reports, including the Form 10-K for 2002, and subsequent Form 10-Q filings.
As has been noted on the Company’s web site since Jan. 21, 2004, Polycom will hold a conference call today at 5:00 p.m. ET/2:00 p.m. PT to discuss its fourth quarter results. Robert Hagerty, chairman, president and CEO, and Michael Kourey, chief financial officer, will host the conference. You may participate by viewing the webcast atwww.polycom.com or, for callers in
the US and Canada, call 877-809-5475; and for callers outside of the US and Canada, call 706-679-4994, with the pass code being Polycom. A replay of the call will also be available through February 9, 2004 atwww.polycom.com or, for callers in the US and Canada, at 800-633-8284; and for callers outside of the US and Canada, at 402-977-9140. The access number for the replay is 21182294. A replay of the call will also be maintained on our website atwww.polycom.com under Investor Relations – Archived Conference Calls for twelve months.
Polycom and the Polycom logo are registered trademarks and iPower and Polycom Office are trademarks of Polycom in the U.S. and various countries. All other trademarks are the property of their respective owners. ©2004, Polycom, Inc. All rights reserved.
POLYCOM, INC.
Pro Forma Condensed Consolidated Statements of Operations
Excluding Acquisition-related costs, Purchased in-process R&D, Amortization of purchased intangibles,
Restructuring costs, Litigation settlements, Loss on strategic investments,
Income (loss) from discontinued operations, Gain from sale of discontinued operations and Related tax effects
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | |
| | Three Months Ended
| | | Twelve Months Ended
|
| | December 31, 2003
| | | December 31, 2002
| | | December 31, 2003
| | | December 31, 2002
|
Net revenues | | $ | 118,287 | | | $ | 94,248 | | | $ | 420,423 | | | $ | 452,091 |
Cost of net revenues | | | 43,965 | | | | 38,489 | | | | 165,577 | | | | 187,513 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Gross profit | | | 74,322 | | | | 55,759 | | | | 254,846 | | | | 264,578 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Operating expenses: | | | | | | | | | | | | | | | |
Sales and marketing | | | 26,406 | | | | 23,675 | | | | 101,884 | | | | 97,105 |
Research and development | | | 17,630 | | | | 18,096 | | | | 72,638 | | | | 72,487 |
General and administrative | | | 8,084 | | | | 6,854 | | | | 31,334 | | | | 29,947 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Total operating expenses | | | 52,120 | | | | 48,625 | | | | 205,856 | | | | 199,539 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Operating income | | | 22,202 | | | | 7,134 | | | | 48,990 | | | | 65,039 |
| | | | |
Interest income, net | | | 2,054 | | | | 2,331 | | | | 8,451 | | | | 9,492 |
Other income (expense), net | | | (630 | ) | | | (33 | ) | | | (1,774 | ) | | | 527 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Income before provision for income taxes | | | 23,626 | | | | 9,432 | | | | 55,667 | | | | 75,058 |
Provision for income taxes | | | 6,379 | | | | 2,629 | | | | 15,030 | | | | 19,752 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Pro forma net income | | $ | 17,247 | | | $ | 6,803 | | | $ | 40,637 | | | $ | 55,306 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Basic net income per share | | $ | 0.17 | | | $ | 0.07 | | | $ | 0.41 | | | $ | 0.56 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Diluted net income per share | | $ | 0.17 | | | $ | 0.07 | | | $ | 0.40 | | | $ | 0.55 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Weighted average shares outstanding for basic net income per share | | | 99,514 | | | | 99,641 | | | | 99,244 | | | | 99,324 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,843 | | | | 100,404 | | | | 100,752 | | | | 100,696 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Use of Pro Forma Financial Information
To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses pro forma measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. For example, the pro forma results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted pro forma results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with generally accepted accounting principles in the United States.
POLYCOM, INC.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended
| | | Twelve Months Ended
| |
| | December 31, 2003
| | | December 31, 2002
| | | December 31, 2003
| | | December 31, 2002
| |
| | (Unaudited) | | | (Unaudited) | | | | | | | |
Net revenues | | $ | 118,287 | | | $ | 94,248 | | | $ | 420,423 | | | $ | 452,091 | |
Cost of net revenues | | | 43,965 | | | | 38,489 | | | | 165,577 | | | | 187,513 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross profit | | | 74,322 | | | | 55,759 | | | | 254,846 | | | | 264,578 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | |
Sales and marketing | | | 26,406 | | | | 23,675 | | | | 101,884 | | | | 97,105 | |
Research and development | | | 17,630 | | | | 18,096 | | | | 72,638 | | | | 72,487 | |
General and administrative | | | 8,084 | | | | 6,854 | | | | 31,334 | | | | 29,947 | |
Acquisition-related costs | | | 198 | | | | 875 | | | | 386 | | | | 3,699 | |
Purchased in-process research and development | | | — | | | | — | | | | — | | | | 900 | |
Amortization of purchased intangibles | | | 4,398 | | | | 4,398 | | | | 17,591 | | | | 17,135 | |
Restructuring costs | | | — | | | | 584 | | | | 5,029 | | | | 1,657 | |
Litigation settlements | | | — | | | | — | | | | — | | | | (257 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 56,716 | | | | 54,482 | | | | 228,862 | | | | 222,673 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 17,606 | | | | 1,277 | | | | 25,984 | | | | 41,905 | |
| | | | |
Interest income, net | | | 2,054 | | | | 2,331 | | | | 8,451 | | | | 9,492 | |
Loss on strategic investments | | | (140 | ) | | | (455 | ) | | | (737 | ) | | | (7,465 | ) |
Other income (expense), net | | | (630 | ) | | | (33 | ) | | | (1,774 | ) | | | 527 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations before provision for income taxes | | | 18,890 | | | | 3,120 | | | | 31,924 | | | | 44,459 | |
Provision for income taxes | | | 5,282 | | | | 946 | | | | 8,958 | | | | 11,675 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations | | | 13,608 | | | | 2,174 | | | | 22,966 | | | | 32,784 | |
| | | | |
Income (loss) from discontinued operations, net of taxes | | | — | | | | 961 | | | | (695 | ) | | | (6,024 | ) |
Gain from sale of discontinued operations, net of taxes | | | 59 | | | | — | | | | 552 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 13,667 | | | $ | 3,135 | | | $ | 22,823 | | | $ | 26,760 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share: | | | | | | | | | | | | | | | | |
Net income per share from continuing operations | | $ | 0.14 | | | $ | 0.02 | | | $ | 0.23 | | | $ | 0.33 | |
Income (loss) per share from discontinued operations, net | | | — | | | | 0.01 | | | | (0.01 | ) | | | (0.06 | ) |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | 0.01 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share | | $ | 0.14 | | | $ | 0.03 | | | $ | 0.23 | | | $ | 0.27 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share: | | | | | | | | | | | | | | | | |
Net income per share from continuing operations | | $ | 0.13 | | | $ | 0.02 | | | $ | 0.23 | | | $ | 0.33 | |
Income (loss) per share from discontinued operations, net | | | — | | | | 0.01 | | | | (0.01 | ) | | | (0.06 | ) |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | 0.01 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share | | $ | 0.13 | | | $ | 0.03 | | | $ | 0.23 | | | $ | 0.27 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for basic net income per share | | | 99,514 | | | | 99,641 | | | | 99,244 | | | | 99,324 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,843 | | | | 100,404 | | | | 100,752 | | | | 100,696 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
POLYCOM, INC.
GAAP to Pro Forma Reconciliation
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
| | | Twelve Months Ended
| |
| | December 31, 2003
| | | December 31, 2003
| |
| | GAAP
| | | Excluded
| | | Pro Forma
| | | GAAP
| | | Excluded
| | | Pro forma
| |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | | | | (Unaudited) | | | (Unaudited) | |
Net revenues | | $ | 118,287 | | | $ | — | | | $ | 118,287 | | | $ | 420,423 | | | $ | — | | | $ | 420,423 | |
Cost of net revenues | | | 43,965 | | | | — | | | | 43,965 | | | | 165,577 | | | | — | | | | 165,577 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross profit | | | 74,322 | | | | — | | | | 74,322 | | | | 254,846 | | | | — | | | | 254,846 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 26,406 | | | | — | | | | 26,406 | | | | 101,884 | | | | — | | | | 101,884 | |
Research and development | | | 17,630 | | | | — | | | | 17,630 | | | | 72,638 | | | | — | | | | 72,638 | |
General and administrative | | | 8,084 | | | | — | | | | 8,084 | | | | 31,334 | | | | — | | | | 31,334 | |
Acquisition-related costs | | | 198 | | | | 198 | | | | — | | | | 386 | | | | 386 | | | | — | |
Amortization of purchased intangibles | | | 4,398 | | | | 4,398 | | | | — | | | | 17,591 | | | | 17,591 | | | | — | |
Restructuring costs | | | — | | | | — | | | | — | | | | 5,029 | | | | 5,029 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 56,716 | | | | 4,596 | | | | 52,120 | | | | 228,862 | | | | 23,006 | | | | 205,856 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 17,606 | | | | (4,596 | ) | | | 22,202 | | | | 25,984 | | | | (23,006 | ) | | | 48,990 | |
| | | | | | |
Interest income, net | | | 2,054 | | | | — | | | | 2,054 | | | | 8,451 | | | | — | | | | 8,451 | |
Loss on strategic investments | | | (140 | ) | | | (140 | ) | | | — | | | | (737 | ) | | | (737 | ) | | | — | |
Other expense, net | | | (630 | ) | | | — | | | | (630 | ) | | | (1,774 | ) | | | — | | | | (1,774 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations before provision for income taxes | | | 18,890 | | | | (4,736 | ) | | | 23,626 | | | | 31,924 | | | | (23,743 | ) | | | 55,667 | |
Provision for income taxes | | | 5,282 | | | | (1,097 | ) | | | 6,379 | | | | 8,958 | | | | (6,072 | ) | | | 15,030 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations | | | 13,608 | | | | (3,639 | ) | | | 17,247 | | | | 22,966 | | | | (17,671 | ) | | | 40,637 | |
| | | | | | |
Loss from discontinued operations, net of taxes | | | — | | | | — | | | | — | | | | (695 | ) | | | (695 | ) | | | — | |
Gain from sale of discontinued operations, net of taxes | | | 59 | | | | 59 | | | | — | | | | 552 | | | | 552 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 13,667 | | | $ | (3,580 | ) | | $ | 17,247 | | | $ | 22,823 | | | $ | (17,814 | ) | | $ | 40,637 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share from continuing operations | | $ | 0.14 | | | $ | (0.03 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.18 | ) | | $ | 0.41 | |
Loss per share from discontinued operations, net | | | — | | | | — | | | | — | | | | (0.01 | ) | | | (0.01 | ) | | | — | |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | 0.01 | | | | 0.01 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share | | $ | 0.14 | | | $ | (0.03 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.18 | ) | | $ | 0.41 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share from continuing operations | | $ | 0.13 | | | $ | (0.04 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.17 | ) | | $ | 0.40 | |
Loss per share from discontinued operations, net | | | — | | | | — | | | | — | | | | (0.01 | ) | | | (0.01 | ) | | | — | |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | 0.01 | | | | 0.01 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share | | $ | 0.13 | | | $ | (0.04 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.17 | ) | | $ | 0.40 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for basic net income per share | | | 99,514 | | | | | | | | 99,514 | | | | 99,244 | | | | | | | | 99,244 | |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,843 | | | | | | | | 101,843 | | | | 100,752 | | | | | | | | 100,752 | |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
|
POLYCOM, INC.
GAAP to Pro Forma Reconciliation
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
| | | Twelve Months Ended
|
| | December 31, 2002
| | | December 31, 2002
|
| | GAAP
| | | Excluded
| | | Pro Forma
| | | GAAP
| | | Excluded
| | | Pro forma
|
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | | | | (Unaudited) | | | (Unaudited) |
Net revenues | | $ | 94,248 | | | $ | — | | | $ | 94,248 | | | $ | 452,091 | | | $ | — | | | $ | 452,091 |
Cost of net revenues | | | 38,489 | | | | — | | | | 38,489 | | | | 187,513 | | | | — | | | | 187,513 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Gross profit | | | 55,759 | | | | — | | | | 55,759 | | | | 264,578 | | | | — | | | | 264,578 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 23,675 | | | | — | | | | 23,675 | | | | 97,105 | | | | — | | | | 97,105 |
Research and development | | | 18,096 | | | | — | | | | 18,096 | | | | 72,487 | | | | — | | | | 72,487 |
General and administrative | | | 6,854 | | | | — | | | | 6,854 | | | | 29,947 | | | | — | | | | 29,947 |
Acquisition-related costs | | | 875 | | | | 875 | | | | — | | | | 3,699 | | | | 3,699 | | | | — |
Purchased in-process research and development | | | — | | | | — | | | | — | | | | 900 | | | | 900 | | | | — |
Amortization of purchased intangibles | | | 4,398 | | | | 4,398 | | | | — | | | | 17,135 | | | | 17,135 | | | | — |
Restructuring costs | | | 584 | | | | 584 | | | | — | | | | 1,657 | | | | 1,657 | | | | — |
Litigation settlement | | | — | | | | — | | | | — | | | | (257 | ) | | | (257 | ) | | | — |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Total operating expenses | | | 54,482 | | | | 5,857 | | | | 48,625 | | | | 222,673 | | | | 23,134 | | | | 199,539 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Operating income | | | 1,277 | | | | (5,857 | ) | | | 7,134 | | | | 41,905 | | | | (23,134 | ) | | | 65,039 |
| | | | | | |
Interest income, net | | | 2,331 | | | | — | | | | 2,331 | | | | 9,492 | | | | — | | | | 9,492 |
Loss on strategic investments | | | (455 | ) | | | (455 | ) | | | — | | | | (7,465 | ) | | | (7,465 | ) | | | — |
Other income (expense), net | | | (33 | ) | | | — | | | | (33 | ) | | | 527 | | | | — | | | | 527 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Income from continuing operations before provision for income taxes | | | 3,120 | | | | (6,312 | ) | | | 9,432 | | | | 44,459 | | | | (30,599 | ) | | | 75,058 |
Provision for income taxes | | | 946 | | | | (1,683 | ) | | | 2,629 | | | | 11,675 | | | | (8,077 | ) | | | 19,752 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Income from continuing operations | | | 2,174 | | | | (4,629 | ) | | | 6,803 | | | | 32,784 | | | | (22,522 | ) | | | 55,306 |
| | | | | | |
Income (loss) from discontinued operations, net of taxes | | | 961 | | | | 961 | | | | — | | | | (6,024 | ) | | | (6,024 | ) | | | — |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Net income | | $ | 3,135 | | | $ | (3,668 | ) | | $ | 6,803 | | | $ | 26,760 | | | $ | (28,546 | ) | | $ | 55,306 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Basic net income per share: | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share from continuing operations | | $ | 0.02 | | | $ | (0.05 | ) | | $ | 0.07 | | | $ | 0.33 | | | $ | (0.23 | ) | | $ | 0.56 |
Income (loss) per share from discontinued operations, net | | | 0.01 | | | | 0.01 | | | | — | | | | (0.06 | ) | | | (0.06 | ) | | | — |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Basic net income per share | | $ | 0.03 | | | $ | (0.04 | ) | | $ | 0.07 | | | $ | 0.27 | | | $ | (0.29 | ) | | $ | 0.56 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | |
Net income per share from continuing operations | | $ | 0.02 | | | $ | (0.05 | ) | | $ | 0.07 | | | $ | 0.33 | | | $ | (0.22 | ) | | $ | 0.55 |
Income (loss) per share from discontinued operations, net | | | 0.01 | | | | 0.01 | | | | — | | | | (0.06 | ) | | | (0.06 | ) | | | — |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Diluted net income per share | | $ | 0.03 | | | $ | (0.04 | ) | | $ | 0.07 | | | $ | 0.27 | | | $ | (0.28 | ) | | $ | 0.55 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
Weighted average shares outstanding for basic net income per share | | | 99,641 | | | | | | | | 99,641 | | | | 99,324 | | | | | | | | 99,324 |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
Weighted average shares outstanding for diluted net income per share | | | 100,404 | | | | | | | | 100,404 | | | | 100,696 | | | | | | | | 100,696 |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
POLYCOM, INC.
Condensed Consolidated Balance Sheets
(In thousands)
| | | | | | |
| | December 31, 2003
| | December 31, 2002
|
ASSETS | | | | | | |
Current assets | | | | | | |
Cash and cash equivalents | | $ | 212,562 | | $ | 155,191 |
Short-term investments | | | 15,703 | | | 38,670 |
Trade receivables, net | | | 42,836 | | | 65,470 |
Inventories | | | 24,845 | | | 32,308 |
Deferred taxes | | | 20,589 | | | 29,787 |
Prepaid expenses and other current assets | | | 19,472 | | | 16,622 |
| |
|
| |
|
|
Total current assets | | | 336,007 | | | 338,048 |
| | |
Property and equipment, net | | | 28,493 | | | 28,428 |
Long-term investments | | | 368,020 | | | 319,147 |
Goodwill | | | 289,508 | | | 300,039 |
Purchased intangibles, net | | | 15,236 | | | 32,827 |
Deferred taxes | | | 56,513 | | | 53,446 |
Other assets | | | 10,013 | | | 4,939 |
| |
|
| |
|
|
Total assets | | $ | 1,103,790 | | $ | 1,076,874 |
| |
|
| |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
Current liabilities | | | | | | |
Accounts payable | | $ | 36,247 | | $ | 29,788 |
Accrued payroll and related liabilities | | | 12,644 | | | 7,540 |
Taxes payable | | | 49,417 | | | 44,338 |
Deferred revenue | | | 20,524 | | | 16,950 |
Other accrued liabilities | | | 26,846 | | | 36,519 |
| |
|
| |
|
|
Total current liabilities | | | 145,678 | | | 135,135 |
| | |
Long-term liabilities | | | 28,833 | | | 37,996 |
| |
|
| |
|
|
Total liabilities | | | 174,511 | | | 173,131 |
| | |
Stockholders’ equity | | | 929,279 | | | 903,743 |
| |
|
| |
|
|
Total liabilities and stockholders’ equity | | $ | 1,103,790 | | $ | 1,076,874 |
| |
|
| |
|
|
POLYCOM, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
| | | | | | | | |
| | Twelve Months Ended
| |
| | December 31, 2003
| | | December 31, 2002
| |
Cash Flows from operating activities: | | | | | | | | |
Net income | | $ | 22,823 | | | $ | 26,760 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Gain from sale of discontinued operations, net of taxes | | | (552 | ) | | | — | |
Depreciation and amortization | | | 15,263 | | | | 14,001 | |
Amortization of purchased intangibles | | | 17,591 | | | | 17,135 | |
Provision for doubtful accounts | | | 521 | | | | 3,213 | |
Provision for excess and obsolete inventories | | | 1,805 | | | | 3,133 | |
Tax benefit from exercise of stock options | | | 1,821 | | | | 1,751 | |
Loss on strategic investments | | | 737 | | | | 7,465 | |
Amortization of unearned stock-based compensation | | | 320 | | | | 544 | |
Purchase of in-process research and development | | | — | | | | 900 | |
| | |
Changes in assets and liabilities, net of the effect of acquisitions: | | | | | | | | |
Trade receivables | | | 22,113 | | | | 23,061 | |
Inventories | | | 8,440 | | | | 9,761 | |
Deferred taxes | | | 1,281 | | | | (10,688 | ) |
Prepaid expenses and other assets | | | (4,389 | ) | | | (2,127 | ) |
Accounts payable | | | 6,546 | | | | (1,632 | ) |
Taxes payable | | | 4,763 | | | | 20,085 | |
Other accrued liabilities | | | 1,724 | | | | (31,862 | ) |
| |
|
|
| |
|
|
|
Net cash provided by operating activities | | | 100,807 | | | | 81,500 | |
| |
|
|
| |
|
|
|
Cash flows from investing activities: | | | | | | | | |
Purchase of property and equipment | | | (14,819 | ) | | | (12,893 | ) |
Purchase of licensed technology | | | (3,528 | ) | | | — | |
Purchases of investments | | | (960,880 | ) | | | (971,370 | ) |
Proceeds from sale and maturity of investments | | | 932,417 | | | | 702,779 | |
Proceeds from sale of discontinued operations | | | 1,396 | | | | — | |
Purchase of convertible note receivable | | | (522 | ) | | | — | |
Net cash received in purchase acquisitions | | | — | | | | 93 | |
| |
|
|
| |
|
|
|
Net cash used in investing activities | | | (45,936 | ) | | | (281,391 | ) |
| |
|
|
| |
|
|
|
Cash flows from financing activities: | | | | | | | | |
Proceeds from stock offering, net of issuance costs | | | — | | | | 237,495 | |
Proceeds from issuance of common stock under employee option and stock purchase plans | | | 9,415 | | | | 6,666 | |
Purchase of treasury stock | | | (6,915 | ) | | | (15,911 | ) |
| |
|
|
| |
|
|
|
Net cash provided by financing activities | | | 2,500 | | | | 228,250 | |
| |
|
|
| |
|
|
|
Net increase in cash and cash equivalents | | | 57,371 | | | | 28,359 | |
Cash and cash equivalents, beginning of period | | | 155,191 | | | | 126,832 | |
| |
|
|
| |
|
|
|
Cash and cash equivalents, end of period | | $ | 212,562 | | | $ | 155,191 | |
| |
|
|
| |
|
|
|