Exhibit 99.1
| | |
Contact: | | Michael R. Kourey, CFO |
| | Polycom, Inc. |
| | 925-924-5742 |
| | mkourey@polycom.com |
POLYCOM REPORTS FOURTH QUARTER RESULTS
Record Revenue at $146.5 Million in Q4 2004; $540.3 Million for 2004
Fourth Quarter Year-Over-Year Revenue Growth of 24%
PLEASANTON, Calif. – January 26, 2005 – Polycom®, Inc. (NASDAQ: PLCM), the world’s leading provider of unified collaborative communications solutions, today reported its operating results for the fourth quarter ended December 31, 2004.
Fourth quarter 2004 consolidated net revenues were a record $146.5 million, compared to $118.3 million recorded for the fourth quarter of 2003. Non-GAAP net income in the fourth quarter of 2004 was $22.5 million, or 22 cents per diluted share. This compares to non-GAAP net income of $17.2 million, or 17 cents per diluted share, for the fourth quarter of 2003. Non-GAAP financial measures exclude acquisition-related costs, purchased in-process research and development costs, amortization of purchased intangibles, restructuring costs, litigation reserves and payments, gain (loss) on strategic investments, income tax effect of the preceding adjustments, income (loss) from discontinued operations, net of taxes, and gain from sale of discontinued operations, net of taxes. GAAP net income for the fourth quarter of 2004 was $8.1 million, or 8 cents per diluted share, compared to $13.7 million, or 13 cents per diluted share, for the same period last year. During the fourth quarter of 2004, the Company recorded a charge of $15.8 million related to the Collaboration Properties, Inc. litigation. Also, as previously announced, Polycom completed its acquisition of Voyant® Technologies, Inc., a leading provider of voice conferencing and collaboration network solutions on January 5, 2004.
For the year ended December 31, 2004, net revenues were $540.3 million, compared to $420.4 million for the year ended December 31, 2003. Non-GAAP net income for 2004 was $71.4 million, or 70 cents per diluted share, compared to $40.6 million, or 40 cents per diluted share, for the comparable period of 2003. GAAP net income for the year ended December 31, 2004 was $35.3 million, or 35 cents per diluted share, compared to GAAP net income of $22.8 million, or 23 cents per diluted share, for the same period last year.
The reconciliation of the GAAP statement of operations amounts to the respective non-GAAP figures, for the three and twelve months ended December 31, 2004 and 2003 is set forth at the end of this press release.
On a product line basis, consolidated net revenues for the fourth quarter of 2004 were comprised of 53 percent video communications, or $78.0 million; 26 percent network systems, or $37.8 million; and 21 percent voice communications, or $30.7 million. This compares to the fourth quarter of 2003, in which consolidated net revenues were comprised of 62 percent video communications, or $72.7 million; 21 percent network systems, or $25.3 million; and 17 percent voice communications, or $20.3 million. Certain prior year revenue items have been reclassified to conform to the current year presentation.
“Polycom crossing the half billion dollar mark in annual revenue for the first time is a testament to the growing demand for voice and video IP communications worldwide” said Robert Hagerty, president and CEO. “In fact, converged collaboration has moved to mission-critical status in both commercial and public
sector enterprises throughout 2004. This powerful shift is creating demand for Polycom’s unified collaborative communications solutions at the desktop, in the meeting room, and at the network core. As this shift continues into 2005, Polycom is continuing its leadership position in SIP and H.323 standards, including our recent work to enable IP-based ‘any-to-any’ communications—securely crossing firewalls and making these IP video calls as simple as an ordinary phone call.”
Hagerty continued, “As our company drives to the next level against this industry backdrop, we are taking actions to further deploy the benefits of converged collaboration into the major markets worldwide. For instance, in the fourth quarter, we announced new partnerships with Telstra, the leading communications service provider in Australia, and Japan Telecom to bundle Polycom product solutions with their respective service offerings. We also announced an IP-based video telephony solution with our strategic partner Avaya that makes face-to-face communications easy and effective for office, home, or mobile workers. Importantly, we are actively co-developing the communications solution with Microsoft’s Live Communications Server, which is scheduled to drive integrated product deliveries in 2005 for Microsoft and Polycom customers everywhere. Through our strategic partnerships and with our robust delivery of new products in the IP-enabled world, Polycom is well positioned to capture the growing demand for converged communication solutions.”
“We are pleased with our record quarter and full-year revenues,” said Michael Kourey, senior vice president, finance and administration, and CFO. “This strong revenue and record gross margins, coupled with our continued success in managing inventory and accounts receivables, generated our twenty-seventh consecutive quarter of positive operating cash flow.”
About Polycom
Polycom, Inc. is the world’s technology leader of high-quality, easy-to-use video, voice, data and web conferencing and collaboration solutions. The Polycom Office™ is our continued commitment to make distance communications as natural and interactive as being there by providing best-in-class conferencing solutions that are interoperable, integrated and intuitive to the user. The Polycom Office is based on industry standards and supported by an open architecture that promotes interoperability in multi-vendor environments and complements leading network infrastructure platforms. For additional information call 1-800-POLYCOM (765-9266) or +1-925-924-6000, or visit the Polycom website atwww.polycom.com.
This release contains forward-looking statements, within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, regarding future events, future demand for our products, and the future performance of the Company, including statements regarding growing worldwide demand for voice and video IP communications, increasing demand for converged collaboration solutions, and the anticipated product rollout through our collaboration with Microsoft. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the potential fluctuations in results and future growth rates, the market acceptance of Polycom’s products, possible delays in the development, availability and shipment of new products, and risks associated with changes in general economic conditions. Many of these risks and uncertainties are discussed in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, and in the other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.
As has been noted on the Company’s web site since January 17, 2005, Polycom will hold a conference call today, January 26, 2005, at 5:00 p.m. ET/2:00 p.m. PT to discuss its fourth quarter results. Robert Hagerty, chairman, president and CEO, and Michael Kourey, chief financial officer, will host the conference. You may participate by viewing the webcast atwww.polycom.com or, for callers in the US and Canada, call 888-939-6307; and for callers outside of the US and Canada, call 415-908-4701, with the pass code being Polycom. A replay of the call will also be available atwww.polycom.com or, for callers in the US and Canada, at 800-633-8284; and for callers outside of the US and Canada, at 402-977-9140. The access number for the replay is 21227704. A replay of the call will also be maintained on our website atwww.polycom.com under Investor Relations – Archived Conference Calls for twelve months.
Polycom, the Polycom logo, SoundStation and Voyant are registered trademarks and Polycom Office, VSX and People + Content are trademarks of Polycom in the U.S. and various countries. All other trademarks are the property of their respective owners. ©2004, Polycom, Inc. All rights reserved.
POLYCOM, INC.
Non-GAAP Condensed Consolidated Statements of Operations
Excluding Acquisition-related costs, Purchased in-process R&D, Amortization of
purchased intangibles, Restructuring costs, Litigation reserves and payments, Gain (loss) on strategic investments,
Income (loss) from discontinued operations and Gain from sale of discontinued operations
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended
| | | Twelve Months Ended
| |
| | December 31, 2004
| | | December 31, 2003
| | | December 31, 2004
| | | December 31, 2003
| |
Revenues: | | | | | | | | | | | | | | | | |
Product revenues | | $ | 130,987 | | | $ | 108,025 | | | $ | 483,535 | | | $ | 381,439 | |
Service revenues | | | 15,523 | | | | 10,262 | | | | 56,717 | | | | 38,984 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total revenues | | | 146,510 | | | | 118,287 | | | | 540,252 | | | | 420,423 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Cost of revenues: | | | | | | | | | | | | | | | | |
Cost of product revenues | | | 43,641 | | | | 36,857 | | | | 161,619 | | | | 137,685 | |
Cost of service revenues | | | 9,605 | | | | 7,108 | | | | 37,092 | | | | 27,892 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total cost of revenues | | | 53,246 | | | | 43,965 | | | | 198,711 | | | | 165,577 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross profit | | | 93,264 | | | | 74,322 | | | | 341,541 | | | | 254,846 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | |
Sales and marketing | | | 31,139 | | | | 26,406 | | | | 120,699 | | | | 101,884 | |
Research and development | | | 22,582 | | | | 17,630 | | | | 92,076 | | | | 72,638 | |
General and administrative | | | 10,279 | | | | 8,084 | | | | 36,942 | | | | 31,334 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 64,000 | | | | 52,120 | | | | 249,717 | | | | 205,856 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 29,264 | | | | 22,202 | | | | 91,824 | | | | 48,990 | |
| | | | |
Interest income, net | | | 2,283 | | | | 2,054 | | | | 7,279 | | | | 8,451 | |
Other expense, net | | | (762 | ) | | | (630 | ) | | | (1,330 | ) | | | (1,774 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income before provision for income taxes | | | 30,785 | | | | 23,626 | | | | 97,773 | | | | 55,667 | |
Provision for income taxes | | | 8,311 | | | | 6,379 | | | | 26,398 | | | | 15,030 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Non-GAAP net income | | $ | 22,474 | | | $ | 17,247 | | | $ | 71,375 | | | $ | 40,637 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share | | $ | 0.23 | | | $ | 0.17 | | | $ | 0.72 | | | $ | 0.41 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share | | $ | 0.22 | | | $ | 0.17 | | | $ | 0.70 | | | $ | 0.40 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for basic net income per share | | | 98,678 | | | | 99,514 | | | | 99,334 | | | | 99,244 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,901 | | | | 101,843 | | | | 102,018 | | | | 100,752 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Use of Non-GAAP Financial Information
To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with generally accepted accounting principles in the United States.
POLYCOM, INC.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended
| | | Twelve Months Ended
| |
| | December 31, 2004
| | | December 31, 2003
| | | December 31, 2004
| | | December 31, 2003
| |
Revenues: | | | | | | | | | | | | | | | | |
Product revenues | | $ | 130,987 | | | $ | 108,025 | | | $ | 483,535 | | | $ | 381,439 | |
Service revenues | | | 15,523 | | | | 10,262 | | | | 56,717 | | | | 38,984 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total revenues | | | 146,510 | | | | 118,287 | | | | 540,252 | | | | 420,423 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Cost of revenues: | | | | | | | | | | | | | | | | |
Cost of product revenues | | | 43,641 | | | | 36,857 | | | | 161,619 | | | | 137,685 | |
Cost of service revenues | | | 9,605 | | | | 7,108 | | | | 37,092 | | | | 27,892 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total cost of revenues | | | 53,246 | | | | 43,965 | | | | 198,711 | | | | 165,577 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross profit | | | 93,264 | | | | 74,322 | | | | 341,541 | | | | 254,846 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | |
Sales and marketing | | | 31,139 | | | | 26,406 | | | | 120,699 | | | | 101,884 | |
Research and development | | | 22,582 | | | | 17,630 | | | | 92,076 | | | | 72,638 | |
General and administrative | | | 10,279 | | | | 8,084 | | | | 36,942 | | | | 31,334 | |
Acquisition-related costs | | | 66 | | | | 198 | | | | 1,394 | | | | 386 | |
Purchased in-process research and development | | | — | | | | — | | | | 4,600 | | | | — | |
Amortization of purchased intangibles | | | 2,725 | | | | 4,398 | | | | 20,522 | | | | 17,591 | |
Restructuring costs | | | 1,125 | | | | — | | | | 1,387 | | | | 5,029 | |
Litigation reserves and payments | | | 15,905 | | | | — | | | | 20,950 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 83,821 | | | | 56,716 | | | | 298,570 | | | | 228,862 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 9,443 | | | | 17,606 | | | | 42,971 | | | | 25,984 | |
| | | | |
Interest income, net | | | 2,283 | | | | 2,054 | | | | 7,279 | | | | 8,451 | |
Gain (loss) on strategic investments | | | 4 | | | | (140 | ) | | | (12 | ) | | | (737 | ) |
Other expense, net | | | (762 | ) | | | (630 | ) | | | (1,330 | ) | | | (1,774 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations before provision for income taxes | | | 10,968 | | | | 18,890 | | | | 48,908 | | | | 31,924 | |
Provision for income taxes | | | 2,944 | | | | 5,282 | | | | 14,332 | | | | 8,958 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations | | | 8,024 | | | | 13,608 | | | | 34,576 | | | | 22,966 | |
| | | | |
Income (loss) from discontinued operations, net of taxes | | | — | | | | — | | | | 296 | | | | (695 | ) |
Gain from sale of discontinued operations, net of taxes | | | 115 | | | | 59 | | | | 477 | | | | 552 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 8,139 | | | $ | 13,667 | | | $ | 35,349 | | | $ | 22,823 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share: | | | | | | | | | | | | | | | | |
Income per share from continuing operations | | $ | 0.08 | | | $ | 0.14 | | | $ | 0.36 | | | $ | 0.23 | |
Income (loss) per share from discontinued operations, net | | | — | | | | — | | | | — | | | | (0.01 | ) |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | 0.01 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share | | $ | 0.08 | | | $ | 0.14 | | | $ | 0.36 | | | $ | 0.23 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share: | | | | | | | | | | | | | | | | |
Income per share from continuing operations | | $ | 0.08 | | | $ | 0.13 | | | $ | 0.35 | | | $ | 0.23 | |
Income (loss) per share from discontinued operations, net | | | — | | | | — | | | | — | | | | (0.01 | ) |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | 0.01 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share | | $ | 0.08 | | | $ | 0.13 | | | $ | 0.35 | | | $ | 0.23 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for basic net income per share | | | 98,678 | | | | 99,514 | | | | 99,334 | | | | 99,244 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,901 | | | | 101,843 | | | | 102,018 | | | | 100,752 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
POLYCOM, INC.
GAAP to Non-GAAP Reconciliation
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, 2004
| | | Twelve Months Ended December 31, 2004
| |
| | GAAP
| | | Excluded
| | | Non-GAAP
| | | GAAP
| | | Excluded
| | | Non-GAAP
| |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenues | | $ | 130,987 | | | $ | — | | | $ | 130,987 | | | $ | 483,535 | | | $ | — | | | $ | 483,535 | |
Service revenues | | | 15,523 | | | | — | | | | 15,523 | | | | 56,717 | | | | — | | | | 56,717 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total revenues | | | 146,510 | | | | — | | | | 146,510 | | | | 540,252 | | | | — | | | | 540,252 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenues | | | 43,641 | | | | — | | | | 43,641 | | | | 161,619 | | | | — | | | | 161,619 | |
Cost of service revenues | | | 9,605 | | | | — | | | | 9,605 | | | | 37,092 | | | | — | | | | 37,092 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total cost of revenues | | | 53,246 | | | | — | | | | 53,246 | | | | 198,711 | | | | — | | | | 198,711 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross profit | | | 93,264 | | | | — | | | | 93,264 | | | | 341,541 | | | | — | | | | 341,541 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 31,139 | | | | — | | | | 31,139 | | | | 120,699 | | | | — | | | | 120,699 | |
Research and development | | | 22,582 | | | | — | | | | 22,582 | | | | 92,076 | | | | — | | | | 92,076 | |
General and administrative | | | 10,279 | | | | — | | | | 10,279 | | | | 36,942 | | | | — | | | | 36,942 | |
Acquisition-related costs | | | 66 | | | | 66 | | | | — | | | | 1,394 | | | | 1,394 | | | | — | |
Purchased in-process research and development | | | — | | | | — | | | | — | | | | 4,600 | | | | 4,600 | | | | — | |
Amortization of purchased intangibles | | | 2,725 | | | | 2,725 | | | | — | | | | 20,522 | | | | 20,522 | | | | — | |
Restructuring costs | | | 1,125 | | | | 1,125 | | | | — | | | | 1,387 | | | | 1,387 | | | | — | |
Litigation reserves and payments | | | 15,905 | | | | 15,905 | | | | — | | | | 20,950 | | | | 20,950 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 83,821 | | | | 19,821 | | | | 64,000 | | | | 298,570 | | | | 48,853 | | | | 249,717 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 9,443 | | | | (19,821 | ) | | | 29,264 | | | | 42,971 | | | | (48,853 | ) | | | 91,824 | |
| | | | | | |
Interest income, net | | | 2,283 | | | | — | | | | 2,283 | | | | 7,279 | | | | — | | | | 7,279 | |
Gain (loss) on strategic investments | | | 4 | | | | 4 | | | | — | | | | (12 | ) | | | (12 | ) | | | — | |
Other expense, net | | | (762 | ) | | | — | | | | (762 | ) | | | (1,330 | ) | | | — | | | | (1,330 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations before provision for income taxes | | | 10,968 | | | | (19,817 | ) | | | 30,785 | | | | 48,908 | | | | (48,865 | ) | | | 97,773 | |
Provision for income taxes | | | 2,944 | | | | (5,367 | ) | | | 8,311 | | | | 14,332 | | | | (12,066 | ) | | | 26,398 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations | | | 8,024 | | | | (14,450 | ) | | | 22,474 | | | | 34,576 | | | | (36,799 | ) | | | 71,375 | |
| | | | | | |
Income from discontinued operations, net of taxes | | | — | | | | — | | | | — | | | | 296 | | | | 296 | | | | — | |
Gain from sale of discontinued operations, net of taxes | | | 115 | | | | 115 | | | | — | | | | 477 | | | | 477 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 8,139 | | | $ | (14,335 | ) | | $ | 22,474 | | | $ | 35,349 | | | $ | (36,026 | ) | | $ | 71,375 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Income per share from continuing operations | | $ | 0.08 | | | $ | (0.15 | ) | | $ | 0.23 | | | $ | 0.36 | | | $ | (0.36 | ) | | $ | 0.72 | |
Income per share from discontinued operations, net | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share | | $ | 0.08 | | | $ | (0.15 | ) | | $ | 0.23 | | | $ | 0.36 | | | $ | (0.36 | ) | | $ | 0.72 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Income per share from continuing operations | | $ | 0.08 | | | $ | (0.14 | ) | | $ | 0.22 | | | $ | 0.35 | | | $ | (0.35 | ) | | $ | 0.70 | |
Income per share from discontinued operations, net | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share | | $ | 0.08 | | | $ | (0.14 | ) | | $ | 0.22 | | | $ | 0.35 | | | $ | (0.35 | ) | | $ | 0.70 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for basic net income per share | | | 98,678 | | | | | | | | 98,678 | | | | 99,334 | | | | | | | | 99,334 | |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,901 | | | | | | | | 101,901 | | | | 102,018 | | | | | | | | 102,018 | |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
|
POLYCOM, INC.
GAAP to Non-GAAP Reconciliation
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, 2003
| | | Twelve Months Ended December 31, 2003
| |
| | GAAP
| | | Excluded
| | | Non-GAAP
| | | GAAP
| | | Excluded
| | | Non-GAAP
| |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenues | | $ | 108,025 | | | $ | — | | | $ | 108,025 | | | $ | 381,439 | | | $ | — | | | $ | 381,439 | |
Service revenues | | | 10,262 | | | | — | | | | 10,262 | | | | 38,984 | | | | — | | | | 38,984 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total revenues | | | 118,287 | | | | — | | | | 118,287 | | | | 420,423 | | | | — | | | | 420,423 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenues | | | 36,857 | | | | — | | | | 36,857 | | | | 137,685 | | | | — | | | | 137,685 | |
Cost of service revenues | | | 7,108 | | | | — | | | | 7,108 | | | | 27,892 | | | | — | | | | 27,892 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total cost of revenues | | | 43,965 | | | | — | | | | 43,965 | | | | 165,577 | | | | — | | | | 165,577 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Gross profit | | | 74,322 | | | | — | | | | 74,322 | | | | 254,846 | | | | — | | | | 254,846 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 26,406 | | | | — | | | | 26,406 | | | | 101,884 | | | | — | | | | 101,884 | |
Research and development | | | 17,630 | | | | — | | | | 17,630 | | | | 72,638 | | | | — | | | | 72,638 | |
General and administrative | | | 8,084 | | | | — | | | | 8,084 | | | | 31,334 | | | | — | | | | 31,334 | |
Acquisition-related costs | | | 198 | | | | 198 | | | | — | | | | 386 | | | | 386 | | | | — | |
Amortization of purchased intangibles | | | 4,398 | | | | 4,398 | | | | — | | | | 17,591 | | | | 17,591 | | | | — | |
Restructuring costs | | | — | | | | — | | | | — | | | | 5,029 | | | | 5,029 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating expenses | | | 56,716 | | | | 4,596 | | | | 52,120 | | | | 228,862 | | | | 23,006 | | | | 205,856 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 17,606 | | | | (4,596 | ) | | | 22,202 | | | | 25,984 | | | | (23,006 | ) | | | 48,990 | |
| | | | | | |
Interest income, net | | | 2,054 | | | | — | | | | 2,054 | | | | 8,451 | | | | — | | | | 8,451 | |
Loss on strategic investments | | | (140 | ) | | | (140 | ) | | | — | | | | (737 | ) | | | (737 | ) | | | — | |
Other expense, net | | | (630 | ) | | | — | | | | (630 | ) | | | (1,774 | ) | | | — | | | | (1,774 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations before provision for income taxes | | | 18,890 | | | | (4,736 | ) | | | 23,626 | | | | 31,924 | | | | (23,743 | ) | | | 55,667 | |
Provision for income taxes | | | 5,282 | | | | (1,097 | ) | | | 6,379 | | | | 8,958 | | | | (6,072 | ) | | | 15,030 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income from continuing operations | | | 13,608 | | | | (3,639 | ) | | | 17,247 | | | | 22,966 | | | | (17,671 | ) | | | 40,637 | |
| | | | | | |
Loss from discontinued operations, net of taxes | | | — | | | | — | | | | — | | | | (695 | ) | | | (695 | ) | | | — | |
Gain from sale of discontinued operations, net of taxes | | | 59 | | | | 59 | | | | — | | | | 552 | | | | 552 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 13,667 | | | $ | (3,580 | ) | | $ | 17,247 | | | $ | 22,823 | | | $ | (17,814 | ) | | $ | 40,637 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Income per share from continuing operations | | $ | 0.14 | | | $ | (0.03 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.18 | ) | | $ | 0.41 | |
Loss per share from discontinued operations, net | | | — | | | | — | | | | — | | | | (0.01 | ) | | | (0.01 | ) | | | — | |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | 0.01 | | | | 0.01 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic net income per share | | $ | 0.14 | | | $ | (0.03 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.18 | ) | | $ | 0.41 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | | | | |
Income per share from continuing operations | | $ | 0.13 | | | $ | (0.04 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.17 | ) | | $ | 0.40 | |
Loss per share from discontinued operations, net | | | — | | | | — | | | | — | | | | (0.01 | ) | | | (0.01 | ) | | | — | |
Gain per share from sale of discontinued operations, net | | | — | | | | — | | | | — | | | | 0.01 | | | | 0.01 | | | | — | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted net income per share | | $ | 0.13 | | | $ | (0.04 | ) | | $ | 0.17 | | | $ | 0.23 | | | $ | (0.17 | ) | | $ | 0.40 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted average shares outstanding for basic net income per share | | | 99,514 | | | | | | | | 99,514 | | | | 99,244 | | | | | | | | 99,244 | |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
|
Weighted average shares outstanding for diluted net income per share | | | 101,843 | | | | | | | | 101,843 | | | | 100,752 | | | | | | | | 100,752 | |
| |
|
|
| | | | | |
|
|
| |
|
|
| | | | | |
|
|
|
POLYCOM, INC.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | | | | | |
| | December 31, 2004
| | December 31, 2003
|
ASSETS | | | | | | |
Current assets | | | | | | |
Cash and cash equivalents | | $ | 175,356 | | $ | 212,562 |
Short-term investments | | | 38,984 | | | 15,703 |
Trade receivables, net | | | 62,535 | | | 42,836 |
Inventories | | | 27,804 | | | 24,845 |
Deferred taxes | | | 20,879 | | | 20,589 |
Prepaid expenses and other current assets | | | 19,898 | | | 19,472 |
| |
|
| |
|
|
Total current assets | | | 345,456 | | | 336,007 |
| | |
Property and equipment, net | | | 37,544 | | | 28,493 |
Long-term investments | | | 320,907 | | | 368,020 |
Goodwill | | | 352,572 | | | 289,508 |
Purchased intangibles, net | | | 26,915 | | | 15,236 |
Deferred taxes | | | 49,060 | | | 56,513 |
Other assets | | | 22,187 | | | 10,013 |
| |
|
| |
|
|
Total assets | | $ | 1,154,641 | | $ | 1,103,790 |
| |
|
| |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
Current liabilities | | | | | | |
Accounts payable | | $ | 45,682 | | $ | 36,247 |
Accrued payroll and related liabilities | | | 18,852 | | | 12,644 |
Taxes payable | | | 52,665 | | | 49,417 |
Deferred revenue | | | 32,127 | | | 20,524 |
Other accrued liabilities | | | 30,065 | | | 26,846 |
| |
|
| |
|
|
Total current liabilities | | | 179,391 | | | 145,678 |
| | |
Long-term liabilities | | | 10,636 | | | 28,833 |
| |
|
| |
|
|
Total liabilities | | | 190,027 | | | 174,511 |
| | |
Stockholders’ equity | | | 964,614 | | | 929,279 |
| |
|
| |
|
|
Total liabilities and stockholders’ equity | | $ | 1,154,641 | | $ | 1,103,790 |
| |
|
| |
|
|
POLYCOM, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | |
| | Twelve Months Ended
| |
| | December 31, 2004
| | | December 31, 2003
| |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 35,349 | | | $ | 22,823 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Gain from sale of discontinued operations, net of taxes | | | (477 | ) | | | (552 | ) |
Depreciation and amortization | | | 19,971 | | | | 15,263 | |
Amortization of purchased intangibles | | | 20,522 | | | | 17,591 | |
Provision for (benefit from) doubtful accounts | | | (210 | ) | | | 521 | |
Provision for (benefit from) excess and obsolete inventories | | | (202 | ) | | | 1,805 | |
Tax benefit from exercise of stock options | | | 6,530 | | | | 1,821 | |
Loss on strategic investments | | | 12 | | | | 737 | |
Amortization of unearned stock-based compensation | | | 214 | | | | 320 | |
Purchase of in-process research and development | | | 4,600 | | | | — | |
Loss on disposals of property and equipment | | | 513 | | | | — | |
| | |
Changes in assets and liabilities, net of the effect of acquisitions: | | | | | | | | |
Trade receivables | | | (17,297 | ) | | | 22,113 | |
Inventories | | | 614 | | | | 8,440 | |
Deferred taxes | | | 423 | | | | 1,281 | |
Prepaid expenses and other assets | | | (2,837 | ) | | | (4,389 | ) |
Accounts payable | | | 8,324 | | | | 6,546 | |
Taxes payable | | | 2,257 | | | | 4,763 | |
Other accrued liabilities | | | 1,271 | | | | 1,724 | |
| |
|
|
| |
|
|
|
Net cash provided by operating activities | | | 79,577 | | �� | | 100,807 | |
| |
|
|
| |
|
|
|
Cash flows from investing activities: | | | | | | | | |
Purchase of property and equipment | | | (19,285 | ) | | | (14,819 | ) |
Purchase of licensed technology | | | — | | | | (3,528 | ) |
Purchases of investments | | | (853,967 | ) | | | (960,880 | ) |
Proceeds from sale and maturity of investments | | | 869,440 | | | | 932,417 | |
Proceeds from sale of discontinued operations | | | 751 | | | | 1,396 | |
Purchase of convertible note receivable | | | — | | | | (522 | ) |
Net cash paid in purchase acquisitions | | | (94,993 | ) | | | — | |
| |
|
|
| |
|
|
|
Net cash used in investing activities | | | (98,054 | ) | | | (45,936 | ) |
| |
|
|
| |
|
|
|
Cash flows from financing activities: | | | | | | | | |
Proceeds from issuance of common stock under employee option and stock purchase plans | | | 33,816 | | | | 9,415 | |
Repurchase of common stock | | | (52,545 | ) | | | (6,915 | ) |
| |
|
|
| |
|
|
|
Net cash provided by (used in) financing activities | | | (18,729 | ) | | | 2,500 | |
| |
|
|
| |
|
|
|
Net increase (decrease) in cash and cash equivalents | | | (37,206 | ) | | | 57,371 | |
Cash and cash equivalents, beginning of period | | | 212,562 | | | | 155,191 | |
| |
|
|
| |
|
|
|
Cash and cash equivalents, end of period | | $ | 175,356 | | | $ | 212,562 | |
| |
|
|
| |
|
|
|