Exhibit 99.1
| | |
Investor Contact: | | Michael R. Kourey, CFO |
| | Polycom, Inc. |
| | 925-924-5742 |
| | mkourey@polycom.com |
| |
Press Contact: | | Caroline Japic |
| | Polycom, Inc. |
| | 408-474-2265 |
| | caroline.japic@polycom.com |
POLYCOM REPORTS THIRD QUARTER 2008 EARNINGS
Revenue Growth of 15 Percent Year-over-Year to a Record $275.8 Million;
Operating Cash Flow of $40.4 Million
PLEASANTON, Calif. – Oct. 15, 2008 – Polycom, Inc. (NASDAQ: PLCM), the global leader in telepresence, video and voice communications solutions, today reported its earnings for the third quarter ended Sept. 30, 2008.
Third quarter 2008 consolidated net revenues were $275.8 million, compared to $240.0 million for the third quarter of 2007. Non-GAAP net income for the third quarter of 2008 was $31.7 million, or 37 cents per diluted share. This compares to Non-GAAP net income of $32.8 million, or 35 cents per diluted share, for the third quarter of 2007. GAAP net income for the third quarter of 2008 was $17.9 million, or 21 cents per diluted share, compared to $19.8 million, or 21 cents per diluted share, for the same period last year.
For the nine months ended Sept. 30, 2008, net revenues were $806.3 million, compared to $666.6 million for the first nine months of 2007. Non-GAAP net income for the period was $95.2 million, or $1.08 per diluted share, compared to $90.3 million, or 95 cents per diluted share, for the first nine months of 2007. GAAP net income for the nine months ended Sept. 30, 2008 was $50.0 million, or 57 cents per diluted share, compared to GAAP net income of $40.1 million, or 42 cents per diluted share, for the same period last year.
The reconciliation between GAAP net income and Non-GAAP net income is provided in the tables at the end of this release.
On a product line basis, consolidated net revenues for the third quarter of 2008 were comprised of:
| • | | 65 percent video solutions, or $178.1 million (52 percent video communications, or $144.2 million, and 12 percent network systems, or $33.9 million); and |
| • | | 35 percent voice communications, or $97.7 million. |
This compares to the third quarter of 2007, in which consolidated net revenues were comprised of:
| • | | 61 percent video solutions, or $146.4 million (47 percent video communications, or $113.7 million, and 14 percent network systems, or $32.6 million); and |
| • | | 39 percent voice communications, or $93.7 million. |
“Polycom collaboration solutions are delivering rapid ROI for our customers,” said Robert Hagerty, Polycom’s chairman and CEO. “Everyday, our customers identify new ways in which to deploy our solutions that streamline their business processes, significantly reducing travel costs while at the same time increasing productivity. Also, during the third quarter, we noted that business trends exhibited particular strength in Asia, Latin America, and US Federal sales.”
“From a product perspective, our network systems business returned to growth, both sequentially and year-over-year. The launch of our new RMX 1000™ HD Videoconferencing Media Server contributed to the growth in this product area. This innovative HD solution is optimized for small and medium enterprises, complementing our fast-growing RMX 2000™ product line. Extending Polycom’s customer solution further, we also announced our new Converged Management Application (CMA™), an enterprise-wide visual communication solution that seamlessly integrates video network management and desktop video into a customer’s unified collaboration environment. Polycom’s CMA product will begin shipping this month, which we expect to further drive our network systems adoption in Q4,” Hagerty concluded.
“We generated 2 percent sequential revenue growth in Q3 with record revenues of $275.8 million,” said Michael Kourey, Polycom’s senior vice president, finance and administration, and CFO. “In the third quarter, Polycom delivered a 170 basis point sequential improvement in gross margins while reducing inventories by $2.2 million from Q2 levels. Driven by these operating results, Polycom generated $40.4 million in positive operating cash flow—yielding a quarter-ending cash and investments balance of $287.4 million and no debt.”
About Polycom
Polycom, Inc. (Nasdaq: PLCM) is the global leader in telepresence, video, and voice solutions and a visionary in communications that empower people to connect and collaborate everywhere. Please visitwww.polycom.com for more information.
This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 regarding future events, future demand for our products, and the future performance of the Company, including statements regarding the future results that Polycom solutions deliver for customers, the drivers for improvements in our margins and the impact of new product launches on future results. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact of competition on our product sales and for our customers and partners, potential fluctuations in results and future growth rates, the market acceptance of Polycom’s products and changing market demands, including demands for differing technologies or product and services offerings, possible delays in the development, availability and shipment of new products, risks associated with general economic conditions, including current negative macroeconomic indicators in the United States and globally, increasing costs and differing uses of capital, changes in key personnel, and the impact of global conflicts such as those in the Middle East that may adversely impact our business. Many of these risks and uncertainties are discussed in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, and in other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.
As has been noted on the Company’s web site since Oct. 8, 2008, Polycom will hold a conference call today, Oct. 15, 2008, at 5:00 p.m. EDT/2:00 p.m. PT to discuss its third quarter earnings. Robert Hagerty, chairman, president and CEO, and Michael Kourey, chief financial officer, will host the conference call. You may participate by viewing the webcast atwww.polycom.com or, for callers in the US and Canada, by calling 800.909.4804; and for callers outside of the US and Canada, by calling 212.231.2901, with the passcode being Polycom. A replay of the call will also be available atwww.polycom.com or, for callers in the US and Canada, at 800.633.8284; and for callers outside of the US and Canada, at 402.977.9140. The access number for the replay is 21395974. A replay of the call will also be maintained on our website for twelve months atwww.polycom.com under Investor Relations – Earnings Calls-Archives.
Polycom reserves the right to modify future product plans at any time. Products and/or related specifications referenced in this press release are not guaranteed and will be delivered on a when and if available basis.
Polycom and the Polycom logo are registered trademarks and CMA, RMX 1000, and RMX 2000 are trademarks of Polycom in the U.S. and various countries.©2008, Polycom, Inc. All rights reserved.
POLYCOM, INC.
Non-GAAP Condensed Consolidated Statements of Operations
Excluding Stock-based compensation expense, Effect of stock-based compensation expense on warranty rates, Impact to cost of sales from purchase accounting adjustments to inventory, Acquisition-related costs, Purchased in-process research and development costs, Amortization and impairment of purchased intangibles, Restructuring costs, Litigation reserves and payments, Gain (loss) on strategic investments, and Income tax effect of the preceding adjustments
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | September 30, 2008 | | | September 30, 2007 | | September 30, 2008 | | | September 30, 2007 | |
Revenues: | | | | | | | | | | | | | | | |
Product revenues | | $ | 235,397 | | | $ | 206,979 | | $ | 691,693 | | | $ | 578,353 | |
Service revenues | | | 40,379 | | | | 33,068 | | | 114,584 | | | | 88,264 | |
| | | | | | | | | | | | | | | |
Total revenues | | | 275,776 | | | | 240,047 | | | 806,277 | | | | 666,617 | |
| | | | | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | | | | |
Cost of product revenues | | | 91,085 | | | | 80,130 | | | 270,536 | | | | 217,791 | |
Cost of service revenues | | | 18,653 | | | | 15,507 | | | 54,770 | | | | 41,950 | |
| | | | | | | | | | | | | | | |
Total cost of revenues | | | 109,738 | | | | 95,637 | | | 325,306 | | | | 259,741 | |
| | | | | | | | | | | | | | | |
Gross profit | | | 166,038 | | | | 144,410 | | | 480,971 | | | | 406,876 | |
| | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | |
Sales and marketing | | | 78,614 | | | | 58,097 | | | 221,813 | | | | 165,273 | |
Research and development | | | 31,756 | | | | 32,643 | | | 97,394 | | | | 93,905 | |
General and administrative | | | 13,399 | | | | 12,477 | | | 38,819 | | | | 37,172 | |
| | | | | | | | | | | | | | | |
Total operating expenses | | | 123,769 | | | | 103,217 | | | 358,026 | | | | 296,350 | |
| | | | | | | | | | | | | | | |
Operating income | | | 42,269 | | | | 41,193 | | | 122,945 | | | | 110,526 | |
Interest income, net | | | 1,569 | | | | 4,197 | | | 6,758 | | | | 14,787 | |
Other income (expense), net | | | (2,258 | ) | | | 185 | | | (2,265 | ) | | | (349 | ) |
| | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 41,580 | | | | 45,575 | | | 127,438 | | | | 124,964 | |
Provision for income taxes | | | 9,833 | | | | 12,761 | | | 32,242 | | | | 34,624 | |
| | | | | | | | | | | | | | | |
Non-GAAP net income | | $ | 31,747 | | | $ | 32,814 | | $ | 95,196 | | | $ | 90,340 | |
| | | | | | | | | | | | | | | |
Basic net income per share | | $ | 0.38 | | | $ | 0.36 | | $ | 1.10 | | | $ | 0.99 | |
| | | | | | | | | | | | | | | |
Diluted net income per share | | $ | 0.37 | | | $ | 0.35 | | $ | 1.08 | | | $ | 0.95 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding for basic net income per share | | | 84,278 | | | | 91,148 | | | 86,387 | | | | 91,224 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding for diluted net income per share | | | 86,194 | | | | 94,561 | | | 88,215 | | | | 95,014 | |
| | | | | | | | | | | | | | | |
Use of Non-GAAP Financial Information
To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom's underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with generally accepted accounting principles in the United States.
POLYCOM, INC.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | September 30, 2008 | | | September 30, 2007 | | September 30, 2008 | | | September 30, 2007 | |
Revenues: | | | | | | | | | | | | | | | |
Product revenues | | $ | 235,397 | | | $ | 206,979 | | $ | 691,693 | | | $ | 578,353 | |
Service revenues | | | 40,379 | | | | 33,068 | | | 114,584 | | | | 88,264 | |
| | | | | | | | | | | | | | | |
Total revenues | | | 275,776 | | | | 240,047 | | | 806,277 | | | | 666,617 | |
| | | | | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | | | | |
Cost of product revenues | | | 95,249 | | | | 84,465 | | | 283,383 | | | | 230,374 | |
Cost of service revenues | | | 19,509 | | | | 16,457 | | | 57,527 | | | | 44,383 | |
| | | | | | | | | | | | | | | |
Total cost of revenues | | | 114,758 | | | | 100,922 | | | 340,910 | | | | 274,757 | |
| | | | | | | | | | | | | | | |
Gross profit | | | 161,018 | | | | 139,125 | | | 465,367 | | | | 391,860 | |
| | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | |
Sales and marketing | | | 81,562 | | | | 61,510 | | | 231,465 | | | | 174,437 | |
Research and development | | | 34,456 | | | | 36,006 | | | 105,891 | | | | 102,939 | |
General and administrative | | | 16,101 | | | | 15,663 | | | 46,023 | | | | 44,881 | |
Acquisition-related costs | | | — | | | | 423 | | | 162 | | | | 3,140 | |
Purchased in-process research and development | | | — | | | | — | | | — | | | | 9,400 | |
Amortization of purchased intangibles | | | 1,775 | | | | 2,416 | | | 5,412 | | | | 6,223 | |
Restructuring costs | | | 4,382 | | | | — | | | 8,836 | | | | 213 | |
Litigation reserves and payments | | | — | | | | — | | | 7,401 | | | | — | |
| | | | | | | | | | | | | | | |
Total operating expenses | | | 138,276 | | | | 116,018 | | | 405,190 | | | | 341,233 | |
| | | | | | | | | | | | | | | |
Operating income | | | 22,742 | | | | 23,107 | | | 60,177 | | | | 50,627 | |
Interest income, net | | | 1,569 | | | | 4,197 | | | 6,758 | | | | 14,787 | |
Loss on strategic investments | | | — | | | | — | | | — | | | | (7,400 | ) |
Other income (expense), net | | | (2,258 | ) | | | 185 | | | (2,265 | ) | | | (349 | ) |
| | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 22,053 | | | | 27,489 | | | 64,670 | | | | 57,665 | |
Provision for income taxes | | | 4,111 | | | | 7,697 | | | 14,680 | | | | 17,585 | |
| | | | | | | | | | | | | | | |
Net income | | $ | 17,942 | | | $ | 19,792 | | $ | 49,990 | | | $ | 40,080 | |
| | | | | | | | | | | | | | | |
Basic net income per share | | $ | 0.21 | | | $ | 0.22 | | $ | 0.58 | | | $ | 0.44 | |
| | | | | | | | | | | | | | | |
Diluted net income per share | | $ | 0.21 | | | $ | 0.21 | | $ | 0.57 | | | $ | 0.42 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding for basic net income per share | | | 84,278 | | | | 91,148 | | | 86,387 | | | | 91,224 | |
| | | | | | | | | | | | | | | |
Weighted average shares outstanding for diluted net income per share | | | 86,194 | | | | 94,561 | | | 88,215 | | | | 95,014 | |
| | | | | | | | | | | | | | | |
POLYCOM, INC.
GAAP to Non-GAAP Reconciliation
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2008 | | | Nine Months Ended September 30, 2008 | |
| | GAAP | | | Excluded | | | Non-GAAP | | | GAAP | | | Excluded | | | Non-GAAP | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenues | | $ | 235,397 | | | $ | — | | | $ | 235,397 | | | $ | 691,693 | | | $ | — | | | $ | 691,693 | |
Service revenues | | | 40,379 | | | | — | | | | 40,379 | | | | 114,584 | | | | — | | | | 114,584 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | 275,776 | | | | — | | | | 275,776 | | | | 806,277 | | | | — | | | | 806,277 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenues | | | 95,249 | | | | 4,164 | (a) | | | 91,085 | | | | 283,383 | | | | 12,847 | (c) | | | 270,536 | |
Cost of service revenues | | | 19,509 | | | | 856 | (b) | | | 18,653 | | | | 57,527 | | | | 2,757 | (b) | | | 54,770 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total cost of revenues | | | 114,758 | | | | 5,020 | | | | 109,738 | | | | 340,910 | | | | 15,604 | | | | 325,306 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 161,018 | | | | (5,020 | ) | | | 166,038 | | | | 465,367 | | | | (15,604 | ) | | | 480,971 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 81,562 | | | | 2,948 | (b) | | | 78,614 | | | | 231,465 | | | | 9,652 | (b) | | | 221,813 | |
Research and development | | | 34,456 | | | | 2,700 | (b) | | | 31,756 | | | | 105,891 | | | | 8,497 | (b) | | | 97,394 | |
General and administrative | | | 16,101 | | | | 2,702 | (b) | | | 13,399 | | | | 46,023 | | | | 7,204 | (b) | | | 38,819 | |
Acquisition-related costs | | | — | | | | — | | | | — | | | | 162 | | | | 162 | | | | — | |
Amortization of purchased intangibles | | | 1,775 | | | | 1,775 | | | | — | | | | 5,412 | | | | 5,412 | | | | — | |
Restructuring costs | | | 4,382 | | | | 4,382 | | | | — | | | | 8,836 | | | | 8,836 | | | | — | |
Litigation reserves and payments | | | — | | | | — | | | | — | | | | 7,401 | | | | 7,401 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | 138,276 | | | | 14,507 | | | | 123,769 | | | | 405,190 | | | | 47,164 | | | | 358,026 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 22,742 | | | | (19,527 | ) | | | 42,269 | | | | 60,177 | | | | (62,768 | ) | | | 122,945 | |
Interest income, net | | | 1,569 | | | | — | | | | 1,569 | | | | 6,758 | | | | — | | | | 6,758 | |
Gain (loss) on strategic investments | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Other expense, net | | | (2,258 | ) | | | — | | | | (2,258 | ) | | | (2,265 | ) | | | — | | | | (2,265 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 22,053 | | | | (19,527 | ) | | | 41,580 | | | | 64,670 | | | | (62,768 | ) | | | 127,438 | |
Provision for income taxes | | | 4,111 | | | | (5,722 | ) | | | 9,833 | | | | 14,680 | | | | (17,562 | ) | | | 32,242 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 17,942 | | | $ | (13,805 | ) | | $ | 31,747 | | | $ | 49,990 | | | $ | (45,206 | ) | | $ | 95,196 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income per share | | $ | 0.21 | | | $ | (0.17 | ) | | $ | 0.38 | | | $ | 0.58 | | | $ | (0.52 | ) | | $ | 1.10 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted net income per share | | $ | 0.21 | | | $ | (0.16 | ) | | $ | 0.37 | | | $ | 0.57 | | | $ | (0.51 | ) | | $ | 1.08 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding for basic net income per share | | | 84,278 | | | | | | | | 84,278 | | | | 86,387 | | | | | | | | 86,387 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding for diluted net income per share | | | 86,194 | | | | | | | | 86,194 | | | | 88,215 | | | | | | | | 88,215 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Excluded amount includes $3,419 related to the amortization of purchased intangibles for core and existing technologies, $652 for stock-based compensation expense recorded in accordance with SFAS 123R, “Share-Based Payment,” during the period and $93 related to the effect of stock-based compensation on warranty expense rates. |
(b) | Excluded amount represents stock-based compensation expense recorded in accordance with SFAS 123R, “Share-Based Payment,” during the period. |
(c) | Excluded amount includes $10,360 related to the amortization of purchased intangibles for core and existing technologies, $2,102 for stock-based compensation expense recorded in accordance with SFAS 123R, “Share-Based Payment,” during the period and $385 related to the effect of stock-based compensation on warranty expense rates. |
POLYCOM, INC.
GAAP to Non-GAAP Reconciliation
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2007 | | Nine Months Ended September 30, 2007 | |
| | GAAP | | Excluded | | | Non-GAAP | | GAAP | | | Excluded | | | Non-GAAP | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | |
Product revenues | | $ | 206,979 | | $ | — | | | $ | 206,979 | | $ | 578,353 | | | $ | — | | | $ | 578,353 | |
Service revenues | | | 33,068 | | | — | | | | 33,068 | | | 88,264 | | | | — | | | | 88,264 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | | 240,047 | | | — | | | | 240,047 | | | 666,617 | | | | — | | | | 666,617 | |
| | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenues | | | 84,465 | | | 4,335 | (a) | | | 80,130 | | | 230,374 | | | | 12,583 | (c) | | | 217,791 | |
Cost of service revenues | | | 16,457 | | | 950 | (b) | | | 15,507 | | | 44,383 | | | | 2,433 | (b) | | | 41,950 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total cost of revenues | | | 100,922 | | | 5,285 | | | | 95,637 | | | 274,757 | | | | 15,016 | | | | 259,741 | |
| | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 139,125 | | | (5,285 | ) | | | 144,410 | | | 391,860 | | | | (15,016 | ) | | | 406,876 | |
| | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing | | | 61,510 | | | 3,413 | (b) | | | 58,097 | | | 174,437 | | | | 9,164 | (b) | | | 165,273 | |
Research and development | | | 36,006 | | | 3,363 | (b) | | | 32,643 | | | 102,939 | | | | 9,034 | (b) | | | 93,905 | |
General and administrative | | | 15,663 | | | 3,186 | (b) | | | 12,477 | | | 44,881 | | | | 7,709 | (b) | | | 37,172 | |
Acquisition-related costs | | | 423 | | | 423 | | | | — | | | 3,140 | | | | 3,140 | | | | — | |
Purchased in-process research and development | | | — | | | — | | | | — | | | 9,400 | | | | 9,400 | | | | — | |
Amortization of purchased intangibles | | | 2,416 | | | 2,416 | | | | — | | | 6,223 | | | | 6,223 | | | | — | |
Restructuring costs | | | — | | | — | | | | — | | | 213 | | | | 213 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | 116,018 | | | 12,801 | | | | 103,217 | | | 341,233 | | | | 44,883 | | | | 296,350 | |
| | | | | | | | | | | | | | | | | | | | | | |
Operating income | | | 23,107 | | | (18,086 | ) | | | 41,193 | | | 50,627 | | | | (59,899 | ) | | | 110,526 | |
Interest income, net | | | 4,197 | | | — | | | | 4,197 | | | 14,787 | | | | — | | | | 14,787 | |
Loss on strategic investments | | | — | | | — | | | | — | | | (7,400 | ) | | | (7,400 | ) | | | — | |
Other income (expense), net | | | 185 | | | — | | | | 185 | | | (349 | ) | | | — | | | | (349 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Income before provision for income taxes | | | 27,489 | | | (18,086 | ) | | | 45,575 | | | 57,665 | | | | (67,299 | ) | | | 124,964 | |
Provision for income taxes | | | 7,697 | | | (5,064 | ) | | | 12,761 | | | 17,585 | | | | (17,039 | ) | | | 34,624 | |
| | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 19,792 | | $ | (13,022 | ) | | $ | 32,814 | | $ | 40,080 | | | $ | (50,260 | ) | | $ | 90,340 | |
| | | | | | | | | | | | | | | | | | | | | | |
Basic net income per share | | $ | 0.22 | | $ | (0.14 | ) | | $ | 0.36 | | $ | 0.44 | | | $ | (0.55 | ) | | $ | 0.99 | |
| | | | | | | | | | | | | | | | | | | | | | |
Diluted net income per share | | $ | 0.21 | | $ | (0.14 | ) | | $ | 0.35 | | $ | 0.42 | | | $ | (0.53 | ) | | $ | 0.95 | |
| | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding for basic net income per share | | | 91,148 | | | | | | | 91,148 | | | 91,224 | | | | | | | | 91,224 | |
| | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding for diluted net income per share | | | 94,561 | | | | | | | 94,561 | | | 95,014 | | | | | | | | 95,014 | |
| | | | | | | | | | | | | | | | | | | | | | |
(a) | Excluded amount includes $3,349 related to the amortization of purchased intangibles for core and existing technologies, $725 for stock-based compensation expense recorded in accordance with SFAS 123R, “Share-Based Payment,” during the period and $261 related to the effect of stock-based compensation on warranty expense rates. |
(b) | Excluded amount represents stock-based compensation expense recorded in accordance with SFAS 123R, “Share-Based Payment,” during the period. |
(c) | Excluded amount includes $7,518 related to the amortization of purchased intangibles for core and existing technologies, $1,941 for stock-based compensation expense recorded in accordance with SFAS 123R, “Share-Based Payment,” during the period, $661 related to the effect of stock-based compensation on warranty expense rates and $2,464 related to purchase accounting adjustments made to inventory. |
POLYCOM, INC.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | | | | | |
| | September 30, 2008 | | December 31, 2007 |
ASSETS | | | | | | |
Current assets | | | | | | |
Cash and cash equivalents | | $ | 159,517 | | $ | 279,560 |
Investments | | | 121,710 | | | 62,663 |
Trade receivables, net | | | 133,342 | | | 138,133 |
Inventories | | | 92,138 | | | 71,106 |
Deferred taxes | | | 29,375 | | | 43,295 |
Prepaid expenses and other current assets | | | 33,504 | | | 23,104 |
| | | | | | |
Total current assets | | | 569,586 | | | 617,861 |
Property and equipment, net | | | 73,099 | | | 57,610 |
Long-term investments | | | 6,219 | | | 32,340 |
Goodwill | | | 500,097 | | | 504,955 |
Purchased intangibles, net | | | 70,505 | | | 86,423 |
Deferred taxes | | | 18,240 | | | 8,062 |
Other assets | | | 17,576 | | | 14,687 |
| | | | | | |
Total assets | | $ | 1,255,322 | | $ | 1,321,938 |
| | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
Current liabilities | | | | | | |
Accounts payable | | $ | 66,867 | | $ | 75,802 |
Accrued payroll and related liabilities | | | 29,166 | | | 29,518 |
Taxes payable | | | 170 | | | 3,790 |
Deferred revenue | | | 69,290 | | | 59,130 |
Other accrued liabilities | | | 58,488 | | | 48,814 |
| | | | | | |
Total current liabilities | | | 223,981 | | | 217,054 |
Non-current liabilities | | | | | | |
Deferred revenue | | | 40,359 | | | 27,853 |
Taxes payable | | | 32,400 | | | 34,899 |
Deferred taxes | | | 2,744 | | | 4,709 |
Other long-term liabilities | | | 14,543 | | | 13,429 |
| | | | | | |
Total liabilities | | | 314,027 | | | 297,944 |
Stockholders’ equity | | | 941,295 | | | 1,023,994 |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,255,322 | | $ | 1,321,938 |
| | | | | | |
POLYCOM, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | |
| | Nine Months Ended | |
| | September 30, 2008 | | | September 30, 2007 | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 49,990 | | | $ | 40,080 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 20,620 | | | | 18,205 | |
Amortization of purchased intangibles | | | 15,779 | | | | 13,726 | |
Provision for doubtful accounts | | | 570 | | | | (33 | ) |
Provision for excess and obsolete inventories | | | 2,510 | | | | 50 | |
Non-cash stock based compensation | | | 30,212 | | | | 30,281 | |
Excess tax benefits from stock-based compensation | | | (4,487 | ) | | | (14,190 | ) |
Loss on strategic investments | | | — | | | | 7,400 | |
Purchase of in-process research and development | | | — | | | | 9,400 | |
Write down of investments other than temporarily impaired | | | 921 | | | | — | |
Loss on disposals of property and equipment | | | 102 | | | | 56 | |
Changes in assets and liabilities, net of the effect of acquisitions: | | | | | | | | |
Trade receivables | | | 4,395 | | | | (24,051 | ) |
Inventories | | | (23,542 | ) | | | (2,264 | ) |
Deferred taxes | | | 1,447 | | | | 4,394 | |
Prepaid expenses and other assets | | | (9,131 | ) | | | (3,029 | ) |
Accounts payable | | | (8,935 | ) | | | (1,551 | ) |
Taxes payable | | | (1,278 | ) | | | 6,566 | |
Other accrued liabilities | | | 36,995 | | | | 8,704 | |
| | | | | | | | |
Net cash provided by operating activities | | | 116,168 | | | | 93,744 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Purchase of property and equipment | | | (35,287 | ) | | | (23,131 | ) |
Purchases of investments | | | (313,695 | ) | | | (286,492 | ) |
Proceeds from sale and maturity of investments | | | 278,888 | | | | 421,624 | |
Net cash paid in purchase acquisitions | | | — | | | | (275,619 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (70,094 | ) | | | (163,618 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Proceeds from issuance of common stock under employee option and stock purchase plans | | | 51,854 | | | | 63,152 | |
Repurchase of common stock | | | (222,458 | ) | | | (75,849 | ) |
Excess tax benefits from stock-based compensation | | | 4,487 | | | | 14,190 | |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | (166,117 | ) | | | 1,493 | |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (120,043 | ) | | | (68,381 | ) |
Cash and cash equivalents, beginning of period | | | 279,560 | | | | 316,368 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 159,517 | | | $ | 247,987 | |
| | | | | | | | |