| Contact: |
| Meghan Lublin |
For immediate release | Corporate and Investor Communications |
February 25, 2010 | (703) 854-0299 |
| |
Sunrise Reports Financial Results for Fourth Quarter and Full Year of 2009
MCLEAN, VA - Sunrise Senior Living, Inc. (NYSE: SRZ) today reported financial results and operating data for the fourth quarter and full year of 2009. Sunrise will host a conference call and webcast Thursday, February 25, 2010, at 9:00 a.m. ET, to discuss the financial results.
“We have made significant financial restructuring progress and, as promised, our attention is focused on our communities, team and residents,” said Mark Ordan, Sunrise’s chief executive officer. “While we are the highest-end major senior living company in a difficult economy, we are excited by our strong operating focus and believe this will lead to an improved bottom line.”
Financial Results for Fourth Quarter and Full Year 2009
Sunrise reported revenues of $364.3 million and $1.5 billion for the fourth quarter and twelve months ended December 31, 2009, respectively, as compared to $398.4 million and $1.6 billion for the for the fourth quarter and twelve months ended December 31, 2008. Net income (loss) for the fourth quarter and twelve months ended December 31, 2009, was $10.4 million and ($133.9) million, or $0.19 and ($2.61) per fully diluted share, respectively, as compared to net loss of ($305.6) million and ($439.2) million, or ($6.07) and ($8.72) per fully diluted share, for the fourth quarter and twelve months ended December 31, 2008, respectively. The loss before income taxes and discontinued operations for the fourth quarter and twelve months ended December 31, 2009, was ($32.3) million and ($117.1) million, respectively, as compared to loss before income taxes and discontinued operations of ($235.3) million and ($373.7) million for the fourth quarter and twelve months ended December 31, 2008, respectively. During the fourth quarter of 2009, Sunrise recognized a gain of $48.9 million from the sale of 21 communities, which is included in discontinued operations. During the fourth quarter of 2008, Sunrise recorded an impairment charge of $121.8 million related to all of the goodwill for its North American business segment. Sunrise also determined that a valuation allowance on the net deferred tax assets was required.
For the twelve months ended 2009, net loss from operations was ($132.0) million, an improvement of $215.6 million as compared to a net loss from operations of ($347.6) million in the twelve months ended 2008. Adding back non-cash charges including depreciation and amortization of $46.6 million, write-off of capitalized project costs of $14.9 million, provision for doubtful accounts of $13.6 million, stock compensation of $3.0 million and impairment of long-lived assets of $31.7 million, as well as non-recurring items including the SEC investigation costs of $3.9 million and restructuring costs of $33.3 million, the adjusted income from ongoing operations was $15.0 million. Adjusted income (loss) from ongoing operations is a measure of operating performance that is not calculated in accordance with U.S. GAAP and should not be considered as a substitute for income or loss from operations or net income or loss. Adjusted income from ongoing operations is used by management to focus on income generated from the ongoing operations of the Company and to help management assess if adjustments to current spending decisions are needed. For a reconciliation of these items, please refer to the attached table “Adjusted Income (Loss) from Ongoing Operations.”
Revenues and loss before income taxes and discontinued operations previously reported for 2008 have been reclassified to conform to the current year presentation. The amounts were reclassified to include the results of our German communities, our former Greystone subsidiary, 22 communities, which were sold in 2009, and one community, which was closed in 2009, in discontinued operations.
Cash and Liquidity Update
Sunrise had $39.3 million of unrestricted cash at December 31, 2009. Sunrise has no borrowing availability under its bank credit facility, and has significant scheduled debt maturities in 2010 and significant debt that is in default. As of December 31, 2009, Sunrise had debt of $440.2 million, of which $227.2 million of debt is scheduled to mature in 2010, including $33.7 million under its bank credit facility, which is due in December 2010. Debt that is in default totals $317.2 million, including $198.7 million of debt ($215.2 million face) that is in default as a result of the failure to pay principal and interest to the lenders of Sunrise’s German communities. Sunrise is seeking waivers with respect to existing defaults to avoid acceleration of these obligations.
On February 12, 2010, Sunrise extended $56.9 million of debt that was either past due or in default at December 31, 2009. The debt is associated with an operating community and two land parcels. In connection with the extension, Sunrise (i) made a $5.0 million principal payment at closing, (ii) extended the terms of the debt to no earlier than December 2, 2010, (iii) provided for an additional $5.0 principal payment on or before July 31, 2010, and, among other items, (iv) defaults under the loan agreements were waived by the lenders.
Significant 2009 and 2010 Developments
During 2009, Sunrise executed on a plan to reduce overhead costs, restructure and extend maturities of some of its debt, and sell assets to generate liquidity. Steps taken to date as part of this plan include:
| · | Selling 21 wholly owned senior living communities for an aggregate purchase price of $204 million, generating at closing approximately $60 million in net proceeds for Sunrise; |
| · | Entering into an agreement with its Fountains portfolio venture partner and the lender to release Sunrise from all claims that the venture partner and lender had against Sunrise and, in exchange, Sunrise has transferred its 20-percent ownership interest in the venture, as well as contributed certain vacant land parcels, agreed to transfer from management of the 16 Fountains communities, and repaid the venture the $1.8 million management fee Sunrise earned in 2009. To date, Sunrise has transferred from management in eight of the 16 communities; |
| · | Entering into a restructuring agreement with the lenders to seven of the nine communities in Germany, to settle and compromise their claims against Sunrise. In exchange, Sunrise has issued to the participating lenders 4.2 million shares of common stock, their pro rata share of up to 5 million shares of common stock, has agreed to grant them the mortgages on certain unencumbered North American properties as part of a liquidating trust, and has guaranteed to these participating lenders a minimum of $58.3 million in net proceeds. Sunrise has also agreed to market for sale the German assisted living communities. At December 31, 2009, Sunrise continues to be liable under operating deficit and repayment guarantees for two communities, and a principal repayment guarantee for the Hoesel land parcel, which is not part of the restructuring agreement. The Hoesel land parcel was sold and the liability was released in early 2010; |
| · | Selling its Greystone subsidiary and its interests in Greystone seed capital partnerships for $2.0 million in cash at closing; $5.7 million in short-term notes, which have subsequently been repaid; a $6.0 million, 7-year note; a $2.5 million note payable; and 35-percent of the future net proceeds received by the seed capital investors for each of the seed capital interests purchased from Sunrise. In 2009, Sunrise received $1.0 million in net proceeds for one of its seed capital interests. |
| · | Selling its equity interest in its Aston Gardens venture (generating net proceeds for Sunrise of approximately $4.8 million), and in exchange releasing Sunrise from all guarantee obligations and terminating Sunrise’s six management contracts in the venture as of April 30, 2009; |
| · | Reducing corporate expenses through reorganization of its corporate cost structure to an annual recurring run rate of approximately $100 million. |
Additional details on these steps have been included in Sunrise’s 2009 Form 10-K filed today.
Sunrise’s focus in 2010 will be on: (1) operating high-quality assisted living and memory care communities in North America, Germany and the United Kingdom; (2) increasing occupancy and improving the operating efficiency of Sunrise’s communities; (3) improving the operating efficiency of Sunrise’s corporate operations; (4) generating liquidity; (5) divesting of non-core assets; and (6) reducing operational and financial risk.
Operating Data for Fourth-Quarter 2009
The nine German communities have been excluded from Sunrise's 2009 fourth quarter operating results set forth below because they are considered discontinued operations.
| · | Comparable community revenues for the fourth quarter of 2009 decreased by 1.6 percent, from $525.5 million for the fourth quarter of 2008 to $517.0 million for the fourth quarter of 2009. Excluding the impact of foreign exchange rates in 2009, comparable community revenues for the fourth quarter of 2009 decreased 2.3 percent to $513.3 million year over year. Sunrise’s comparable community portfolio consists of communities that were open and operating as of January 1, 2007, and include consolidated, unconsolidated venture, and managed communities in the United States, Canada and the United Kingdom. |
| · | Average unit occupancy in comparable communities for the fourth quarter of 2009 was 86.5 percent, which was down 350 basis points from 90.0 percent for the fourth quarter of 2008, and down 10 basis points as compared to 86.6 percent in the third quarter of 2009. |
| · | Average daily revenue per occupied unit in comparable communities increased 2.5 percent from $185.85 for the fourth quarter of 2008 to $190.56 for the fourth quarter of 2009. Excluding the impact of foreign exchange rates in 2009, average daily revenue per occupied unit for the comparable community portfolio increased 1.8 percent to $189.22 for the fourth quarter of 2009 as compared to the fourth quarter of 2008. |
| · | Comparable community operating expenses for the fourth quarter of 2009 decreased 3.9 percent over the fourth quarter of 2008 from $398.5 million to $383.1 million. Excluding certain health and dental expenses experienced in the fourth quarter of 2008, as well as the impact of the foreign exchange rates in 2009, these operating expenses decreased 4.8 percent. |
| · | As the Company has announced, Sunrise will discontinue managing the Fountains portfolio in the coming months. To date, Sunrise has transferred from management in eight of the 16 communities. Excluding these 16 communities’ operating performance, fourth-quarter 2009 comparable community revenues were $477.0 million, average unit occupancy was 87.2 percent, average daily revenue per occupied unit was $196.98, and community operating expenses were $351.0 million. A table providing additional detail on Sunrise’s operating results excluding this portfolio has been attached. |
| · | In the fourth quarter of 2009, Sunrise opened five new communities, with a combined capacity of 403 units. As of December 31, 2009, Sunrise did not have any additional communities under construction. |
| · | As of December 31, 2009, Sunrise operated 384 communities located in the United States, Canada, the United Kingdom and Germany, with a unit capacity of approximately 40,400 units. |
| · | As of February 25, 2010, Sunrise operated 374 communities located in the United States, Canada, the United Kingdom and Germany, with a unit capacity of approximately 37,800 units. |
Sunrise's management believes that total comparable-community revenues, average daily revenue per occupied unit, average unit occupancy rates and total comparable-community expenses are useful indicators of trends in Sunrise's management business. For additional details on Sunrise’s comparable-community operations data, please refer to the Supplemental Information attached.
Conference Call and Webcast
Sunrise will host a conference call and webcast at 9:00 a.m. ET on Thursday, February 25, 2010, to discuss the financial results for the fourth quarter and full year of 2009 and the other matters discussed in this press release. The call-in number for the conference call is 877-741-4244 or 719-325-4830 (from outside the U.S.). Callers should reference the “Sunrise Senior Living Q4 Earnings Call” or the participant passcode: 9598943. Those interested may also go to the Investor Relations section of the Company's Web site (http://www.sunriseseniorliving.com) to listen to the earnings call. A telephone replay of the call will be available until March 11, 2010 at 12 p.m. ET, by dialing 888-203-1112 or 719-457-0820 (passcode: 9598943); a replay will also be available on Sunrise's Web site during that period.
About Sunrise Senior Living
Sunrise Senior Living, a McLean, Va.-based company, employs approximately 40,000 people. As of February 25, 2010, Sunrise operated 374 communities in the United States, Canada, Germany and the United Kingdom, with a combined unit capacity of approximately 37,800 units. Sunrise offers a full range of personalized senior living services, including independent living, assisted living, care for individuals with Alzheimer's and other forms of memory loss, as well as nursing and rehabilitative services. Sunrise's senior living services are delivered by staff trained to encourage the independence, preserve the dignity, enable freedom of choice and protect the privacy of residents. To learn more about Sunrise, please visit http://www.sunriseseniorliving.com.
Forward-Looking Statements
Certain matters discussed in this press release may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although Sunrise believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, there can be no assurances that these expectations will be realized. Sunrise's actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, the risk that the Company does not execute definitive documentation with the German lenders or consummate the transactions contemplated by the binding term sheet; the risk that the other identified lenders holding other eligible claims do not elect to participate in the restructuring and Sunrise is unable to otherwise settle such claims with them; the risk that the Company is not able to sell the North American properties mortgaged pursuant to the binding term sheet; the risk that the net sale proceeds of the mortgaged North American properties are not sufficient to pay the minimum amount guaranteed by Sunrise to the electing lenders; changes in the Company's anticipated cash flow and liquidity; the Company's ability to maintain adequate liquidity to operate its business and execute its restructuring; the Company's ability to obtain waivers, cure or reach agreements with respect to defaults under the Company's loan, joint venture and construction agreements; the risk that a group of the Company's creditors, acting together, could force the Company into an involuntary bankruptcy proceeding; the Company's ability to sell its German communities within a reasonable time period; the Company's ability to refinance extend the maturity of or otherwise repay its bank credit facility due in 2010 and other debt due in 2009 and 2010 and/or raise funds from other sources; the Company's ability to achieve anticipated savings from the Company's cost reduction program; the outcome of the U.S. Securities and Exchange Commission's investigation; the outcome of the IRS audit of the Company's tax returns for the tax years ended December 31, 2005, 2006 and 2007; the Company's ability to continue to recognize income from refinancings and sales of communities by ventures; risk of changes in the Company's critical accounting estimates; risk of further write-downs or impairments of the Company's assets; risk of future obligations to fund guarantees and other support arrangements to some of the Company's ventures, lenders to the ventures or third-party owners; risk of declining occupancies in existing communities or slower than expected leasing of new communities; risk resulting from any international expansion; development and construction risks; availability of financing for development, including construction loans as to which we are in default; risks associated with past or any future acquisitions; compliance with government regulations; risk of new legislation or regulatory developments; the risk that some of the Company's management agreements, subject to early termination provisions based on various performance measures, could be terminated due to failure to achieve the performance measures; business conditions and market factors that could affect occupancy rates at and revenues from the Company's communities and the value of the Company's properties generally; competition and our response to pricing and promotional activities of our competitors; changes in interest rates; unanticipated expenses; the risks of further downturns in general economic conditions including, but not limited to, financial market performance, consumer credit availability, interest rates, inflation, energy prices, unemployment and consumer sentiment about the economy in general; risks associated with the ownership and operation of assisted living and independent living communities; and other risks detailed in the Company's 2008 Annual Report on Form 10-K filed with the SEC, as may be amended or supplemented in the Company's Form 10-Q filings or otherwise. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.
SUNRISE SENIOR LIVING, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | |
(In thousands, except per share amounts) | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | (Unaudited) | | | | |
Operating revenue: | | | | | | | | | | | | |
Management fees | | $ | 28,162 | | | $ | 30,515 | | | $ | 112,467 | | | $ | 131,586 | |
Resident fees for consolidated communities | | | 89,423 | | | | 87,183 | | | | 350,278 | | | | 340,975 | |
Ancillary fees | | | 11,249 | | | | 9,633 | | | | 45,397 | | | | 42,535 | |
Professional fees from development, marketing and other | | | 1,850 | | | | 10,815 | | | | 13,193 | | | | 44,447 | |
Reimbursed costs incurred on behalf of managed communities | | | 233,651 | | | | 260,273 | | | | 942,809 | | | | 1,011,431 | |
Total operating revenues | | | 364,335 | | | | 398,419 | | | | 1,464,144 | | | | 1,570,974 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Community expense for consolidated communities | | | 68,141 | | | | 68,658 | | | | 268,319 | | | | 257,555 | |
Community lease expense | | | 14,776 | | | | 15,164 | | | | 59,344 | | | | 59,843 | |
Depreciation and amortization | | | 9,640 | | | | 10,077 | | | | 46,629 | | | | 39,497 | |
Ancillary expenses | | | 10,577 | | | | 10,304 | | | | 42,457 | | | | 40,202 | |
General and administrative | | | 28,076 | | | | 41,326 | | | | 119,905 | | | | 157,509 | |
Development expense | | | 2,039 | | | | 5,883 | | | | 12,501 | | | | 34,134 | |
Write-off of capitalized project costs | | | 732 | | | | 11,554 | | | | 14,879 | | | | 95,763 | |
Accounting Restatement, Special Independent Committee inquiry, SEC investigation and stockholder litigation | | | 346 | | | | 3,788 | | | | 3,887 | | | | 30,224 | |
Restructuring costs | | | 7,430 | | | | 16,959 | | | | 33,313 | | | | 24,178 | |
Provision for doubtful accounts | | | 2,482 | | | | 14,484 | | | | 13,625 | | | | 20,077 | |
Loss on financial guarantees and other contracts | | | 590 | | | | 3,320 | | | | 2,053 | | | | 5,022 | |
Impairment of owned communities and land parcels | | | 19,362 | | | | 25,467 | | | | 31,685 | | | | 27,816 | |
Impairment of goodwill and intangibles | | | - | | | | 121,828 | | | | - | | | | 121,828 | |
Costs incurred on behalf of managed communities | | | 227,831 | | | | 255,590 | | | | 947,566 | | | | 1,004,974 | |
Total operating expenses | | | 392,022 | | | | 604,402 | | | | 1,596,163 | | | | 1,918,622 | |
Loss from operations | | | (27,687 | ) | | | (205,983 | ) | | | (132,019 | ) | | | (347,648 | ) |
Other non-operating income (expense): | | | | | | | | | | | | | | | | |
Interest income | | | - | | | | 2,307 | | | | 1,351 | | | | 6,267 | |
Interest expense | | | (2,769 | ) | | | (2,914 | ) | | | (10,301 | ) | | | (6,709 | ) |
Gain (loss) on investments | | | 2,652 | | | | (3,770 | ) | | | 3,556 | | | | (7,770 | ) |
Other income (expense) | | | 1,502 | | | | (15,191 | ) | | | 5,773 | | | | (20,066 | ) |
Total other non-operating income (expense) | | | 1,385 | | | | (19,568 | ) | | | 379 | | | | (28,278 | ) |
Gain (loss) on the sale and development of real estate and equity interests | | | 1,321 | | | | (1,654 | ) | | | 21,651 | | | | 17,374 | |
Sunrise’s share of (loss) earnings and return on investment in unconsolidated communities | | | (3,689 | ) | | | (6,639 | ) | | | 5,673 | | | | (13,846 | ) |
Loss from investments accounted for under the profit-sharing method | | | (3,651 | ) | | | (1,424 | ) | | | (12,808 | ) | | | (1,329 | ) |
Loss before benefit from (provision for) income taxes and discontinued operations | | | (32,321 | ) | | | (235,268 | ) | | | (117,124 | ) | | | (373,727 | ) |
Benefit from (provision for) income taxes | | | 2,351 | | | | (996 | ) | | | 3,880 | | | | 47,137 | |
Loss before discontinued operations | | | (29,970 | ) | | | (236,264 | ) | | | (113,244 | ) | | | (326,590 | ) |
Discontinued operations, net of tax | | | 40,675 | | | | (70,621 | ) | | | (20,271 | ) | | | (117,516 | ) |
Net income (loss) attributable to common shareholders | | | 10,705 | | | | (306,885 | ) | | | (133,515 | ) | | | (444,106 | ) |
Less: (Income) loss attributable to noncontrolling interests, net of tax | | | (269 | ) | | | 1,273 | | | | (400 | ) | | | 4,927 | |
Net income (loss) attributable to common shareholders | | $ | 10,436 | | | $ | (305,612 | ) | | $ | (133,915 | ) | | $ | (439,179 | ) |
| | | | | | | | | | | | | | | | |
Earnings per share data: | | | | | | | | | | | | | | | | |
Basic net income (loss) per common share | | | | | | | | | | | | | | | | |
Loss before discontinued operations | | $ | (0.57 | ) | | $ | (4.69 | ) | | $ | (2.22 | ) | | $ | (6.48 | ) |
Discontinued operations, net of tax | | | 0.76 | | | | (1.38 | ) | | | (0.39 | ) | | | (2.24 | ) |
Net income (loss) | | $ | 0.19 | | | $ | (6.07 | ) | | $ | (2.61 | ) | | $ | (8.72 | ) |
| | | | | | | | | | | | | | | | |
Diluted net income (loss) per common share | | | | | | | | | | | | | | | | |
Loss before discontinued operations | | $ | (0.57 | ) | | $ | (4.69 | ) | | $ | (2.22 | ) | | $ | (6.48 | ) |
Discontinued operations, net of tax | | | 0.76 | | | | (1.38 | ) | | | (0.39 | ) | | | (2.24 | ) |
Net income (loss) | | $ | 0.19 | | | $ | (6.07 | ) | | $ | (2.61 | ) | | $ | (8.72 | ) |
See accompanying notes
SUNRISE SENIOR LIVING, INC.
CONSOLIDATED BALANCE SHEETS
| | December 31, | | | December 31, | |
(In thousands, except per share and share amounts) | | 2009 | | | 2008 | |
ASSETS | | | | | | |
Current Assets: | | | | | | |
Cash and cash equivalents | | $ | 39,283 | | | $ | 29,513 | |
Accounts receivable, net | | | 37,304 | | | | 54,842 | |
Income taxes receivable | | | 5,371 | | | | 30,351 | |
Due from unconsolidated communities | | | 19,673 | | | | 45,255 | |
Deferred income taxes, net | | | 23,862 | | | | 25,341 | |
Restricted cash | | | 39,365 | | | | 37,392 | |
Assets held for sale | | | 40,658 | | | | 49,076 | |
German assets held for sale | | | 104,720 | | | | - | |
Prepaid expenses and other current assets | | | 30,198 | | | | 33,138 | |
Total current assets | | | 340,434 | | | | 304,908 | |
Property and equipment, net | | | 288,056 | | | | 681,352 | |
Due from unconsolidated communities | | | 13,178 | | | | 31,693 | |
Intangible assets, net | | | 53,024 | | | | 70,642 | |
Goodwill | | | - | | | | 39,025 | |
Investments in unconsolidated communities | | | 64,971 | | | | 66,852 | |
Investments accounted for under the profit-sharing method | | | 11,031 | | | | 22,005 | |
Restricted cash | | | 110,402 | | | | 123,772 | |
Restricted investments in marketable securities | | | 20,997 | | | | 31,080 | |
Other assets, net | | | 8,496 | | | | 10,228 | |
Total assets | | $ | 910,589 | | | $ | 1,381,557 | |
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Current maturities of debt | | $ | 207,811 | | | $ | 377,449 | |
Outstanding draws on bank credit facility | | | 33,728 | | | | 95,000 | |
Debt relating to German assets held for sale | | | 198,680 | | | | - | |
Accounts payable and accrued expenses | | | 138,032 | | | | 184,144 | |
Liabilities associated with German assets held for sale | | | 12,632 | | | | - | |
Due to unconsolidated communities | | | 2,180 | | | | 914 | |
Deferred revenue | | | 5,364 | | | | 7,327 | |
Entrance fees | | | 33,157 | | | | 35,270 | |
Self-insurance liabilities | | | 41,975 | | | | 35,317 | |
Total current liabilities | | | 673,559 | | | | 735,421 | |
Debt, less current maturities | | | - | | | | 163,682 | |
Investment accounted for under the profit-sharing method | | | - | | | | 8,332 | |
Guarantee liabilities | | | 823 | | | | 13,972 | |
Self-insurance liabilities | | | 58,225 | | | | 68,858 | |
Deferred gains on the sale of real estate and deferred revenues | | | 21,865 | | | | 88,706 | |
Deferred income tax liabilities | | | 23,862 | | | | 28,129 | |
Other long-term liabilities, net | | | 106,021 | | | | 126,543 | |
Total liabilities | | | 884,355 | | | | 1,233,643 | |
Equity: | | | | | | | | |
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding | | | - | | | | - | |
Common stock, $0.01 par value, 120,000,000 shares authorized, 55,752,217 and 50,872,711 shares issued and outstanding, net of 401,353 and 342,525 treasury shares, at December 31, 2009 and 2008, respectively | | | 558 | | | | 509 | |
Additional paid-in capital | | | 474,158 | | | | 458,404 | |
Retained loss | | | (460,971 | ) | | | (327,056 | ) |
Accumulated other comprehensive income | | | 8,302 | | | | 6,671 | |
Total stockholders’ equity | | | 22,047 | | | | 138,528 | |
Noncontrolling interests | | | 4,187 | | | | 9,386 | |
Total equity | | | 26,234 | | | | 147,914 | |
Total liabilities and equity | | $ | 910,589 | | | $ | 1,381,557 | |
See accompanying notes
Adjusted Income (Loss) from Ongoing Operations
| | Twelve Months Ended | |
| | December 31, | |
| | 2009 | | | 2008 | | | 2007 | |
| | | | | | | | | |
Loss from operations | | $ | (132,019 | ) | | $ | (347,648 | ) | | $ | (200,123 | ) |
Non-cash expenses: | | | | | | | | | | | | |
Depreciation and amortization | | | 46,629 | | | | 39,497 | | | | 42,601 | |
Write-off of capitalized project costs | | | 14,879 | | | | 95,763 | | | | 28,430 | |
Provision for doubtful accounts | | | 13,625 | | | | 20,077 | | | | 7,709 | |
Stock compensation | | | 2,979 | | | | 3,176 | | | | 7,020 | |
Impairment of long-lived assets | | | 31,685 | | | | 149,644 | | | | 7,641 | |
| | | | | | | | | | | | |
(Loss) income from operations after adjustment for non-cash expenses | | | (22,222 | ) | | | (39,491 | ) | | | (106,722 | ) |
Accounting Restatement, Special Independent Committee inquiry, | | | | | | | | | | | | |
SEC investigation and stockholder litigation | | | 3,887 | | | | 30,224 | | | | 51,707 | |
Restructuring costs | | | 33,313 | | | | 24,178 | | | | - | |
| | | | | | | | | | | | |
Adjusted income (loss) from ongoing operations | | $ | 14,978 | | | $ | 14,911 | | | $ | (55,015 | ) |
Adjusted income from ongoing operations is a measure of operating performance that is not calculated in accordance with U.S. generally accepted accounting principles ("GAAP") and should not be considered as a substitute for income/loss from operations or net income/loss. Adjusted income from ongoing operations is used by management to focus on liquidity generated from the ongoing operations of the Company and to help management assess if adjustments to current spending decisions are needed.
Sunrise Senior Living, Inc.
Supplemental Information
As of December 31, 2009
($ in thousand except average daily rate)
INCLUDES FOUNTAINS | | Communities | | | Unit Capacity | | | Resident Capacity | |
| | Q4 09 | | | Q4 08 | | | Q4 09 | | | Q4 08 | | | Q4 09 | | | Q4 08 | |
Community Data (1,2) | | | | | | | | | | | | | | | | | | |
Communities managed for third-party owners | | | 135 | | | | 137 | | | | 16,416 | | | | 13,967 | | | | 17,697 | | | | 15,366 | |
Communities in ventures | | | 201 | | | | 203 | | | | 16,194 | | | | 20,225 | | | | 18,982 | | | | 22,826 | |
Communities consolidated | | | 48 | | | | 72 | | | | 7,743 | | | | 9,417 | | | | 8,058 | | | | 9,909 | |
Greystone communities | | | - | | | | 23 | | | | - | | | | 6,242 | | | | - | | | | 6,242 | |
Total communities operated | | | 384 | | | | 435 | | | | 40,353 | | | | 49,851 | | | | 44,737 | | | | 54,343 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Percentage of Total Operating Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Assisted Living | | | | | | | | | | | 75 | % | | | 73 | % | | | | | | | | |
Independent Living | | | | | | | | | | | 20 | % | | | 22 | % | | | | | | | | |
Skilled Nursing | | | | | | | | | | | 5 | % | | | 5 | % | | | | | | | | |
Total | | | | | | | | | | | 100 | % | | | 100 | % | | | | | | | | |
Selected Operating Results | | | | | | | | | | | |
Comparable Community Owned Portfolio Operating Results (3) | | Q4 09 | | | Q4 08 | | | % Change | | | |
| | | | | | | | | | | |
Total Comparable-Community Portfolio | | | | | | | | | | | |
Number of Communities | | | 320 | | | | 320 | | | | | | |
Unit Capacity | | | 34,122 | | | | 34,122 | | | | | | |
Resident Capacity | | | 37,558 | | | | 37,558 | | | | | | |
Community Revenues | | $ | 516,970 | | | $ | 525,539 | | | | -1.6 | % | | |
Community Revenues Excluding Impact of '09 Exchange Rates | | $ | 513,341 | | | $ | 525,539 | | | | -2.3 | % | | |
Community Operating Expenses | | $ | 383,137 | | | $ | 398,491 | | | | -3.9 | % | | |
Community Operating Expenses Excluding Impact of '09 Exchange Rates, Health and Dental (No Insurance Premium effect in periods) | | $ | 377,303 | | | $ | 396,127 | | | | -4.8 | % | | |
Average Daily Revenue Per Occupied Unit | | $ | 190.56 | | | $ | 185.85 | | | | 2.5 | % | | |
Average Daily Revenue Per Occupied Unit Excluding Impact of '09 Exchange Rates | | $ | 189.22 | | | $ | 185.85 | | | | 1.8 | % | | |
Average Unit Occupancy Rate | | | 86.5 | % | | | 90.0 | % | | | (350 | ) | | basis points |
| | | | | | | | | | | | | | |
Communities in ventures and managed for third-party owners | | | | | | | | | | | | | | |
Number of Communities | | | 284 | | | | 284 | | | | | | | |
Unit Capacity | | | 27,432 | | | | 27,432 | | | | | | | |
Resident Capacity | | | 30,721 | | | | 30,721 | | | | | | | |
Community Revenues | | $ | 431,749 | | | $ | 440,639 | | | | -2.0 | % | | |
Community Revenues Excluding Impact of '09 Exchange Rates | | $ | 428,120 | | | $ | 440,639 | | | | -2.8 | % | | |
Community Operating Expenses | | $ | 314,845 | | | $ | 329,137 | | | | -4.3 | % | | |
Community Operating Expenses Excluding Impact of '09 Exchange Rates, Health and Dental (No Insurance Premium effect in periods) | | $ | 309,633 | | | $ | 327,197 | | | | -5.4 | % | | |
Average Daily Revenue Per Occupied Unit | | $ | 199.15 | | | $ | 194.28 | | | | 2.5 | % | | |
Average Daily Revenue Per Occupied Unit Excluding Impact of '09 Exchange Rates | | $ | 197.47 | | | $ | 194.28 | | | | 1.6 | % | | |
Average Unit Occupancy Rate | | | 85.9 | % | | | 89.8 | % | | | (390 | ) | | basis points |
| | | | | | | | | | | | | | |
Communities consolidated | | | | | | | | | | | | | | |
Number of Communities | | | 36 | | | | 36 | | | | | | | |
Unit Capacity | | | 6,690 | | | | 6,690 | | | | | | | |
Resident Capacity | | | 6,837 | | | | 6,837 | | | | | | | |
Community Revenues | | $ | 85,221 | | | $ | 84,900 | | | | 0.4 | % | | |
Community Revenues Excluding Impact of '09 Exchange Rates | | $ | 85,221 | | | $ | 84,900 | | | | 0.4 | % | | |
Community Operating Expenses | | $ | 68,292 | | | $ | 69,354 | | | | -1.5 | % | | |
Community Operating Expenses Excluding Health and Dental (No Insurance Premium effects in periods) | | $ | 67,670 | | | $ | 68,930 | | | | -1.8 | % | | |
Average Daily Revenue Per Occupied Unit | | $ | 156.39 | | | $ | 151.71 | | | | 3.1 | % | | |
Average Daily Revenue Per Occupied Unit Excluding Impact of '09 Exchange Rates | | $ | 156.39 | | | $ | 151.71 | | | | 3.1 | % | | |
Average Unit Occupancy Rate | | | 88.8 | % | | | 90.8 | % | | | (200 | ) | | basis points |
Notes
(1) | During the fourth quarter of 2009, Sunrise opened five venture communities and sold or disposed of one venture community. Additionally, Sunrise transitioned 16 venture communities to managed. There were also 21 consolidated communities sold. |
(2) | Comparable community portfolio consists of all communities in which Sunrise has an ownership interest in or management agreement with and were under Sunrise ownership or management for at least 24 months as of the Janaruay 1, 2009. This includes consolidated communities, communities in ventures and communities managed for third-party owners. |
(3) | Community operating expenses exclude management fees paid to Sunrise with respect to comparable-community ventures in order to make comparisons between consolidated and venture communities consistent. |
Sunrise Senior Living, Inc.
Supplemental Information
As of December 31, 2009
($ in thousand except average daily rate)
EXCLUDES FOUNTAINS | | | | | | | | | | | | | | | | | | |
| | Communities | | | Unit Capacity | | | Resident Capacity | |
| | Q4 09 | | | Q4 08 | | | Q4 09 | | | Q4 08 | | | Q4 09 | | | Q4 08 | |
Community Data (1,2) | | | | | | | | | | | | | | | | | | |
Communities managed for third-party owners | | | 135 | | | | 137 | | | | 16,416 | | | | 13,967 | | | | 17,697 | | | | 15,366 | |
Communities in ventures | | | 201 | | | | 203 | | | | 16,194 | | | | 20,225 | | | | 18,982 | | | | 22,826 | |
Communities consolidated | | | 48 | | | | 72 | | | | 7,743 | | | | 9,417 | | | | 8,058 | | | | 9,909 | |
Greystone communities | | | - | | | | 23 | | | | - | | | | 6,242 | | | | - | | | | 6,242 | |
Total communities operated | | | 384 | | | | 435 | | | | 40,353 | | | | 49,851 | | | | 44,737 | | | | 54,343 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Percentage of Total Operating Portfolio | | | | | | | | | | | | | | | | | | | | | | | | |
Assisted Living | | | | | | | | | | | 75 | % | | | 73 | % | | | | | | | | |
Independent Living | | | | | | | | | | | 20 | % | | | 22 | % | | | | | | | | |
Skilled Nursing | | | | | | | | | | | 5 | % | | | 5 | % | | | | | | | | |
Total | | | | | | | | | | | 100 | % | | | 100 | % | | | | | | | | |
Selected Operating Results | | | | | | | | | | | |
Comparable Community Owned Portfolio Operating Results (3) | | Q409 | | | Q408 | | | % Change | | | |
| | | | | | | | | | | |
Total Comparable-Community Portfolio | | | | | | | | | | | |
Number of Communities | | | 304 | | | | 304 | | | | | | |
Unit Capacity | | | 30,202 | | | | 30,202 | | | | | | |
Resident Capacity | | | 33,527 | | | | 33,527 | | | | | | |
Community Revenues | | $ | 477,029 | | | $ | 485,051 | | | | -1.7 | % | | |
Community Revenues Excluding Impact of '09 Exchange Rates | | $ | 473,400 | | | $ | 485,051 | | | | -2.4 | % | | |
Community Operating Expenses | | $ | 356,655 | | | $ | 362,238 | | | | -1.5 | % | | |
Community Operating Expenses Excluding Impact of '09 Exchange Rates, Health and Dental (No Insurance Premium effect in periods) | | $ | 351,009 | | | $ | 359,936 | | | | -2.5 | % | | |
Average Daily Revenue Per Occupied Unit | | $ | 196.98 | | | $ | 193.35 | | | | 1.9 | % | | |
Average Daily Revenue Per Occupied Unit Excluding Impact of '09 Exchange Rates | | $ | 195.48 | | | $ | 193.35 | | | | 1.1 | % | | |
Average Unit Occupancy Rate | | | 87.2 | % | | | 90.2 | % | | | (300 | ) | | basis points |
| | | | | | | | | | | | | | |
Communities in ventures and managed for third-party owners | | | | | | | | | | | | | | |
Number of Communities | | | 268 | | | | 268 | | | | | | | |
Unit Capacity | | | 23,512 | | | | 23,512 | | | | | | | |
Resident Capacity | | | 26,690 | | | | 26,690 | | | | | | | |
Community Revenues | | $ | 391,808 | | | $ | 400,151 | | | | -2.1 | % | | |
Community Revenues Excluding Impact of '09 Exchange Rates | | $ | 388,179 | | | $ | 400,151 | | | | -3.0 | % | | |
Community Operating Expenses | | $ | 288,363 | | | $ | 292,884 | | | | -1.5 | % | | |
Community Operating Expenses Excluding Impact of '09 Exchange Rates, Health and Dental (No Insurance Premium effect in periods) | | $ | 283,339 | | | $ | 291,006 | | | | -2.6 | % | | |
Average Daily Revenue Per Occupied Unit | | $ | 208.76 | | | $ | 205.30 | | | | 1.7 | % | | |
Average Daily Revenue Per Occupied Unit Excluding Impact of '09 Exchange Rates | | $ | 206.83 | | | $ | 205.30 | | | | 0.7 | % | | |
Average Unit Occupancy Rate | | | 86.8 | % | | | 90.1 | % | | | (330 | ) | | basis points |
| | | | | | | | | | | | | | |
Communities consolidated | | | | | | | | | | | | | | |
Number of Communities | | | 36 | | | | 36 | | | | | | | |
Unit Capacity | | | 6,690 | | | | 6,690 | | | | | | | |
Resident Capacity | | | 6,837 | | | | 6,837 | | | | | | | |
Community Revenues | | $ | 85,221 | | | $ | 84,900 | | | | 0.4 | % | | |
Community Revenues Excluding Impact of '09 Exchange Rates | | $ | 85,221 | | | $ | 84,900 | | | | 0.4 | % | | |
Community Operating Expenses | | $ | 68,292 | | | $ | 69,354 | | | | -1.5 | % | | |
Community Operating Expenses Excluding Health and Dental (No Insurance Premium effects in periods) | | $ | 67,670 | | | $ | 68,930 | | | | -1.8 | % | | |
Average Daily Revenue Per Occupied Unit | | $ | 156.39 | | | $ | 151.71 | | | | 3.1 | % | | |
Average Daily Revenue Per Occupied Unit Excluding Impact of '09 Exchange Rates | | $ | 156.39 | | | $ | 151.71 | | | | 3.1 | % | | |
Average Unit Occupancy Rate | | | 88.8 | % | | | 90.8 | % | | | (200 | ) | | basis points |
Notes
(1) | During the fourth quarter of 2009, Sunrise opened five venture communities and sold or disposed of one venture community. Additionally, Sunrise transitioned 16 venture communities to managed. There were also 21 consolidated communities sold. |
(2) | Comparable community portfolio consists of all communities in which Sunrise has an ownership interest in or management agreement with and were under Sunrise ownership or management for at least 24 months as of the Janaruay 1, 2009. This includes consolidated communities, communities in ventures and communities managed for third-party owners. |
(3) | Community operating expenses exclude management fees paid to Sunrise with respect to comparable-community ventures in order to make comparisons between consolidated and venture communities consistent. |