Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
| | Nine Months Ended September 30, 2004 | |
|---|---|---|
| Earnings | 0 | |
| Fixed Charges | ||
| Interest expensed and capitalized | 3,060,101 | |
| Amortized premiums, discounts, and expenses related to indebtedness | 380,040 | |
| An estimate of the interest within rental expenses | — | |
| Total fixed charges | 3,440,141 | |
| Amount of the deficiency | 3,440,141 |
