Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | Apr. 30, 2015 | |
Document And Entity Information | ||
Entity Registrant Name | MUFG Americas Holdings Corporation | |
Entity Central Index Key | 1011659 | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Amendment Flag | FALSE | |
Current Fiscal Year End Date | -19 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 136,330,831 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | ub |
Consolidated_Statements_of_Inc
Consolidated Statements of Income (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Interest Income | ||
Loans | $678 | $667 |
Securities | 102 | 115 |
Other | 3 | 5 |
Total interest income | 783 | 787 |
Interest Expense | ||
Deposits | 52 | 62 |
Commercial paper and other short-term borrowings | 1 | 1 |
Long-term debt | 47 | 41 |
Total interest expense | 100 | 104 |
Net Interest Income | 683 | 683 |
Provision for credit losses | 3 | 0 |
Net interest income after provision for credit losses | 680 | 683 |
Noninterest Income | ||
Service charges on deposit accounts | 49 | 51 |
Trust and investment management fees | 28 | 26 |
Trading account activities | 8 | 16 |
Securities gains, net | 3 | 2 |
Credit facility fees | 30 | 28 |
Merchant banking fees | 20 | 24 |
Brokerage commissions and fees | 13 | 13 |
Card processing fees, net | 8 | 8 |
Fees from affiliates | 166 | 0 |
Other, net | 10 | 13 |
Total noninterest income | 335 | 181 |
Noninterest Expense | ||
Salaries and employee benefits | 567 | 388 |
Net occupancy and equipment | 80 | 71 |
Professional and outside services | 77 | 55 |
Intangible asset amortization | 10 | 13 |
Regulatory assessments | 13 | 15 |
Other | 102 | 85 |
Total noninterest expense | 849 | 627 |
Income before income taxes and including noncontrolling interests | 166 | 237 |
Income tax expense | 34 | 70 |
Net Income Including Noncontrolling Interests | 132 | 167 |
Deduct: Net loss from noncontrolling interests | 5 | 5 |
Net Income Attributable to MUAH | $137 | $172 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Statement of Comprehensive Income [Abstract] | ||
Net Income Attributable to MUAH | $137 | $172 |
Other Comprehensive Income (Loss), Net of Tax: | ||
Net change in unrealized gains (losses) on cash flow hedges | 52 | -9 |
Net change in unrealized gains (losses) on investment securities | 73 | 68 |
Foreign currency translation adjustment | -7 | -2 |
Net change in gains (losses) on pension and other postretirement benefits | 14 | 8 |
Total other comprehensive income (loss) | 132 | 65 |
Comprehensive Income (Loss) Attributable to MUAH | 269 | 237 |
Comprehensive loss from noncontrolling interests | -5 | -5 |
Total Comprehensive Income (Loss) | $264 | $232 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | ||
In Millions, unless otherwise specified | ||||
Assets | ||||
Cash and due from banks | $1,735 | $1,759 | ||
Interest bearing deposits in banks | 2,787 | 3,930 | ||
Federal funds sold and securities purchased under resale agreements | 92 | 62 | ||
Total cash and cash equivalents | 4,614 | 5,751 | ||
Trading account assets (includes $54 at March 31, 2015 and $69 at December 31, 2014 of assets pledged as collateral) | 1,233 | 1,114 | ||
Securities available for sale | 13,338 | 13,724 | ||
Securities held to maturity (Fair value $9,333 at March 31, 2015 and $8,412 at December 31, 2014) | 9,125 | 8,291 | ||
Loans held for investment | 76,808 | [1] | 76,804 | [1] |
Allowance for loan losses | -530 | -537 | ||
Loans held for investment, net | 76,278 | 76,267 | ||
Premises and equipment, net | 623 | 621 | ||
Goodwill | 3,225 | 3,225 | ||
Other assets | 5,262 | 4,630 | ||
Total assets | 113,698 | 113,623 | ||
Deposits: | ||||
Noninterest bearing | 29,854 | 30,534 | ||
Interest bearing | 52,887 | 55,470 | ||
Total deposits | 82,741 | 86,004 | ||
Commercial paper and other short-term borrowings | 3,475 | 2,704 | ||
Long-term debt | 8,856 | 6,972 | ||
Trading account liabilities | 944 | 894 | ||
Other liabilities | 2,266 | 1,897 | ||
Total liabilities | 98,282 | 98,471 | ||
Commitments, contingencies and guarantees—See Note 11 | ||||
MUAH stockholder's equity: | ||||
Authorized 5,000,000 shares; no shares issued or outstanding | 0 | 0 | ||
Authorized 300,000,000 shares, 136,330,831 shares issued and outstanding as of March 31, 2015 and December 31, 2014 | 136 | 136 | ||
Additional paid-in capital | 7,241 | 7,232 | ||
Retained earnings | 8,420 | 8,283 | ||
Accumulated other comprehensive loss | -597 | -729 | ||
Total MUAH stockholder's equity | 15,200 | 14,922 | ||
Noncontrolling interests | 216 | 230 | ||
Total equity | 15,416 | 15,152 | ||
Total liabilities and equity | $113,698 | $113,623 | ||
[1] | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2013 |
In Millions, except Share data, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ||
Fair value of securities held to maturity | $9,333 | $8,412 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value, (dollars per share) | $1 | $1 |
Common stock, share authorized | 300,000,000 | 300,000,000 |
Common stock, share issued | 136,330,831 | 136,330,831 |
Common stock, share outstanding | 136,330,831 | 136,330,831 |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Stockholder's Equity (USD $) | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | |
In Millions, unless otherwise specified | |||||||
Balance, beginning at Dec. 31, 2013 (Previously Reported) | $14,468 | $136 | $7,191 | $7,512 | ($624) | $253 | |
Balance, beginning (Adjustment) | -54 | -54 | |||||
Balance, beginning at Dec. 31, 2013 | 14,414 | 136 | 7,191 | 7,458 | -624 | 253 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 167 | 172 | -5 | ||||
Other comprehensive income (loss), net of tax | 65 | 65 | |||||
Compensation-restricted stock units | 5 | 5 | |||||
Other | 3 | 3 | |||||
Net change | 240 | 5 | 172 | 65 | -2 | ||
Balance, ending at Mar. 31, 2014 | 14,654 | 136 | 7,196 | 7,630 | -559 | 251 | |
Balance, beginning at Dec. 31, 2014 (Previously Reported) | 15,215 | 136 | 7,232 | 8,346 | -729 | 230 | |
Balance, beginning (Adjustment) | -63 | -63 | |||||
Balance, beginning at Dec. 31, 2014 | 15,152 | 136 | 7,232 | 8,283 | -729 | 230 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||
Net income (loss) | 132 | 137 | -5 | ||||
Other comprehensive income (loss), net of tax | 132 | 132 | |||||
Compensation-restricted stock units | 9 | 9 | |||||
Other | [1] | -9 | 0 | -9 | |||
Net change | 264 | 9 | 137 | 132 | -14 | ||
Balance, ending at Mar. 31, 2015 | $15,416 | $136 | $7,241 | $8,420 | ($597) | $216 | |
[1] | For additional information on LIHC investments, see Note 1 and Note 4 to these unaudited condensed consolidated financial statements. |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash Flows from Operating Activities: | ||
Net income including noncontrolling interests | $132 | $167 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
(Reversal of) provision for credit losses | 3 | 0 |
Depreciation, amortization and accretion, net | 111 | 79 |
Stock-based compensation—restricted stock units | 9 | 5 |
Deferred income taxes | 113 | 93 |
Net gains on sales of securities | -3 | -2 |
Net decrease (increase) in trading account assets | -119 | 11 |
Net decrease (increase) in other assets | -80 | -263 |
Net increase (decrease) in trading account liabilities | 50 | -9 |
Net increase (decrease) in other liabilities | 181 | -119 |
Loans originated for sale | -362 | -132 |
Net proceeds from sale of loans originated for sale | 291 | 100 |
Pension and other postretirement benefits adjustment | 158 | 92 |
Other, net | 0 | -3 |
Total adjustments | 36 | -332 |
Net cash provided by (used in) operating activities | 168 | -165 |
Cash Flows from Investing Activities: | ||
Proceeds from sales of securities available for sale | 324 | 334 |
Proceeds from paydowns and maturities of securities available for sale | 441 | 511 |
Purchases of securities available for sale | 485 | 328 |
Proceeds from paydowns and maturities of securities held to maturity | 377 | 161 |
Purchases of securities held to maturity | 1,146 | 1,482 |
Proceeds from sales of loans | 36 | 2 |
Net decrease (increase) in loans | -91 | -1,603 |
Purchases of other investments | -77 | -52 |
Other, net | -52 | -51 |
Net cash provided by (used in) investing activities | -673 | -2,508 |
Cash Flows from Financing Activities: | ||
Net increase (decrease) in deposits | -3,263 | 1,078 |
Net increase (decrease) in commercial paper and other short-term borrowings | 771 | 97 |
Proceeds from issuance of long-term debt | 2,697 | 0 |
Repayment of long-term debt | -817 | 0 |
Other, net | -11 | 0 |
Change in noncontrolling interests | -9 | 2 |
Net cash provided by (used in) financing activities | -632 | 1,177 |
Net change in cash and cash equivalents | -1,137 | -1,496 |
Cash and cash equivalents at beginning of period | 5,751 | 6,203 |
Cash and cash equivalents at end of period | 4,614 | 4,707 |
Cash Paid During the Period For: | ||
Interest | 76 | 93 |
Income taxes, net | 21 | -5 |
Supplemental Schedule of Noncash Investing and Financing Activities: | ||
Net transfer of loans held for investment to loans held for sale | 80 | 1 |
Transfer of loans held for investment to other real estate owned assets | $3 | $2 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies, Nature of Operations and Other Developments | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||
Summary of Significant Accounting Policies, Nature of Operations and Other Developments | Summary of Significant Accounting Policies and Nature of Operations | |||||||||||||
MUFG Americas Holdings Corporation (MUAH) is a financial holding company and bank holding company whose principal subsidiary is MUFG Union Bank, N.A. (the Bank or MUB). MUAH provides a wide range of financial services to consumers, small businesses, middle-market companies and major corporations nationally and internationally. The unaudited Consolidated Financial Statements of MUFG Americas Holdings Corporation, its subsidiaries, and its consolidated variable interest entities (the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial reporting and the instructions to Form 10-Q and Rule 10-1 of Regulation S-X of the Rules and Regulations of the SEC. However, they do not include all of the disclosures necessary for annual financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. The results of operations for the first quarter of 2015 are not necessarily indicative of the operating results anticipated for the full year. These unaudited Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2014 (2014 Form 10-K). | ||||||||||||||
The preparation of financial statements in conformity with U.S. GAAP also requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. Although such estimates contemplate current conditions and management’s expectations of how they may change in the future, it is reasonably possible that actual results could differ significantly from those estimates. This could materially affect the Company’s results of operations and financial condition in the near term. Significant estimates made by management in the preparation of the Company’s financial statements include, but are not limited to, the fair value of assets acquired and liabilities assumed, the evaluation of other-than-temporary impairment on investment securities (Note 2), the allowance for credit losses (Note 3), purchased credit-impaired loans (Note 3), goodwill impairment, income taxes, fair value of financial instruments (Note 7), hedge accounting (Note 8) and pension accounting (Note 10). | ||||||||||||||
During the fourth quarter of 2014, the Company identified that certain noncash items related to the amortization and accretion of interest income and expense on loans held for investment, and activities related to loan syndications, had been reported as cash flows from investing activities but should have been presented as cash flows from operating activities. The loan syndication activities were also incorrectly reported as noncash transfers from loans held for investment to loans held for sale in the supplemental schedule of noncash investing and financing activities. The Company corrected the March 31, 2014 presentation to appropriately reflect the presentation adopted in the fourth quarter of 2014. The Company has evaluated the effect of the incorrect presentation and determined that the errors were not material, either individually or in the aggregate, to any of the Company’s previously filed annual or quarterly consolidated financial statements. | ||||||||||||||
The following tables display the affected line items for three months ended March 31, 2014: | ||||||||||||||
For the Three Months Ended March 31, 2014 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Reclassification Amounts | As Revised | |||||||||||
Cash Flows from Operating Activities: | ||||||||||||||
Depreciation, amortization and accretion, net | $ | 101 | $ | (22 | ) | $ | 79 | |||||||
Loans originated for sale | (68 | ) | (64 | ) | (132 | ) | ||||||||
Net proceeds from sale of loans originated for sale | 69 | 31 | 100 | |||||||||||
Net cash provided by (used in) operating activities | (110 | ) | (55 | ) | (165 | ) | ||||||||
Cash Flows from Investing Activities: | ||||||||||||||
Proceeds from sales of loans | 33 | (31 | ) | 2 | ||||||||||
Net decrease (increase) in loans | (1,689 | ) | 86 | (1,603 | ) | |||||||||
Net cash provided by (used in) investing activities | (2,563 | ) | 55 | (2,508 | ) | |||||||||
Cash Flows from Financing Activities: | ||||||||||||||
Net cash provided by (used in) financing activities | 1,177 | — | 1,177 | |||||||||||
Net change in cash and cash equivalents | $ | (1,496 | ) | $ | — | $ | (1,496 | ) | ||||||
Supplemental Schedule of Noncash Investing and Financing Activities: | ||||||||||||||
Net transfer of loans held for investment to loans held for sale | $ | 65 | $ | (64 | ) | $ | 1 | |||||||
Recently Adopted Accounting Pronouncements | ||||||||||||||
Effective January 1, 2015, the Company adopted ASU 2014-01, "Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects." | ||||||||||||||
As a result of adopting ASU 2014-1, the Company made an accounting policy election to account for its LIHC investments under the proportional amortization method, when such requirements are met to apply that methodology. Under the proportional amortization method, the Company amortizes the initial investment in proportion to the tax credits and other tax benefits allocated to the Company, with amortization recognized in the income statement as a component of income tax expense. Adoption of this guidance was required to be made retrospectively. | ||||||||||||||
The consolidated balance sheet as of December 31, 2014; the changes in stockholder's equity for the three months ended March 31, 2014; and consolidated statements of income and comprehensive income for the three months ended March 31, 2014 have been adjusted to reflect adoption of this guidance as follows: | ||||||||||||||
December 31, 2014 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Adjustment | As Reported Under New Guidance | |||||||||||
Other assets | $ | 4,685 | $ | (55 | ) | $ | 4,630 | |||||||
Other liabilities | 1,889 | 8 | 1,897 | |||||||||||
Retained earnings | 8,346 | (63 | ) | 8,283 | ||||||||||
December 31, 2013 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Adjustment | As Reported Under New Guidance | |||||||||||
Retained earnings | $ | 7,512 | $ | (54 | ) | $ | 7,458 | |||||||
For the Three Months Ended | ||||||||||||||
March 31, 2014 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Adjustment | As Reported Under New Guidance | |||||||||||
Noninterest expense | ||||||||||||||
Other | $ | 102 | $ | (17 | ) | $ | 85 | |||||||
Income before income taxes and including noncontrolling interests | 220 | 17 | 237 | |||||||||||
Income tax expense | 50 | 20 | 70 | |||||||||||
Net Income Attributable to MUAH | $ | 175 | $ | (3 | ) | $ | 172 | |||||||
Recently Issued Accounting Pronouncements | ||||||||||||||
Revenue from Contracts with Customers | ||||||||||||||
In May 2014, the FASB issued ASU 2014-9, Revenue from Contracts with Customers, which provides guidance on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard applies to all contracts with customers, except financial instruments, guarantees, lease contracts, insurance contracts, and certain non-monetary exchanges. It provides the following five-step revenue recognition model: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation. In addition, the standard requires additional disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The standard is effective for interim and annual periods beginning on January 1, 2017. Management is currently assessing the impact of this guidance on the Company’s financial position and results of operations. | ||||||||||||||
Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period | ||||||||||||||
In June 2014, the FASB issued ASU 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, which provides guidance that a performance target that affects vesting of a share-based payment and that could be achieved after the completion of the employee’s requisite service period is a performance condition under the accounting guidance for share-based awards. The standard clarifies that the performance target would not be reflected in estimating the fair value of the award at the grant date. Instead, compensation cost for the award would be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The guidance is effective for interim and annual periods beginning on January 1, 2016, with early adoption permitted. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or results of operations. | ||||||||||||||
Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity | ||||||||||||||
In November 2014, the FASB issued ASU 2014-16, Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity, which provides guidance on identifying whether the host contract in certain hybrid instruments is in the form of debt or equity. Such identification impacts the analysis of whether an embedded derivative exists in the instrument. The standard requires an entity to determine the nature of the host contract by considering all stated and implied substantive terms and features of the hybrid financial instrument, weighing each term and feature on the basis of the relevant facts and circumstances (commonly referred to as the whole-instrument approach). Under this approach, an entity would determine the nature of the host contract by considering the economic characteristics and risks of the entire hybrid financial instrument, including the embedded derivative feature that is being evaluated for separate accounting from the host contract. The guidance is effective for interim and annual periods beginning on January 1, 2016, with early adoption permitted. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or result of operations. | ||||||||||||||
Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items | ||||||||||||||
In January 2015, the FASB issued ASU 2015-01, Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items, which eliminates the need to determine whether to classify an item as an extraordinary item in the income statement. Under current guidance, a reporting entity is required to separately classify, present and disclose extraordinary events apart from events that are unusual in nature or occur infrequently (but not both). The existing presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be expanded to include items that are both unusual in nature and occur infrequently. The guidance is effective for interim and annual periods beginning on January 1, 2016, with early adoption permitted. The guidance may be applied either prospectively or retrospectively. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or results of operations. | ||||||||||||||
Amendments to the Consolidation Analysis | ||||||||||||||
In February 2015, the FASB issued ASU 2015-02, which is intended to improve current GAAP by making changes to targeted areas of the consolidation guidance. This standard simplifies current GAAP as it reduces the number of consolidation models by eliminating specialized consolidation guidance for certain investment funds that are exempt from applying the VIE model. The standard also changes the determination of whether limited partnerships and similar entities are VIEs or voting interest entities, the evaluation of the fees paid to decision makers and the application of the related-party guidance in determining whether a controlling financial interest exists. The guidance is effective for periods beginning on January 1, 2016, with early adoption permitted. The standard may be applied using a modified or full retrospective approach. Management is currently evaluating the impact to the Company’s financial position and results of operations. | ||||||||||||||
Simplifying the Presentation of Debt Issuance Costs | ||||||||||||||
In April 2015, the FASB issued ASU 2015-03, which now requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by these amendments. The guidance is effective for periods beginning on January 1, 2016, with early adoption permitted and the standard must be applied retrospectively. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or result of operations. | ||||||||||||||
Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets | ||||||||||||||
In April 2015, the FASB issued ASU 2015-04, Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets, which provides an employer whose fiscal year-end does not coincide with a calendar month-end a practical expedient to measure defined benefit retirement obligations and related plan assets using the month-end that is closest to its fiscal year-end (rather than the exact date of the fiscal year-end). For an employer that has a significant event in an interim period that calls for a remeasurement of defined benefit plan assets and obligations (such as a plan amendment, settlement, or curtailment), the ASU also provide a practical expedient that permits the employer to remeasure defined benefit plan assets and obligations using the month-end that is closest to the date of the significant event (rather than the exact date of the event). The guidance is effective for interim and annual periods beginning on January 1, 2016, with early adoption permitted. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or results of operations. | ||||||||||||||
Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) | ||||||||||||||
In May 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent), which removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Instead, an entity would be required to include those investments as a reconciling line item so that the total fair value amount of investments in the disclosure is consistent with the amount on the balance sheet. The guidance is effective for interim and annual periods beginning on January 1, 2016 and should be applied retrospectively to all periods presented. Earlier application is permitted. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or results of operations. |
Securities
Securities | 3 Months Ended | ||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||
Securities | —Securities | ||||||||||||||||||||||||||||||||||||
Securities Available for Sale | |||||||||||||||||||||||||||||||||||||
At March 31, 2015 and December 31, 2014, the amortized cost, gross unrealized gains, gross unrealized losses, and fair values of securities are presented below. | |||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Fair | |||||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 147 | $ | 2 | $ | — | $ | 149 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | 7,249 | 9 | 30 | 7,228 | |||||||||||||||||||||||||||||||||
Privately issued | 155 | 2 | 1 | 156 | |||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 1,573 | 33 | 2 | 1,604 | |||||||||||||||||||||||||||||||||
Collateralized loan obligations | 2,503 | 4 | 20 | 2,487 | |||||||||||||||||||||||||||||||||
Other | 8 | 1 | — | 9 | |||||||||||||||||||||||||||||||||
Asset Liability Management securities | 11,635 | 51 | 53 | 11,633 | |||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 1,626 | 44 | 23 | 1,647 | |||||||||||||||||||||||||||||||||
Other | 50 | — | 1 | 49 | |||||||||||||||||||||||||||||||||
Equity securities | 8 | 2 | 1 | 9 | |||||||||||||||||||||||||||||||||
Total securities available for sale | $ | 13,319 | $ | 97 | $ | 78 | $ | 13,338 | |||||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Fair | |||||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | $ | 7,649 | $ | 2 | $ | 91 | $ | 7,560 | |||||||||||||||||||||||||||||
Privately issued | 166 | 3 | 1 | 168 | |||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 1,689 | 15 | 13 | 1,691 | |||||||||||||||||||||||||||||||||
Collateralized loan obligations | 2,527 | 4 | 37 | 2,494 | |||||||||||||||||||||||||||||||||
Other | 8 | 1 | — | 9 | |||||||||||||||||||||||||||||||||
Asset Liability Management securities | 12,039 | 25 | 142 | 11,922 | |||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 1,719 | 49 | 27 | 1,741 | |||||||||||||||||||||||||||||||||
Other | 53 | — | 1 | 52 | |||||||||||||||||||||||||||||||||
Equity securities | 8 | 2 | 1 | 9 | |||||||||||||||||||||||||||||||||
Total securities available for sale | $ | 13,819 | $ | 76 | $ | 171 | $ | 13,724 | |||||||||||||||||||||||||||||
The Company’s securities available for sale with a continuous unrealized loss position at March 31, 2015 and December 31, 2014 are shown below, identified for periods less than 12 months, and 12 months or more. | |||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | $ | 2,664 | $ | 8 | $ | 2,672 | $ | 22 | $ | 5,336 | $ | 30 | |||||||||||||||||||||||||
Privately issued | 2 | — | 47 | 1 | 49 | 1 | |||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 204 | 1 | 95 | 1 | 299 | 2 | |||||||||||||||||||||||||||||||
Collateralized loan obligations | 583 | 2 | 1,385 | 18 | 1,968 | 20 | |||||||||||||||||||||||||||||||
Other | — | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||||
Asset Liability Management securities | 3,453 | 11 | 4,200 | 42 | 7,653 | 53 | |||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 59 | 2 | 918 | 21 | 977 | 23 | |||||||||||||||||||||||||||||||
Other | — | — | 22 | 1 | 22 | 1 | |||||||||||||||||||||||||||||||
Equity securities | 1 | 1 | 5 | — | 6 | 1 | |||||||||||||||||||||||||||||||
Total securities available for sale | $ | 3,513 | $ | 14 | $ | 5,145 | $ | 64 | $ | 8,658 | $ | 78 | |||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | $ | 611 | $ | 1 | $ | 6,258 | $ | 90 | $ | 6,869 | $ | 91 | |||||||||||||||||||||||||
Privately issued | 9 | — | 49 | 1 | 58 | 1 | |||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 143 | — | 842 | 13 | 985 | 13 | |||||||||||||||||||||||||||||||
Collateralized loan obligations | 657 | 6 | 1,481 | 31 | 2,138 | 37 | |||||||||||||||||||||||||||||||
Other | — | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||||
Asset Liability Management securities | 1,420 | 7 | 8,631 | 135 | 10,051 | 142 | |||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 75 | 3 | 937 | 24 | 1,012 | 27 | |||||||||||||||||||||||||||||||
Other | — | — | 22 | 1 | 22 | 1 | |||||||||||||||||||||||||||||||
Equity securities | 1 | 1 | 5 | — | 6 | 1 | |||||||||||||||||||||||||||||||
Total securities available for sale | $ | 1,496 | $ | 11 | $ | 9,595 | $ | 160 | $ | 11,091 | $ | 171 | |||||||||||||||||||||||||
At March 31, 2015, the Company did not have the intent to sell any securities in an unrealized loss position before a recovery of the amortized cost, which may be at maturity. The Company also believes that it is more likely than not that it will not be required to sell the securities prior to recovery of amortized cost. | |||||||||||||||||||||||||||||||||||||
Agency residential mortgage-backed securities consist of securities guaranteed by a U.S. government agency or a government-sponsored agency such as Fannie Mae, Freddie Mac or Ginnie Mae. These securities are collateralized by residential mortgage loans and may be prepaid at par prior to maturity. The unrealized losses on agency residential mortgage-backed securities resulted from changes in interest rates and not from changes in credit quality. At March 31, 2015, the Company expects to recover the entire amortized cost basis of these securities because the Company determined that the strength of the issuers’ guarantees through direct obligations or support from the U.S. government is sufficient to protect the Company from losses. | |||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities are collateralized by commercial mortgage loans and are generally subject to prepayment penalties. The unrealized losses on commercial mortgage-backed securities resulted from higher market yields since purchase. Cash flow analysis of the underlying collateral provides an estimate of other-than-temporary impairment, which is performed quarterly when the fair value of a security is lower than its amortized cost. Based on the analysis performed as of March 31, 2015, the Company expects to recover the entire amortized cost basis of these securities. | |||||||||||||||||||||||||||||||||||||
The Company’s CLOs consist of Cash Flow CLOs. A Cash Flow CLO is a structured finance product that securitizes a diversified pool of loan assets into multiple classes of notes. Cash Flow CLOs pay the note holders through the receipt of interest and principal repayments from the underlying loans unlike other types of CLOs that pay note holders through the trading and sale of underlying collateral. Unrealized losses typically arise from widening credit spreads and deteriorating credit quality of the underlying collateral. Cash flow analysis of the underlying collateral provides an estimate of other-than-temporary impairment, which is performed quarterly when the fair value of a security is lower than its amortized cost. Based on the analysis performed as of March 31, 2015, the Company expects to recover the entire amortized cost basis of these securities. | |||||||||||||||||||||||||||||||||||||
Other debt securities primarily consist of direct bank purchase bonds, which are not rated by external credit rating agencies. The unrealized losses on these bonds resulted from a higher return on capital expected by the secondary market compared with the return on capital required at the time of origination when the bonds were purchased. The Company estimated the unrealized loss for each security by assessing the underlying collateral of each security. The Company estimates the portion of loss attributable to credit based on the expected cash flows of the underlying collateral using estimates of current key assumptions, such as probability of default and loss severity. Cash flow analysis of the underlying collateral provides an estimate of other-than-temporary impairment, which is performed quarterly when the fair value of a security is lower than its amortized cost and potential impairment is identified. Based on the analysis performed as of March 31, 2015, the Company expects to recover the entire amortized cost basis of these securities. | |||||||||||||||||||||||||||||||||||||
The fair value of debt securities available for sale by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties. | |||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | One Year | Over One Year | Over Five Years | Over | Total | ||||||||||||||||||||||||||||||||
or Less | Through | Through | Ten Years | Fair Value | |||||||||||||||||||||||||||||||||
Five Years | Ten Years | ||||||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | — | $ | 149 | $ | — | $ | — | $ | 149 | |||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | — | 11 | 437 | 6,780 | 7,228 | ||||||||||||||||||||||||||||||||
Privately issued | — | 4 | — | 152 | 156 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | — | — | 37 | 1,567 | 1,604 | ||||||||||||||||||||||||||||||||
Collateralized loan obligations | 30 | 54 | 806 | 1,597 | 2,487 | ||||||||||||||||||||||||||||||||
Other | — | 2 | 7 | — | 9 | ||||||||||||||||||||||||||||||||
Asset Liability Management securities | 30 | 220 | 1,287 | 10,096 | 11,633 | ||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 12 | 503 | 675 | 457 | 1,647 | ||||||||||||||||||||||||||||||||
Other | 3 | 12 | 2 | 32 | 49 | ||||||||||||||||||||||||||||||||
Total debt securities available for sale | $ | 45 | $ | 735 | $ | 1,964 | $ | 10,585 | $ | 13,329 | |||||||||||||||||||||||||||
The proceeds from sales of securities available for sale and gross realized gains and losses are shown below. The specific identification method is used to calculate realized gains and losses on sales. | |||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | |||||||||||||||||||||||||||||||||||
Proceeds from sales | $ | 324 | $ | 334 | |||||||||||||||||||||||||||||||||
Gross realized gains | 5 | 2 | |||||||||||||||||||||||||||||||||||
Gross realized losses | — | — | |||||||||||||||||||||||||||||||||||
Securities Held to Maturity | |||||||||||||||||||||||||||||||||||||
The securities held to maturity consist of residential mortgage-backed securities, commercial mortgage-backed securities, U.S. Treasury securities and U.S. government-sponsored agencies. Management has asserted the positive intent and ability to hold these securities to maturity. At March 31, 2015 and December 31, 2014, the amortized cost, gross unrealized gains and losses recognized in other comprehensive income (OCI), carrying amount, gross unrealized gains and losses not recognized in OCI, and fair values of securities held to maturity are presented below. | |||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Recognized in OCI | Not Recognized in OCI | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Carrying | Gross | Gross | Fair | ||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Amount | Unrealized | Unrealized | Value | |||||||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 487 | $ | — | $ | — | $ | 487 | $ | 10 | $ | — | $ | 497 | |||||||||||||||||||||||
U.S. government-sponsored agencies | 497 | — | — | 497 | 1 | — | 498 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | 6,479 | 5 | 63 | 6,421 | 127 | 3 | 6,545 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 1,800 | — | 80 | 1,720 | 75 | 2 | 1,793 | ||||||||||||||||||||||||||||||
Total securities held to maturity | $ | 9,263 | $ | 5 | $ | 143 | $ | 9,125 | $ | 213 | $ | 5 | $ | 9,333 | |||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
Recognized in OCI | Not Recognized in OCI | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Carrying | Gross | Gross | Fair | ||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Amount | Unrealized | Unrealized | Value | |||||||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 486 | $ | — | $ | — | $ | 486 | $ | 3 | $ | — | $ | 489 | |||||||||||||||||||||||
U.S. government-sponsored agencies | 125 | — | — | 125 | — | — | 125 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | 6,002 | 6 | 66 | 5,942 | 76 | 5 | 6,013 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 1,820 | — | 82 | 1,738 | 53 | 6 | 1,785 | ||||||||||||||||||||||||||||||
Total securities held to maturity | $ | 8,433 | $ | 6 | $ | 148 | $ | 8,291 | $ | 132 | $ | 11 | $ | 8,412 | |||||||||||||||||||||||
For securities held to maturity, the amount recognized in OCI primarily reflects the unrealized gain or loss at date of transfer to the held to maturity classification, net of amortization. Amortized cost is defined as the original purchase cost, adjusted for any accretion or amortization of a purchase discount or premium, less principal payments and any impairment previously recognized in earnings. | |||||||||||||||||||||||||||||||||||||
The Company’s securities held to maturity with a continuous unrealized loss position at March 31, 2015 and December 31, 2014 are shown below, separately for periods less than 12 months, and 12 months or more. | |||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Recognized | Not | Fair | Recognized | Not | Fair | Recognized | Not | ||||||||||||||||||||||||||||
Value | in OCI | Recognized | Value | in OCI | Recognized | Value | in OCI | Recognized | |||||||||||||||||||||||||||||
in OCI | in OCI | in OCI | |||||||||||||||||||||||||||||||||||
U.S. government-sponsored agencies | $ | 200 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 200 | $ | — | $ | — | |||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | 503 | — | 3 | 1,976 | 63 | — | 2,479 | 63 | 3 | ||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 47 | — | — | 1,561 | 80 | 2 | 1,608 | 80 | 2 | ||||||||||||||||||||||||||||
Total securities held to maturity | $ | 750 | $ | — | $ | 3 | $ | 3,537 | $ | 143 | $ | 2 | $ | 4,287 | $ | 143 | $ | 5 | |||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Recognized | Not | Fair | Recognized | Not | Fair | Recognized | Not | ||||||||||||||||||||||||||||
Value | in OCI | Recognized | Value | in OCI | Recognized | Value | in OCI | Recognized | |||||||||||||||||||||||||||||
in OCI | in OCI | in OCI | |||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | $ | 399 | $ | — | $ | 1 | $ | 2,341 | $ | 66 | $ | 4 | $ | 2,740 | $ | 66 | $ | 5 | |||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 134 | — | — | 1,552 | 82 | 6 | 1,686 | 82 | 6 | ||||||||||||||||||||||||||||
Total securities held to maturity | $ | 533 | $ | — | $ | 1 | $ | 3,893 | $ | 148 | $ | 10 | $ | 4,426 | $ | 148 | $ | 11 | |||||||||||||||||||
The carrying amount and fair value of securities held to maturity by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties. | |||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Over One Year | Over Five Years | Over Ten Years | Total | ||||||||||||||||||||||||||||||||||
Through | Through | ||||||||||||||||||||||||||||||||||||
Five Years | Ten Years | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Carrying | Fair | Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||||||||||||
Amount | Value | Amount | Value | Amount | Value | Amount | Value | ||||||||||||||||||||||||||||||
U.S. Treasury | $ | 487 | $ | 497 | $ | — | $ | — | $ | — | $ | — | $ | 487 | $ | 497 | |||||||||||||||||||||
U.S. government-sponsored agencies | 75 | 75 | 422 | 423 | — | — | 497 | 498 | |||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | — | — | — | — | 6,421 | 6,545 | 6,421 | 6,545 | |||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 49 | 51 | 794 | 853 | 877 | 889 | 1,720 | 1,793 | |||||||||||||||||||||||||||||
Total securities held to maturity | $ | 611 | $ | 623 | $ | 1,216 | $ | 1,276 | $ | 7,298 | $ | 7,434 | $ | 9,125 | $ | 9,333 | |||||||||||||||||||||
Securities Collateral | |||||||||||||||||||||||||||||||||||||
Transactions involving purchases of securities under agreements to resell (reverse repurchase agreements or reverse repos) or sales of securities under agreements to repurchase (repurchase agreements or repos) are accounted for as collateralized financings except where the Company does not have an agreement to sell (or purchase) the same or substantially the same securities before maturity at a fixed or determinable price. The Company’s policy is to obtain possession of collateral with a market value equal to or in excess of the principal amount loaned under resale agreements. Collateral is valued daily, and the Company may require counterparties to deposit additional collateral or return collateral pledged, when appropriate. | |||||||||||||||||||||||||||||||||||||
At March 31, 2015, the Company had $6.4 billion of securities pledged as collateral to secure public and trust deposits, of which $6.3 billion were classified as available for sale and $0.1 billion were classified as held to maturity. The secured party cannot resell or repledge these securities. | |||||||||||||||||||||||||||||||||||||
At March 31, 2015 and December 31, 2014, the Company accepted securities as collateral for reverse repurchase agreements that it is permitted by contract to sell or repledge of $86 million and $61 million, respectively, none of which has been repledged. These securities were received as collateral for secured lending activities and are not recognized on the Company's balance sheet. | |||||||||||||||||||||||||||||||||||||
For further information related to the Company's significant accounting policies on securities pledged as collateral, see Note 1 to the Consolidated Financial Statements in Part II, Item 8. "Financial Statements and Supplementary Data" in our 2014 Form 10-K. |
Loans_and_Allowance_for_Loan_L
Loans and Allowance for Loan Losses | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||
Loans and Allowance for Loan Losses | Loans and Allowance for Loan Losses | ||||||||||||||||||||||||
The following table provides the outstanding balances of loans at March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||
Commercial and industrial | $ | 27,979 | $ | 27,623 | |||||||||||||||||||||
Commercial mortgage | 13,923 | 14,016 | |||||||||||||||||||||||
Construction | 1,996 | 1,746 | |||||||||||||||||||||||
Lease financing | 776 | 800 | |||||||||||||||||||||||
Total commercial portfolio | 44,674 | 44,185 | |||||||||||||||||||||||
Residential mortgage | 28,558 | 28,977 | |||||||||||||||||||||||
Home equity and other consumer loans | 3,081 | 3,117 | |||||||||||||||||||||||
Total consumer portfolio | 31,639 | 32,094 | |||||||||||||||||||||||
Total loans held for investment, before purchased credit-impaired loans | 76,313 | 76,279 | |||||||||||||||||||||||
Purchased credit-impaired loans(1) | 495 | 525 | |||||||||||||||||||||||
Total loans held for investment(2) | 76,808 | 76,804 | |||||||||||||||||||||||
Allowance for loan losses | (530 | ) | (537 | ) | |||||||||||||||||||||
Loans held for investment, net | $ | 76,278 | $ | 76,267 | |||||||||||||||||||||
-1 | Includes $116 million and $126 million as of March 31, 2015 and December 31, 2014, respectively, of loans for which the Company will be reimbursed a portion of any future losses under the terms of the FDIC loss share agreements. | ||||||||||||||||||||||||
-2 | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. | ||||||||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||||||||
The following tables provide a reconciliation of changes in the allowance for loan losses by portfolio segment: | |||||||||||||||||||||||||
For the Three Months Ended March 31, 2015 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses, beginning of period | $ | 465 | $ | 49 | $ | 3 | $ | 20 | $ | 537 | |||||||||||||||
(Reversal of) provision for loan losses | (5 | ) | 2 | — | — | (3 | ) | ||||||||||||||||||
Other | (1 | ) | — | — | — | (1 | ) | ||||||||||||||||||
Loans charged-off | (4 | ) | (3 | ) | — | — | (7 | ) | |||||||||||||||||
Recoveries of loans previously charged-off | 4 | — | — | — | 4 | ||||||||||||||||||||
Allowance for loan losses, end of period | $ | 459 | $ | 48 | $ | 3 | $ | 20 | $ | 530 | |||||||||||||||
For the Three Months Ended March 31, 2014 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses, beginning of period | $ | 421 | $ | 69 | $ | 1 | $ | 77 | $ | 568 | |||||||||||||||
(Reversal of) provision for loan losses | 51 | (12 | ) | 2 | (57 | ) | (16 | ) | |||||||||||||||||
Other | (1 | ) | — | — | — | (1 | ) | ||||||||||||||||||
Loans charged-off | (6 | ) | (3 | ) | — | — | (9 | ) | |||||||||||||||||
Recoveries of loans previously charged-off | 14 | 1 | — | — | 15 | ||||||||||||||||||||
Allowance for loan losses, end of period | $ | 479 | $ | 55 | $ | 3 | $ | 20 | $ | 557 | |||||||||||||||
The following tables show the allowance for loan losses and related loan balances by portfolio segment as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 20 | $ | 16 | $ | — | $ | — | $ | 36 | |||||||||||||||
Collectively evaluated for impairment | 439 | 32 | — | 20 | 491 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 3 | — | 3 | ||||||||||||||||||||
Total allowance for loan losses | $ | 459 | $ | 48 | $ | 3 | $ | 20 | $ | 530 | |||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 204 | $ | 333 | $ | 1 | $ | — | $ | 538 | |||||||||||||||
Collectively evaluated for impairment | 44,470 | 31,306 | — | — | 75,776 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 494 | — | 494 | ||||||||||||||||||||
Total loans held for investment | $ | 44,674 | $ | 31,639 | $ | 495 | $ | — | $ | 76,808 | |||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 18 | $ | 16 | $ | — | $ | — | $ | 34 | |||||||||||||||
Collectively evaluated for impairment | 447 | 33 | — | 20 | 500 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 3 | — | 3 | ||||||||||||||||||||
Total allowance for loan losses | $ | 465 | $ | 49 | $ | 3 | $ | 20 | $ | 537 | |||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 164 | $ | 338 | $ | 1 | $ | — | $ | 503 | |||||||||||||||
Collectively evaluated for impairment | 44,021 | 31,756 | — | — | 75,777 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 524 | — | 524 | ||||||||||||||||||||
Total loans held for investment | $ | 44,185 | $ | 32,094 | $ | 525 | $ | — | $ | 76,804 | |||||||||||||||
Nonaccrual and Past Due Loans | |||||||||||||||||||||||||
The following table presents nonaccrual loans as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||||||||||||||||||
Commercial and industrial | $ | 52 | $ | 55 | |||||||||||||||||||||
Commercial mortgage | 40 | 40 | |||||||||||||||||||||||
Total commercial portfolio | 92 | 95 | |||||||||||||||||||||||
Residential mortgage | 221 | 231 | |||||||||||||||||||||||
Home equity and other consumer loans | 39 | 40 | |||||||||||||||||||||||
Total consumer portfolio | 260 | 271 | |||||||||||||||||||||||
Total nonaccrual loans, before purchased credit-impaired loans | 352 | 366 | |||||||||||||||||||||||
Purchased credit-impaired loans | 9 | 9 | |||||||||||||||||||||||
Total nonaccrual loans | $ | 361 | $ | 375 | |||||||||||||||||||||
Troubled debt restructured loans that continue to accrue interest | $ | 329 | $ | 283 | |||||||||||||||||||||
Troubled debt restructured nonaccrual loans (included in the total nonaccrual loans above) | $ | 184 | $ | 184 | |||||||||||||||||||||
The following table shows an aging of the balance of loans held for investment, excluding purchased credit-impaired loans, by class as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
Aging Analysis of Loans | |||||||||||||||||||||||||
(Dollars in millions) | Current | 30 to 89 | 90 Days | Total Past | Total | ||||||||||||||||||||
Days Past | or More | Due | |||||||||||||||||||||||
Due | Past Due | ||||||||||||||||||||||||
Commercial and industrial | $ | 28,716 | $ | 28 | $ | 11 | $ | 39 | $ | 28,755 | |||||||||||||||
Commercial mortgage | 13,890 | 24 | 9 | 33 | 13,923 | ||||||||||||||||||||
Construction | 1,996 | — | — | — | 1,996 | ||||||||||||||||||||
Total commercial portfolio | 44,602 | 52 | 20 | 72 | 44,674 | ||||||||||||||||||||
Residential mortgage | 28,408 | 89 | 61 | 150 | 28,558 | ||||||||||||||||||||
Home equity and other consumer loans | 3,052 | 17 | 12 | 29 | 3,081 | ||||||||||||||||||||
Total consumer portfolio | 31,460 | 106 | 73 | 179 | 31,639 | ||||||||||||||||||||
Total loans held for investment, excluding purchased credit-impaired loans | $ | 76,062 | $ | 158 | $ | 93 | $ | 251 | $ | 76,313 | |||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Aging Analysis of Loans | |||||||||||||||||||||||||
(Dollars in millions) | Current | 30 to 89 | 90 Days | Total | Total | ||||||||||||||||||||
Days Past | or More | Past | |||||||||||||||||||||||
Due | Past Due | Due | |||||||||||||||||||||||
Commercial and industrial | $ | 28,392 | $ | 19 | $ | 12 | $ | 31 | $ | 28,423 | |||||||||||||||
Commercial mortgage | 13,991 | 21 | 4 | 25 | 14,016 | ||||||||||||||||||||
Construction | 1,744 | 2 | — | 2 | 1,746 | ||||||||||||||||||||
Total commercial portfolio | 44,127 | 42 | 16 | 58 | 44,185 | ||||||||||||||||||||
Residential mortgage | 28,802 | 112 | 63 | 175 | 28,977 | ||||||||||||||||||||
Home equity and other consumer loans | 3,084 | 20 | 13 | 33 | 3,117 | ||||||||||||||||||||
Total consumer portfolio | 31,886 | 132 | 76 | 208 | 32,094 | ||||||||||||||||||||
Total loans held for investment, excluding purchased credit-impaired loans | $ | 76,013 | $ | 174 | $ | 92 | $ | 266 | $ | 76,279 | |||||||||||||||
The Company's loans 90 days or more past due and still accruing totaled $4 million and $3 million at March 31, 2015 and December 31, 2014, respectively. Purchased credit-impaired loans that were 90 days or more past due and still accruing totaled $52 million and $47 million at March 31, 2015 and December 31, 2014, respectively. | |||||||||||||||||||||||||
Credit Quality Indicators | |||||||||||||||||||||||||
Management analyzes the Company’s loan portfolios by applying specific monitoring policies and procedures that vary according to the relative risk profile and other characteristics within the various loan portfolios. For further information related to the credit quality indicators the Company uses to monitor the portfolio, see Note 4 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. | |||||||||||||||||||||||||
The following tables summarize the loans in the commercial portfolio segment and commercial loans within the purchased credit-impaired loans segment monitored for credit quality based on internal ratings, excluding $90 million and $98 million covered by FDIC loss share agreements, at March 31, 2015 and December 31, 2014, respectively. The amounts presented reflect unpaid principal balances less charge-offs. | |||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
(Dollars in millions) | Pass | Special Mention | Classified | Total | |||||||||||||||||||||
Commercial and industrial | $ | 27,637 | $ | 584 | $ | 415 | $ | 28,636 | |||||||||||||||||
Construction | 1,977 | 20 | — | 1,997 | |||||||||||||||||||||
Commercial mortgage | 13,441 | 131 | 177 | 13,749 | |||||||||||||||||||||
Total commercial portfolio | 43,055 | 735 | 592 | 44,382 | |||||||||||||||||||||
Purchased credit-impaired loans | 45 | 40 | 111 | 196 | |||||||||||||||||||||
Total | $ | 43,100 | $ | 775 | $ | 703 | $ | 44,578 | |||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
(Dollars in millions) | Pass | Special Mention | Classified | Total | |||||||||||||||||||||
Commercial and industrial | $ | 27,471 | $ | 452 | $ | 360 | $ | 28,283 | |||||||||||||||||
Construction | 1,729 | 18 | — | 1,747 | |||||||||||||||||||||
Commercial mortgage | 13,522 | 128 | 183 | 13,833 | |||||||||||||||||||||
Total commercial portfolio | 42,722 | 598 | 543 | 43,863 | |||||||||||||||||||||
Purchased credit-impaired loans | 37 | 38 | 128 | 203 | |||||||||||||||||||||
Total | $ | 42,759 | $ | 636 | $ | 671 | $ | 44,066 | |||||||||||||||||
The Company monitors the credit quality of its consumer portfolio segment and consumer loans within the purchased credit-impaired loans segment based primarily on payment status. The following tables summarize the loans in the consumer portfolio segment and purchased credit-impaired loans segment, which excludes $26 million and $28 million of loans covered by FDIC loss share agreements, at March 31, 2015 and December 31, 2014, respectively: | |||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
(Dollars in millions) | Accrual | Nonaccrual | Total | ||||||||||||||||||||||
Residential mortgage | $ | 28,337 | $ | 221 | $ | 28,558 | |||||||||||||||||||
Home equity and other consumer loans | 3,042 | 39 | 3,081 | ||||||||||||||||||||||
Total consumer portfolio | 31,379 | 260 | 31,639 | ||||||||||||||||||||||
Purchased credit-impaired loans | 183 | — | 183 | ||||||||||||||||||||||
Total | $ | 31,562 | $ | 260 | $ | 31,822 | |||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
(Dollars in millions) | Accrual | Nonaccrual | Total | ||||||||||||||||||||||
Residential mortgage | $ | 28,746 | $ | 231 | $ | 28,977 | |||||||||||||||||||
Home equity and other consumer loans | 3,077 | 40 | 3,117 | ||||||||||||||||||||||
Total consumer portfolio | 31,823 | 271 | 32,094 | ||||||||||||||||||||||
Purchased credit-impaired loans | 196 | — | 196 | ||||||||||||||||||||||
Total | $ | 32,019 | $ | 271 | $ | 32,290 | |||||||||||||||||||
The Company also monitors the credit quality for substantially all of its consumer portfolio segment using credit scores provided by FICO and refreshed LTV ratios. FICO credit scores are refreshed at least quarterly to monitor the quality of the portfolio. Refreshed LTV measures the principal balance of the loan as a percentage of the estimated current value of the property securing the loan. Home equity loans are evaluated using combined LTV, which measures the principal balance of the combined loans that have liens against the property (including unused credit lines for home equity products) as a percentage of the estimated current value of the property securing the loans. The LTV ratios are refreshed on a quarterly basis, using the most recent home pricing index data available for the property location. | |||||||||||||||||||||||||
The following tables summarize the loans in the consumer portfolio segment and consumer loans within the purchased credit-impaired loans segment monitored for credit quality based on refreshed FICO scores and refreshed LTV ratios at March 31, 2015 and December 31, 2014. These tables exclude loans covered by FDIC loss share agreements, as discussed above. The amounts presented reflect unpaid principal balances less partial charge-offs. | |||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
FICO scores | |||||||||||||||||||||||||
(Dollars in millions) | 720 and above | Below 720 | No FICO | Total | |||||||||||||||||||||
Available(1) | |||||||||||||||||||||||||
Residential mortgage | $ | 22,234 | $ | 5,561 | $ | 502 | $ | 28,297 | |||||||||||||||||
Home equity and other consumer loans | 2,170 | 764 | 82 | 3,016 | |||||||||||||||||||||
Total consumer portfolio | 24,404 | 6,325 | 584 | 31,313 | |||||||||||||||||||||
Purchased credit-impaired loans | 69 | 102 | 12 | 183 | |||||||||||||||||||||
Total | $ | 24,473 | $ | 6,427 | $ | 596 | $ | 31,496 | |||||||||||||||||
Percentage of total | 78 | % | 20 | % | 2 | % | 100 | % | |||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
FICO scores | |||||||||||||||||||||||||
(Dollars in millions) | 720 and above | Below 720 | No FICO | Total | |||||||||||||||||||||
Available(1) | |||||||||||||||||||||||||
Residential mortgage | $ | 22,505 | $ | 5,717 | $ | 493 | $ | 28,715 | |||||||||||||||||
Home equity and other consumer loans | 2,209 | 754 | 83 | 3,046 | |||||||||||||||||||||
Total consumer portfolio | 24,714 | 6,471 | 576 | 31,761 | |||||||||||||||||||||
Purchased credit-impaired loans | 73 | 111 | 13 | 197 | |||||||||||||||||||||
Total | $ | 24,787 | $ | 6,582 | $ | 589 | $ | 31,958 | |||||||||||||||||
Percentage of total | 77 | % | 21 | % | 2 | % | 100 | % | |||||||||||||||||
-1 | Represents loans for which management was not able to obtain an updated FICO score (e.g., due to recent profile changes). | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
LTV ratios | |||||||||||||||||||||||||
(Dollars in millions) | Less than or Equal to 80 | Greater than 80 and Less than 100 Percent | Greater than or Equal to 100 | No LTV | Total | ||||||||||||||||||||
Percent | Percent | Available(1) | |||||||||||||||||||||||
Residential mortgage | $ | 26,644 | $ | 1,515 | $ | 85 | $ | 53 | $ | 28,297 | |||||||||||||||
Home equity loans | 2,291 | 264 | 114 | 51 | 2,720 | ||||||||||||||||||||
Total consumer portfolio | 28,935 | 1,779 | 199 | 104 | 31,017 | ||||||||||||||||||||
Purchased credit-impaired loans | 125 | 41 | 15 | 1 | 182 | ||||||||||||||||||||
Total | $ | 29,060 | $ | 1,820 | $ | 214 | $ | 105 | $ | 31,199 | |||||||||||||||
Percentage of total | 93 | % | 6 | % | 1 | % | — | % | 100 | % | |||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
LTV ratios | |||||||||||||||||||||||||
(Dollars in millions) | Less than or Equal to 80 | Greater than 80 and Less than 100 Percent | Greater than or Equal to 100 | No LTV | Total | ||||||||||||||||||||
Percent | Percent | Available(1) | |||||||||||||||||||||||
Residential mortgage | $ | 27,162 | $ | 1,430 | $ | 92 | $ | 31 | $ | 28,715 | |||||||||||||||
Home equity loans | 2,364 | 270 | 118 | 50 | 2,802 | ||||||||||||||||||||
Total consumer portfolio | 29,526 | 1,700 | 210 | 81 | 31,517 | ||||||||||||||||||||
Purchased credit-impaired loans | 131 | 45 | 18 | 1 | 195 | ||||||||||||||||||||
Total | $ | 29,657 | $ | 1,745 | $ | 228 | $ | 82 | $ | 31,712 | |||||||||||||||
Percentage of total | 94 | % | 5 | % | 1 | % | — | % | 100 | % | |||||||||||||||
-1 | Represents loans for which management was not able to obtain refreshed property values. | ||||||||||||||||||||||||
Troubled Debt Restructurings | |||||||||||||||||||||||||
The following table provides a summary of the Company’s recorded investment in TDRs as of March 31, 2015 and December 31, 2014. The summary includes those TDRs that are on nonaccrual status and those that continue to accrue interest. The Company had $30 million and $33 million in commitments to lend additional funds to borrowers with loan modifications classified as TDRs as of March 31, 2015 and December 31, 2014, respectively. | |||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||||||||||||||||||
Commercial and industrial | $ | 154 | $ | 100 | |||||||||||||||||||||
Commercial mortgage | 25 | 28 | |||||||||||||||||||||||
Total commercial portfolio | 179 | 128 | |||||||||||||||||||||||
Residential mortgage | 303 | 308 | |||||||||||||||||||||||
Home equity and other consumer loans | 31 | 30 | |||||||||||||||||||||||
Total consumer portfolio | 334 | 338 | |||||||||||||||||||||||
Total restructured loans, excluding purchased credit-impaired loans | $ | 513 | $ | 466 | |||||||||||||||||||||
For the first quarter of 2015, TDR modifications in the commercial portfolio segment were primarily composed of interest rate changes, maturity extensions, covenant waivers, conversions from revolving lines of credit to term loans, or some combination thereof. In the consumer portfolio segment, primarily all of the modifications were composed of interest rate reductions and maturity extensions. There were no charge-offs related to TDR modifications for the three months ended March 31, 2015 and March 31, 2014. For the commercial and consumer portfolio segments, the allowance for loan losses for TDRs is measured on an individual loan basis or in pools with similar risk characteristics. | |||||||||||||||||||||||||
The following table provides the pre- and post-modification outstanding recorded investment amounts of TDRs as of the date of the restructuring that occurred during the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||||||
For the Three Months Ended March 31, 2015 | For the Three Months Ended March 31, 2014 | ||||||||||||||||||||||||
(Dollars in millions) | Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | |||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | ||||||||||||||||||||||
Investment(1) | Investment(2) | Investment(1) | Investment(2) | ||||||||||||||||||||||
Commercial and industrial | $ | 72 | $ | 72 | $ | 4 | $ | 4 | |||||||||||||||||
Commercial mortgage | 2 | 2 | 11 | 11 | |||||||||||||||||||||
Total commercial portfolio | 74 | 74 | 15 | 15 | |||||||||||||||||||||
Residential mortgage | 4 | 4 | 6 | 5 | |||||||||||||||||||||
Home equity and other consumer loans | 1 | 1 | 2 | 2 | |||||||||||||||||||||
Total consumer portfolio | 5 | 5 | 8 | 7 | |||||||||||||||||||||
Total | $ | 79 | $ | 79 | $ | 23 | $ | 22 | |||||||||||||||||
-1 | Represents the recorded investment in the loan immediately prior to the restructuring event. | ||||||||||||||||||||||||
-2 | Represents the recorded investment in the loan immediately following the restructuring event. It includes the effect of paydowns that were required as part of the restructuring terms. | ||||||||||||||||||||||||
The following table provides the recorded investment amounts of TDRs at the date of default, for which there was a payment default during the three months ended March 31, 2015 and 2014, and where the default occurred within the first twelve months after modification into a TDR. A payment default is defined as the loan being 60 days or more past due. | |||||||||||||||||||||||||
(Dollars in millions) | For the Three Months Ended March 31, 2015 | For the Three Months Ended March 31, 2014 | |||||||||||||||||||||||
Commercial and industrial | $ | 4 | $ | — | |||||||||||||||||||||
Commercial mortgage | 1 | — | |||||||||||||||||||||||
Total commercial portfolio | 5 | — | |||||||||||||||||||||||
Residential mortgage | — | 2 | |||||||||||||||||||||||
Home equity and other consumer loans | — | 1 | |||||||||||||||||||||||
Total consumer portfolio | — | 3 | |||||||||||||||||||||||
Total | $ | 5 | $ | 3 | |||||||||||||||||||||
For the consumer portfolio, historical payment defaults and the propensity to redefault are some of the factors considered when determining the allowance for loan losses for situations where impairment is measured using the present value of expected future cash flows discounted at the loan’s effective interest rate. | |||||||||||||||||||||||||
Loan Impairment | |||||||||||||||||||||||||
Loans that are individually evaluated for impairment include larger nonaccruing loans within the commercial and industrial, construction, commercial mortgage loan portfolios and loans modified in a TDR. The Company records an impairment allowance, when the value of an impaired loan is less than the recorded investment in the loan. | |||||||||||||||||||||||||
The following tables show information about impaired loans by class as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | ||||||||||||||||||||||||
(Dollars in millions) | With an | Without | Total | Allowance | With an | Without | |||||||||||||||||||
Allowance | an | for Impaired | Allowance | an | |||||||||||||||||||||
Allowance | Loans | Allowance | |||||||||||||||||||||||
Commercial and industrial | $ | 101 | $ | 73 | $ | 174 | $ | 18 | $ | 112 | $ | 81 | |||||||||||||
Commercial mortgage | 30 | — | 30 | 2 | 33 | — | |||||||||||||||||||
Total commercial portfolio | 131 | 73 | 204 | 20 | 145 | 81 | |||||||||||||||||||
Residential mortgage | 194 | 109 | 303 | 15 | 207 | 126 | |||||||||||||||||||
Home equity and other consumer loans | 6 | 24 | 30 | 1 | 8 | 36 | |||||||||||||||||||
Total consumer portfolio | 200 | 133 | 333 | 16 | 215 | 162 | |||||||||||||||||||
Total, excluding purchased credit-impaired loans | 331 | 206 | 537 | 36 | 360 | 243 | |||||||||||||||||||
Purchased credit-impaired loans | — | 1 | 1 | — | 1 | 2 | |||||||||||||||||||
Total | $ | 331 | $ | 207 | $ | 538 | $ | 36 | $ | 361 | $ | 245 | |||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | ||||||||||||||||||||||||
(Dollars in millions) | With an | Without | Total | Allowance | With an | Without | |||||||||||||||||||
Allowance | an | for Impaired | Allowance | an | |||||||||||||||||||||
Allowance | Loans | Allowance | |||||||||||||||||||||||
Commercial and industrial | $ | 89 | $ | 35 | $ | 124 | $ | 14 | $ | 120 | $ | 39 | |||||||||||||
Commercial mortgage | 37 | 3 | 40 | 4 | 39 | 3 | |||||||||||||||||||
Total commercial portfolio | 126 | 38 | 164 | 18 | 159 | 42 | |||||||||||||||||||
Residential mortgage | 198 | 110 | 308 | 16 | 211 | 127 | |||||||||||||||||||
Home equity and other consumer loans | 6 | 24 | 30 | — | 7 | 37 | |||||||||||||||||||
Total consumer portfolio | 204 | 134 | 338 | 16 | 218 | 164 | |||||||||||||||||||
Total, excluding purchased credit-impaired loans | 330 | 172 | 502 | 34 | 377 | 206 | |||||||||||||||||||
Purchased credit-impaired loans | — | 1 | 1 | — | — | 2 | |||||||||||||||||||
Total | $ | 330 | $ | 173 | $ | 503 | $ | 34 | $ | 377 | $ | 208 | |||||||||||||
The following table presents the average recorded investment in impaired loans and the amount of interest income recognized for impaired loans during the three months ended March 31, 2015 and 2014 for the commercial, consumer and purchased credit-impaired loans portfolio segments. | |||||||||||||||||||||||||
For the Three Months Ended March 31, | |||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||
(Dollars in millions) | Average | Recognized | Average | Recognized | |||||||||||||||||||||
Recorded | Interest | Recorded | Interest | ||||||||||||||||||||||
Investment | Income | Investment | Income | ||||||||||||||||||||||
Commercial and industrial | $ | 149 | $ | 2 | $ | 206 | $ | 3 | |||||||||||||||||
Commercial mortgage | 35 | — | 36 | 2 | |||||||||||||||||||||
Total commercial portfolio | 184 | 2 | 242 | 5 | |||||||||||||||||||||
Residential mortgage | 306 | 3 | 313 | 3 | |||||||||||||||||||||
Home equity and other consumer loans | 30 | 1 | 25 | 1 | |||||||||||||||||||||
Total consumer portfolio | 336 | 4 | 338 | 4 | |||||||||||||||||||||
Total, excluding purchased credit-impaired loans | 520 | 6 | 580 | 9 | |||||||||||||||||||||
Purchased credit-impaired loans | 1 | — | 3 | — | |||||||||||||||||||||
Total | $ | 521 | $ | 6 | $ | 583 | $ | 9 | |||||||||||||||||
The Company transferred a net $80 million of commercial loans from held for investment to held for sale, and sold $36 million of commercial loans during the three months ended March 31, 2015. No consumer loans were sold or transferred from held for investment to held for sale. | |||||||||||||||||||||||||
The Company transferred a net $1 million of commercial loans from held for investment to held for sale, and sold $2 million of commercial loans during the three months ended March 31, 2014. No consumer loans were sold or transferred from held for investment to held for sale. |
Variable_Interest_Entities
Variable Interest Entities | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||
Variable Interest Entities | |||||||||||||||||||||||||||||
Variable Interest Entities | Variable Interest Entities | ||||||||||||||||||||||||||||
In the normal course of business, the Company has certain financial interests in entities which have been determined to be VIEs. Generally, a VIE is a corporation, partnership, trust or other legal structure where the equity investors do not have substantive voting rights, an obligation to absorb the entity’s losses or the right to receive the entity’s returns, or the ability to direct the significant activities of the entity. The following discusses the Company’s consolidated and unconsolidated VIEs. | |||||||||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||||||||
The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheet at March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||
Consolidated Assets | Consolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Interest Bearing Deposits in Banks | Loans Held for Investment, net | Other Assets | Total Assets | Other Liabilities | Total Liabilities | |||||||||||||||||||||||
LIHC investments | $ | 10 | $ | — | $ | 216 | $ | 226 | $ | 1 | $ | 1 | |||||||||||||||||
Leasing investments | 3 | 604 | 174 | 781 | 77 | 77 | |||||||||||||||||||||||
Total consolidated VIEs | $ | 13 | $ | 604 | $ | 390 | $ | 1,007 | $ | 78 | $ | 78 | |||||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||
Consolidated Assets | Consolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Interest Bearing | Loans Held for | Other Assets | Total Assets | Other Liabilities | Total | |||||||||||||||||||||||
Deposits in Banks | Investment, net | Liabilities | |||||||||||||||||||||||||||
LIHC investments | $ | 9 | $ | — | $ | 230 | $ | 239 | $ | — | $ | — | |||||||||||||||||
Leasing investments | 10 | 653 | 147 | 810 | 80 | 80 | |||||||||||||||||||||||
Total consolidated VIEs | $ | 19 | $ | 653 | $ | 377 | $ | 1,049 | $ | 80 | $ | 80 | |||||||||||||||||
LIHC Investments | |||||||||||||||||||||||||||||
The Company sponsors, manages and syndicates two LIHC investment fund structures. These investments are designed to generate a return primarily through the realization of U.S. federal tax credits and deductions. The Company is considered a primary beneficiary and has consolidated these investments because the Company has the power to direct activities that most significantly impact the funds’ economic performances and also has the obligation to absorb losses of the funds that could potentially be significant to the funds. Neither creditors nor equity investors in the LIHC investments have any recourse to the general credit of the Company, and the Company’s creditors do not have any recourse to the assets of the consolidated LIHC investments. | |||||||||||||||||||||||||||||
Leasing Investments | |||||||||||||||||||||||||||||
The Company has leasing investments primarily in the wind, rail and coal industries. The Company is considered the primary beneficiary and has consolidated these investments because the Company has the power to direct the activities of these entities that significantly impact the entities’ economic performances. The Company also has the right to receive potentially significant benefits or the obligation to absorb potentially significant losses of these investments. | |||||||||||||||||||||||||||||
Unconsolidated VIEs | |||||||||||||||||||||||||||||
The following tables present the Company’s carrying amounts related to the unconsolidated VIEs and location on the consolidated balance sheet at March 31, 2015 and December 31, 2014. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. | |||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||
Unconsolidated Assets | Unconsolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Securities Available for Sale | Loans Held for Investment | Other Assets | Total Assets | Other Liabilities | Total Liabilities | Maximum Exposure to Loss | ||||||||||||||||||||||
LIHC investments | $ | 25 | $ | 181 | $ | 1,106 | $ | 1,312 | $ | 435 | $ | 435 | $ | 1,312 | |||||||||||||||
Leasing investments | — | 42 | 916 | 958 | 59 | 59 | 974 | ||||||||||||||||||||||
Other investments | — | 32 | 22 | 54 | — | — | 55 | ||||||||||||||||||||||
Total unconsolidated VIEs | $ | 25 | $ | 255 | $ | 2,044 | $ | 2,324 | $ | 494 | $ | 494 | $ | 2,341 | |||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||
Unconsolidated Assets | Unconsolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Securities | Loans Held for | Other Assets | Total Assets | Other | Total | Maximum | ||||||||||||||||||||||
Available for Sale | Investment | Liabilities | Liabilities | Exposure to Loss | |||||||||||||||||||||||||
LIHC investments (1) | $ | 25 | $ | 163 | $ | 1,101 | $ | 1,289 | $ | 433 | $ | 433 | $ | 1,289 | |||||||||||||||
Leasing investments | — | 21 | 886 | 907 | 55 | 55 | 923 | ||||||||||||||||||||||
Other investments | — | 29 | 20 | 49 | — | — | 51 | ||||||||||||||||||||||
Total unconsolidated VIEs | $ | 25 | $ | 213 | $ | 2,007 | $ | 2,245 | $ | 488 | $ | 488 | $ | 2,263 | |||||||||||||||
-1 | Prior period amounts have been revised to reflect the January 1, 2015 adoption of Accounting Standards Update 2014-01 related to investments in qualified affordable housing projects. | ||||||||||||||||||||||||||||
LIHC Investments | |||||||||||||||||||||||||||||
The Company makes investments in partnerships and funds formed by third parties. The primary purpose of the partnerships and funds is to invest in low-income housing units and distribute tax credits and tax benefits associated with the underlying properties to investors. The Company is a limited partner investor and is allocated tax credits and deductions, but has no voting or other rights to direct the activities of the funds, and therefore is not considered the primary beneficiary and does not consolidate these investments. | |||||||||||||||||||||||||||||
The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||
March 31, 2015 | March 31, 2014 | ||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Income (loss) from LIHC investments included in other noninterest expense | $ | 2 | $ | 3 | |||||||||||||||||||||||||
Amortization of LIHC investments included in income tax expense | 27 | 26 | |||||||||||||||||||||||||||
Tax credits and other tax benefits from LIHC investments included in income tax expense | 46 | 41 | |||||||||||||||||||||||||||
Leasing Investments | |||||||||||||||||||||||||||||
The unconsolidated VIEs related to leasing investments are primarily renewable energy investments. Through its subsidiaries, the Company makes equity investments in LLCs established by a third party sponsor. The LLCs are created to operate and manage wind, solar, hydroelectric and cogeneration power plant projects. Power generated by the projects is sold to third parties through long-term purchase power agreements. As a limited investor member, the Company is allocated production tax credits and taxable income or losses associated with the projects. The Company has no voting or other rights to direct the activities of the LLCs, and therefore is not considered the primary beneficiary and does not consolidate these investments. | |||||||||||||||||||||||||||||
Other Investments | |||||||||||||||||||||||||||||
The Company has direct equity investments in structures formed by third parties. The Company has no voting or other rights to direct the activities of the investments that would most significantly impact the entities’ performance, and therefore is not considered the primary beneficiary and does not consolidate these investments. |
Commercial_Paper_and_Other_Sho
Commercial Paper and Other Short-Term Borrowings | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Short-term Debt [Abstract] | |||||||||
Commercial Paper and Other Short-Term Borrowings | Commercial Paper and Other Short-Term Borrowings | ||||||||
The following table is a summary of the Company's commercial paper and other short-term borrowings: | |||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||
Federal funds purchased and securities sold under repurchase agreements, with weighted average interest rates of 0.10% and 0.12% at March 31, 2015 and December 31, 2014, respectively | $ | 116 | $ | 111 | |||||
Commercial paper, with a weighted average interest rate of 0.16% at March 31, 2015 and December 31, 2014 | 2,859 | 2,593 | |||||||
Federal Home Loan Bank advances, with a weighted average interest rate of 0.25% at March 31, 2015 | 500 | — | |||||||
Total commercial paper and other short-term borrowings | $ | 3,475 | $ | 2,704 | |||||
LongTerm_Debt
Long-Term Debt | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Long-Term Debt | Long-Term Debt | ||||||||
The following is a summary of the Company's long-term debt: | |||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||
Debt issued by MUAH | |||||||||
Senior debt: | |||||||||
Floating rate senior notes due February 2018. This note, which bears interest at .57% above 3-month LIBOR, had a rate of 0.83% at March 31, 2015(2) | $ | 250 | $ | — | |||||
Fixed rate 1.625% notes due February 2018(2) | 450 | — | |||||||
Fixed rate 3.50% notes due June 2022 | 398 | 398 | |||||||
Fixed rate 2.25% notes due February 2020(2) | 1,000 | — | |||||||
Fixed rate 3.00% notes due February 2025(2) | 497 | — | |||||||
Subordinated debt to BTMU: | |||||||||
Floating rate subordinated debt due December 2023. This note, which bears interest at 1.38% above 3-month LIBOR, had a rate of 1.65% at March 31, 2015 and 1.63% at December 31, 2014 | 300 | 300 | |||||||
Junior subordinated debt payable to trusts(1): | |||||||||
Floating rate notes due September 2036. These notes bear a combined weighted-average rate of 1.93% at March 31, 2015 and 2.35% at December 31, 2014 | 36 | 52 | |||||||
Total debt issued by MUAH | 2,931 | 750 | |||||||
Debt issued by MUB and other subsidiaries | |||||||||
Senior debt: | |||||||||
Fixed FHLB advances due February 2016. These notes bear a combined weighted-average rate of 2.50% at March 31, 2015 and 2.56% at December 31, 2014 | $ | 500 | $ | 800 | |||||
Fixed rate 3.00% notes due June 2016 | 700 | 700 | |||||||
Fixed rate 1.50% notes due September 2016 | 499 | 499 | |||||||
Floating rate notes due September 2016. These notes, which bear interest at 0.75% above 3-month LIBOR, had a rate of 1.02% at March 31, 2015 and 1.00% at December 31, 2014 | 500 | 500 | |||||||
Fixed rate 2.125% notes due June 2017 | 499 | 499 | |||||||
Fixed rate 2.625% notes due September 2018 | 1,000 | 1,000 | |||||||
Fixed rate 2.250% notes due May 2019 | 505 | 499 | |||||||
Floating rate notes due May 2017. These notes, which bear interest at 0.40% above 3-month LIBOR, had a rate of 0.66% at March 31, 2015 and 0.63% at December 31, 2014 | 250 | 250 | |||||||
Subordinated debt: | |||||||||
Fixed rate 5.95% notes due May 2016 | 708 | 711 | |||||||
Subordinated debt due to BTMU: | |||||||||
Floating rate subordinated debt due June 2023. This note, which bears interest at 1.2% above 3-month LIBOR, had a rate of 1.47% at March 31, 2015 and 1.45% at December 31, 2014 | 750 | 750 | |||||||
Capital lease obligations with a combined weighted-average interest rate of 4.92% at March 31, 2015 and 4.92% at December 31, 2014(1) | 14 | 14 | |||||||
Total debt issued by MUB and other subsidiaries | 5,925 | 6,222 | |||||||
Total long-term debt | $ | 8,856 | $ | 6,972 | |||||
-1 | Long-term debt assumed through acquisitions. | ||||||||
-2 | In January 2015, MUAH filed a new shelf registration statement with the SEC authorizing issuance of a total of $3.6 billion of debt and other securities, effectively terminating the prior shelf registration statement. In February 2015, MUAH issued an aggregate of $2.2 billion of senior notes from the new shelf registration statement. As of March 31, 2015, $1.4 billion of debt or other securities were available for issuance under this shelf registration. For a more detailed discussion of the debt issuance, see Note 10 to our Consolidated Financial Statements included in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. |
Fair_Value_Measurement_and_Fai
Fair Value Measurement and Fair Value of Financial Instruments | 3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement and Fair Value of Financial Instruments | Fair Value Measurement and Fair Value of Financial Instruments | ||||||||||||||||||||||||||||||||||||||||
Valuation Methodologies | |||||||||||||||||||||||||||||||||||||||||
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as yield curves, foreign exchange rates, credit spreads, commodity prices, and implied volatilities. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company's own creditworthiness in determining the fair value of its trading assets and liabilities. For further information related to the valuation methodologies used for certain financial assets and financial liabilities measured at fair value, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. | |||||||||||||||||||||||||||||||||||||||||
Fair Value Hierarchy | |||||||||||||||||||||||||||||||||||||||||
In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company’s estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by GAAP. This hierarchy is based on the quality, observability, and reliability of the information used to determine fair value. For further information related to the fair value hierarchy, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. | |||||||||||||||||||||||||||||||||||||||||
Valuation Processes | |||||||||||||||||||||||||||||||||||||||||
The Company has established a valuation committee to oversee its valuation framework for measuring fair value and to establish valuation policies and procedures. The valuation committee’s responsibilities include reviewing fair value measurements and categorizations within the fair value hierarchy and monitoring the use of pricing sources, mark-to-model valuations, dealer quotes, and other valuation processes. The valuation committee reports to the Company’s Risk & Capital Committee and meets at least quarterly. | |||||||||||||||||||||||||||||||||||||||||
Independent Price Verification is performed periodically by the Company to test the market data and valuations of substantially all instruments measured at fair value on a recurring basis. As part of its independent price verification procedures, the Company compares pricing sources, tests data variance within certain thresholds and performs variance analysis, utilizing third party valuations and both internal and external models. Results are formally reported on a quarterly basis to the valuation committee. For further information related to valuation processes, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. | |||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements on a Recurring Basis | |||||||||||||||||||||||||||||||||||||||||
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, by major category and by valuation hierarchy level: | |||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting | Fair Value | ||||||||||||||||||||||||||||||||||||
Adjustment(1) | |||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | $ | 64 | $ | — | $ | — | $ | 64 | |||||||||||||||||||||||||||||||
U.S. government sponsored agency securities | — | 116 | — | — | 116 | ||||||||||||||||||||||||||||||||||||
State and municipal securities | — | 4 | — | — | 4 | ||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | 1 | 1,115 | 4 | (202 | ) | 918 | |||||||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 427 | 4 | (414 | ) | 17 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 106 | 1 | (61 | ) | 47 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 297 | (230 | ) | 67 | |||||||||||||||||||||||||||||||||||
Total trading account assets | 2 | 1,832 | 306 | (907 | ) | 1,233 | |||||||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury | — | 149 | — | — | 149 | ||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
U.S. government and government sponsored agencies | — | 7,228 | — | — | 7,228 | ||||||||||||||||||||||||||||||||||||
Privately issued | — | 156 | — | — | 156 | ||||||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | — | 1,604 | — | — | 1,604 | ||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | — | 2,487 | — | — | 2,487 | ||||||||||||||||||||||||||||||||||||
Other | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | — | — | 1,647 | — | 1,647 | ||||||||||||||||||||||||||||||||||||
Other | — | 2 | 47 | — | 49 | ||||||||||||||||||||||||||||||||||||
Equity securities | 9 | — | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Total securities available for sale | 9 | 11,635 | 1,694 | — | 13,338 | ||||||||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | 127 | — | (118 | ) | 9 | |||||||||||||||||||||||||||||||||||
Other derivative contracts | — | — | 3 | — | 3 | ||||||||||||||||||||||||||||||||||||
Total other assets | — | 127 | 3 | (118 | ) | 12 | |||||||||||||||||||||||||||||||||||
Total assets | $ | 11 | $ | 13,594 | $ | 2,003 | $ | (1,025 | ) | $ | 14,583 | ||||||||||||||||||||||||||||||
Percentage of Total | — | % | 93 | % | 14 | % | (7 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Assets | — | % | 12 | % | 2 | % | (1 | )% | 13 | % | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Trading account liabilities: | |||||||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | $ | 4 | $ | 1,024 | $ | — | $ | (829 | ) | $ | 199 | ||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 413 | 4 | (96 | ) | 321 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 98 | 1 | (32 | ) | 68 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 296 | — | 296 | ||||||||||||||||||||||||||||||||||||
Securities sold, not yet purchased | — | 60 | — | — | 60 | ||||||||||||||||||||||||||||||||||||
Total trading account liabilities | 5 | 1,595 | 301 | (957 | ) | 944 | |||||||||||||||||||||||||||||||||||
Other liabilities: | |||||||||||||||||||||||||||||||||||||||||
FDIC clawback liability | — | — | 108 | — | 108 | ||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Other derivative contracts | — | 2 | 1 | — | 3 | ||||||||||||||||||||||||||||||||||||
Total other liabilities | — | 2 | 109 | — | 111 | ||||||||||||||||||||||||||||||||||||
Total liabilities | $ | 5 | $ | 1,597 | $ | 410 | $ | (957 | ) | $ | 1,055 | ||||||||||||||||||||||||||||||
Percentage of Total | 1 | % | 151 | % | 39 | % | (91 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Liabilities | — | % | 2 | % | — | % | (1 | )% | 1 | % | |||||||||||||||||||||||||||||||
-1 | Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts. | ||||||||||||||||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting | Fair Value | ||||||||||||||||||||||||||||||||||||
Adjustment(1) | |||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | $ | 69 | $ | — | $ | — | $ | 69 | |||||||||||||||||||||||||||||||
U.S. government sponsored agency securities | — | 125 | — | — | 125 | ||||||||||||||||||||||||||||||||||||
State and municipal securities | — | 10 | — | — | 10 | ||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | — | 928 | 5 | (172 | ) | 761 | |||||||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 417 | 5 | (392 | ) | 30 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 104 | 1 | (63 | ) | 43 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 300 | (224 | ) | 76 | |||||||||||||||||||||||||||||||||||
Total trading account assets | 1 | 1,653 | 311 | (851 | ) | 1,114 | |||||||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
U.S government and government sponsored agencies | — | 7,560 | — | — | 7,560 | ||||||||||||||||||||||||||||||||||||
Privately issued | — | 168 | — | — | 168 | ||||||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | — | 1,691 | — | — | 1,691 | ||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | — | 2,494 | — | — | 2,494 | ||||||||||||||||||||||||||||||||||||
Other | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | — | — | 1,741 | — | 1,741 | ||||||||||||||||||||||||||||||||||||
Other | — | 3 | 49 | — | 52 | ||||||||||||||||||||||||||||||||||||
Equity securities | 9 | — | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Total securities available for sale | 9 | 11,925 | 1,790 | — | 13,724 | ||||||||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | 36 | — | (36 | ) | — | |||||||||||||||||||||||||||||||||||
Other derivative contracts | — | — | 2 | — | 2 | ||||||||||||||||||||||||||||||||||||
Total other assets | — | 36 | 2 | (36 | ) | 2 | |||||||||||||||||||||||||||||||||||
Total assets | $ | 10 | $ | 13,614 | $ | 2,103 | $ | (887 | ) | $ | 14,840 | ||||||||||||||||||||||||||||||
Percentage of Total | — | % | 92 | % | 14 | % | (6 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Assets | — | % | 12 | % | 2 | % | (1 | )% | 13 | % | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Trading account liabilities: | |||||||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | $ | 1 | $ | 829 | $ | — | $ | (667 | ) | $ | 163 | ||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 403 | 5 | (93 | ) | 315 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 78 | 1 | (24 | ) | 56 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 299 | — | 299 | ||||||||||||||||||||||||||||||||||||
Securities sold, not yet purchased | — | 61 | — | — | 61 | ||||||||||||||||||||||||||||||||||||
Total trading account liabilities | 2 | 1,371 | 305 | (784 | ) | 894 | |||||||||||||||||||||||||||||||||||
Other liabilities: | |||||||||||||||||||||||||||||||||||||||||
FDIC clawback liability | — | — | 105 | — | 105 | ||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | 4 | — | (3 | ) | 1 | |||||||||||||||||||||||||||||||||||
Other derivative contracts | — | 1 | 2 | — | 3 | ||||||||||||||||||||||||||||||||||||
Total other liabilities | — | 5 | 107 | (3 | ) | 109 | |||||||||||||||||||||||||||||||||||
Total liabilities | $ | 2 | $ | 1,376 | $ | 412 | $ | (787 | ) | $ | 1,003 | ||||||||||||||||||||||||||||||
Percentage of Total | — | % | 137 | % | 41 | % | (78 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Liabilities | — | % | 1 | % | — | % | (1 | )% | — | % | |||||||||||||||||||||||||||||||
-1 | Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts. | ||||||||||||||||||||||||||||||||||||||||
The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2015 and 2014. Level 3 available for sale securities at March 31, 2015 and 2014 primarily consist of direct bank purchase bonds. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period. | |||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | 31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Trading | Securities | Other | Trading | Other | Trading | Securities | Other | Trading | Other | |||||||||||||||||||||||||||||||
Assets | Available | Assets | Liabilities | Liabilities | Assets | Available | Assets | Liabilities | Liabilities | ||||||||||||||||||||||||||||||||
for Sale | for Sale | ||||||||||||||||||||||||||||||||||||||||
Asset (liability) balance, beginning of period | $ | 311 | $ | 1,790 | $ | 2 | $ | (305 | ) | $ | (107 | ) | $ | 271 | $ | 2,018 | $ | 1 | $ | (264 | ) | $ | (99 | ) | |||||||||||||||||
Total gains (losses) (realized/unrealized): | |||||||||||||||||||||||||||||||||||||||||
Included in income before taxes | 8 | — | 1 | (10 | ) | (2 | ) | 1 | — | — | (1 | ) | (4 | ) | |||||||||||||||||||||||||||
Included in other comprehensive income | — | (3 | ) | — | — | — | — | 8 | — | — | — | ||||||||||||||||||||||||||||||
Purchases/additions | — | 9 | — | — | — | 3 | 123 | — | — | — | |||||||||||||||||||||||||||||||
Sales | — | — | — | — | — | — | — | — | (3 | ) | — | ||||||||||||||||||||||||||||||
Settlements | (13 | ) | (102 | ) | — | 14 | — | (2 | ) | (103 | ) | — | 2 | — | |||||||||||||||||||||||||||
Asset (liability) balance, end of period | $ | 306 | $ | 1,694 | $ | 3 | $ | (301 | ) | $ | (109 | ) | $ | 273 | $ | 2,046 | $ | 1 | $ | (266 | ) | $ | (103 | ) | |||||||||||||||||
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period | $ | 8 | $ | — | $ | 1 | $ | (10 | ) | $ | (2 | ) | $ | 1 | $ | — | $ | — | $ | (1 | ) | $ | (4 | ) | |||||||||||||||||
The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at March 31, 2015. | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Level 3 | Valuation Technique(s) | Significant Unobservable Input(s) | Range of Inputs | Weighted Average | ||||||||||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | $ | 1,647 | Return on equity | Market-required return on capital | 8.0 - 10.0 | % | 9.9 | % | |||||||||||||||||||||||||||||||||
Probability of default | 0.0 - 25.0 | % | 0.5 | % | |||||||||||||||||||||||||||||||||||||
Loss severity | 10.0 - 60.0 | % | 30.9 | % | |||||||||||||||||||||||||||||||||||||
Other liabilities: | |||||||||||||||||||||||||||||||||||||||||
FDIC clawback liability | $ | 108 | Discounted cash flow | Probability of default | 0.1 - 100.0 | % | 60.7 | % | |||||||||||||||||||||||||||||||||
Loss severity | 20.0 - 99.2 | % | 36.2 | % | |||||||||||||||||||||||||||||||||||||
The direct bank purchase bonds use a return on equity valuation technique. This technique uses significant unobservable inputs such as market-required return on capital, probability of default, and loss severity. Increases (decreases) in any of these inputs in isolation would result in a lower (higher) fair value measurement. | |||||||||||||||||||||||||||||||||||||||||
The FDIC clawback liability uses a discounted cash flow valuation technique. This technique uses significant unobservable inputs such as probability of default and loss severity. Increases (decreases) in probability of default and loss severity would result in a lower (higher) liability. | |||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement on a Nonrecurring Basis | |||||||||||||||||||||||||||||||||||||||||
Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the three months ended March 31, 2015 and 2014 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment. | |||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | Gain (Loss) for the | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair Value | Level 1 | Level 2 | Level 3 | 31-Mar-15 | ||||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||||||||
Impaired loans | $ | 46 | $ | — | $ | — | $ | 46 | $ | (6 | ) | ||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
OREO | 9 | — | — | 9 | — | ||||||||||||||||||||||||||||||||||||
Private equity investments | 7 | — | — | 7 | (5 | ) | |||||||||||||||||||||||||||||||||||
Total | $ | 62 | $ | — | $ | — | $ | 62 | $ | (11 | ) | ||||||||||||||||||||||||||||||
31-Mar-14 | Gain (Loss) for the | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair Value | Level 1 | Level 2 | Level 3 | 31-Mar-14 | ||||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||||||||
Impaired loans | $ | 76 | $ | — | $ | — | $ | 76 | $ | (29 | ) | ||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
OREO | 5 | — | — | 5 | (1 | ) | |||||||||||||||||||||||||||||||||||
Total | $ | 81 | $ | — | $ | — | $ | 81 | $ | (30 | ) | ||||||||||||||||||||||||||||||
Loans include individually impaired loans that are measured based on the fair value of the underlying collateral or the fair value of the loan. The fair value of impaired loans was determined based on appraised values of the underlying collateral or market pricing for the loan, adjusted for management judgment, as of the measurement date. The fair value of OREO was primarily based on independent appraisals. | |||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments Disclosures | |||||||||||||||||||||||||||||||||||||||||
The tables below present the carrying amount and estimated fair value of certain financial instruments by the level of valuation assumptions held by the Company as of March 31, 2015 and as of December 31, 2014: | |||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Carrying | Fair | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||
Amount | Value | ||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 4,614 | $ | 4,614 | $ | 4,614 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Securities held to maturity | 9,125 | 9,333 | — | 9,333 | — | ||||||||||||||||||||||||||||||||||||
Loans held for investment (1) | 75,510 | 77,332 | — | — | 77,332 | ||||||||||||||||||||||||||||||||||||
FDIC indemnification asset | 32 | 7 | — | — | 7 | ||||||||||||||||||||||||||||||||||||
Other assets | 8 | 7 | — | — | 7 | ||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Deposits | $ | 82,741 | $ | 82,821 | $ | — | $ | 82,821 | $ | — | |||||||||||||||||||||||||||||||
Commercial paper and other short-term borrowings | 3,475 | 3,475 | — | 3,475 | — | ||||||||||||||||||||||||||||||||||||
Long-term debt | 8,856 | 8,985 | — | 8,985 | — | ||||||||||||||||||||||||||||||||||||
Off-Balance Sheet Instruments | |||||||||||||||||||||||||||||||||||||||||
Commitments to extend credit and standby and commercial letters of credit | $ | 274 | $ | 274 | $ | — | $ | — | $ | 274 | |||||||||||||||||||||||||||||||
-1 | Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses. | ||||||||||||||||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Carrying | Fair | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||
Amount | Value | ||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 5,751 | $ | 5,751 | $ | 5,751 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Securities held to maturity | 8,291 | 8,412 | — | 8,412 | — | ||||||||||||||||||||||||||||||||||||
Loans held for investment (1) | 75,475 | 77,324 | — | — | 77,324 | ||||||||||||||||||||||||||||||||||||
FDIC indemnification asset | 52 | 5 | — | — | 5 | ||||||||||||||||||||||||||||||||||||
Other assets | 7 | 6 | — | — | 6 | ||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Deposits | $ | 86,004 | $ | 86,076 | $ | — | $ | 86,076 | $ | — | |||||||||||||||||||||||||||||||
Commercial paper and other short-term borrowings | 2,704 | 2,704 | — | 2,704 | — | ||||||||||||||||||||||||||||||||||||
Long-term debt | 6,972 | 7,073 | — | 7,073 | — | ||||||||||||||||||||||||||||||||||||
Off-Balance Sheet Instruments | |||||||||||||||||||||||||||||||||||||||||
Commitments to extend credit and standby and commercial letters of credit | $ | 269 | $ | 269 | $ | — | $ | — | $ | 269 | |||||||||||||||||||||||||||||||
-1 | Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses. | ||||||||||||||||||||||||||||||||||||||||
For further information on methodologies for approximating fair values, see Note 11 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. |
Derivative_Instruments_and_Oth
Derivative Instruments and Other Financial Instruments Used For Hedging | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||
Derivative Instruments and Other Financial Instruments Used For Hedging | Derivative Instruments and Other Financial Instruments Used For Hedging | ||||||||||||||||||||||||||||
The Company enters into certain derivative and other financial instruments primarily to assist customers with their risk management objectives and to manage the Company’s exposure to interest rate risk. When entering into derivatives on behalf of customers the Company generally acts as a financial intermediary by offsetting a significant portion of the market risk for these derivatives with third parties. The Company may also enter into derivatives for other risk management purposes and, subject to certain limits, may take market risk when buying and selling derivatives for its own account. All derivative instruments are recognized as assets or liabilities on the consolidated balance sheets at fair value. | |||||||||||||||||||||||||||||
Counterparty credit risk is inherent in derivative instruments. In order to reduce its exposure to counterparty credit risk, the Company utilizes credit approvals, limits, monitoring procedures and master netting and credit support annex agreements. Additionally, the Company considers counterparty credit quality and the creditworthiness of the Company in estimating the fair value of derivative instruments. | |||||||||||||||||||||||||||||
The table below presents the notional amounts and fair value amounts of the Company's derivative instruments reported on the consolidated balance sheets, segregated between derivative instruments designated and qualifying as hedging instruments and derivative instruments not designated and qualifying as hedging instruments as of March 31, 2015 and December 31, 2014, respectively. Asset and liability values are presented gross, excluding the impact of legally enforceable master netting and credit support annex agreements. The fair value of asset and liability derivatives designated and qualifying as hedging instruments and derivatives designated as other risk management are included in other assets and other liabilities, respectively. The fair value of asset and liability trading derivatives are included in trading account assets and trading account liabilities, respectively. | |||||||||||||||||||||||||||||
31-Mar-15 | December 31, 2014 | ||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||
Notional | Asset | Liability | Notional | Asset | Liability | ||||||||||||||||||||||||
(Dollars in millions) | Amount | Derivatives | Derivatives | Amount | Derivatives | Derivatives | |||||||||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||||||||
Interest rate contracts | $ | 12,250 | $ | 119 | $ | — | $ | 9,750 | $ | 34 | $ | 4 | |||||||||||||||||
Fair value hedges | |||||||||||||||||||||||||||||
Interest rate contracts | 500 | 8 | — | 500 | 2 | — | |||||||||||||||||||||||
Not designated and qualifying as hedging instruments: | |||||||||||||||||||||||||||||
Trading | |||||||||||||||||||||||||||||
Interest rate contracts | 49,081 | 1,120 | 1,028 | 46,944 | 933 | 830 | |||||||||||||||||||||||
Commodity contracts | 4,414 | 431 | 417 | 4,741 | 422 | 408 | |||||||||||||||||||||||
Foreign exchange contracts | 5,336 | 108 | 100 | 5,661 | 106 | 80 | |||||||||||||||||||||||
Equity contracts | 3,652 | 297 | 296 | 3,797 | 300 | 299 | |||||||||||||||||||||||
Total Trading | 62,483 | 1,956 | 1,841 | 61,143 | 1,761 | 1,617 | |||||||||||||||||||||||
Other risk management | 477 | 3 | 3 | 286 | 2 | 3 | |||||||||||||||||||||||
Total derivative instruments | $ | 75,710 | $ | 2,086 | $ | 1,844 | $ | 71,679 | $ | 1,799 | $ | 1,624 | |||||||||||||||||
We recognized net gains of $1 million on other risk management derivatives for the three months ended March 31, 2015, compared to net losses of $1 million on other risk management derivatives for the three months ended March 31, 2014, which are included in other noninterest income. | |||||||||||||||||||||||||||||
Derivatives Designated and Qualifying as Hedging Instruments | |||||||||||||||||||||||||||||
The Company uses interest rate derivatives to manage the financial impact on the Company from changes in market interest rates. These instruments are used to manage interest rate risk relating to specified groups of assets and liabilities, primarily LIBOR-based commercial loans, CDs, borrowings, and debt issuances. Derivatives that qualify for hedge accounting are designated as either fair value or cash flow hedges. For further information related to the Company’s hedging strategy, see Note 12 to the Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” in our 2014 Form 10-K. | |||||||||||||||||||||||||||||
Cash Flow Hedges | |||||||||||||||||||||||||||||
The Company used interest rate swaps with a notional amount of $12.3 billion at March 31, 2015 to hedge the risk of changes in cash flows attributable to changes in the designated benchmark interest rate on LIBOR indexed loans. To the extent effective, payments received (or paid) under the swap contract offset fluctuations in interest income on loans caused by changes in the relevant LIBOR index. At March 31, 2015, the weighted average remaining life of the active cash flow hedges was approximately 3.20 years. | |||||||||||||||||||||||||||||
For cash flow hedges, the effective portion of the gain or loss on the hedging instruments is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged cash flows are recognized in net interest income. Gains and losses representing hedge ineffectiveness are recognized in earnings in the period in which they arise. At March 31, 2015, the Company expects to reclassify approximately $103 million of income from AOCI to net interest income during the twelve months ending March 31, 2016. This amount could differ from amounts actually realized due to changes in interest rates, hedge terminations and the addition of other hedges subsequent to March 31, 2015. | |||||||||||||||||||||||||||||
The following tables present the amount and location of the net gains and losses recorded in the Company’s consolidated statements of income and changes in stockholder’s equity for derivatives designated as cash flow hedges for the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||||||||||
Amount of Gain or | Gain or (Loss) Reclassified | Gain (Loss) Recognized in | |||||||||||||||||||||||||||
(Loss) Recognized in | from Accumulated OCI into | Income on Derivative | |||||||||||||||||||||||||||
OCI on Derivative | Income (Effective Portion) | Instruments (Ineffective | |||||||||||||||||||||||||||
Instruments | Portion) | ||||||||||||||||||||||||||||
(Effective Portion) | |||||||||||||||||||||||||||||
For the Three Months Ended March 31, | For the Three Months Ended March 31, | For the Three Months Ended March 31, | |||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | Location | 2015 | 2014 | Location | 2015 | 2014 | |||||||||||||||||||||
Derivatives in cash flow hedging relationships | |||||||||||||||||||||||||||||
Interest income | $ | 32 | $ | 22 | |||||||||||||||||||||||||
Interest rate contracts | $ | 119 | $ | 8 | Interest expense | 1 | 1 | Noninterest expense | $ | 1 | $ | — | |||||||||||||||||
Total | $ | 119 | $ | 8 | $ | 33 | $ | 23 | $ | 1 | $ | — | |||||||||||||||||
Fair Value Hedges | |||||||||||||||||||||||||||||
The Company engages in an interest rate hedging strategy in which one or more interest rate swaps are associated with a specified interest bearing liability, in order to convert the liability from a fixed rate to a floating rate instrument. This strategy mitigates the changes in fair value of the hedged liability caused by changes in the designated benchmark interest rate, U.S. dollar LIBOR. | |||||||||||||||||||||||||||||
For fair value hedges, any ineffectiveness is recognized in noninterest expense in the period in which it arises. The change in the fair value of the hedged item and the hedging instrument, to the extent completely effective, offsets with no impact on earnings. | |||||||||||||||||||||||||||||
The following table presents the gains (losses) on the Company's fair value hedges for the three months ended March 31, 2015: | |||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2015 | |||||||||||||||||||||||||||||
(Dollars in millions) | Derivative | Hedged Item | Hedge Ineffectiveness | ||||||||||||||||||||||||||
Interest rate risk on long-term debt | $ | 5 | $ | (4 | ) | $ | 1 | ||||||||||||||||||||||
Total | $ | 5 | $ | (4 | ) | $ | 1 | ||||||||||||||||||||||
There were no fair value hedges for the three months ended March 31, 2014. | |||||||||||||||||||||||||||||
Derivatives Not Designated and Qualifying as Hedging Instruments | |||||||||||||||||||||||||||||
Trading Derivatives | |||||||||||||||||||||||||||||
Derivative instruments classified as trading include both derivatives entered into as an accommodation for customers and, subject to certain limits, for the Company's own account. Trading derivatives are included in trading assets or trading liabilities with changes in fair value reflected in income from trading account activities. The majority of the Company's derivative transactions for customers were essentially offset by contracts with third parties that reduce or eliminate market risk exposures. | |||||||||||||||||||||||||||||
The Company offers market-linked CDs, which allow the client to earn the higher of either a minimum fixed rate of interest or a return tied to either equity, commodity or currency indices. The Company offsets its exposure to the embedded derivative contained in market-linked CDs with a matched over-the-counter option. Both the embedded derivative (when bifurcated) and hedge options are recorded at fair value with the realized and unrealized changes in fair value recorded in noninterest income within trading account activities. | |||||||||||||||||||||||||||||
The following table presents the amount of the net gains and losses for derivative instruments classified as trading reported in the consolidated statements of income under the heading trading account activities for the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||||||||||
Gain or (Loss) Recognized in | |||||||||||||||||||||||||||||
Income on Derivative Instruments | |||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Mar-14 | |||||||||||||||||||||||||||
Trading derivatives: | |||||||||||||||||||||||||||||
Interest rate contracts | $ | (2 | ) | $ | 10 | ||||||||||||||||||||||||
Equity contracts | — | 1 | |||||||||||||||||||||||||||
Foreign exchange contracts | 6 | 4 | |||||||||||||||||||||||||||
Commodity contracts | 1 | 2 | |||||||||||||||||||||||||||
Other contracts | — | (1 | ) | ||||||||||||||||||||||||||
Total | $ | 5 | $ | 16 | |||||||||||||||||||||||||
Offsetting Assets and Liabilities | |||||||||||||||||||||||||||||
The Company primarily enters into derivative contracts and repurchase agreements with counterparties utilizing a standard International Swaps and Derivatives Association master netting agreement or master repurchase agreements, which generally establish the terms and conditions of the transactions, including a legal right to set-off amounts payable and receivable between the Company and a counterparty, regardless of whether or not such amounts have matured or have contingency features. | |||||||||||||||||||||||||||||
The following tables present the offsetting of financial assets and liabilities as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||
Gross Amounts Not Offset in | |||||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
(Dollars in millions) | Gross Amounts | Gross Amounts | Net Amounts | Financial | Cash Collateral | Net Amount | |||||||||||||||||||||||
of Recognized | Offset in | Presented in | Instruments | Received/Pledged | |||||||||||||||||||||||||
Assets/Liabilities | Balance Sheet | Balance Sheet | |||||||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||||||
Derivative assets | $ | 2,086 | $ | 1,025 | $ | 1,061 | $ | 115 | $ | — | $ | 946 | |||||||||||||||||
Securities purchased under resale agreements | 88 | — | 88 | 86 | — | 2 | |||||||||||||||||||||||
Total | $ | 2,174 | $ | 1,025 | $ | 1,149 | $ | 201 | $ | — | $ | 948 | |||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||||||
Derivative liabilities | $ | 1,844 | $ | 957 | $ | 887 | $ | 207 | $ | — | $ | 680 | |||||||||||||||||
Securities sold under repurchase agreements | 54 | — | 54 | 54 | — | — | |||||||||||||||||||||||
Total | $ | 1,898 | $ | 957 | $ | 941 | $ | 261 | $ | — | $ | 680 | |||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||
Gross Amounts Not Offset in | |||||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
(Dollars in millions) | Gross Amounts | Gross Amounts | Net Amounts | Financial | Cash Collateral | Net Amount | |||||||||||||||||||||||
of Recognized | Offset in | Presented in | Instruments | Received/Pledged | |||||||||||||||||||||||||
Assets/Liabilities | Balance Sheet | Balance Sheet | |||||||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||||||
Derivative assets | $ | 1,799 | $ | 887 | $ | 912 | $ | 113 | $ | — | $ | 799 | |||||||||||||||||
Securities purchased under resale agreements | 62 | — | 62 | 61 | — | 1 | |||||||||||||||||||||||
Total | $ | 1,861 | $ | 887 | $ | 974 | $ | 174 | $ | — | $ | 800 | |||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||||||
Derivative liabilities | $ | 1,624 | $ | 787 | $ | 837 | $ | 162 | $ | — | $ | 675 | |||||||||||||||||
Securities sold under repurchase agreements | 68 | — | 68 | 68 | — | — | |||||||||||||||||||||||
Total | $ | 1,692 | $ | 787 | $ | 905 | $ | 230 | $ | — | $ | 675 | |||||||||||||||||
Accumulated_Other_Comprehensiv
Accumulated Other Comprehensive Loss | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Income | ||||||||||||||||||||
The following table presents the change in each of the components of accumulated other comprehensive income and the related tax effect of the change allocated to each component for the three months ended March 31, 2015 and 2014: | |||||||||||||||||||||
(Dollars in millions) | Before | Tax | Net of | ||||||||||||||||||
Tax | Effect | Tax | |||||||||||||||||||
Amount | |||||||||||||||||||||
For the Three Months Ended March 31, 2015 | |||||||||||||||||||||
Cash flow hedge activities: | |||||||||||||||||||||
Unrealized net gains (losses) on hedges arising during the period | $ | 119 | $ | (47 | ) | $ | 72 | ||||||||||||||
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt | (33 | ) | 13 | (20 | ) | ||||||||||||||||
Net change | 86 | (34 | ) | 52 | |||||||||||||||||
Securities: | |||||||||||||||||||||
Unrealized holding gains (losses) arising during the period on securities available for sale | 120 | (47 | ) | 73 | |||||||||||||||||
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net | (3 | ) | 1 | (2 | ) | ||||||||||||||||
Less: accretion of fair value adjustment on securities available for sale | (2 | ) | 1 | (1 | ) | ||||||||||||||||
Less: amortization of net unrealized (gains) losses on held to maturity securities | 5 | (2 | ) | 3 | |||||||||||||||||
Net change | 120 | (47 | ) | 73 | |||||||||||||||||
Foreign currency translation adjustment | (12 | ) | 5 | (7 | ) | ||||||||||||||||
Pension and other postretirement benefits: | |||||||||||||||||||||
Amortization of prior service costs(1) | (6 | ) | 2 | (4 | ) | ||||||||||||||||
Recognized net actuarial gain (loss)(1) | 29 | (11 | ) | 18 | |||||||||||||||||
Net change(1) | 23 | (9 | ) | 14 | |||||||||||||||||
Net change in AOCI | $ | 217 | $ | (85 | ) | $ | 132 | ||||||||||||||
-1 | These amounts are included in the computation of net periodic pension cost. For further information, see Note 10 to these consolidated financial statements. | ||||||||||||||||||||
(Dollars in millions) | Before | Tax | Net of | ||||||||||||||||||
Tax | Effect | Tax | |||||||||||||||||||
Amount | |||||||||||||||||||||
For the Three Months Ended March 31, 2014 | |||||||||||||||||||||
Cash flow hedge activities: | |||||||||||||||||||||
Unrealized net gains (losses) on hedges arising during the period | $ | 8 | $ | (3 | ) | $ | 5 | ||||||||||||||
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt | (23 | ) | 9 | (14 | ) | ||||||||||||||||
Net change | (15 | ) | 6 | (9 | ) | ||||||||||||||||
Securities: | |||||||||||||||||||||
Unrealized holding gains (losses) arising during the period on securities available for sale | 116 | (46 | ) | 70 | |||||||||||||||||
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net | (2 | ) | 1 | (1 | ) | ||||||||||||||||
Less: accretion of fair value adjustment on securities available for sale | (6 | ) | 2 | (4 | ) | ||||||||||||||||
Less: amortization of net unrealized (gains) losses on held to maturity securities | 5 | (2 | ) | 3 | |||||||||||||||||
Net change | 113 | (45 | ) | 68 | |||||||||||||||||
Foreign currency translation adjustment | (4 | ) | 2 | (2 | ) | ||||||||||||||||
Pension and other postretirement benefits: | |||||||||||||||||||||
Recognized net actuarial gain (loss)(1) | 14 | (6 | ) | 8 | |||||||||||||||||
Net change(1) | 14 | (6 | ) | 8 | |||||||||||||||||
Net change in AOCI | $ | 108 | $ | (43 | ) | $ | 65 | ||||||||||||||
-1 | These amounts are included in the computation of net periodic pension cost. For further information, see Note 10 to these consolidated financial statements. | ||||||||||||||||||||
The following tables present the change in accumulated other comprehensive income balances: | |||||||||||||||||||||
For the Three Months Ended March 31, 2014 and 2015: | |||||||||||||||||||||
Net Unrealized | Net | Foreign | Pension and | Accumulated | |||||||||||||||||
Gains (Losses) on Cash Flow Hedges | Unrealized | Currency | Other Postretirement | Other | |||||||||||||||||
Gains (Losses) | Translation | Benefits | Comprehensive | ||||||||||||||||||
(Dollars in millions) | on Securities | Adjustment | Adjustment | Income | |||||||||||||||||
Balance, December 31, 2013 | $ | 16 | $ | (328 | ) | $ | (3 | ) | $ | (309 | ) | $ | (624 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 5 | 70 | (2 | ) | — | 73 | |||||||||||||||
Amounts reclassified from AOCI | (14 | ) | (2 | ) | — | 8 | (8 | ) | |||||||||||||
Balance, March 31, 2014 | $ | 7 | $ | (260 | ) | $ | (5 | ) | $ | (301 | ) | $ | (559 | ) | |||||||
Balance, December 31, 2014 | $ | 21 | $ | (145 | ) | $ | (10 | ) | $ | (595 | ) | $ | (729 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 72 | 75 | (7 | ) | — | 140 | |||||||||||||||
Amounts reclassified from AOCI | (20 | ) | (2 | ) | — | 14 | (8 | ) | |||||||||||||
Balance, March 31, 2015 | $ | 73 | $ | (72 | ) | $ | (17 | ) | $ | (581 | ) | $ | (597 | ) | |||||||
Employee_Pension_and_Other_Pos
Employee Pension and Other Postretirement Benefits | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||
Employee Pension and Other Postretirement Benefits | Employee Pension and Other Postretirement Benefits | ||||||||||||||||||||||||
The following tables summarize the components of net periodic benefit cost for the three months ended March 31, 2015 and 2014. | |||||||||||||||||||||||||
Pension Benefits | Other Postretirement Benefits | Superannuation, | |||||||||||||||||||||||
SERP and | |||||||||||||||||||||||||
ESBP | |||||||||||||||||||||||||
For the Three Months Ended | For the Three Months Ended | For the Three Months Ended | |||||||||||||||||||||||
March 31, | March 31, | March 31, | |||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||
Service cost | $ | 25 | $ | 21 | $ | 2 | $ | 3 | $ | — | $ | 1 | |||||||||||||
Interest cost | 27 | 27 | 3 | 3 | — | 1 | |||||||||||||||||||
Expected return on plan assets | (54 | ) | (48 | ) | (5 | ) | (4 | ) | — | — | |||||||||||||||
Amortization of prior service cost | (4 | ) | — | (2 | ) | — | — | — | |||||||||||||||||
Recognized net actuarial loss | 27 | 14 | 1 | — | 1 | — | |||||||||||||||||||
Total net periodic benefit cost | $ | 21 | $ | 14 | $ | (1 | ) | $ | 2 | $ | 1 | $ | 2 | ||||||||||||
Commitments_Contingencies_and_
Commitments, Contingencies and Guarantees | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Commitments and Contingencies Disclosure [Abstract] | |||||
Commitments, Contingencies and Guarantees | Commitments, Contingencies and Guarantees | ||||
The following table summarizes the Company's commitments: | |||||
(Dollars in millions) | 31-Mar-15 | ||||
Commitments to extend credit | $ | 35,160 | |||
Issued standby and commercial letters of credit | $ | 5,749 | |||
Other commitments | $ | 173 | |||
Commitments to extend credit are legally binding agreements to lend to a customer provided there are no violations of any condition established in the contract. Commitments have fixed expiration dates or other termination clauses and may require maintenance of compensatory balances. Since many of the commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. | |||||
Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, while commercial letters of credit are issued specifically to facilitate foreign or domestic trade transactions. Additionally, the Company enters into risk participations in bankers' acceptances wherein a fee is received to guarantee a portion of the credit risk on an acceptance of another bank. The majority of these types of commitments have terms of one year or less. At March 31, 2015, the carrying amount of the Company's risk participations in bankers' acceptances and standby and commercial letters of credit totaled $4 million. Estimated exposure to loss related to these commitments is covered by the allowance for losses on off-balance sheet commitments. The carrying amounts of the standby and commercial letters of credit and the allowance for losses on off-balance sheet commitments are included in other liabilities on the consolidated balance sheet. | |||||
The credit risk involved in issuing loan commitments and standby and commercial letters of credit is essentially the same as that involved in extending loans to customers and is represented by the contractual amount of these instruments. Collateral may be obtained based on management's credit assessment of the customer. | |||||
Other commitments include commitments to fund principal investments and other securities. | |||||
Principal investments include direct investments in private and public companies. The Company issues commitments to provide equity and mezzanine capital financing to private and public companies through direct investments. The timing of future cash requirements to fund such commitments is generally dependent on the investment cycle. This cycle, the period over which privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, can vary based on overall market conditions as well as the nature and type of industry in which the companies operate. | |||||
The Company occasionally enters into financial guarantee contracts where a premium is received from another financial institution counterparty to guarantee a portion of the credit risk on interest rate swap contracts entered into between the financial institution and its customer. The Company becomes liable to pay the financial institution only if the financial institution is unable to collect amounts owed to them by their customer. As of March 31, 2015, the current exposure to loss under these contracts totaled $27 million, and the maximum potential exposure to loss in the future was estimated at $40 million. | |||||
The Company is subject to various pending and threatened legal actions that arise in the normal course of business. The Company maintains liabilities for losses from legal actions that are recorded when they are determined to be both probable in their occurrence and can be reasonably estimated. Management believes the disposition of all claims currently pending, including potential losses from claims that may exceed the liabilities recorded, and claims for loss contingencies that are considered reasonably possible to occur, will not have a material effect, either individually or in the aggregate, on the Company's consolidated financial condition, results of operations or liquidity. |
Business_Segments
Business Segments | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||
Business Segments | Business Segments | ||||||||||||||||||||||||||||||||
The Company has five reportable segments: Retail Banking & Wealth Markets, Commercial Banking, U.S. Corporate Banking, Transaction Banking, and Investment Banking & Markets. Below is a detailed description of these reportable segments. | |||||||||||||||||||||||||||||||||
Retail Banking & Wealth Markets | |||||||||||||||||||||||||||||||||
Retail Banking & Wealth Markets offers a range of banking products and services to individuals and small businesses, including high net worth individuals and institutional clients, delivered generally through a network of branches, private banking offices, ATMs, broker mortgage referrals, telephone services, and web-based and mobile banking applications. These products and services include mortgages, home equity lines of credit, consumer and commercial loans, deposit accounts, financial planning and investments. | |||||||||||||||||||||||||||||||||
The Consumer Lending Division provides the centralized origination, underwriting, processing, servicing, collection and administration for consumer assets including residential mortgages. | |||||||||||||||||||||||||||||||||
The Consumer and Business Banking Division serves its customers through 352 full-service branches in California and 26 full-service branches in Washington and Oregon, as well as through ATMs, call centers, web-based and mobile internet banking applications and through alliances with other financial institutions. Consumer and Business Banking provides checking and deposit products and services; bill and loan payment, merchant, and various types of financing and investment services; and products including credit cards. | |||||||||||||||||||||||||||||||||
The Wealth Markets Division serves its customers through the Private Bank; UnionBanc Investment Services LLC (UBIS), a subsidiary of MUFG Union Bank and a registered broker-dealer and investment advisor; and Asset Management which includes HighMark Capital Management, Inc., a subsidiary of MUFG Union Bank and a registered investment advisor. Wealth Markets Division provides investment management and advisory services to institutional clients, wealth planning, deposits and risk management strategies, trust and estate administration, as well as investment sub-advisory services to unaffiliated funds. Products provided to its customers include traditional brokerage, managed accounts, annuities, mutual funds, fixed income products and insurance and customized lending. | |||||||||||||||||||||||||||||||||
Commercial Banking | |||||||||||||||||||||||||||||||||
Commercial Banking provides a broad spectrum of commercial credit products including commercial loans, accounts receivable, inventory, trade and real estate financing to primarily U.S.-based corporate customers with annual sales generally ranging from $15 million to $2 billion. Commercial Banking offers its customers a range of noncredit services and products, which include global treasury management and capital markets solutions, foreign exchange and various interest rate risk and commodity risk management products through cooperation with other segments. | |||||||||||||||||||||||||||||||||
Commercial Banking is comprised of five main divisions: Western Markets, which serves companies primarily in California, Oregon and Washington; Petroleum, which serves oil and gas companies; Expansion Markets, which serves clients nationally, outside of the western states, and also targets certain defined industries such as entertainment and technology; Specialized Products, which focuses on specific industries on a national basis including Commercial Finance, Funds Finance, Environmental Services, Non-Profits, Healthcare, and Transportation, Aerospace/Defense; and Real Estate Industries, which serves professional real estate investors and developers. Real Estate Industries, through its Community Development Finance unit, makes tax credit investments in affordable housing projects, as well as construction and permanent financing. | |||||||||||||||||||||||||||||||||
U.S. Corporate Banking | |||||||||||||||||||||||||||||||||
U.S. Corporate Banking provides commercial lending products, including commercial loans, lines of credit and project financing, to corporate customers with revenues generally greater than $2 billion. The segment employs an industry-focused strategy including dedicated coverage teams in General Industries, Power and Utilities, Oil and Gas, Telecom and Media, Technology, Healthcare, Public Finance, and Financial Institutions (predominantly Insurance and Asset Managers). By working with the Company's other segments, U.S. Corporate Banking offers its customers a range of noncredit services, which include global treasury management and capital market solutions, and foreign exchange and various interest rate risk and commodity risk management products. | |||||||||||||||||||||||||||||||||
Transaction Banking | |||||||||||||||||||||||||||||||||
Transaction Banking works alongside the Company's other segments to provide working capital management and asset servicing solutions, including deposits and treasury management, trade finance, and institutional trust and custody, to the Company's customers. This segment also manages the digital banking channels for retail, small business, wealth management and commercial clients, as well as commercial product development. The client base consists of financial institutions, corporations, government agencies, insurance companies, mutual funds, investment managers and non-profit organizations. | |||||||||||||||||||||||||||||||||
Investment Banking & Markets | |||||||||||||||||||||||||||||||||
Investment Banking & Markets, which includes Global Capital Markets of the Americas, works with the Company's other segments to provide customers structured credit services, including project finance, leasing and equipment finance, and securitizations. Investment Banking & Markets also provides capital markets solutions, including syndicated loans, equity and debt underwriting, tax equity and merchant banking investments; risk management solutions, including foreign exchange, interest rate and energy risk management solutions; and facilitates merchant and investment banking-related transactions. | |||||||||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||||||||
"Other" includes the Asian Corporate Banking segment, Corporate Treasury and the impact of certain corporate activities. The Asian Corporate Banking segment offers a range of credit, deposit, and investment management products and services to companies located primarily in the U.S. that are affiliated with companies headquartered in Japan and other Asian countries. Corporate Treasury is responsible for ALM, wholesale funding and the ALM investment and derivatives hedging portfolios. These Treasury management activities are carried out to manage the net interest rate and liquidity risks of the Company's balance sheet and to manage those risks within the guidelines established by ALCO. For additional discussion regarding these risk management activities, see Part I, Item 3. “Quantitative and Qualitative Disclosures About Market Risk” in this Form 10-Q. | |||||||||||||||||||||||||||||||||
Additionally, "Other" is comprised of certain corporate activities of the Company; the net impact of funds transfer pricing charges and credits allocated to the reportable segments; the residual costs of support groups; the unallocated allowance; goodwill, intangible assets, and the related amortization/accretion associated with the Company's privatization transaction; the elimination of the fully taxable-equivalent basis amount; the difference between the marginal tax rate and the consolidated effective tax rate; and the FDIC covered assets. | |||||||||||||||||||||||||||||||||
The information, set forth in the tables that follow, is prepared using various management accounting methodologies to measure the performance of the individual segments. Unlike GAAP there is no standardized or authoritative guidance for management accounting. Consequently, reported results are not necessarily comparable with those presented by other companies and they are not necessarily indicative of the results that would be reported by the business units if they were unique economic entities. The management reporting accounting methodologies, which are enhanced from time to time, measure segment profitability by assigning balance sheet and income statement items to each operating segment. Methodologies that are applied to the measurement of segment profitability include a funds transfer pricing system, an activity-based costing methodology, other indirect costs and a methodology to allocate the provision for credit losses. The funds transfer pricing system assigns a cost of funds or a credit for funds to assets or liabilities based on their type, maturity or repricing characteristics. The activity-based costing methodology allocates certain indirect costs, such as operations and technology expense, to the segments based on studies of billable unit costs for product or data processing. Other indirect costs, such as corporate overhead, are allocated to the segments based on internal surveys and metrics that serve as proxies for estimated usage. During the normal course of business, the Company occasionally changes or updates its management accounting methodologies or organizational structure. During 2014, the Company revised the funds transfer pricing methodology with respect to reference rates for certain commercial deposits. The Company also continued to refine its organizational structure resulting from the internal management structure implemented as part of the BTMU Americas Holdings business integration initiative established in 2013. In addition, effective January 1, 2015, the Company adopted ASU 2014-01, "Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects", which was required to be applied retrospectively upon adoption. These investments are part of our Commercial Banking segment. Prior period results have been adjusted to reflect these changes. | |||||||||||||||||||||||||||||||||
The Company generally applies a "market view" perspective in measuring the business segments. The market view is a measurement of customer markets aggregated to show all revenues generated and expenses incurred from all products and services sold to those customers regardless of where product areas organizationally report. Therefore, revenues and expenses are included in both the business segment that provides the service and the business segment that manages the customer relationship. The duplicative results from this internal management accounting view are eliminated in "Reconciling Items." | |||||||||||||||||||||||||||||||||
As of and for the Three Months Ended March 31, 2015: | |||||||||||||||||||||||||||||||||
(Dollars in millions) | Retail Banking & Wealth Markets | Commercial Banking | U.S. Corporate Banking | Transaction Banking | Investment Banking & Markets | Other | Reconciling Items | MUFG Americas Holdings Corporation | |||||||||||||||||||||||||
Results of operations - Market View | |||||||||||||||||||||||||||||||||
Net interest income (expense) | $ | 324 | $ | 241 | $ | 45 | $ | 115 | $ | 35 | $ | 21 | $ | (98 | ) | $ | 683 | ||||||||||||||||
Noninterest income (expense) | 86 | 49 | 32 | 47 | 63 | 109 | (51 | ) | 335 | ||||||||||||||||||||||||
Total revenue | 410 | 290 | 77 | 162 | 98 | 130 | (149 | ) | 1,018 | ||||||||||||||||||||||||
Noninterest expense | 353 | 97 | 44 | 102 | 53 | 247 | (47 | ) | 849 | ||||||||||||||||||||||||
(Reversal of) provision for credit losses | 2 | 12 | (3 | ) | 1 | (14 | ) | 2 | 3 | 3 | |||||||||||||||||||||||
Income (loss) before income taxes and including noncontrolling interests | 55 | 181 | 36 | 59 | 59 | (119 | ) | (105 | ) | 166 | |||||||||||||||||||||||
Income tax expense (benefit) | 21 | 53 | 14 | 23 | 9 | (44 | ) | (42 | ) | 34 | |||||||||||||||||||||||
Net income (loss) including noncontrolling interests | 34 | 128 | 22 | 36 | 50 | (75 | ) | (63 | ) | 132 | |||||||||||||||||||||||
Deduct: net loss from noncontrolling interests | — | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||
Net income (loss) attributable to MUAH | $ | 34 | $ | 128 | $ | 22 | $ | 36 | $ | 50 | $ | (70 | ) | $ | (63 | ) | $ | 137 | |||||||||||||||
Total assets, end of period | $ | 37,428 | $ | 39,033 | $ | 5,250 | $ | 1,623 | $ | 6,297 | $ | 27,607 | $ | (3,540 | ) | $ | 113,698 | ||||||||||||||||
As of and for the Three Months Ended March 31, 2014: | |||||||||||||||||||||||||||||||||
(Dollars in millions) | Retail Banking & Wealth Markets | Commercial Banking | U.S. Corporate Banking | Transaction Banking | Investment Banking & Markets | Other | Reconciling Items | MUFG Americas Holdings Corporation | |||||||||||||||||||||||||
Results of operations - Market View | |||||||||||||||||||||||||||||||||
Net interest income (expense) | $ | 347 | $ | 232 | $ | 36 | $ | 105 | $ | 46 | $ | 8 | $ | (91 | ) | $ | 683 | ||||||||||||||||
Noninterest income (expense) | 79 | 43 | 19 | 40 | 50 | (6 | ) | (44 | ) | 181 | |||||||||||||||||||||||
Total revenue | 426 | 275 | 55 | 145 | 96 | 2 | (135 | ) | 864 | ||||||||||||||||||||||||
Noninterest expense | 335 | 88 | 16 | 87 | 27 | 109 | (35 | ) | 627 | ||||||||||||||||||||||||
(Reversal of) provision for credit losses | (6 | ) | 16 | (16 | ) | 1 | 15 | 2 | (12 | ) | — | ||||||||||||||||||||||
Income (loss) before income taxes and including noncontrolling interests | 97 | 171 | 55 | 57 | 54 | (109 | ) | (88 | ) | 237 | |||||||||||||||||||||||
Income tax expense (benefit) | 38 | 52 | 21 | 23 | 12 | (41 | ) | (35 | ) | 70 | |||||||||||||||||||||||
Net income (loss) including noncontrolling interests | 59 | 119 | 34 | 34 | 42 | (68 | ) | (53 | ) | 167 | |||||||||||||||||||||||
Deduct: net loss from noncontrolling interests | — | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||
Net income (loss) attributable to MUAH | $ | 59 | $ | 119 | $ | 34 | $ | 34 | $ | 42 | $ | (63 | ) | $ | (53 | ) | $ | 172 | |||||||||||||||
Total assets, end of period | $ | 35,426 | $ | 33,619 | $ | 4,906 | $ | 1,782 | $ | 6,088 | $ | 28,588 | $ | (3,178 | ) | $ | 107,231 | ||||||||||||||||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies, Nature of Operations and Other Developments (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Pronouncements That Are Not Yet Effective | Simplifying the Presentation of Debt Issuance Costs |
In April 2015, the FASB issued ASU 2015-03, which now requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by these amendments. The guidance is effective for periods beginning on January 1, 2016, with early adoption permitted and the standard must be applied retrospectively. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or result of operations. | |
Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets | |
In April 2015, the FASB issued ASU 2015-04, Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets, which provides an employer whose fiscal year-end does not coincide with a calendar month-end a practical expedient to measure defined benefit retirement obligations and related plan assets using the month-end that is closest to its fiscal year-end (rather than the exact date of the fiscal year-end). For an employer that has a significant event in an interim period that calls for a remeasurement of defined benefit plan assets and obligations (such as a plan amendment, settlement, or curtailment), the ASU also provide a practical expedient that permits the employer to remeasure defined benefit plan assets and obligations using the month-end that is closest to the date of the significant event (rather than the exact date of the event). The guidance is effective for interim and annual periods beginning on January 1, 2016, with early adoption permitted. Management does not expect the adoption of this guidance to significantly impact the Company’s financial position or results of operations. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies, Nature of Operations and Other Developments (Tables) | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||
Schedule of Change in Accounting Policy | The consolidated balance sheet as of December 31, 2014; the changes in stockholder's equity for the three months ended March 31, 2014; and consolidated statements of income and comprehensive income for the three months ended March 31, 2014 have been adjusted to reflect adoption of this guidance as follows: | |||||||||||||
December 31, 2014 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Adjustment | As Reported Under New Guidance | |||||||||||
Other assets | $ | 4,685 | $ | (55 | ) | $ | 4,630 | |||||||
Other liabilities | 1,889 | 8 | 1,897 | |||||||||||
Retained earnings | 8,346 | (63 | ) | 8,283 | ||||||||||
December 31, 2013 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Adjustment | As Reported Under New Guidance | |||||||||||
Retained earnings | $ | 7,512 | $ | (54 | ) | $ | 7,458 | |||||||
For the Three Months Ended | ||||||||||||||
March 31, 2014 | ||||||||||||||
(Dollars in millions) | As Previously Reported | Adjustment | As Reported Under New Guidance | |||||||||||
Noninterest expense | ||||||||||||||
Other | $ | 102 | $ | (17 | ) | $ | 85 | |||||||
Income before income taxes and including noncontrolling interests | 220 | 17 | 237 | |||||||||||
Income tax expense | 50 | 20 | 70 | |||||||||||
Net Income Attributable to MUAH | $ | 175 | $ | (3 | ) | $ | 172 | |||||||
Securities_Tables
Securities (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||||||
Securities | |||||||||||||||||||||||||||||||||||||
Amortized Cost, Gross Unrealized Gains, Gross Unrealized Losses, and Fair Values of Securities | At March 31, 2015 and December 31, 2014, the amortized cost, gross unrealized gains, gross unrealized losses, and fair values of securities are presented below. | ||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Fair | |||||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 147 | $ | 2 | $ | — | $ | 149 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | 7,249 | 9 | 30 | 7,228 | |||||||||||||||||||||||||||||||||
Privately issued | 155 | 2 | 1 | 156 | |||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 1,573 | 33 | 2 | 1,604 | |||||||||||||||||||||||||||||||||
Collateralized loan obligations | 2,503 | 4 | 20 | 2,487 | |||||||||||||||||||||||||||||||||
Other | 8 | 1 | — | 9 | |||||||||||||||||||||||||||||||||
Asset Liability Management securities | 11,635 | 51 | 53 | 11,633 | |||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 1,626 | 44 | 23 | 1,647 | |||||||||||||||||||||||||||||||||
Other | 50 | — | 1 | 49 | |||||||||||||||||||||||||||||||||
Equity securities | 8 | 2 | 1 | 9 | |||||||||||||||||||||||||||||||||
Total securities available for sale | $ | 13,319 | $ | 97 | $ | 78 | $ | 13,338 | |||||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Fair | |||||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Value | ||||||||||||||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | $ | 7,649 | $ | 2 | $ | 91 | $ | 7,560 | |||||||||||||||||||||||||||||
Privately issued | 166 | 3 | 1 | 168 | |||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 1,689 | 15 | 13 | 1,691 | |||||||||||||||||||||||||||||||||
Collateralized loan obligations | 2,527 | 4 | 37 | 2,494 | |||||||||||||||||||||||||||||||||
Other | 8 | 1 | — | 9 | |||||||||||||||||||||||||||||||||
Asset Liability Management securities | 12,039 | 25 | 142 | 11,922 | |||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 1,719 | 49 | 27 | 1,741 | |||||||||||||||||||||||||||||||||
Other | 53 | — | 1 | 52 | |||||||||||||||||||||||||||||||||
Equity securities | 8 | 2 | 1 | 9 | |||||||||||||||||||||||||||||||||
Total securities available for sale | $ | 13,819 | $ | 76 | $ | 171 | $ | 13,724 | |||||||||||||||||||||||||||||
Proceeds from Sales of Securities Available for Sale and Gross Realized Gains and Losses | The proceeds from sales of securities available for sale and gross realized gains and losses are shown below. The specific identification method is used to calculate realized gains and losses on sales. | ||||||||||||||||||||||||||||||||||||
For the Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | |||||||||||||||||||||||||||||||||||
Proceeds from sales | $ | 324 | $ | 334 | |||||||||||||||||||||||||||||||||
Gross realized gains | 5 | 2 | |||||||||||||||||||||||||||||||||||
Gross realized losses | — | — | |||||||||||||||||||||||||||||||||||
Schedule of Held to Maturity Securities Recognized and Not Recognized in Other Comprehensive Income (OCI) and Fair Values | At March 31, 2015 and December 31, 2014, the amortized cost, gross unrealized gains and losses recognized in other comprehensive income (OCI), carrying amount, gross unrealized gains and losses not recognized in OCI, and fair values of securities held to maturity are presented below. | ||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Recognized in OCI | Not Recognized in OCI | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Carrying | Gross | Gross | Fair | ||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Amount | Unrealized | Unrealized | Value | |||||||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 487 | $ | — | $ | — | $ | 487 | $ | 10 | $ | — | $ | 497 | |||||||||||||||||||||||
U.S. government-sponsored agencies | 497 | — | — | 497 | 1 | — | 498 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | 6,479 | 5 | 63 | 6,421 | 127 | 3 | 6,545 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 1,800 | — | 80 | 1,720 | 75 | 2 | 1,793 | ||||||||||||||||||||||||||||||
Total securities held to maturity | $ | 9,263 | $ | 5 | $ | 143 | $ | 9,125 | $ | 213 | $ | 5 | $ | 9,333 | |||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
Recognized in OCI | Not Recognized in OCI | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Amortized | Gross | Gross | Carrying | Gross | Gross | Fair | ||||||||||||||||||||||||||||||
Cost | Unrealized | Unrealized | Amount | Unrealized | Unrealized | Value | |||||||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | 486 | $ | — | $ | — | $ | 486 | $ | 3 | $ | — | $ | 489 | |||||||||||||||||||||||
U.S. government-sponsored agencies | 125 | — | — | 125 | — | — | 125 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | 6,002 | 6 | 66 | 5,942 | 76 | 5 | 6,013 | ||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 1,820 | — | 82 | 1,738 | 53 | 6 | 1,785 | ||||||||||||||||||||||||||||||
Total securities held to maturity | $ | 8,433 | $ | 6 | $ | 148 | $ | 8,291 | $ | 132 | $ | 11 | $ | 8,412 | |||||||||||||||||||||||
Securities Available for Sale | |||||||||||||||||||||||||||||||||||||
Securities | |||||||||||||||||||||||||||||||||||||
Securities in Unrealized Loss Position | The Company’s securities available for sale with a continuous unrealized loss position at March 31, 2015 and December 31, 2014 are shown below, identified for periods less than 12 months, and 12 months or more. | ||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | $ | 2,664 | $ | 8 | $ | 2,672 | $ | 22 | $ | 5,336 | $ | 30 | |||||||||||||||||||||||||
Privately issued | 2 | — | 47 | 1 | 49 | 1 | |||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 204 | 1 | 95 | 1 | 299 | 2 | |||||||||||||||||||||||||||||||
Collateralized loan obligations | 583 | 2 | 1,385 | 18 | 1,968 | 20 | |||||||||||||||||||||||||||||||
Other | — | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||||
Asset Liability Management securities | 3,453 | 11 | 4,200 | 42 | 7,653 | 53 | |||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 59 | 2 | 918 | 21 | 977 | 23 | |||||||||||||||||||||||||||||||
Other | — | — | 22 | 1 | 22 | 1 | |||||||||||||||||||||||||||||||
Equity securities | 1 | 1 | 5 | — | 6 | 1 | |||||||||||||||||||||||||||||||
Total securities available for sale | $ | 3,513 | $ | 14 | $ | 5,145 | $ | 64 | $ | 8,658 | $ | 78 | |||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | $ | 611 | $ | 1 | $ | 6,258 | $ | 90 | $ | 6,869 | $ | 91 | |||||||||||||||||||||||||
Privately issued | 9 | — | 49 | 1 | 58 | 1 | |||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | 143 | — | 842 | 13 | 985 | 13 | |||||||||||||||||||||||||||||||
Collateralized loan obligations | 657 | 6 | 1,481 | 31 | 2,138 | 37 | |||||||||||||||||||||||||||||||
Other | — | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||||
Asset Liability Management securities | 1,420 | 7 | 8,631 | 135 | 10,051 | 142 | |||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 75 | 3 | 937 | 24 | 1,012 | 27 | |||||||||||||||||||||||||||||||
Other | — | — | 22 | 1 | 22 | 1 | |||||||||||||||||||||||||||||||
Equity securities | 1 | 1 | 5 | — | 6 | 1 | |||||||||||||||||||||||||||||||
Total securities available for sale | $ | 1,496 | $ | 11 | $ | 9,595 | $ | 160 | $ | 11,091 | $ | 171 | |||||||||||||||||||||||||
Debt Securities by Contractual Maturity | The fair value of debt securities available for sale by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties. | ||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
(Dollars in millions) | One Year | Over One Year | Over Five Years | Over | Total | ||||||||||||||||||||||||||||||||
or Less | Through | Through | Ten Years | Fair Value | |||||||||||||||||||||||||||||||||
Five Years | Ten Years | ||||||||||||||||||||||||||||||||||||
Asset Liability Management securities: | |||||||||||||||||||||||||||||||||||||
U.S. Treasury | $ | — | $ | 149 | $ | — | $ | — | $ | 149 | |||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies | — | 11 | 437 | 6,780 | 7,228 | ||||||||||||||||||||||||||||||||
Privately issued | — | 4 | — | 152 | 156 | ||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | — | — | 37 | 1,567 | 1,604 | ||||||||||||||||||||||||||||||||
Collateralized loan obligations | 30 | 54 | 806 | 1,597 | 2,487 | ||||||||||||||||||||||||||||||||
Other | — | 2 | 7 | — | 9 | ||||||||||||||||||||||||||||||||
Asset Liability Management securities | 30 | 220 | 1,287 | 10,096 | 11,633 | ||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | 12 | 503 | 675 | 457 | 1,647 | ||||||||||||||||||||||||||||||||
Other | 3 | 12 | 2 | 32 | 49 | ||||||||||||||||||||||||||||||||
Total debt securities available for sale | $ | 45 | $ | 735 | $ | 1,964 | $ | 10,585 | $ | 13,329 | |||||||||||||||||||||||||||
Securities Held to Maturity | |||||||||||||||||||||||||||||||||||||
Securities | |||||||||||||||||||||||||||||||||||||
Securities in Unrealized Loss Position | The Company’s securities held to maturity with a continuous unrealized loss position at March 31, 2015 and December 31, 2014 are shown below, separately for periods less than 12 months, and 12 months or more. | ||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Recognized | Not | Fair | Recognized | Not | Fair | Recognized | Not | ||||||||||||||||||||||||||||
Value | in OCI | Recognized | Value | in OCI | Recognized | Value | in OCI | Recognized | |||||||||||||||||||||||||||||
in OCI | in OCI | in OCI | |||||||||||||||||||||||||||||||||||
U.S. government-sponsored agencies | $ | 200 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 200 | $ | — | $ | — | |||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | 503 | — | 3 | 1,976 | 63 | — | 2,479 | 63 | 3 | ||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 47 | — | — | 1,561 | 80 | 2 | 1,608 | 80 | 2 | ||||||||||||||||||||||||||||
Total securities held to maturity | $ | 750 | $ | — | $ | 3 | $ | 3,537 | $ | 143 | $ | 2 | $ | 4,287 | $ | 143 | $ | 5 | |||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
Unrealized Losses | Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair | Recognized | Not | Fair | Recognized | Not | Fair | Recognized | Not | ||||||||||||||||||||||||||||
Value | in OCI | Recognized | Value | in OCI | Recognized | Value | in OCI | Recognized | |||||||||||||||||||||||||||||
in OCI | in OCI | in OCI | |||||||||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | $ | 399 | $ | — | $ | 1 | $ | 2,341 | $ | 66 | $ | 4 | $ | 2,740 | $ | 66 | $ | 5 | |||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 134 | — | — | 1,552 | 82 | 6 | 1,686 | 82 | 6 | ||||||||||||||||||||||||||||
Total securities held to maturity | $ | 533 | $ | — | $ | 1 | $ | 3,893 | $ | 148 | $ | 10 | $ | 4,426 | $ | 148 | $ | 11 | |||||||||||||||||||
Debt Securities by Contractual Maturity | The carrying amount and fair value of securities held to maturity by contractual maturity are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties. | ||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||
Over One Year | Over Five Years | Over Ten Years | Total | ||||||||||||||||||||||||||||||||||
Through | Through | ||||||||||||||||||||||||||||||||||||
Five Years | Ten Years | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Carrying | Fair | Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||||||||||||||||||||||||
Amount | Value | Amount | Value | Amount | Value | Amount | Value | ||||||||||||||||||||||||||||||
U.S. Treasury | $ | 487 | $ | 497 | $ | — | $ | — | $ | — | $ | — | $ | 487 | $ | 497 | |||||||||||||||||||||
U.S. government-sponsored agencies | 75 | 75 | 422 | 423 | — | — | 497 | 498 | |||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - residential mortgage-backed securities | — | — | — | — | 6,421 | 6,545 | 6,421 | 6,545 | |||||||||||||||||||||||||||||
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | 49 | 51 | 794 | 853 | 877 | 889 | 1,720 | 1,793 | |||||||||||||||||||||||||||||
Total securities held to maturity | $ | 611 | $ | 623 | $ | 1,216 | $ | 1,276 | $ | 7,298 | $ | 7,434 | $ | 9,125 | $ | 9,333 | |||||||||||||||||||||
Loans_and_Allowance_for_Loan_L1
Loans and Allowance for Loan Losses (Tables) | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||
Summary of Loans | The following table provides the outstanding balances of loans at March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||||||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||
Commercial and industrial | $ | 27,979 | $ | 27,623 | |||||||||||||||||||||
Commercial mortgage | 13,923 | 14,016 | |||||||||||||||||||||||
Construction | 1,996 | 1,746 | |||||||||||||||||||||||
Lease financing | 776 | 800 | |||||||||||||||||||||||
Total commercial portfolio | 44,674 | 44,185 | |||||||||||||||||||||||
Residential mortgage | 28,558 | 28,977 | |||||||||||||||||||||||
Home equity and other consumer loans | 3,081 | 3,117 | |||||||||||||||||||||||
Total consumer portfolio | 31,639 | 32,094 | |||||||||||||||||||||||
Total loans held for investment, before purchased credit-impaired loans | 76,313 | 76,279 | |||||||||||||||||||||||
Purchased credit-impaired loans(1) | 495 | 525 | |||||||||||||||||||||||
Total loans held for investment(2) | 76,808 | 76,804 | |||||||||||||||||||||||
Allowance for loan losses | (530 | ) | (537 | ) | |||||||||||||||||||||
Loans held for investment, net | $ | 76,278 | $ | 76,267 | |||||||||||||||||||||
-1 | Includes $116 million and $126 million as of March 31, 2015 and December 31, 2014, respectively, of loans for which the Company will be reimbursed a portion of any future losses under the terms of the FDIC loss share agreements. | ||||||||||||||||||||||||
-2 | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. | ||||||||||||||||||||||||
Reconciliation of Changes in Allowance for Loan Losses by Portfolio Segment | The following tables provide a reconciliation of changes in the allowance for loan losses by portfolio segment: | ||||||||||||||||||||||||
For the Three Months Ended March 31, 2015 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses, beginning of period | $ | 465 | $ | 49 | $ | 3 | $ | 20 | $ | 537 | |||||||||||||||
(Reversal of) provision for loan losses | (5 | ) | 2 | — | — | (3 | ) | ||||||||||||||||||
Other | (1 | ) | — | — | — | (1 | ) | ||||||||||||||||||
Loans charged-off | (4 | ) | (3 | ) | — | — | (7 | ) | |||||||||||||||||
Recoveries of loans previously charged-off | 4 | — | — | — | 4 | ||||||||||||||||||||
Allowance for loan losses, end of period | $ | 459 | $ | 48 | $ | 3 | $ | 20 | $ | 530 | |||||||||||||||
For the Three Months Ended March 31, 2014 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses, beginning of period | $ | 421 | $ | 69 | $ | 1 | $ | 77 | $ | 568 | |||||||||||||||
(Reversal of) provision for loan losses | 51 | (12 | ) | 2 | (57 | ) | (16 | ) | |||||||||||||||||
Other | (1 | ) | — | — | — | (1 | ) | ||||||||||||||||||
Loans charged-off | (6 | ) | (3 | ) | — | — | (9 | ) | |||||||||||||||||
Recoveries of loans previously charged-off | 14 | 1 | — | — | 15 | ||||||||||||||||||||
Allowance for loan losses, end of period | $ | 479 | $ | 55 | $ | 3 | $ | 20 | $ | 557 | |||||||||||||||
Allowance for Loan Losses and Related Loan Balances by Portfolio Segment | The following tables show the allowance for loan losses and related loan balances by portfolio segment as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 20 | $ | 16 | $ | — | $ | — | $ | 36 | |||||||||||||||
Collectively evaluated for impairment | 439 | 32 | — | 20 | 491 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 3 | — | 3 | ||||||||||||||||||||
Total allowance for loan losses | $ | 459 | $ | 48 | $ | 3 | $ | 20 | $ | 530 | |||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 204 | $ | 333 | $ | 1 | $ | — | $ | 538 | |||||||||||||||
Collectively evaluated for impairment | 44,470 | 31,306 | — | — | 75,776 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 494 | — | 494 | ||||||||||||||||||||
Total loans held for investment | $ | 44,674 | $ | 31,639 | $ | 495 | $ | — | $ | 76,808 | |||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
(Dollars in millions) | Commercial | Consumer | Purchased | Unallocated | Total | ||||||||||||||||||||
Credit- | |||||||||||||||||||||||||
Impaired | |||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 18 | $ | 16 | $ | — | $ | — | $ | 34 | |||||||||||||||
Collectively evaluated for impairment | 447 | 33 | — | 20 | 500 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 3 | — | 3 | ||||||||||||||||||||
Total allowance for loan losses | $ | 465 | $ | 49 | $ | 3 | $ | 20 | $ | 537 | |||||||||||||||
Loans held for investment: | |||||||||||||||||||||||||
Individually evaluated for impairment | $ | 164 | $ | 338 | $ | 1 | $ | — | $ | 503 | |||||||||||||||
Collectively evaluated for impairment | 44,021 | 31,756 | — | — | 75,777 | ||||||||||||||||||||
Purchased credit-impaired loans | — | — | 524 | — | 524 | ||||||||||||||||||||
Total loans held for investment | $ | 44,185 | $ | 32,094 | $ | 525 | $ | — | $ | 76,804 | |||||||||||||||
Summary of Nonaccrual Loans | The following table presents nonaccrual loans as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||||||||||||||||||
Commercial and industrial | $ | 52 | $ | 55 | |||||||||||||||||||||
Commercial mortgage | 40 | 40 | |||||||||||||||||||||||
Total commercial portfolio | 92 | 95 | |||||||||||||||||||||||
Residential mortgage | 221 | 231 | |||||||||||||||||||||||
Home equity and other consumer loans | 39 | 40 | |||||||||||||||||||||||
Total consumer portfolio | 260 | 271 | |||||||||||||||||||||||
Total nonaccrual loans, before purchased credit-impaired loans | 352 | 366 | |||||||||||||||||||||||
Purchased credit-impaired loans | 9 | 9 | |||||||||||||||||||||||
Total nonaccrual loans | $ | 361 | $ | 375 | |||||||||||||||||||||
Troubled debt restructured loans that continue to accrue interest | $ | 329 | $ | 283 | |||||||||||||||||||||
Troubled debt restructured nonaccrual loans (included in the total nonaccrual loans above) | $ | 184 | $ | 184 | |||||||||||||||||||||
Aging of Balance of Loans Held for Investment, Excluding Purchased Credit-Impaired Loans | The following table shows an aging of the balance of loans held for investment, excluding purchased credit-impaired loans, by class as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
Aging Analysis of Loans | |||||||||||||||||||||||||
(Dollars in millions) | Current | 30 to 89 | 90 Days | Total Past | Total | ||||||||||||||||||||
Days Past | or More | Due | |||||||||||||||||||||||
Due | Past Due | ||||||||||||||||||||||||
Commercial and industrial | $ | 28,716 | $ | 28 | $ | 11 | $ | 39 | $ | 28,755 | |||||||||||||||
Commercial mortgage | 13,890 | 24 | 9 | 33 | 13,923 | ||||||||||||||||||||
Construction | 1,996 | — | — | — | 1,996 | ||||||||||||||||||||
Total commercial portfolio | 44,602 | 52 | 20 | 72 | 44,674 | ||||||||||||||||||||
Residential mortgage | 28,408 | 89 | 61 | 150 | 28,558 | ||||||||||||||||||||
Home equity and other consumer loans | 3,052 | 17 | 12 | 29 | 3,081 | ||||||||||||||||||||
Total consumer portfolio | 31,460 | 106 | 73 | 179 | 31,639 | ||||||||||||||||||||
Total loans held for investment, excluding purchased credit-impaired loans | $ | 76,062 | $ | 158 | $ | 93 | $ | 251 | $ | 76,313 | |||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Aging Analysis of Loans | |||||||||||||||||||||||||
(Dollars in millions) | Current | 30 to 89 | 90 Days | Total | Total | ||||||||||||||||||||
Days Past | or More | Past | |||||||||||||||||||||||
Due | Past Due | Due | |||||||||||||||||||||||
Commercial and industrial | $ | 28,392 | $ | 19 | $ | 12 | $ | 31 | $ | 28,423 | |||||||||||||||
Commercial mortgage | 13,991 | 21 | 4 | 25 | 14,016 | ||||||||||||||||||||
Construction | 1,744 | 2 | — | 2 | 1,746 | ||||||||||||||||||||
Total commercial portfolio | 44,127 | 42 | 16 | 58 | 44,185 | ||||||||||||||||||||
Residential mortgage | 28,802 | 112 | 63 | 175 | 28,977 | ||||||||||||||||||||
Home equity and other consumer loans | 3,084 | 20 | 13 | 33 | 3,117 | ||||||||||||||||||||
Total consumer portfolio | 31,886 | 132 | 76 | 208 | 32,094 | ||||||||||||||||||||
Total loans held for investment, excluding purchased credit-impaired loans | $ | 76,013 | $ | 174 | $ | 92 | $ | 266 | $ | 76,279 | |||||||||||||||
Loans in Commercial Portfolio Segment and Commercial Loans within Purchased Credit-Impaired Loans Segment Monitored for Credit Quality Based on Internal Ratings | The following tables summarize the loans in the commercial portfolio segment and commercial loans within the purchased credit-impaired loans segment monitored for credit quality based on internal ratings, excluding $90 million and $98 million covered by FDIC loss share agreements, at March 31, 2015 and December 31, 2014, respectively. The amounts presented reflect unpaid principal balances less charge-offs. | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
(Dollars in millions) | Pass | Special Mention | Classified | Total | |||||||||||||||||||||
Commercial and industrial | $ | 27,637 | $ | 584 | $ | 415 | $ | 28,636 | |||||||||||||||||
Construction | 1,977 | 20 | — | 1,997 | |||||||||||||||||||||
Commercial mortgage | 13,441 | 131 | 177 | 13,749 | |||||||||||||||||||||
Total commercial portfolio | 43,055 | 735 | 592 | 44,382 | |||||||||||||||||||||
Purchased credit-impaired loans | 45 | 40 | 111 | 196 | |||||||||||||||||||||
Total | $ | 43,100 | $ | 775 | $ | 703 | $ | 44,578 | |||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
(Dollars in millions) | Pass | Special Mention | Classified | Total | |||||||||||||||||||||
Commercial and industrial | $ | 27,471 | $ | 452 | $ | 360 | $ | 28,283 | |||||||||||||||||
Construction | 1,729 | 18 | — | 1,747 | |||||||||||||||||||||
Commercial mortgage | 13,522 | 128 | 183 | 13,833 | |||||||||||||||||||||
Total commercial portfolio | 42,722 | 598 | 543 | 43,863 | |||||||||||||||||||||
Purchased credit-impaired loans | 37 | 38 | 128 | 203 | |||||||||||||||||||||
Total | $ | 42,759 | $ | 636 | $ | 671 | $ | 44,066 | |||||||||||||||||
Loans in Consumer Portfolio an Purchased credit-impaired loans | The following tables summarize the loans in the consumer portfolio segment and purchased credit-impaired loans segment, which excludes $26 million and $28 million of loans covered by FDIC loss share agreements, at March 31, 2015 and December 31, 2014, respectively: | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
(Dollars in millions) | Accrual | Nonaccrual | Total | ||||||||||||||||||||||
Residential mortgage | $ | 28,337 | $ | 221 | $ | 28,558 | |||||||||||||||||||
Home equity and other consumer loans | 3,042 | 39 | 3,081 | ||||||||||||||||||||||
Total consumer portfolio | 31,379 | 260 | 31,639 | ||||||||||||||||||||||
Purchased credit-impaired loans | 183 | — | 183 | ||||||||||||||||||||||
Total | $ | 31,562 | $ | 260 | $ | 31,822 | |||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
(Dollars in millions) | Accrual | Nonaccrual | Total | ||||||||||||||||||||||
Residential mortgage | $ | 28,746 | $ | 231 | $ | 28,977 | |||||||||||||||||||
Home equity and other consumer loans | 3,077 | 40 | 3,117 | ||||||||||||||||||||||
Total consumer portfolio | 31,823 | 271 | 32,094 | ||||||||||||||||||||||
Purchased credit-impaired loans | 196 | — | 196 | ||||||||||||||||||||||
Total | $ | 32,019 | $ | 271 | $ | 32,290 | |||||||||||||||||||
Loans in Consumer Portfolio Segment and Consumer Loans within Purchased Credit-Impaired Loans Segment Monitored for Credit Quality Based on Refreshed FICO Scores and Refreshed LTV ratios | These tables exclude loans covered by FDIC loss share agreements, as discussed above. The amounts presented reflect unpaid principal balances less partial charge-offs. | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
FICO scores | |||||||||||||||||||||||||
(Dollars in millions) | 720 and above | Below 720 | No FICO | Total | |||||||||||||||||||||
Available(1) | |||||||||||||||||||||||||
Residential mortgage | $ | 22,234 | $ | 5,561 | $ | 502 | $ | 28,297 | |||||||||||||||||
Home equity and other consumer loans | 2,170 | 764 | 82 | 3,016 | |||||||||||||||||||||
Total consumer portfolio | 24,404 | 6,325 | 584 | 31,313 | |||||||||||||||||||||
Purchased credit-impaired loans | 69 | 102 | 12 | 183 | |||||||||||||||||||||
Total | $ | 24,473 | $ | 6,427 | $ | 596 | $ | 31,496 | |||||||||||||||||
Percentage of total | 78 | % | 20 | % | 2 | % | 100 | % | |||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
FICO scores | |||||||||||||||||||||||||
(Dollars in millions) | 720 and above | Below 720 | No FICO | Total | |||||||||||||||||||||
Available(1) | |||||||||||||||||||||||||
Residential mortgage | $ | 22,505 | $ | 5,717 | $ | 493 | $ | 28,715 | |||||||||||||||||
Home equity and other consumer loans | 2,209 | 754 | 83 | 3,046 | |||||||||||||||||||||
Total consumer portfolio | 24,714 | 6,471 | 576 | 31,761 | |||||||||||||||||||||
Purchased credit-impaired loans | 73 | 111 | 13 | 197 | |||||||||||||||||||||
Total | $ | 24,787 | $ | 6,582 | $ | 589 | $ | 31,958 | |||||||||||||||||
Percentage of total | 77 | % | 21 | % | 2 | % | 100 | % | |||||||||||||||||
-1 | Represents loans for which management was not able to obtain an updated FICO score (e.g., due to recent profile changes). | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
LTV ratios | |||||||||||||||||||||||||
(Dollars in millions) | Less than or Equal to 80 | Greater than 80 and Less than 100 Percent | Greater than or Equal to 100 | No LTV | Total | ||||||||||||||||||||
Percent | Percent | Available(1) | |||||||||||||||||||||||
Residential mortgage | $ | 26,644 | $ | 1,515 | $ | 85 | $ | 53 | $ | 28,297 | |||||||||||||||
Home equity loans | 2,291 | 264 | 114 | 51 | 2,720 | ||||||||||||||||||||
Total consumer portfolio | 28,935 | 1,779 | 199 | 104 | 31,017 | ||||||||||||||||||||
Purchased credit-impaired loans | 125 | 41 | 15 | 1 | 182 | ||||||||||||||||||||
Total | $ | 29,060 | $ | 1,820 | $ | 214 | $ | 105 | $ | 31,199 | |||||||||||||||
Percentage of total | 93 | % | 6 | % | 1 | % | — | % | 100 | % | |||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
LTV ratios | |||||||||||||||||||||||||
(Dollars in millions) | Less than or Equal to 80 | Greater than 80 and Less than 100 Percent | Greater than or Equal to 100 | No LTV | Total | ||||||||||||||||||||
Percent | Percent | Available(1) | |||||||||||||||||||||||
Residential mortgage | $ | 27,162 | $ | 1,430 | $ | 92 | $ | 31 | $ | 28,715 | |||||||||||||||
Home equity loans | 2,364 | 270 | 118 | 50 | 2,802 | ||||||||||||||||||||
Total consumer portfolio | 29,526 | 1,700 | 210 | 81 | 31,517 | ||||||||||||||||||||
Purchased credit-impaired loans | 131 | 45 | 18 | 1 | 195 | ||||||||||||||||||||
Total | $ | 29,657 | $ | 1,745 | $ | 228 | $ | 82 | $ | 31,712 | |||||||||||||||
Percentage of total | 94 | % | 5 | % | 1 | % | — | % | 100 | % | |||||||||||||||
-1 | Represents loans for which management was not able to obtain refreshed property values. | ||||||||||||||||||||||||
Summary of Troubled Debt Restructurings | The following table provides a summary of the Company’s recorded investment in TDRs as of March 31, 2015 and December 31, 2014. The summary includes those TDRs that are on nonaccrual status and those that continue to accrue interest. The Company had $30 million and $33 million in commitments to lend additional funds to borrowers with loan modifications classified as TDRs as of March 31, 2015 and December 31, 2014, respectively. | ||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||||||||||||||||||
Commercial and industrial | $ | 154 | $ | 100 | |||||||||||||||||||||
Commercial mortgage | 25 | 28 | |||||||||||||||||||||||
Total commercial portfolio | 179 | 128 | |||||||||||||||||||||||
Residential mortgage | 303 | 308 | |||||||||||||||||||||||
Home equity and other consumer loans | 31 | 30 | |||||||||||||||||||||||
Total consumer portfolio | 334 | 338 | |||||||||||||||||||||||
Total restructured loans, excluding purchased credit-impaired loans | $ | 513 | $ | 466 | |||||||||||||||||||||
Pre- and Post-Modification Outstanding Recorded Investment Amounts of Troubled Debt Restructurings | The following table provides the pre- and post-modification outstanding recorded investment amounts of TDRs as of the date of the restructuring that occurred during the three months ended March 31, 2015 and 2014: | ||||||||||||||||||||||||
For the Three Months Ended March 31, 2015 | For the Three Months Ended March 31, 2014 | ||||||||||||||||||||||||
(Dollars in millions) | Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | |||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||
Recorded | Recorded | Recorded | Recorded | ||||||||||||||||||||||
Investment(1) | Investment(2) | Investment(1) | Investment(2) | ||||||||||||||||||||||
Commercial and industrial | $ | 72 | $ | 72 | $ | 4 | $ | 4 | |||||||||||||||||
Commercial mortgage | 2 | 2 | 11 | 11 | |||||||||||||||||||||
Total commercial portfolio | 74 | 74 | 15 | 15 | |||||||||||||||||||||
Residential mortgage | 4 | 4 | 6 | 5 | |||||||||||||||||||||
Home equity and other consumer loans | 1 | 1 | 2 | 2 | |||||||||||||||||||||
Total consumer portfolio | 5 | 5 | 8 | 7 | |||||||||||||||||||||
Total | $ | 79 | $ | 79 | $ | 23 | $ | 22 | |||||||||||||||||
-1 | Represents the recorded investment in the loan immediately prior to the restructuring event. | ||||||||||||||||||||||||
-2 | Represents the recorded investment in the loan immediately following the restructuring event. It includes the effect of paydowns that were required as part of the restructuring terms. | ||||||||||||||||||||||||
Recorded Investment Amounts of Troubled Debt Restructurings | The following table provides the recorded investment amounts of TDRs at the date of default, for which there was a payment default during the three months ended March 31, 2015 and 2014, and where the default occurred within the first twelve months after modification into a TDR. A payment default is defined as the loan being 60 days or more past due. | ||||||||||||||||||||||||
(Dollars in millions) | For the Three Months Ended March 31, 2015 | For the Three Months Ended March 31, 2014 | |||||||||||||||||||||||
Commercial and industrial | $ | 4 | $ | — | |||||||||||||||||||||
Commercial mortgage | 1 | — | |||||||||||||||||||||||
Total commercial portfolio | 5 | — | |||||||||||||||||||||||
Residential mortgage | — | 2 | |||||||||||||||||||||||
Home equity and other consumer loans | — | 1 | |||||||||||||||||||||||
Total consumer portfolio | — | 3 | |||||||||||||||||||||||
Total | $ | 5 | $ | 3 | |||||||||||||||||||||
Information about Impaired Loans by Class | The following tables show information about impaired loans by class as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | ||||||||||||||||||||||||
(Dollars in millions) | With an | Without | Total | Allowance | With an | Without | |||||||||||||||||||
Allowance | an | for Impaired | Allowance | an | |||||||||||||||||||||
Allowance | Loans | Allowance | |||||||||||||||||||||||
Commercial and industrial | $ | 101 | $ | 73 | $ | 174 | $ | 18 | $ | 112 | $ | 81 | |||||||||||||
Commercial mortgage | 30 | — | 30 | 2 | 33 | — | |||||||||||||||||||
Total commercial portfolio | 131 | 73 | 204 | 20 | 145 | 81 | |||||||||||||||||||
Residential mortgage | 194 | 109 | 303 | 15 | 207 | 126 | |||||||||||||||||||
Home equity and other consumer loans | 6 | 24 | 30 | 1 | 8 | 36 | |||||||||||||||||||
Total consumer portfolio | 200 | 133 | 333 | 16 | 215 | 162 | |||||||||||||||||||
Total, excluding purchased credit-impaired loans | 331 | 206 | 537 | 36 | 360 | 243 | |||||||||||||||||||
Purchased credit-impaired loans | — | 1 | 1 | — | 1 | 2 | |||||||||||||||||||
Total | $ | 331 | $ | 207 | $ | 538 | $ | 36 | $ | 361 | $ | 245 | |||||||||||||
31-Dec-14 | |||||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | ||||||||||||||||||||||||
(Dollars in millions) | With an | Without | Total | Allowance | With an | Without | |||||||||||||||||||
Allowance | an | for Impaired | Allowance | an | |||||||||||||||||||||
Allowance | Loans | Allowance | |||||||||||||||||||||||
Commercial and industrial | $ | 89 | $ | 35 | $ | 124 | $ | 14 | $ | 120 | $ | 39 | |||||||||||||
Commercial mortgage | 37 | 3 | 40 | 4 | 39 | 3 | |||||||||||||||||||
Total commercial portfolio | 126 | 38 | 164 | 18 | 159 | 42 | |||||||||||||||||||
Residential mortgage | 198 | 110 | 308 | 16 | 211 | 127 | |||||||||||||||||||
Home equity and other consumer loans | 6 | 24 | 30 | — | 7 | 37 | |||||||||||||||||||
Total consumer portfolio | 204 | 134 | 338 | 16 | 218 | 164 | |||||||||||||||||||
Total, excluding purchased credit-impaired loans | 330 | 172 | 502 | 34 | 377 | 206 | |||||||||||||||||||
Purchased credit-impaired loans | — | 1 | 1 | — | — | 2 | |||||||||||||||||||
Total | $ | 330 | $ | 173 | $ | 503 | $ | 34 | $ | 377 | $ | 208 | |||||||||||||
Average Investment in Impaired Loans and Interest Income Recognized for Impaired Loans | The following table presents the average recorded investment in impaired loans and the amount of interest income recognized for impaired loans during the three months ended March 31, 2015 and 2014 for the commercial, consumer and purchased credit-impaired loans portfolio segments. | ||||||||||||||||||||||||
For the Three Months Ended March 31, | |||||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||
(Dollars in millions) | Average | Recognized | Average | Recognized | |||||||||||||||||||||
Recorded | Interest | Recorded | Interest | ||||||||||||||||||||||
Investment | Income | Investment | Income | ||||||||||||||||||||||
Commercial and industrial | $ | 149 | $ | 2 | $ | 206 | $ | 3 | |||||||||||||||||
Commercial mortgage | 35 | — | 36 | 2 | |||||||||||||||||||||
Total commercial portfolio | 184 | 2 | 242 | 5 | |||||||||||||||||||||
Residential mortgage | 306 | 3 | 313 | 3 | |||||||||||||||||||||
Home equity and other consumer loans | 30 | 1 | 25 | 1 | |||||||||||||||||||||
Total consumer portfolio | 336 | 4 | 338 | 4 | |||||||||||||||||||||
Total, excluding purchased credit-impaired loans | 520 | 6 | 580 | 9 | |||||||||||||||||||||
Purchased credit-impaired loans | 1 | — | 3 | — | |||||||||||||||||||||
Total | $ | 521 | $ | 6 | $ | 583 | $ | 9 | |||||||||||||||||
Variable_Interest_Entities_Tab
Variable Interest Entities (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||
Variable Interest Entities | |||||||||||||||||||||||||||||
Schedule of assets and liabilities of VIEs | The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the three months ended March 31, 2015 and 2014: | ||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||
March 31, 2015 | March 31, 2014 | ||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||
Income (loss) from LIHC investments included in other noninterest expense | $ | 2 | $ | 3 | |||||||||||||||||||||||||
Amortization of LIHC investments included in income tax expense | 27 | 26 | |||||||||||||||||||||||||||
Tax credits and other tax benefits from LIHC investments included in income tax expense | 46 | 41 | |||||||||||||||||||||||||||
Consolidated VIEs | |||||||||||||||||||||||||||||
Variable Interest Entities | |||||||||||||||||||||||||||||
Schedule of assets and liabilities of VIEs | The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheet at March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||
Consolidated Assets | Consolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Interest Bearing Deposits in Banks | Loans Held for Investment, net | Other Assets | Total Assets | Other Liabilities | Total Liabilities | |||||||||||||||||||||||
LIHC investments | $ | 10 | $ | — | $ | 216 | $ | 226 | $ | 1 | $ | 1 | |||||||||||||||||
Leasing investments | 3 | 604 | 174 | 781 | 77 | 77 | |||||||||||||||||||||||
Total consolidated VIEs | $ | 13 | $ | 604 | $ | 390 | $ | 1,007 | $ | 78 | $ | 78 | |||||||||||||||||
Unconsolidated VIEs | |||||||||||||||||||||||||||||
Variable Interest Entities | |||||||||||||||||||||||||||||
Schedule of assets and liabilities of VIEs | The following tables present the Company’s carrying amounts related to the unconsolidated VIEs and location on the consolidated balance sheet at March 31, 2015 and December 31, 2014. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. | ||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||
Unconsolidated Assets | Unconsolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Securities Available for Sale | Loans Held for Investment | Other Assets | Total Assets | Other Liabilities | Total Liabilities | Maximum Exposure to Loss | ||||||||||||||||||||||
LIHC investments | $ | 25 | $ | 181 | $ | 1,106 | $ | 1,312 | $ | 435 | $ | 435 | $ | 1,312 | |||||||||||||||
Leasing investments | — | 42 | 916 | 958 | 59 | 59 | 974 | ||||||||||||||||||||||
Other investments | — | 32 | 22 | 54 | — | — | 55 | ||||||||||||||||||||||
Total unconsolidated VIEs | $ | 25 | $ | 255 | $ | 2,044 | $ | 2,324 | $ | 494 | $ | 494 | $ | 2,341 | |||||||||||||||
December 31, 2014 | |||||||||||||||||||||||||||||
Unconsolidated Assets | Unconsolidated Liabilities | ||||||||||||||||||||||||||||
(Dollars in millions) | Securities | Loans Held for | Other Assets | Total Assets | Other | Total | Maximum | ||||||||||||||||||||||
Available for Sale | Investment | Liabilities | Liabilities | Exposure to Loss | |||||||||||||||||||||||||
LIHC investments (1) | $ | 25 | $ | 163 | $ | 1,101 | $ | 1,289 | $ | 433 | $ | 433 | $ | 1,289 | |||||||||||||||
Leasing investments | — | 21 | 886 | 907 | 55 | 55 | 923 | ||||||||||||||||||||||
Other investments | — | 29 | 20 | 49 | — | — | 51 | ||||||||||||||||||||||
Total unconsolidated VIEs | $ | 25 | $ | 213 | $ | 2,007 | $ | 2,245 | $ | 488 | $ | 488 | $ | 2,263 | |||||||||||||||
Commercial_Paper_and_Other_Sho1
Commercial Paper and Other Short-Term Borrowings (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Short-term Debt [Abstract] | |||||||||
Summary of Commercial Paper and Other Short-Term Borrowings | The following table is a summary of the Company's commercial paper and other short-term borrowings: | ||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||
Federal funds purchased and securities sold under repurchase agreements, with weighted average interest rates of 0.10% and 0.12% at March 31, 2015 and December 31, 2014, respectively | $ | 116 | $ | 111 | |||||
Commercial paper, with a weighted average interest rate of 0.16% at March 31, 2015 and December 31, 2014 | 2,859 | 2,593 | |||||||
Federal Home Loan Bank advances, with a weighted average interest rate of 0.25% at March 31, 2015 | 500 | — | |||||||
Total commercial paper and other short-term borrowings | $ | 3,475 | $ | 2,704 | |||||
LongTerm_Debt_Tables
Long-Term Debt (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Summary of Long-Term Debt | The following is a summary of the Company's long-term debt: | ||||||||
(Dollars in millions) | 31-Mar-15 | 31-Dec-14 | |||||||
Debt issued by MUAH | |||||||||
Senior debt: | |||||||||
Floating rate senior notes due February 2018. This note, which bears interest at .57% above 3-month LIBOR, had a rate of 0.83% at March 31, 2015(2) | $ | 250 | $ | — | |||||
Fixed rate 1.625% notes due February 2018(2) | 450 | — | |||||||
Fixed rate 3.50% notes due June 2022 | 398 | 398 | |||||||
Fixed rate 2.25% notes due February 2020(2) | 1,000 | — | |||||||
Fixed rate 3.00% notes due February 2025(2) | 497 | — | |||||||
Subordinated debt to BTMU: | |||||||||
Floating rate subordinated debt due December 2023. This note, which bears interest at 1.38% above 3-month LIBOR, had a rate of 1.65% at March 31, 2015 and 1.63% at December 31, 2014 | 300 | 300 | |||||||
Junior subordinated debt payable to trusts(1): | |||||||||
Floating rate notes due September 2036. These notes bear a combined weighted-average rate of 1.93% at March 31, 2015 and 2.35% at December 31, 2014 | 36 | 52 | |||||||
Total debt issued by MUAH | 2,931 | 750 | |||||||
Debt issued by MUB and other subsidiaries | |||||||||
Senior debt: | |||||||||
Fixed FHLB advances due February 2016. These notes bear a combined weighted-average rate of 2.50% at March 31, 2015 and 2.56% at December 31, 2014 | $ | 500 | $ | 800 | |||||
Fixed rate 3.00% notes due June 2016 | 700 | 700 | |||||||
Fixed rate 1.50% notes due September 2016 | 499 | 499 | |||||||
Floating rate notes due September 2016. These notes, which bear interest at 0.75% above 3-month LIBOR, had a rate of 1.02% at March 31, 2015 and 1.00% at December 31, 2014 | 500 | 500 | |||||||
Fixed rate 2.125% notes due June 2017 | 499 | 499 | |||||||
Fixed rate 2.625% notes due September 2018 | 1,000 | 1,000 | |||||||
Fixed rate 2.250% notes due May 2019 | 505 | 499 | |||||||
Floating rate notes due May 2017. These notes, which bear interest at 0.40% above 3-month LIBOR, had a rate of 0.66% at March 31, 2015 and 0.63% at December 31, 2014 | 250 | 250 | |||||||
Subordinated debt: | |||||||||
Fixed rate 5.95% notes due May 2016 | 708 | 711 | |||||||
Subordinated debt due to BTMU: | |||||||||
Floating rate subordinated debt due June 2023. This note, which bears interest at 1.2% above 3-month LIBOR, had a rate of 1.47% at March 31, 2015 and 1.45% at December 31, 2014 | 750 | 750 | |||||||
Capital lease obligations with a combined weighted-average interest rate of 4.92% at March 31, 2015 and 4.92% at December 31, 2014(1) | 14 | 14 | |||||||
Total debt issued by MUB and other subsidiaries | 5,925 | 6,222 | |||||||
Total long-term debt | $ | 8,856 | $ | 6,972 | |||||
-1 | Long-term debt assumed through acquisitions |
Fair_Value_Measurement_and_Fai1
Fair Value Measurement and Fair Value of Financial Instruments (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis | The following tables present financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, by major category and by valuation hierarchy level: | ||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting | Fair Value | ||||||||||||||||||||||||||||||||||||
Adjustment(1) | |||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | $ | 64 | $ | — | $ | — | $ | 64 | |||||||||||||||||||||||||||||||
U.S. government sponsored agency securities | — | 116 | — | — | 116 | ||||||||||||||||||||||||||||||||||||
State and municipal securities | — | 4 | — | — | 4 | ||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | 1 | 1,115 | 4 | (202 | ) | 918 | |||||||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 427 | 4 | (414 | ) | 17 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 106 | 1 | (61 | ) | 47 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 297 | (230 | ) | 67 | |||||||||||||||||||||||||||||||||||
Total trading account assets | 2 | 1,832 | 306 | (907 | ) | 1,233 | |||||||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury | — | 149 | — | — | 149 | ||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
U.S. government and government sponsored agencies | — | 7,228 | — | — | 7,228 | ||||||||||||||||||||||||||||||||||||
Privately issued | — | 156 | — | — | 156 | ||||||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | — | 1,604 | — | — | 1,604 | ||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | — | 2,487 | — | — | 2,487 | ||||||||||||||||||||||||||||||||||||
Other | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | — | — | 1,647 | — | 1,647 | ||||||||||||||||||||||||||||||||||||
Other | — | 2 | 47 | — | 49 | ||||||||||||||||||||||||||||||||||||
Equity securities | 9 | — | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Total securities available for sale | 9 | 11,635 | 1,694 | — | 13,338 | ||||||||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | 127 | — | (118 | ) | 9 | |||||||||||||||||||||||||||||||||||
Other derivative contracts | — | — | 3 | — | 3 | ||||||||||||||||||||||||||||||||||||
Total other assets | — | 127 | 3 | (118 | ) | 12 | |||||||||||||||||||||||||||||||||||
Total assets | $ | 11 | $ | 13,594 | $ | 2,003 | $ | (1,025 | ) | $ | 14,583 | ||||||||||||||||||||||||||||||
Percentage of Total | — | % | 93 | % | 14 | % | (7 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Assets | — | % | 12 | % | 2 | % | (1 | )% | 13 | % | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Trading account liabilities: | |||||||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | $ | 4 | $ | 1,024 | $ | — | $ | (829 | ) | $ | 199 | ||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 413 | 4 | (96 | ) | 321 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 98 | 1 | (32 | ) | 68 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 296 | — | 296 | ||||||||||||||||||||||||||||||||||||
Securities sold, not yet purchased | — | 60 | — | — | 60 | ||||||||||||||||||||||||||||||||||||
Total trading account liabilities | 5 | 1,595 | 301 | (957 | ) | 944 | |||||||||||||||||||||||||||||||||||
Other liabilities: | |||||||||||||||||||||||||||||||||||||||||
FDIC clawback liability | — | — | 108 | — | 108 | ||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Other derivative contracts | — | 2 | 1 | — | 3 | ||||||||||||||||||||||||||||||||||||
Total other liabilities | — | 2 | 109 | — | 111 | ||||||||||||||||||||||||||||||||||||
Total liabilities | $ | 5 | $ | 1,597 | $ | 410 | $ | (957 | ) | $ | 1,055 | ||||||||||||||||||||||||||||||
Percentage of Total | 1 | % | 151 | % | 39 | % | (91 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Liabilities | — | % | 2 | % | — | % | (1 | )% | 1 | % | |||||||||||||||||||||||||||||||
-1 | Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts. | ||||||||||||||||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Netting | Fair Value | ||||||||||||||||||||||||||||||||||||
Adjustment(1) | |||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities | $ | — | $ | 69 | $ | — | $ | — | $ | 69 | |||||||||||||||||||||||||||||||
U.S. government sponsored agency securities | — | 125 | — | — | 125 | ||||||||||||||||||||||||||||||||||||
State and municipal securities | — | 10 | — | — | 10 | ||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | — | 928 | 5 | (172 | ) | 761 | |||||||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 417 | 5 | (392 | ) | 30 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 104 | 1 | (63 | ) | 43 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 300 | (224 | ) | 76 | |||||||||||||||||||||||||||||||||||
Total trading account assets | 1 | 1,653 | 311 | (851 | ) | 1,114 | |||||||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
U.S government and government sponsored agencies | — | 7,560 | — | — | 7,560 | ||||||||||||||||||||||||||||||||||||
Privately issued | — | 168 | — | — | 168 | ||||||||||||||||||||||||||||||||||||
Privately issued - commercial mortgage-backed securities | — | 1,691 | — | — | 1,691 | ||||||||||||||||||||||||||||||||||||
Collateralized loan obligations | — | 2,494 | — | — | 2,494 | ||||||||||||||||||||||||||||||||||||
Other | — | 9 | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Other debt securities: | |||||||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | — | — | 1,741 | — | 1,741 | ||||||||||||||||||||||||||||||||||||
Other | — | 3 | 49 | — | 52 | ||||||||||||||||||||||||||||||||||||
Equity securities | 9 | — | — | — | 9 | ||||||||||||||||||||||||||||||||||||
Total securities available for sale | 9 | 11,925 | 1,790 | — | 13,724 | ||||||||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | 36 | — | (36 | ) | — | |||||||||||||||||||||||||||||||||||
Other derivative contracts | — | — | 2 | — | 2 | ||||||||||||||||||||||||||||||||||||
Total other assets | — | 36 | 2 | (36 | ) | 2 | |||||||||||||||||||||||||||||||||||
Total assets | $ | 10 | $ | 13,614 | $ | 2,103 | $ | (887 | ) | $ | 14,840 | ||||||||||||||||||||||||||||||
Percentage of Total | — | % | 92 | % | 14 | % | (6 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Assets | — | % | 12 | % | 2 | % | (1 | )% | 13 | % | |||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Trading account liabilities: | |||||||||||||||||||||||||||||||||||||||||
Interest rate derivative contracts | $ | 1 | $ | 829 | $ | — | $ | (667 | ) | $ | 163 | ||||||||||||||||||||||||||||||
Commodity derivative contracts | — | 403 | 5 | (93 | ) | 315 | |||||||||||||||||||||||||||||||||||
Foreign exchange derivative contracts | 1 | 78 | 1 | (24 | ) | 56 | |||||||||||||||||||||||||||||||||||
Equity derivative contracts | — | — | 299 | — | 299 | ||||||||||||||||||||||||||||||||||||
Securities sold, not yet purchased | — | 61 | — | — | 61 | ||||||||||||||||||||||||||||||||||||
Total trading account liabilities | 2 | 1,371 | 305 | (784 | ) | 894 | |||||||||||||||||||||||||||||||||||
Other liabilities: | |||||||||||||||||||||||||||||||||||||||||
FDIC clawback liability | — | — | 105 | — | 105 | ||||||||||||||||||||||||||||||||||||
Interest rate hedging contracts | — | 4 | — | (3 | ) | 1 | |||||||||||||||||||||||||||||||||||
Other derivative contracts | — | 1 | 2 | — | 3 | ||||||||||||||||||||||||||||||||||||
Total other liabilities | — | 5 | 107 | (3 | ) | 109 | |||||||||||||||||||||||||||||||||||
Total liabilities | $ | 2 | $ | 1,376 | $ | 412 | $ | (787 | ) | $ | 1,003 | ||||||||||||||||||||||||||||||
Percentage of Total | — | % | 137 | % | 41 | % | (78 | )% | 100 | % | |||||||||||||||||||||||||||||||
Percentage of Total Company Liabilities | — | % | 1 | % | — | % | (1 | )% | — | % | |||||||||||||||||||||||||||||||
-1 | Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts. | ||||||||||||||||||||||||||||||||||||||||
Reconciliation of Assets and Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs | The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2015 and 2014. Level 3 available for sale securities at March 31, 2015 and 2014 primarily consist of direct bank purchase bonds. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period. | ||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | 31-Mar-14 | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Trading | Securities | Other | Trading | Other | Trading | Securities | Other | Trading | Other | |||||||||||||||||||||||||||||||
Assets | Available | Assets | Liabilities | Liabilities | Assets | Available | Assets | Liabilities | Liabilities | ||||||||||||||||||||||||||||||||
for Sale | for Sale | ||||||||||||||||||||||||||||||||||||||||
Asset (liability) balance, beginning of period | $ | 311 | $ | 1,790 | $ | 2 | $ | (305 | ) | $ | (107 | ) | $ | 271 | $ | 2,018 | $ | 1 | $ | (264 | ) | $ | (99 | ) | |||||||||||||||||
Total gains (losses) (realized/unrealized): | |||||||||||||||||||||||||||||||||||||||||
Included in income before taxes | 8 | — | 1 | (10 | ) | (2 | ) | 1 | — | — | (1 | ) | (4 | ) | |||||||||||||||||||||||||||
Included in other comprehensive income | — | (3 | ) | — | — | — | — | 8 | — | — | — | ||||||||||||||||||||||||||||||
Purchases/additions | — | 9 | — | — | — | 3 | 123 | — | — | — | |||||||||||||||||||||||||||||||
Sales | — | — | — | — | — | — | — | — | (3 | ) | — | ||||||||||||||||||||||||||||||
Settlements | (13 | ) | (102 | ) | — | 14 | — | (2 | ) | (103 | ) | — | 2 | — | |||||||||||||||||||||||||||
Asset (liability) balance, end of period | $ | 306 | $ | 1,694 | $ | 3 | $ | (301 | ) | $ | (109 | ) | $ | 273 | $ | 2,046 | $ | 1 | $ | (266 | ) | $ | (103 | ) | |||||||||||||||||
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period | $ | 8 | $ | — | $ | 1 | $ | (10 | ) | $ | (2 | ) | $ | 1 | $ | — | $ | — | $ | (1 | ) | $ | (4 | ) | |||||||||||||||||
Significant Unobservable Inputs Level 3 Assets and Liabilities | The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at March 31, 2015. | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Level 3 | Valuation Technique(s) | Significant Unobservable Input(s) | Range of Inputs | Weighted Average | ||||||||||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
Direct bank purchase bonds | $ | 1,647 | Return on equity | Market-required return on capital | 8.0 - 10.0 | % | 9.9 | % | |||||||||||||||||||||||||||||||||
Probability of default | 0.0 - 25.0 | % | 0.5 | % | |||||||||||||||||||||||||||||||||||||
Loss severity | 10.0 - 60.0 | % | 30.9 | % | |||||||||||||||||||||||||||||||||||||
Other liabilities: | |||||||||||||||||||||||||||||||||||||||||
FDIC clawback liability | $ | 108 | Discounted cash flow | Probability of default | 0.1 - 100.0 | % | 60.7 | % | |||||||||||||||||||||||||||||||||
Loss severity | 20.0 - 99.2 | % | 36.2 | % | |||||||||||||||||||||||||||||||||||||
Financial Assets Measured at Fair Value on Nonrecurring Basis | For assets measured at fair value on a nonrecurring basis during the three months ended March 31, 2015 and 2014 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment. | ||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | Gain (Loss) for the | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair Value | Level 1 | Level 2 | Level 3 | 31-Mar-15 | ||||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||||||||
Impaired loans | $ | 46 | $ | — | $ | — | $ | 46 | $ | (6 | ) | ||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
OREO | 9 | — | — | 9 | — | ||||||||||||||||||||||||||||||||||||
Private equity investments | 7 | — | — | 7 | (5 | ) | |||||||||||||||||||||||||||||||||||
Total | $ | 62 | $ | — | $ | — | $ | 62 | $ | (11 | ) | ||||||||||||||||||||||||||||||
31-Mar-14 | Gain (Loss) for the | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Fair Value | Level 1 | Level 2 | Level 3 | 31-Mar-14 | ||||||||||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||||||||
Impaired loans | $ | 76 | $ | — | $ | — | $ | 76 | $ | (29 | ) | ||||||||||||||||||||||||||||||
Other assets: | |||||||||||||||||||||||||||||||||||||||||
OREO | 5 | — | — | 5 | (1 | ) | |||||||||||||||||||||||||||||||||||
Total | $ | 81 | $ | — | $ | — | $ | 81 | $ | (30 | ) | ||||||||||||||||||||||||||||||
Carrying Amount and Estimated Fair Value of Financial Instruments | The tables below present the carrying amount and estimated fair value of certain financial instruments by the level of valuation assumptions held by the Company as of March 31, 2015 and as of December 31, 2014: | ||||||||||||||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Carrying | Fair | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||
Amount | Value | ||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 4,614 | $ | 4,614 | $ | 4,614 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Securities held to maturity | 9,125 | 9,333 | — | 9,333 | — | ||||||||||||||||||||||||||||||||||||
Loans held for investment (1) | 75,510 | 77,332 | — | — | 77,332 | ||||||||||||||||||||||||||||||||||||
FDIC indemnification asset | 32 | 7 | — | — | 7 | ||||||||||||||||||||||||||||||||||||
Other assets | 8 | 7 | — | — | 7 | ||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Deposits | $ | 82,741 | $ | 82,821 | $ | — | $ | 82,821 | $ | — | |||||||||||||||||||||||||||||||
Commercial paper and other short-term borrowings | 3,475 | 3,475 | — | 3,475 | — | ||||||||||||||||||||||||||||||||||||
Long-term debt | 8,856 | 8,985 | — | 8,985 | — | ||||||||||||||||||||||||||||||||||||
Off-Balance Sheet Instruments | |||||||||||||||||||||||||||||||||||||||||
Commitments to extend credit and standby and commercial letters of credit | $ | 274 | $ | 274 | $ | — | $ | — | $ | 274 | |||||||||||||||||||||||||||||||
-1 | Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses. | ||||||||||||||||||||||||||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Carrying | Fair | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||
Amount | Value | ||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 5,751 | $ | 5,751 | $ | 5,751 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Securities held to maturity | 8,291 | 8,412 | — | 8,412 | — | ||||||||||||||||||||||||||||||||||||
Loans held for investment (1) | 75,475 | 77,324 | — | — | 77,324 | ||||||||||||||||||||||||||||||||||||
FDIC indemnification asset | 52 | 5 | — | — | 5 | ||||||||||||||||||||||||||||||||||||
Other assets | 7 | 6 | — | — | 6 | ||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||
Deposits | $ | 86,004 | $ | 86,076 | $ | — | $ | 86,076 | $ | — | |||||||||||||||||||||||||||||||
Commercial paper and other short-term borrowings | 2,704 | 2,704 | — | 2,704 | — | ||||||||||||||||||||||||||||||||||||
Long-term debt | 6,972 | 7,073 | — | 7,073 | — | ||||||||||||||||||||||||||||||||||||
Off-Balance Sheet Instruments | |||||||||||||||||||||||||||||||||||||||||
Commitments to extend credit and standby and commercial letters of credit | $ | 269 | $ | 269 | $ | — | $ | — | $ | 269 | |||||||||||||||||||||||||||||||
-1 | Excludes lease financing. The carrying amount is net of the allowance for loan and lease losses. |
Derivative_Instruments_and_Oth1
Derivative Instruments and Other Financial Instruments Used For Hedging (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||
Notional Amounts, Balance Sheet Location and Fair Value Amounts of Derivative Instruments | The table below presents the notional amounts and fair value amounts of the Company's derivative instruments reported on the consolidated balance sheets, segregated between derivative instruments designated and qualifying as hedging instruments and derivative instruments not designated and qualifying as hedging instruments as of March 31, 2015 and December 31, 2014, respectively. Asset and liability values are presented gross, excluding the impact of legally enforceable master netting and credit support annex agreements. The fair value of asset and liability derivatives designated and qualifying as hedging instruments and derivatives designated as other risk management are included in other assets and other liabilities, respectively. The fair value of asset and liability trading derivatives are included in trading account assets and trading account liabilities, respectively. | ||||||||||||||||||||||||||||
31-Mar-15 | December 31, 2014 | ||||||||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||||||||
Notional | Asset | Liability | Notional | Asset | Liability | ||||||||||||||||||||||||
(Dollars in millions) | Amount | Derivatives | Derivatives | Amount | Derivatives | Derivatives | |||||||||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||||||||
Interest rate contracts | $ | 12,250 | $ | 119 | $ | — | $ | 9,750 | $ | 34 | $ | 4 | |||||||||||||||||
Fair value hedges | |||||||||||||||||||||||||||||
Interest rate contracts | 500 | 8 | — | 500 | 2 | — | |||||||||||||||||||||||
Not designated and qualifying as hedging instruments: | |||||||||||||||||||||||||||||
Trading | |||||||||||||||||||||||||||||
Interest rate contracts | 49,081 | 1,120 | 1,028 | 46,944 | 933 | 830 | |||||||||||||||||||||||
Commodity contracts | 4,414 | 431 | 417 | 4,741 | 422 | 408 | |||||||||||||||||||||||
Foreign exchange contracts | 5,336 | 108 | 100 | 5,661 | 106 | 80 | |||||||||||||||||||||||
Equity contracts | 3,652 | 297 | 296 | 3,797 | 300 | 299 | |||||||||||||||||||||||
Total Trading | 62,483 | 1,956 | 1,841 | 61,143 | 1,761 | 1,617 | |||||||||||||||||||||||
Other risk management | 477 | 3 | 3 | 286 | 2 | 3 | |||||||||||||||||||||||
Total derivative instruments | $ | 75,710 | $ | 2,086 | $ | 1,844 | $ | 71,679 | $ | 1,799 | $ | 1,624 | |||||||||||||||||
Amount and Location of Gains and Losses for Derivatives Designated as Cash Flow Hedges | The following tables present the amount and location of the net gains and losses recorded in the Company’s consolidated statements of income and changes in stockholder’s equity for derivatives designated as cash flow hedges for the three months ended March 31, 2015 and 2014: | ||||||||||||||||||||||||||||
Amount of Gain or | Gain or (Loss) Reclassified | Gain (Loss) Recognized in | |||||||||||||||||||||||||||
(Loss) Recognized in | from Accumulated OCI into | Income on Derivative | |||||||||||||||||||||||||||
OCI on Derivative | Income (Effective Portion) | Instruments (Ineffective | |||||||||||||||||||||||||||
Instruments | Portion) | ||||||||||||||||||||||||||||
(Effective Portion) | |||||||||||||||||||||||||||||
For the Three Months Ended March 31, | For the Three Months Ended March 31, | For the Three Months Ended March 31, | |||||||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | Location | 2015 | 2014 | Location | 2015 | 2014 | |||||||||||||||||||||
Derivatives in cash flow hedging relationships | |||||||||||||||||||||||||||||
Interest income | $ | 32 | $ | 22 | |||||||||||||||||||||||||
Interest rate contracts | $ | 119 | $ | 8 | Interest expense | 1 | 1 | Noninterest expense | $ | 1 | $ | — | |||||||||||||||||
Total | $ | 119 | $ | 8 | $ | 33 | $ | 23 | $ | 1 | $ | — | |||||||||||||||||
Schedule of derivative gains (losses) on the Company's fair value hedges | The following table presents the gains (losses) on the Company's fair value hedges for the three months ended March 31, 2015: | ||||||||||||||||||||||||||||
For the Three Months Ended March 31, 2015 | |||||||||||||||||||||||||||||
(Dollars in millions) | Derivative | Hedged Item | Hedge Ineffectiveness | ||||||||||||||||||||||||||
Interest rate risk on long-term debt | $ | 5 | $ | (4 | ) | $ | 1 | ||||||||||||||||||||||
Total | $ | 5 | $ | (4 | ) | $ | 1 | ||||||||||||||||||||||
Gain or (Loss) Recognized in Income on Derivative Instruments | The following table presents the amount of the net gains and losses for derivative instruments classified as trading reported in the consolidated statements of income under the heading trading account activities for the three months ended March 31, 2015 and 2014: | ||||||||||||||||||||||||||||
Gain or (Loss) Recognized in | |||||||||||||||||||||||||||||
Income on Derivative Instruments | |||||||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||||||
(Dollars in millions) | 31-Mar-15 | 31-Mar-14 | |||||||||||||||||||||||||||
Trading derivatives: | |||||||||||||||||||||||||||||
Interest rate contracts | $ | (2 | ) | $ | 10 | ||||||||||||||||||||||||
Equity contracts | — | 1 | |||||||||||||||||||||||||||
Foreign exchange contracts | 6 | 4 | |||||||||||||||||||||||||||
Commodity contracts | 1 | 2 | |||||||||||||||||||||||||||
Other contracts | — | (1 | ) | ||||||||||||||||||||||||||
Total | $ | 5 | $ | 16 | |||||||||||||||||||||||||
Summary of Offsetting Assets and Liabilities | The following tables present the offsetting of financial assets and liabilities as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||||||||||
31-Mar-15 | |||||||||||||||||||||||||||||
Gross Amounts Not Offset in | |||||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
(Dollars in millions) | Gross Amounts | Gross Amounts | Net Amounts | Financial | Cash Collateral | Net Amount | |||||||||||||||||||||||
of Recognized | Offset in | Presented in | Instruments | Received/Pledged | |||||||||||||||||||||||||
Assets/Liabilities | Balance Sheet | Balance Sheet | |||||||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||||||
Derivative assets | $ | 2,086 | $ | 1,025 | $ | 1,061 | $ | 115 | $ | — | $ | 946 | |||||||||||||||||
Securities purchased under resale agreements | 88 | — | 88 | 86 | — | 2 | |||||||||||||||||||||||
Total | $ | 2,174 | $ | 1,025 | $ | 1,149 | $ | 201 | $ | — | $ | 948 | |||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||||||
Derivative liabilities | $ | 1,844 | $ | 957 | $ | 887 | $ | 207 | $ | — | $ | 680 | |||||||||||||||||
Securities sold under repurchase agreements | 54 | — | 54 | 54 | — | — | |||||||||||||||||||||||
Total | $ | 1,898 | $ | 957 | $ | 941 | $ | 261 | $ | — | $ | 680 | |||||||||||||||||
31-Dec-14 | |||||||||||||||||||||||||||||
Gross Amounts Not Offset in | |||||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
(Dollars in millions) | Gross Amounts | Gross Amounts | Net Amounts | Financial | Cash Collateral | Net Amount | |||||||||||||||||||||||
of Recognized | Offset in | Presented in | Instruments | Received/Pledged | |||||||||||||||||||||||||
Assets/Liabilities | Balance Sheet | Balance Sheet | |||||||||||||||||||||||||||
Financial Assets: | |||||||||||||||||||||||||||||
Derivative assets | $ | 1,799 | $ | 887 | $ | 912 | $ | 113 | $ | — | $ | 799 | |||||||||||||||||
Securities purchased under resale agreements | 62 | — | 62 | 61 | — | 1 | |||||||||||||||||||||||
Total | $ | 1,861 | $ | 887 | $ | 974 | $ | 174 | $ | — | $ | 800 | |||||||||||||||||
Financial Liabilities: | |||||||||||||||||||||||||||||
Derivative liabilities | $ | 1,624 | $ | 787 | $ | 837 | $ | 162 | $ | — | $ | 675 | |||||||||||||||||
Securities sold under repurchase agreements | 68 | — | 68 | 68 | — | — | |||||||||||||||||||||||
Total | $ | 1,692 | $ | 787 | $ | 905 | $ | 230 | $ | — | $ | 675 | |||||||||||||||||
Accumulated_Other_Comprehensiv1
Accumulated Other Comprehensive Loss (Tables) | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||
Components of Accumulated Other Comprehensive Loss | The following table presents the change in each of the components of accumulated other comprehensive income and the related tax effect of the change allocated to each component for the three months ended March 31, 2015 and 2014: | ||||||||||||||||||||
(Dollars in millions) | Before | Tax | Net of | ||||||||||||||||||
Tax | Effect | Tax | |||||||||||||||||||
Amount | |||||||||||||||||||||
For the Three Months Ended March 31, 2015 | |||||||||||||||||||||
Cash flow hedge activities: | |||||||||||||||||||||
Unrealized net gains (losses) on hedges arising during the period | $ | 119 | $ | (47 | ) | $ | 72 | ||||||||||||||
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt | (33 | ) | 13 | (20 | ) | ||||||||||||||||
Net change | 86 | (34 | ) | 52 | |||||||||||||||||
Securities: | |||||||||||||||||||||
Unrealized holding gains (losses) arising during the period on securities available for sale | 120 | (47 | ) | 73 | |||||||||||||||||
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net | (3 | ) | 1 | (2 | ) | ||||||||||||||||
Less: accretion of fair value adjustment on securities available for sale | (2 | ) | 1 | (1 | ) | ||||||||||||||||
Less: amortization of net unrealized (gains) losses on held to maturity securities | 5 | (2 | ) | 3 | |||||||||||||||||
Net change | 120 | (47 | ) | 73 | |||||||||||||||||
Foreign currency translation adjustment | (12 | ) | 5 | (7 | ) | ||||||||||||||||
Pension and other postretirement benefits: | |||||||||||||||||||||
Amortization of prior service costs(1) | (6 | ) | 2 | (4 | ) | ||||||||||||||||
Recognized net actuarial gain (loss)(1) | 29 | (11 | ) | 18 | |||||||||||||||||
Net change(1) | 23 | (9 | ) | 14 | |||||||||||||||||
Net change in AOCI | $ | 217 | $ | (85 | ) | $ | 132 | ||||||||||||||
-1 | These amounts are included in the computation of net periodic pension cost. For further information, see Note 10 to these consolidated financial statements. | ||||||||||||||||||||
(Dollars in millions) | Before | Tax | Net of | ||||||||||||||||||
Tax | Effect | Tax | |||||||||||||||||||
Amount | |||||||||||||||||||||
For the Three Months Ended March 31, 2014 | |||||||||||||||||||||
Cash flow hedge activities: | |||||||||||||||||||||
Unrealized net gains (losses) on hedges arising during the period | $ | 8 | $ | (3 | ) | $ | 5 | ||||||||||||||
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt | (23 | ) | 9 | (14 | ) | ||||||||||||||||
Net change | (15 | ) | 6 | (9 | ) | ||||||||||||||||
Securities: | |||||||||||||||||||||
Unrealized holding gains (losses) arising during the period on securities available for sale | 116 | (46 | ) | 70 | |||||||||||||||||
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net | (2 | ) | 1 | (1 | ) | ||||||||||||||||
Less: accretion of fair value adjustment on securities available for sale | (6 | ) | 2 | (4 | ) | ||||||||||||||||
Less: amortization of net unrealized (gains) losses on held to maturity securities | 5 | (2 | ) | 3 | |||||||||||||||||
Net change | 113 | (45 | ) | 68 | |||||||||||||||||
Foreign currency translation adjustment | (4 | ) | 2 | (2 | ) | ||||||||||||||||
Pension and other postretirement benefits: | |||||||||||||||||||||
Recognized net actuarial gain (loss)(1) | 14 | (6 | ) | 8 | |||||||||||||||||
Net change(1) | 14 | (6 | ) | 8 | |||||||||||||||||
Net change in AOCI | $ | 108 | $ | (43 | ) | $ | 65 | ||||||||||||||
-1 | These amounts are included in the computation of net periodic pension cost. For further information, see Note 10 to these consolidated financial statements. | ||||||||||||||||||||
Change in Accumulated Other Comprehensive Loss Balances | in accumulated other comprehensive income balances: | ||||||||||||||||||||
For the Three Months Ended March 31, 2014 and 2015: | |||||||||||||||||||||
Net Unrealized | Net | Foreign | Pension and | Accumulated | |||||||||||||||||
Gains (Losses) on Cash Flow Hedges | Unrealized | Currency | Other Postretirement | Other | |||||||||||||||||
Gains (Losses) | Translation | Benefits | Comprehensive | ||||||||||||||||||
(Dollars in millions) | on Securities | Adjustment | Adjustment | Income | |||||||||||||||||
Balance, December 31, 2013 | $ | 16 | $ | (328 | ) | $ | (3 | ) | $ | (309 | ) | $ | (624 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 5 | 70 | (2 | ) | — | 73 | |||||||||||||||
Amounts reclassified from AOCI | (14 | ) | (2 | ) | — | 8 | (8 | ) | |||||||||||||
Balance, March 31, 2014 | $ | 7 | $ | (260 | ) | $ | (5 | ) | $ | (301 | ) | $ | (559 | ) | |||||||
Balance, December 31, 2014 | $ | 21 | $ | (145 | ) | $ | (10 | ) | $ | (595 | ) | $ | (729 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 72 | 75 | (7 | ) | — | 140 | |||||||||||||||
Amounts reclassified from AOCI | (20 | ) | (2 | ) | — | 14 | (8 | ) | |||||||||||||
Balance, March 31, 2015 | $ | 73 | $ | (72 | ) | $ | (17 | ) | $ | (581 | ) | $ | (597 | ) | |||||||
Employee_Pension_and_Other_Pos1
Employee Pension and Other Postretirement Benefits (Tables) | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Compensation and Retirement Disclosure [Abstract] | |||||||||||||||||||||||||
Components of Net Periodic Benefit Cost | The following tables summarize the components of net periodic benefit cost for the three months ended March 31, 2015 and 2014. | ||||||||||||||||||||||||
Pension Benefits | Other Postretirement Benefits | Superannuation, | |||||||||||||||||||||||
SERP and | |||||||||||||||||||||||||
ESBP | |||||||||||||||||||||||||
For the Three Months Ended | For the Three Months Ended | For the Three Months Ended | |||||||||||||||||||||||
March 31, | March 31, | March 31, | |||||||||||||||||||||||
(Dollars in millions) | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||
Service cost | $ | 25 | $ | 21 | $ | 2 | $ | 3 | $ | — | $ | 1 | |||||||||||||
Interest cost | 27 | 27 | 3 | 3 | — | 1 | |||||||||||||||||||
Expected return on plan assets | (54 | ) | (48 | ) | (5 | ) | (4 | ) | — | — | |||||||||||||||
Amortization of prior service cost | (4 | ) | — | (2 | ) | — | — | — | |||||||||||||||||
Recognized net actuarial loss | 27 | 14 | 1 | — | 1 | — | |||||||||||||||||||
Total net periodic benefit cost | $ | 21 | $ | 14 | $ | (1 | ) | $ | 2 | $ | 1 | $ | 2 | ||||||||||||
Commitments_Contingencies_and_1
Commitments, Contingencies and Guarantees (Tables) | 3 Months Ended | ||||
Mar. 31, 2015 | |||||
Commitments and Contingencies Disclosure [Abstract] | |||||
Summary of Commitments | The following table summarizes the Company's commitments: | ||||
(Dollars in millions) | 31-Mar-15 | ||||
Commitments to extend credit | $ | 35,160 | |||
Issued standby and commercial letters of credit | $ | 5,749 | |||
Other commitments | $ | 173 | |||
Business_Segments_Tables
Business Segments (Tables) | 3 Months Ended | ||||||||||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||
Schedule of reportable business segments | |||||||||||||||||||||||||||||||||
As of and for the Three Months Ended March 31, 2015: | |||||||||||||||||||||||||||||||||
(Dollars in millions) | Retail Banking & Wealth Markets | Commercial Banking | U.S. Corporate Banking | Transaction Banking | Investment Banking & Markets | Other | Reconciling Items | MUFG Americas Holdings Corporation | |||||||||||||||||||||||||
Results of operations - Market View | |||||||||||||||||||||||||||||||||
Net interest income (expense) | $ | 324 | $ | 241 | $ | 45 | $ | 115 | $ | 35 | $ | 21 | $ | (98 | ) | $ | 683 | ||||||||||||||||
Noninterest income (expense) | 86 | 49 | 32 | 47 | 63 | 109 | (51 | ) | 335 | ||||||||||||||||||||||||
Total revenue | 410 | 290 | 77 | 162 | 98 | 130 | (149 | ) | 1,018 | ||||||||||||||||||||||||
Noninterest expense | 353 | 97 | 44 | 102 | 53 | 247 | (47 | ) | 849 | ||||||||||||||||||||||||
(Reversal of) provision for credit losses | 2 | 12 | (3 | ) | 1 | (14 | ) | 2 | 3 | 3 | |||||||||||||||||||||||
Income (loss) before income taxes and including noncontrolling interests | 55 | 181 | 36 | 59 | 59 | (119 | ) | (105 | ) | 166 | |||||||||||||||||||||||
Income tax expense (benefit) | 21 | 53 | 14 | 23 | 9 | (44 | ) | (42 | ) | 34 | |||||||||||||||||||||||
Net income (loss) including noncontrolling interests | 34 | 128 | 22 | 36 | 50 | (75 | ) | (63 | ) | 132 | |||||||||||||||||||||||
Deduct: net loss from noncontrolling interests | — | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||
Net income (loss) attributable to MUAH | $ | 34 | $ | 128 | $ | 22 | $ | 36 | $ | 50 | $ | (70 | ) | $ | (63 | ) | $ | 137 | |||||||||||||||
Total assets, end of period | $ | 37,428 | $ | 39,033 | $ | 5,250 | $ | 1,623 | $ | 6,297 | $ | 27,607 | $ | (3,540 | ) | $ | 113,698 | ||||||||||||||||
As of and for the Three Months Ended March 31, 2014: | |||||||||||||||||||||||||||||||||
(Dollars in millions) | Retail Banking & Wealth Markets | Commercial Banking | U.S. Corporate Banking | Transaction Banking | Investment Banking & Markets | Other | Reconciling Items | MUFG Americas Holdings Corporation | |||||||||||||||||||||||||
Results of operations - Market View | |||||||||||||||||||||||||||||||||
Net interest income (expense) | $ | 347 | $ | 232 | $ | 36 | $ | 105 | $ | 46 | $ | 8 | $ | (91 | ) | $ | 683 | ||||||||||||||||
Noninterest income (expense) | 79 | 43 | 19 | 40 | 50 | (6 | ) | (44 | ) | 181 | |||||||||||||||||||||||
Total revenue | 426 | 275 | 55 | 145 | 96 | 2 | (135 | ) | 864 | ||||||||||||||||||||||||
Noninterest expense | 335 | 88 | 16 | 87 | 27 | 109 | (35 | ) | 627 | ||||||||||||||||||||||||
(Reversal of) provision for credit losses | (6 | ) | 16 | (16 | ) | 1 | 15 | 2 | (12 | ) | — | ||||||||||||||||||||||
Income (loss) before income taxes and including noncontrolling interests | 97 | 171 | 55 | 57 | 54 | (109 | ) | (88 | ) | 237 | |||||||||||||||||||||||
Income tax expense (benefit) | 38 | 52 | 21 | 23 | 12 | (41 | ) | (35 | ) | 70 | |||||||||||||||||||||||
Net income (loss) including noncontrolling interests | 59 | 119 | 34 | 34 | 42 | (68 | ) | (53 | ) | 167 | |||||||||||||||||||||||
Deduct: net loss from noncontrolling interests | — | — | — | — | — | 5 | — | 5 | |||||||||||||||||||||||||
Net income (loss) attributable to MUAH | $ | 59 | $ | 119 | $ | 34 | $ | 34 | $ | 42 | $ | (63 | ) | $ | (53 | ) | $ | 172 | |||||||||||||||
Total assets, end of period | $ | 35,426 | $ | 33,619 | $ | 4,906 | $ | 1,782 | $ | 6,088 | $ | 28,588 | $ | (3,178 | ) | $ | 107,231 | ||||||||||||||||
Summary_of_Significant_Account3
Summary of Significant Accounting Policies, Nature of Operations and Other Developments Summary of Significant Accounting Policies, Nature of Operations and Other Developments(Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Depreciation, amortization and accretion, net | $111 | $79 |
Payments for Origination and Purchases of Loans Held-for-sale | -362 | -132 |
Net proceeds from sale of loans originated for sale | 291 | 100 |
Net Cash Provided by (Used in) Operating Activities, Continuing Operations | 168 | -165 |
Proceeds from sales of loans | 36 | 2 |
Payments for (Proceeds from) Loans and Leases | -91 | -1,603 |
Net Cash Provided by (Used in) Investing Activities, Continuing Operations | -673 | -2,508 |
Net Cash Provided by (Used in) Financing Activities, Continuing Operations | -632 | 1,177 |
Cash and Cash Equivalents, Period Increase (Decrease) | -1,137 | -1,496 |
Transfer of Portfolio Loans and Leases to Held-for-sale | 80 | 1 |
Scenario, Previously Reported [Member] | ||
Depreciation, amortization and accretion, net | 101 | |
Payments for Origination and Purchases of Loans Held-for-sale | -68 | |
Net proceeds from sale of loans originated for sale | 69 | |
Net Cash Provided by (Used in) Operating Activities, Continuing Operations | -110 | |
Proceeds from sales of loans | 33 | |
Payments for (Proceeds from) Loans and Leases | -1,689 | |
Net Cash Provided by (Used in) Investing Activities, Continuing Operations | -2,563 | |
Net Cash Provided by (Used in) Financing Activities, Continuing Operations | 1,177 | |
Cash and Cash Equivalents, Period Increase (Decrease) | -1,496 | |
Transfer of Portfolio Loans and Leases to Held-for-sale | 65 | |
Restatement Adjustment [Member] | ||
Depreciation, amortization and accretion, net | -22 | |
Payments for Origination and Purchases of Loans Held-for-sale | -64 | |
Net proceeds from sale of loans originated for sale | 31 | |
Net Cash Provided by (Used in) Operating Activities, Continuing Operations | -55 | |
Proceeds from sales of loans | -31 | |
Payments for (Proceeds from) Loans and Leases | 86 | |
Net Cash Provided by (Used in) Investing Activities, Continuing Operations | 55 | |
Net Cash Provided by (Used in) Financing Activities, Continuing Operations | 0 | |
Cash and Cash Equivalents, Period Increase (Decrease) | 0 | |
Transfer of Portfolio Loans and Leases to Held-for-sale | ($64) |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies, Nature of Operations and Other Developments- Changes in Accounting Policy (Details) (USD $) | 3 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2013 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Other assets | $5,262 | $4,630 | ||
Other liabilities | 2,266 | 1,897 | ||
Retained earnings | 8,420 | 8,283 | 7,458 | |
Other | 102 | 85 | ||
Income before income taxes and including noncontrolling interests | 166 | 237 | ||
Income tax expense | 34 | 70 | ||
Net Income Attributable to MUAH | 137 | 172 | ||
Scenario, Previously Reported [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Other assets | 4,685 | |||
Other liabilities | 1,889 | |||
Retained earnings | 8,346 | 7,512 | ||
Other | 102 | |||
Income before income taxes and including noncontrolling interests | 220 | |||
Income tax expense | 50 | |||
Net Income Attributable to MUAH | 175 | |||
Scenario, Adjustment [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Other assets | -55 | |||
Other liabilities | 8 | |||
Retained earnings | -63 | -54 | ||
Other | -17 | |||
Income before income taxes and including noncontrolling interests | 17 | |||
Income tax expense | 20 | |||
Net Income Attributable to MUAH | ($3) |
Securities_Details
Securities (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Securities available for sale | ||
Amortized Cost | $13,319 | $13,819 |
Gross Unrealized Gains | 97 | 76 |
Gross Unrealized Losses | 78 | 171 |
Fair Value | 13,338 | 13,724 |
U.S. Treasury | ||
Securities available for sale | ||
Amortized Cost | 147 | |
Gross Unrealized Gains | 2 | |
Gross Unrealized Losses | 0 | |
Fair Value | 149 | |
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | ||
Securities available for sale | ||
Amortized Cost | 7,249 | 7,649 |
Gross Unrealized Gains | 9 | 2 |
Gross Unrealized Losses | 30 | 91 |
Fair Value | 7,228 | 7,560 |
Residential mortgage-backed securities, Privately issued | ||
Securities available for sale | ||
Amortized Cost | 155 | 166 |
Gross Unrealized Gains | 2 | 3 |
Gross Unrealized Losses | 1 | 1 |
Fair Value | 156 | 168 |
Privately issued - commercial mortgage-backed securities | ||
Securities available for sale | ||
Amortized Cost | 1,573 | 1,689 |
Gross Unrealized Gains | 33 | 15 |
Gross Unrealized Losses | 2 | 13 |
Fair Value | 1,604 | 1,691 |
Collateralized loan obligations | ||
Securities available for sale | ||
Amortized Cost | 2,503 | 2,527 |
Gross Unrealized Gains | 4 | 4 |
Gross Unrealized Losses | 20 | 37 |
Fair Value | 2,487 | 2,494 |
Other Asset Liability Management Securities | ||
Securities available for sale | ||
Amortized Cost | 8 | 8 |
Gross Unrealized Gains | 1 | 1 |
Gross Unrealized Losses | 0 | 0 |
Fair Value | 9 | 9 |
Asset Liability Management securities | ||
Securities available for sale | ||
Amortized Cost | 11,635 | 12,039 |
Gross Unrealized Gains | 51 | 25 |
Gross Unrealized Losses | 53 | 142 |
Fair Value | 11,633 | 11,922 |
Other debt securities, Direct bank purchase bonds | ||
Securities available for sale | ||
Amortized Cost | 1,626 | 1,719 |
Gross Unrealized Gains | 44 | 49 |
Gross Unrealized Losses | 23 | 27 |
Fair Value | 1,647 | 1,741 |
Other debt securities, Other | ||
Securities available for sale | ||
Amortized Cost | 50 | 53 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 1 | 1 |
Fair Value | 49 | 52 |
Equity securities | ||
Securities available for sale | ||
Amortized Cost | 8 | 8 |
Gross Unrealized Gains | 2 | 2 |
Gross Unrealized Losses | 1 | 1 |
Fair Value | $9 | $9 |
Securities_Details_2
Securities (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | $3,513,000,000 | $1,496,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 14,000,000 | 11,000,000 |
Securities available for sale, 12 months or more, Fair Value | 5,145,000,000 | 9,595,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 64,000,000 | 160,000,000 |
Securities available for sale, Fair Value, Total | 8,658,000,000 | 11,091,000,000 |
Securities available for sale, Unrealized Losses, Total | 78,000,000 | 171,000,000 |
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 2,664,000,000 | 611,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 8,000,000 | 1,000,000 |
Securities available for sale, 12 months or more, Fair Value | 2,672,000,000 | 6,258,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 22,000,000 | 90,000,000 |
Securities available for sale, Fair Value, Total | 5,336,000,000 | 6,869,000,000 |
Securities available for sale, Unrealized Losses, Total | 30,000,000 | 91,000,000 |
Residential mortgage-backed securities, Privately issued | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 2,000,000 | 9,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 0 | 0 |
Securities available for sale, 12 months or more, Fair Value | 47,000,000 | 49,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 1,000,000 | 1,000,000 |
Securities available for sale, Fair Value, Total | 49,000,000 | 58,000,000 |
Securities available for sale, Unrealized Losses, Total | 1,000,000 | 1,000,000 |
Privately issued - commercial mortgage-backed securities | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 204,000,000 | 143,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 1,000,000 | 0 |
Securities available for sale, 12 months or more, Fair Value | 95,000,000 | 842,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 1,000,000 | 13,000,000 |
Securities available for sale, Fair Value, Total | 299,000,000 | 985,000,000 |
Securities available for sale, Unrealized Losses, Total | 2,000,000 | 13,000,000 |
Collateralized loan obligations | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 583,000,000 | 657,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 2,000,000 | 6,000,000 |
Securities available for sale, 12 months or more, Fair Value | 1,385,000,000 | 1,481,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 18,000,000 | 31,000,000 |
Securities available for sale, Fair Value, Total | 1,968,000,000 | 2,138,000,000 |
Securities available for sale, Unrealized Losses, Total | 20,000,000 | 37,000,000 |
Asset-backed and other | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 0 | 0 |
Securities available for sale, Less than 12 months, Unrealized Losses | 0 | 0 |
Securities available for sale, 12 months or more, Fair Value | 1,000,000 | 1,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 0 | 0 |
Securities available for sale, Fair Value, Total | 1,000,000 | 1,000,000 |
Securities available for sale, Unrealized Losses, Total | 0 | 0 |
Asset Liability Management securities | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 3,453,000,000 | 1,420,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 11,000,000 | 7,000,000 |
Securities available for sale, 12 months or more, Fair Value | 4,200,000,000 | 8,631,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 42,000,000 | 135,000,000 |
Securities available for sale, Fair Value, Total | 7,653,000,000 | 10,051,000,000 |
Securities available for sale, Unrealized Losses, Total | 53,000,000 | 142,000,000 |
Other debt securities, Direct bank purchase bonds | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 59,000,000 | 75,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 2,000,000 | 3,000,000 |
Securities available for sale, 12 months or more, Fair Value | 918,000,000 | 937,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 21,000,000 | 24,000,000 |
Securities available for sale, Fair Value, Total | 977,000,000 | 1,012,000,000 |
Securities available for sale, Unrealized Losses, Total | 23,000,000 | 27,000,000 |
Other debt securities, Other | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 0 | 0 |
Securities available for sale, Less than 12 months, Unrealized Losses | 0 | 0 |
Securities available for sale, 12 months or more, Fair Value | 22,000,000 | 22,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 1,000,000 | 1,000,000 |
Securities available for sale, Fair Value, Total | 22,000,000 | 22,000,000 |
Securities available for sale, Unrealized Losses, Total | 1,000,000 | 1,000,000 |
Equity securities | ||
Securities available for sale | ||
Securities available for sale, Less than 12 months, Fair Value | 1,000,000 | 1,000,000 |
Securities available for sale, Less than 12 months, Unrealized Losses | 1,000,000 | 1,000,000 |
Securities available for sale, 12 months or more, Fair Value | 5,000,000 | 5,000,000 |
Securities available for sale, 12 months or more, Unrealized Losses | 0 | 0 |
Securities available for sale, Fair Value, Total | 6,000,000 | 6,000,000 |
Securities available for sale, Unrealized Losses, Total | $1,000,000 | $1,000,000 |
Securities_Details_3
Securities (Details 3) (USD $) | Mar. 31, 2015 |
In Millions, unless otherwise specified | |
Securities available for sale | |
One Year or Less | $45 |
Over One Year Through Five Years | 735 |
Over Five Years Through Ten Years | 1,964 |
Over Ten Years | 10,585 |
Total Fair Value | 13,329 |
U.S. Treasury | |
Securities available for sale | |
One Year or Less | 0 |
Over One Year Through Five Years | 149 |
Over Five Years Through Ten Years | 0 |
Over Ten Years | 0 |
Total Fair Value | 149 |
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | |
Securities available for sale | |
One Year or Less | 0 |
Over One Year Through Five Years | 11 |
Over Five Years Through Ten Years | 437 |
Over Ten Years | 6,780 |
Total Fair Value | 7,228 |
Residential mortgage-backed securities, Privately issued | |
Securities available for sale | |
One Year or Less | 0 |
Over One Year Through Five Years | 4 |
Over Five Years Through Ten Years | 0 |
Over Ten Years | 152 |
Total Fair Value | 156 |
Privately issued - commercial mortgage-backed securities | |
Securities available for sale | |
One Year or Less | 0 |
Over One Year Through Five Years | 0 |
Over Five Years Through Ten Years | 37 |
Over Ten Years | 1,567 |
Total Fair Value | 1,604 |
Collateralized loan obligations | |
Securities available for sale | |
One Year or Less | 30 |
Over One Year Through Five Years | 54 |
Over Five Years Through Ten Years | 806 |
Over Ten Years | 1,597 |
Total Fair Value | 2,487 |
Other Asset Liability Management Securities | |
Securities available for sale | |
One Year or Less | 0 |
Over One Year Through Five Years | 2 |
Over Five Years Through Ten Years | 7 |
Over Ten Years | 0 |
Total Fair Value | 9 |
Asset Liability Management securities | |
Securities available for sale | |
One Year or Less | 30 |
Over One Year Through Five Years | 220 |
Over Five Years Through Ten Years | 1,287 |
Over Ten Years | 10,096 |
Total Fair Value | 11,633 |
Other debt securities, Direct bank purchase bonds | |
Securities available for sale | |
One Year or Less | 12 |
Over One Year Through Five Years | 503 |
Over Five Years Through Ten Years | 675 |
Over Ten Years | 457 |
Total Fair Value | 1,647 |
Other debt securities, Other | |
Securities available for sale | |
One Year or Less | 3 |
Over One Year Through Five Years | 12 |
Over Five Years Through Ten Years | 2 |
Over Ten Years | 32 |
Total Fair Value | $49 |
Securities_Details_4
Securities (Details 4) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Investments, Debt and Equity Securities [Abstract] | ||
Proceeds from sales | $324 | $334 |
Gross realized gains | 5 | 2 |
Gross realized losses | $0 | $0 |
Securities_Details_5
Securities (Details 5) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | |||
Securities held to maturity | |||
Securities held to maturity, Amortized Cost | $9,263 | $8,433 | |
Securities held to maturity, Gross Unrealized Gains, Recognized in Other Comprehensive Income (OCI) | 5 | 6 | |
Securities held to maturity, gross unrealized losses, recognized in other comprehensive income (OCI) | 143 | 148 | |
Total securities held to maturity, carrying amount | 9,125 | 8,291 | |
Securities held to maturity, Gross Unrealized Gains, Not Recognized in OCI | -213 | -132 | |
Securities held to maturity, Gross Unrealized Losses, Not Recognized in OCI | 5 | 11 | |
Total securities held to maturity, Fair Value | 9,333 | 8,412 | 8,412 |
U.S. Treasury | |||
Securities held to maturity | |||
Securities held to maturity, Amortized Cost | 487 | 486 | |
Securities held to maturity, Gross Unrealized Gains, Recognized in Other Comprehensive Income (OCI) | 0 | 0 | |
Securities held to maturity, gross unrealized losses, recognized in other comprehensive income (OCI) | 0 | 0 | |
Total securities held to maturity, carrying amount | 487 | 486 | |
Securities held to maturity, Gross Unrealized Gains, Not Recognized in OCI | 10 | -3 | |
Securities held to maturity, Gross Unrealized Losses, Not Recognized in OCI | 0 | 0 | |
Total securities held to maturity, Fair Value | 497 | 489 | |
U.S. government sponsored agencies | |||
Securities held to maturity | |||
Securities held to maturity, Amortized Cost | 497 | 125 | |
Securities held to maturity, Gross Unrealized Gains, Recognized in Other Comprehensive Income (OCI) | 0 | 0 | |
Securities held to maturity, gross unrealized losses, recognized in other comprehensive income (OCI) | 0 | 0 | |
Total securities held to maturity, carrying amount | 497 | 125 | |
Securities held to maturity, Gross Unrealized Gains, Not Recognized in OCI | -1 | 0 | |
Securities held to maturity, Gross Unrealized Losses, Not Recognized in OCI | 0 | 0 | |
Total securities held to maturity, Fair Value | 498 | 125 | |
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | |||
Securities held to maturity | |||
Securities held to maturity, Amortized Cost | 6,479 | 6,002 | |
Securities held to maturity, Gross Unrealized Gains, Recognized in Other Comprehensive Income (OCI) | 5 | 6 | |
Securities held to maturity, gross unrealized losses, recognized in other comprehensive income (OCI) | 63 | 66 | |
Total securities held to maturity, carrying amount | 6,421 | 5,942 | |
Securities held to maturity, Gross Unrealized Gains, Not Recognized in OCI | -127 | -76 | |
Securities held to maturity, Gross Unrealized Losses, Not Recognized in OCI | 3 | 5 | |
Total securities held to maturity, Fair Value | 6,545 | 6,013 | |
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | |||
Securities held to maturity | |||
Securities held to maturity, Amortized Cost | 1,800 | 1,820 | |
Securities held to maturity, Gross Unrealized Gains, Recognized in Other Comprehensive Income (OCI) | 0 | 0 | |
Securities held to maturity, gross unrealized losses, recognized in other comprehensive income (OCI) | 80 | 82 | |
Total securities held to maturity, carrying amount | 1,720 | 1,738 | |
Securities held to maturity, Gross Unrealized Gains, Not Recognized in OCI | -75 | -53 | |
Securities held to maturity, Gross Unrealized Losses, Not Recognized in OCI | 2 | 6 | |
Total securities held to maturity, Fair Value | $1,793 | $1,785 |
Securities_Details_6
Securities (Details 6) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Securities held to maturity | ||
Less than 12 months, Fair Value | $750 | $533 |
Less than 12 months, Unrealized Losses, Recognized in OCI | 0 | 0 |
Less than 12 months, Unrealized Losses, Not Recognized in OCI | 3 | 1 |
12 months or more, Fair Value | 3,537 | 3,893 |
12 months or more, Unrealized Losses, Recognized in OCI | 143 | 148 |
12 months or more, Unrealized Losses, Not Recognized in OCI | 2 | 10 |
Total, Fair Value | 4,287 | 4,426 |
Total, Unrealized Losses, Recognized in OCI | 143 | 148 |
Total, Unrealized Losses, Not Recognized in OCI | 5 | 11 |
U.S. government sponsored agencies | ||
Securities held to maturity | ||
Less than 12 months, Fair Value | 200 | |
Less than 12 months, Unrealized Losses, Recognized in OCI | 0 | |
Less than 12 months, Unrealized Losses, Not Recognized in OCI | 0 | |
12 months or more, Fair Value | 0 | |
12 months or more, Unrealized Losses, Recognized in OCI | 0 | |
12 months or more, Unrealized Losses, Not Recognized in OCI | 0 | |
Total, Fair Value | 200 | |
Total, Unrealized Losses, Recognized in OCI | 0 | 0 |
Total, Unrealized Losses, Not Recognized in OCI | 0 | 0 |
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | ||
Securities held to maturity | ||
Less than 12 months, Fair Value | 503 | 399 |
Less than 12 months, Unrealized Losses, Recognized in OCI | 0 | 0 |
Less than 12 months, Unrealized Losses, Not Recognized in OCI | 3 | 1 |
12 months or more, Fair Value | 1,976 | 2,341 |
12 months or more, Unrealized Losses, Recognized in OCI | 63 | 66 |
12 months or more, Unrealized Losses, Not Recognized in OCI | 0 | 4 |
Total, Fair Value | 2,479 | 2,740 |
Total, Unrealized Losses, Recognized in OCI | 63 | 66 |
Total, Unrealized Losses, Not Recognized in OCI | 3 | 5 |
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | ||
Securities held to maturity | ||
Less than 12 months, Fair Value | 47 | 134 |
Less than 12 months, Unrealized Losses, Recognized in OCI | 0 | 0 |
Less than 12 months, Unrealized Losses, Not Recognized in OCI | 0 | 0 |
12 months or more, Fair Value | 1,561 | 1,552 |
12 months or more, Unrealized Losses, Recognized in OCI | 80 | 82 |
12 months or more, Unrealized Losses, Not Recognized in OCI | 2 | 6 |
Total, Fair Value | 1,608 | 1,686 |
Total, Unrealized Losses, Recognized in OCI | 80 | 82 |
Total, Unrealized Losses, Not Recognized in OCI | $2 | $6 |
Securities_Details_7
Securities (Details 7) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
In Millions, unless otherwise specified | |||
Securities held to maturity | |||
Over One Year Through Five Years, Carrying Amount | $611 | ||
Over One Year Through Five Years, Fair Value | 623 | ||
Over Five Years Through Ten Years, Carrying Amount | 1,216 | ||
Over Five Years Through Ten Years, Fair Value | 1,276 | ||
Over Ten Years, Carrying Amount | 7,298 | ||
Over Ten Years, Fair Value | 7,434 | ||
Total securities held to maturity, carrying amount | 9,125 | 8,291 | |
Total securities held to maturity, Fair Value | 9,333 | 8,412 | 8,412 |
U.S. Treasury | |||
Securities held to maturity | |||
Over One Year Through Five Years, Carrying Amount | 487 | ||
Over One Year Through Five Years, Fair Value | 497 | ||
Over Five Years Through Ten Years, Carrying Amount | 0 | ||
Over Five Years Through Ten Years, Fair Value | 0 | ||
Over Ten Years, Carrying Amount | 0 | ||
Over Ten Years, Fair Value | 0 | ||
Total securities held to maturity, carrying amount | 487 | 486 | |
Total securities held to maturity, Fair Value | 497 | 489 | |
U.S. government sponsored agencies | |||
Securities held to maturity | |||
Over One Year Through Five Years, Carrying Amount | 75 | ||
Over One Year Through Five Years, Fair Value | 75 | ||
Over Five Years Through Ten Years, Carrying Amount | 422 | ||
Over Five Years Through Ten Years, Fair Value | 423 | ||
Over Ten Years, Carrying Amount | 0 | ||
Over Ten Years, Fair Value | 0 | ||
Total securities held to maturity, carrying amount | 497 | 125 | |
Total securities held to maturity, Fair Value | 498 | 125 | |
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | |||
Securities held to maturity | |||
Over One Year Through Five Years, Carrying Amount | 0 | ||
Over One Year Through Five Years, Fair Value | 0 | ||
Over Five Years Through Ten Years, Carrying Amount | 0 | ||
Over Five Years Through Ten Years, Fair Value | 0 | ||
Over Ten Years, Carrying Amount | 6,421 | ||
Over Ten Years, Fair Value | 6,545 | ||
Total securities held to maturity, carrying amount | 6,421 | 5,942 | |
Total securities held to maturity, Fair Value | 6,545 | 6,013 | |
U.S. government agency and government-sponsored agencies - commercial mortgage-backed securities | |||
Securities held to maturity | |||
Over One Year Through Five Years, Carrying Amount | 49 | ||
Over One Year Through Five Years, Fair Value | 51 | ||
Over Five Years Through Ten Years, Carrying Amount | 794 | ||
Over Five Years Through Ten Years, Fair Value | 853 | ||
Over Ten Years, Carrying Amount | 877 | ||
Over Ten Years, Fair Value | 889 | ||
Total securities held to maturity, carrying amount | 1,720 | 1,738 | |
Total securities held to maturity, Fair Value | $1,793 | $1,785 |
Securities_Details_8
Securities (Details 8) (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Securities Pledged as Collateral | ||
Financial Instruments, Owned and Pledged as Collateral, at Fair Value | $6,400,000,000 | |
Securities available for sale pledged as collateral | 6,300,000,000 | |
Held-to-maturity Securities Pledged as Collateral | 100,000,000 | |
Derivative | ||
Securities Pledged as Collateral | ||
Securities available for sale pledged as collateral | 200,000,000 | |
Public and trust deposits | ||
Securities Pledged as Collateral | ||
Securities available for sale pledged as collateral | 6,400,000,000 | |
Permitted by contract to sell or repledge | 86,000,000 | 61,000,000 |
Securities Pledged As Collateral For Repurchase Agreements | 54,000,000 | 69,000,000 |
Repledged to secure public agency or bankruptcy deposits and to cover short sales | $0 |
Loans_and_Allowance_for_Loan_L2
Loans and Allowance for Loan Losses (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | ||
In Millions, unless otherwise specified | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | $76,313 | $76,279 | ||||
Purchased credit-impaired loans | 495 | [1] | 525 | [1] | ||
Total loans held for investment | 76,808 | [2] | 76,804 | [2] | ||
Allowance for loan losses | -530 | -537 | -557 | -568 | ||
Loans held for investment, net | 76,278 | 76,267 | ||||
Loans covered under a loss share agreement with FDIC | 116 | 126 | ||||
Net unamortized discounts and premiums and deferred fees and costs | 150 | 151 | ||||
Commercial portfolio | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 44,674 | 44,185 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Total loans held for investment | 44,674 | 44,185 | ||||
Allowance for loan losses | -459 | -465 | -479 | -421 | ||
Commercial portfolio | Commercial and industrial | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 27,979 | 27,623 | ||||
Commercial portfolio | Commercial mortgage | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 13,923 | 14,016 | ||||
Commercial portfolio | Construction | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 1,996 | 1,746 | ||||
Commercial portfolio | Lease financing | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 776 | 800 | ||||
Consumer portfolio | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 31,639 | 32,094 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Total loans held for investment | 31,639 | 32,094 | ||||
Allowance for loan losses | -48 | -49 | -55 | -69 | ||
Consumer portfolio | Residential mortgage | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | 28,558 | 28,977 | ||||
Consumer portfolio | Home equity and other consumer loans | ||||||
Loans disclosures | ||||||
Loans excluding purchased credit-impaired loans | $3,081 | $3,117 | ||||
[1] | Includes $116 million and $126 million as of March 31, 2015 and December 31, 2014, respectively, of loans for which the Company will be reimbursed a portion of any future losses under the terms of the FDIC loss share agreements. | |||||
[2] | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. |
Loans_and_Allowance_for_Loan_L3
Loans and Allowance for Loan Losses (Details 2) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Financing Receivable, Allowance for Credit Losses | ||
Allowance for loan losses, beginning of period | $537 | $568 |
(Reversal of) provision for loan losses | 3 | 16 |
Other | -1 | -1 |
Loans charged-off | -7 | -9 |
Recoveries of loans previously charged-off | 4 | 15 |
Allowance for loan losses, end of period | 530 | 557 |
Commercial portfolio | ||
Financing Receivable, Allowance for Credit Losses | ||
Allowance for loan losses, beginning of period | 465 | 421 |
(Reversal of) provision for loan losses | 5 | -51 |
Other | -1 | -1 |
Loans charged-off | -4 | -6 |
Recoveries of loans previously charged-off | 4 | 14 |
Allowance for loan losses, end of period | 459 | 479 |
Consumer portfolio | ||
Financing Receivable, Allowance for Credit Losses | ||
Allowance for loan losses, beginning of period | 49 | 69 |
(Reversal of) provision for loan losses | -2 | 12 |
Other | 0 | 0 |
Loans charged-off | -3 | -3 |
Recoveries of loans previously charged-off | 0 | 1 |
Allowance for loan losses, end of period | 48 | 55 |
Purchased credit-impaired loans | ||
Financing Receivable, Allowance for Credit Losses | ||
Allowance for loan losses, beginning of period | 3 | 1 |
(Reversal of) provision for loan losses | 0 | -2 |
Other | 0 | 0 |
Loans charged-off | 0 | 0 |
Recoveries of loans previously charged-off | 0 | 0 |
Allowance for loan losses, end of period | 3 | 3 |
Unallocated portfolio | ||
Financing Receivable, Allowance for Credit Losses | ||
Allowance for loan losses, beginning of period | 20 | 77 |
(Reversal of) provision for loan losses | 0 | 57 |
Other | 0 | 0 |
Loans charged-off | 0 | 0 |
Recoveries of loans previously charged-off | 0 | 0 |
Allowance for loan losses, end of period | $20 | $20 |
Loans_and_Allowance_for_Loan_L4
Loans and Allowance for Loan Losses (Details 3) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | ||
In Millions, unless otherwise specified | ||||||
Loan losses allowance | ||||||
Individually evaluated for impairment | $36 | $34 | ||||
Collectively evaluated for impairment | 491 | 500 | ||||
Purchased credit-impaired loans | 3 | 3 | ||||
Total allowance for loan losses | 530 | 537 | 557 | 568 | ||
Loans held for investment: | ||||||
Individually evaluated for impairment | 538 | 503 | ||||
Collectively evaluated for impairment | 75,776 | 75,777 | ||||
Purchased credit-impaired loans | 495 | [1] | 525 | [1] | ||
Financing Receivable Acquired with Deteriorated Credit Quality Net Not Individually Or Collectively Evaluated for Impairment1 | 494 | 524 | ||||
Loans held for investment | 76,808 | [2] | 76,804 | [2] | ||
Commercial portfolio | ||||||
Loan losses allowance | ||||||
Individually evaluated for impairment | 20 | 18 | ||||
Collectively evaluated for impairment | 439 | 447 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Total allowance for loan losses | 459 | 465 | 479 | 421 | ||
Loans held for investment: | ||||||
Individually evaluated for impairment | 204 | 164 | ||||
Collectively evaluated for impairment | 44,470 | 44,021 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Loans held for investment | 44,674 | 44,185 | ||||
Consumer portfolio | ||||||
Loan losses allowance | ||||||
Individually evaluated for impairment | 16 | 16 | ||||
Collectively evaluated for impairment | 32 | 33 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Total allowance for loan losses | 48 | 49 | 55 | 69 | ||
Loans held for investment: | ||||||
Individually evaluated for impairment | 333 | 338 | ||||
Collectively evaluated for impairment | 31,306 | 31,756 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Loans held for investment | 31,639 | 32,094 | ||||
Purchased credit-impaired loans | ||||||
Loan losses allowance | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 0 | 0 | ||||
Purchased credit-impaired loans | 3 | 3 | ||||
Total allowance for loan losses | 3 | 3 | 3 | 1 | ||
Loans held for investment: | ||||||
Individually evaluated for impairment | 1 | 1 | ||||
Collectively evaluated for impairment | 0 | 0 | ||||
Purchased credit-impaired loans | 494 | 524 | ||||
Loans held for investment | 495 | [1] | 525 | |||
Unallocated portfolio | ||||||
Loan losses allowance | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 20 | 20 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Total allowance for loan losses | 20 | 20 | 20 | 77 | ||
Loans held for investment: | ||||||
Individually evaluated for impairment | 0 | 0 | ||||
Collectively evaluated for impairment | 0 | 0 | ||||
Purchased credit-impaired loans | 0 | 0 | ||||
Loans held for investment | $0 | $0 | ||||
[1] | Includes $116 million and $126 million as of March 31, 2015 and December 31, 2014, respectively, of loans for which the Company will be reimbursed a portion of any future losses under the terms of the FDIC loss share agreements. | |||||
[2] | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. |
Loans_and_Allowance_for_Loan_L5
Loans and Allowance for Loan Losses (Details 4) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Nonaccrual loans | ||
Nonaccrual loans, before purchased credit-impaired loans | $352 | $366 |
Nonaccrual loans | 361 | 375 |
Troubled debt restructured loans that continue to accrue interest | 329 | 283 |
Troubled debt restructured nonaccrual loans (included in the total nonaccrual loans above) | 184 | 184 |
Commercial portfolio | ||
Nonaccrual loans | ||
Nonaccrual loans | 92 | 95 |
Commercial portfolio | Commercial and industrial | ||
Nonaccrual loans | ||
Nonaccrual loans | 52 | 55 |
Commercial portfolio | Commercial mortgage | ||
Nonaccrual loans | ||
Nonaccrual loans | 40 | 40 |
Consumer portfolio | ||
Nonaccrual loans | ||
Nonaccrual loans | 260 | 271 |
Consumer portfolio | Residential mortgage | ||
Nonaccrual loans | ||
Nonaccrual loans | 221 | 231 |
Consumer portfolio | Home equity and other consumer loans | ||
Nonaccrual loans | ||
Nonaccrual loans | 39 | 40 |
Purchased credit-impaired loans | ||
Nonaccrual loans | ||
Nonaccrual loans | $9 | $9 |
Loans_and_Allowance_for_Loan_L6
Loans and Allowance for Loan Losses (Details 5) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Aging of loans | ||
Current | $76,062 | $76,013 |
30 to 89 Days Past Due | 158 | 174 |
Total loans 90 days or more past due and still accruing | 93 | 92 |
Total Past Due | 251 | 266 |
Total loans held for investment, before purchased credit-impaired loans | 76,313 | 76,279 |
Commercial portfolio | ||
Aging of loans | ||
Current | 44,602 | 44,127 |
30 to 89 Days Past Due | 52 | 42 |
Total loans 90 days or more past due and still accruing | 20 | 16 |
Total Past Due | 72 | 58 |
Total loans held for investment, before purchased credit-impaired loans | 44,674 | 44,185 |
Commercial portfolio | Commercial and industrial | ||
Aging of loans | ||
Current | 28,716 | 28,392 |
30 to 89 Days Past Due | 28 | 19 |
Total loans 90 days or more past due and still accruing | 11 | 12 |
Total Past Due | 39 | 31 |
Total loans held for investment, before purchased credit-impaired loans | 28,755 | 28,423 |
Commercial portfolio | Commercial mortgage | ||
Aging of loans | ||
Current | 13,890 | 13,991 |
30 to 89 Days Past Due | 24 | 21 |
Total loans 90 days or more past due and still accruing | 9 | 4 |
Total Past Due | 33 | 25 |
Total loans held for investment, before purchased credit-impaired loans | 13,923 | 14,016 |
Commercial portfolio | Construction | ||
Aging of loans | ||
Current | 1,996 | 1,744 |
30 to 89 Days Past Due | 0 | 2 |
Total loans 90 days or more past due and still accruing | 0 | 0 |
Total Past Due | 0 | 2 |
Total loans held for investment, before purchased credit-impaired loans | 1,996 | 1,746 |
Consumer portfolio | ||
Aging of loans | ||
Current | 31,460 | 31,886 |
30 to 89 Days Past Due | 106 | 132 |
Total loans 90 days or more past due and still accruing | 73 | 76 |
Total Past Due | 179 | 208 |
Total loans held for investment, before purchased credit-impaired loans | 31,639 | 32,094 |
Consumer portfolio | Residential mortgage | ||
Aging of loans | ||
Current | 28,408 | 28,802 |
30 to 89 Days Past Due | 89 | 112 |
Total loans 90 days or more past due and still accruing | 61 | 63 |
Total Past Due | 150 | 175 |
Total loans held for investment, before purchased credit-impaired loans | 28,558 | 28,977 |
Consumer portfolio | Home equity and other consumer loans | ||
Aging of loans | ||
Current | 3,052 | 3,084 |
30 to 89 Days Past Due | 17 | 20 |
Total loans 90 days or more past due and still accruing | 12 | 13 |
Total Past Due | 29 | 33 |
Total loans held for investment, before purchased credit-impaired loans | $3,081 | $3,117 |
Loans_and_Allowance_for_Loan_L7
Loans and Allowance for Loan Losses (Details 6) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Aging of loans | ||
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | $4 | $3 |
Loans covered under a loss share agreement with FDIC | 116 | 126 |
Commercial Loan | ||
Aging of loans | ||
Loans covered under a loss share agreement with FDIC | 90 | 98 |
Total loans | 44,578 | 44,066 |
Commercial portfolio | ||
Aging of loans | ||
Total loans | 44,382 | 43,863 |
Commercial portfolio | Commercial and industrial | ||
Aging of loans | ||
Total loans | 28,636 | 28,283 |
Commercial portfolio | Construction | ||
Aging of loans | ||
Total loans | 1,997 | 1,747 |
Commercial portfolio | Commercial mortgage | ||
Aging of loans | ||
Total loans | 13,749 | 13,833 |
Purchased credit-impaired loans | ||
Aging of loans | ||
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 52 | 47 |
Purchased credit-impaired loans | Commercial Loan | ||
Aging of loans | ||
Total loans | 196 | 203 |
Pass | Commercial Loan | ||
Aging of loans | ||
Total loans | 43,100 | 42,759 |
Pass | Commercial portfolio | ||
Aging of loans | ||
Total loans | 43,055 | 42,722 |
Pass | Commercial portfolio | Commercial and industrial | ||
Aging of loans | ||
Total loans | 27,637 | 27,471 |
Pass | Commercial portfolio | Construction | ||
Aging of loans | ||
Total loans | 1,977 | 1,729 |
Pass | Commercial portfolio | Commercial mortgage | ||
Aging of loans | ||
Total loans | 13,441 | 13,522 |
Pass | Purchased credit-impaired loans | Commercial Loan | ||
Aging of loans | ||
Total loans | 45 | 37 |
Special Mention | Commercial Loan | ||
Aging of loans | ||
Total loans | 775 | 636 |
Special Mention | Commercial portfolio | ||
Aging of loans | ||
Total loans | 735 | 598 |
Special Mention | Commercial portfolio | Commercial and industrial | ||
Aging of loans | ||
Total loans | 584 | 452 |
Special Mention | Commercial portfolio | Construction | ||
Aging of loans | ||
Total loans | 20 | 18 |
Special Mention | Commercial portfolio | Commercial mortgage | ||
Aging of loans | ||
Total loans | 131 | 128 |
Special Mention | Purchased credit-impaired loans | Commercial Loan | ||
Aging of loans | ||
Total loans | 40 | 38 |
Classified | Commercial Loan | ||
Aging of loans | ||
Total loans | 703 | 671 |
Classified | Commercial portfolio | ||
Aging of loans | ||
Total loans | 592 | 543 |
Classified | Commercial portfolio | Commercial and industrial | ||
Aging of loans | ||
Total loans | 415 | 360 |
Classified | Commercial portfolio | Construction | ||
Aging of loans | ||
Total loans | 0 | 0 |
Classified | Commercial portfolio | Commercial mortgage | ||
Aging of loans | ||
Total loans | 177 | 183 |
Classified | Purchased credit-impaired loans | Commercial Loan | ||
Aging of loans | ||
Total loans | $111 | $128 |
Loans_and_Allowance_for_Loan_L8
Loans and Allowance for Loan Losses (Details 7) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | ||
In Millions, unless otherwise specified | ||||
Consumer portfolio loans | ||||
Nonaccrual | $361 | $375 | ||
Loans held for investment | 76,808 | [1] | 76,804 | [1] |
Total loans held for investment, before purchased credit-impaired loans | 76,313 | 76,279 | ||
Consumer | ||||
Consumer portfolio loans | ||||
Loans and Leases Receivable, Net Amount | 26 | 28 | ||
Accrual | 31,562 | 32,019 | ||
Nonaccrual | 260 | 271 | ||
Total loans held for investment, before purchased credit-impaired loans | 31,822 | 32,290 | ||
Consumer portfolio | ||||
Consumer portfolio loans | ||||
Accrual | 31,379 | 31,823 | ||
Nonaccrual | 260 | 271 | ||
Loans held for investment | 31,639 | 32,094 | ||
Total loans held for investment, before purchased credit-impaired loans | 31,639 | 32,094 | ||
Consumer portfolio | Residential mortgage | ||||
Consumer portfolio loans | ||||
Accrual | 28,337 | 28,746 | ||
Nonaccrual | 221 | 231 | ||
Total loans held for investment, before purchased credit-impaired loans | 28,558 | 28,977 | ||
Consumer portfolio | Home equity and other consumer loans | ||||
Consumer portfolio loans | ||||
Accrual | 3,042 | 3,077 | ||
Nonaccrual | 39 | 40 | ||
Total loans held for investment, before purchased credit-impaired loans | 3,081 | 3,117 | ||
Purchased credit-impaired loans | ||||
Consumer portfolio loans | ||||
Nonaccrual | 9 | 9 | ||
Loans held for investment | 495 | [2] | 525 | |
Purchased credit-impaired loans | Consumer | ||||
Consumer portfolio loans | ||||
Accrual | 183 | 196 | ||
Nonaccrual | 0 | 0 | ||
Total loans held for investment, before purchased credit-impaired loans | $183 | $196 | ||
[1] | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. | |||
[2] | Includes $116 million and $126 million as of March 31, 2015 and December 31, 2014, respectively, of loans for which the Company will be reimbursed a portion of any future losses under the terms of the FDIC loss share agreements. |
Loans_and_Allowance_for_Loan_L9
Loans and Allowance for Loan Losses (Details 8) (USD $) | 3 Months Ended | |||||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |||
Consumer | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | $31,496 | $31,958 | ||||
Percentage of total | 100.00% | 100.00% | ||||
Consumer | FICO Score 720 and Above | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 24,473 | 24,787 | ||||
Percentage of total | 78.00% | 77.00% | ||||
Consumer | FICO Score Below 720 | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 6,427 | 6,582 | ||||
Percentage of total | 20.00% | 21.00% | ||||
Consumer | No FICO Available | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 596 | 589 | [1] | |||
Percentage of total | 2.00% | [1] | 2.00% | [1] | ||
Consumer portfolio | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 31,313 | 31,761 | ||||
Consumer portfolio | FICO Score 720 and Above | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 24,404 | 24,714 | ||||
Consumer portfolio | FICO Score Below 720 | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 6,325 | 6,471 | ||||
Consumer portfolio | No FICO Available | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 584 | [1] | 576 | [1] | ||
Consumer portfolio | Residential mortgage | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 28,297 | 28,715 | ||||
Consumer portfolio | Residential mortgage | FICO Score 720 and Above | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 22,234 | 22,505 | ||||
Consumer portfolio | Residential mortgage | FICO Score Below 720 | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 5,561 | 5,717 | ||||
Consumer portfolio | Residential mortgage | No FICO Available | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 502 | [1] | 493 | [1] | ||
Consumer portfolio | Home equity and other consumer loans | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 3,016 | 3,046 | ||||
Consumer portfolio | Home equity and other consumer loans | FICO Score 720 and Above | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 2,170 | 2,209 | ||||
Consumer portfolio | Home equity and other consumer loans | FICO Score Below 720 | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 764 | 754 | ||||
Consumer portfolio | Home equity and other consumer loans | No FICO Available | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 82 | [1] | 83 | [1] | ||
Purchased credit-impaired loans | Consumer | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 183 | 197 | ||||
Purchased credit-impaired loans | Consumer | FICO Score 720 and Above | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 69 | 73 | ||||
Purchased credit-impaired loans | Consumer | FICO Score Below 720 | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | 102 | 111 | ||||
Purchased credit-impaired loans | Consumer | No FICO Available | ||||||
Credit quality of consumer loans | ||||||
Loan balances, excluding loans serviced by third parties and loans covered by FDIC loss share agreements | $12 | [1] | $13 | [1] | ||
[1] | Represents loans for which management was not able to obtain an updated FICO score (e.g., due to recent profile changes). |
Recovered_Sheet1
Loans and Allowance for Loan Losses (Details 9) (USD $) | 3 Months Ended | ||||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | ||
Consumer | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | $31,199 | $31,712 | |||
Percentage of total loans categorized by LTV ratio | 100.00% | 100.00% | |||
Consumer | LTV Ratio Less than or Equal to 80 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 29,060 | 29,657 | |||
Percentage of total loans categorized by LTV ratio | 93.00% | 94.00% | |||
Consumer | LTV Ratio Greater than 80 Percent and Less than 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 1,820 | 1,745 | |||
Percentage of total loans categorized by LTV ratio | 6.00% | 5.00% | |||
Consumer | LTV Ratio Greater than or Equal to 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 214 | 228 | |||
Percentage of total loans categorized by LTV ratio | 1.00% | 1.00% | |||
Consumer | No LTV Available | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 105 | 82 | [1] | ||
Percentage of total loans categorized by LTV ratio | 0.00% | 0.00% | |||
Consumer portfolio | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 31,017 | 31,517 | |||
Consumer portfolio | LTV Ratio Less than or Equal to 80 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 28,935 | 29,526 | |||
Consumer portfolio | LTV Ratio Greater than 80 Percent and Less than 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 1,779 | 1,700 | |||
Consumer portfolio | LTV Ratio Greater than or Equal to 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 199 | 210 | |||
Consumer portfolio | No LTV Available | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 104 | [1] | 81 | [1] | |
Consumer portfolio | Residential mortgage | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 28,297 | 28,715 | |||
Consumer portfolio | Residential mortgage | LTV Ratio Less than or Equal to 80 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 26,644 | 27,162 | |||
Consumer portfolio | Residential mortgage | LTV Ratio Greater than 80 Percent and Less than 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 1,515 | 1,430 | |||
Consumer portfolio | Residential mortgage | LTV Ratio Greater than or Equal to 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 85 | 92 | |||
Consumer portfolio | Residential mortgage | No LTV Available | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 53 | [1] | 31 | [1] | |
Consumer portfolio | Home Equity loans | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 2,720 | 2,802 | |||
Consumer portfolio | Home Equity loans | LTV Ratio Less than or Equal to 80 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 2,291 | 2,364 | |||
Consumer portfolio | Home Equity loans | LTV Ratio Greater than 80 Percent and Less than 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 264 | 270 | |||
Consumer portfolio | Home Equity loans | LTV Ratio Greater than or Equal to 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 114 | 118 | |||
Consumer portfolio | Home Equity loans | No LTV Available | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 51 | [1] | 50 | [1] | |
Purchased credit-impaired loans | Consumer | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 182 | 195 | |||
Purchased credit-impaired loans | Consumer | LTV Ratio Less than or Equal to 80 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 125 | 131 | |||
Purchased credit-impaired loans | Consumer | LTV Ratio Greater than 80 Percent and Less than 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 41 | 45 | |||
Purchased credit-impaired loans | Consumer | LTV Ratio Greater than or Equal to 100 Percent | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | 15 | 18 | |||
Purchased credit-impaired loans | Consumer | No LTV Available | |||||
Credit quality of consumer loans | |||||
Loans categorized by LTV ratio | $1 | $1 | |||
[1] | Represents loans for which management was not able to obtain refreshed property values. |
Recovered_Sheet2
Loans and Allowance for Loan Losses (Details 10) (USD $) | 3 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 | ||
Pre- and Post - modification recorded investments | ||||
Commitment to lend additional funds to borrowers with loan modifications classified as TDRs | $30 | $33 | ||
Total excluding purchased credit-impaired loans | 513 | [1] | 466 | [1] |
TDR modifications charge-offs | 0 | |||
Commercial portfolio | ||||
Pre- and Post - modification recorded investments | ||||
Total excluding purchased credit-impaired loans | 179 | 128 | ||
Commercial portfolio | Commercial and industrial | ||||
Pre- and Post - modification recorded investments | ||||
Total excluding purchased credit-impaired loans | 154 | 100 | ||
Commercial portfolio | Commercial mortgage | ||||
Pre- and Post - modification recorded investments | ||||
Total excluding purchased credit-impaired loans | 25 | 28 | ||
Consumer portfolio | ||||
Pre- and Post - modification recorded investments | ||||
Total excluding purchased credit-impaired loans | 334 | 338 | ||
Consumer portfolio | Residential mortgage | ||||
Pre- and Post - modification recorded investments | ||||
Total excluding purchased credit-impaired loans | 303 | 308 | ||
Consumer portfolio | Home equity and other consumer loans | ||||
Pre- and Post - modification recorded investments | ||||
Total excluding purchased credit-impaired loans | $31 | $30 | ||
[1] | {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOjdjZjc4N2VlYTgxZDRmMDNiODAwMzkwZDNkMWU4YjQxfFRleHRTZWxlY3Rpb246OEE4QUUwNTU3MUU2MUU4MTk2OUY3NzA0MzIzMUE0MTQM} |
Recovered_Sheet3
Loans and Allowance for Loan Losses (Details 11) (USD $) | 3 Months Ended | |||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | ||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | $79 | [1] | $23 | [1] |
Post-Modification Outstanding Recorded Investment | 79 | [2] | 22 | [2] |
Commercial portfolio | ||||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | 74 | [1] | 15 | [1] |
Post-Modification Outstanding Recorded Investment | 74 | [2] | 15 | [2] |
Commercial portfolio | Commercial and industrial | ||||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | 72 | [1] | 4 | [1] |
Post-Modification Outstanding Recorded Investment | 72 | [2] | 4 | [2] |
Commercial portfolio | Commercial mortgage | ||||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | 2 | [1] | 11 | [1] |
Post-Modification Outstanding Recorded Investment | 2 | [2] | 11 | [2] |
Consumer portfolio | ||||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | 5 | [1] | 8 | [1] |
Post-Modification Outstanding Recorded Investment | 5 | [2] | 7 | [2] |
Consumer portfolio | Residential mortgage | ||||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | 4 | [1] | 6 | [1] |
Post-Modification Outstanding Recorded Investment | 4 | [2] | 5 | [2] |
Consumer portfolio | Home equity and other consumer loans | ||||
Pre- and Post - modification recorded investments | ||||
Pre-Modification Outstanding Recorded Investment | 1 | [1] | 2 | [1] |
Post-Modification Outstanding Recorded Investment | $1 | [2] | $2 | [2] |
[1] | Represents the recorded investment in the loan immediately prior to the restructuring event. | |||
[2] | Represents the recorded investment in the loan immediately following the restructuring event. It includes the effect of paydowns that were required as part of the restructuring terms. |
Recovered_Sheet4
Loans and Allowance for Loan Losses (Details 12) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Troubled debt restructured loans | ||
Minimum defaulting period | 60 days | |
Total troubled debt restructured loans at date of default | $5 | $3 |
Commercial portfolio | ||
Troubled debt restructured loans | ||
Total troubled debt restructured loans at date of default | 5 | 0 |
Commercial portfolio | Commercial and industrial | ||
Troubled debt restructured loans | ||
Total troubled debt restructured loans at date of default | 4 | 0 |
Commercial portfolio | Commercial mortgage | ||
Troubled debt restructured loans | ||
Total troubled debt restructured loans at date of default | 1 | 0 |
Consumer portfolio | ||
Troubled debt restructured loans | ||
Total troubled debt restructured loans at date of default | 0 | 3 |
Consumer portfolio | Residential mortgage | ||
Troubled debt restructured loans | ||
Total troubled debt restructured loans at date of default | 0 | 2 |
Consumer portfolio | Home equity and other consumer loans | ||
Troubled debt restructured loans | ||
Total troubled debt restructured loans at date of default | $0 | $1 |
Recovered_Sheet5
Loans and Allowance for Loan Losses (Details 13) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Loan impairment | ||
Recorded investment with an allowance | $331 | $330 |
Recorded investment without an allowance | 207 | 173 |
Impaired loans | 538 | 503 |
Allowance for impaired loans | 36 | 34 |
Unpaid principal balance with an allowance | 361 | 377 |
Unpaid principal balance without an allowance | 245 | 208 |
Commercial portfolio | ||
Loan impairment | ||
Recorded investment with an allowance | 131 | 126 |
Recorded investment without an allowance | 73 | 38 |
Impaired loans | 204 | 164 |
Allowance for impaired loans | 20 | 18 |
Unpaid principal balance with an allowance | 145 | 159 |
Unpaid principal balance without an allowance | 81 | 42 |
Commercial portfolio | Commercial and industrial | ||
Loan impairment | ||
Recorded investment with an allowance | 101 | 89 |
Recorded investment without an allowance | 73 | 35 |
Impaired loans | 174 | 124 |
Allowance for impaired loans | 18 | 14 |
Unpaid principal balance with an allowance | 112 | 120 |
Unpaid principal balance without an allowance | 81 | 39 |
Commercial portfolio | Commercial mortgage | ||
Loan impairment | ||
Recorded investment with an allowance | 30 | 37 |
Recorded investment without an allowance | 0 | 3 |
Impaired loans | 30 | 40 |
Allowance for impaired loans | 2 | 4 |
Unpaid principal balance with an allowance | 33 | 39 |
Unpaid principal balance without an allowance | 0 | 3 |
Consumer portfolio | ||
Loan impairment | ||
Recorded investment with an allowance | 200 | 204 |
Recorded investment without an allowance | 133 | 134 |
Impaired loans | 333 | 338 |
Allowance for impaired loans | 16 | 16 |
Unpaid principal balance with an allowance | 215 | 218 |
Unpaid principal balance without an allowance | 162 | 164 |
Consumer portfolio | Residential mortgage | ||
Loan impairment | ||
Recorded investment with an allowance | 194 | 198 |
Recorded investment without an allowance | 109 | 110 |
Impaired loans | 303 | 308 |
Allowance for impaired loans | 15 | 16 |
Unpaid principal balance with an allowance | 207 | 211 |
Unpaid principal balance without an allowance | 126 | 127 |
Consumer portfolio | Home equity and other consumer loans | ||
Loan impairment | ||
Recorded investment with an allowance | 6 | 6 |
Recorded investment without an allowance | 24 | 24 |
Impaired loans | 30 | 30 |
Allowance for impaired loans | 1 | 0 |
Unpaid principal balance with an allowance | 8 | 7 |
Unpaid principal balance without an allowance | 36 | 37 |
Total, excluding purchased credit impaired loans | ||
Loan impairment | ||
Recorded investment with an allowance | 331 | 330 |
Recorded investment without an allowance | 206 | 172 |
Impaired loans | 537 | 502 |
Allowance for impaired loans | 36 | 34 |
Unpaid principal balance with an allowance | 360 | 377 |
Unpaid principal balance without an allowance | 243 | 206 |
Purchased credit-impaired loans | ||
Loan impairment | ||
Recorded investment with an allowance | 0 | 0 |
Recorded investment without an allowance | 1 | 1 |
Impaired loans | 1 | 1 |
Allowance for impaired loans | 0 | 0 |
Unpaid principal balance with an allowance | 1 | 0 |
Unpaid principal balance without an allowance | $2 | $2 |
Recovered_Sheet6
Loans and Allowance for Loan Losses (Details 14) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Loan impairment | ||
Average Recorded Investment | $521 | $583 |
Recognized Interest Income | 6 | 9 |
Net transfer of loans held for investment to loans held for sale | 80 | 1 |
Loan losses allowance | ||
Sale of Loans Held-for-investment | 36 | 2 |
Total, excluding purchased credit impaired loans | ||
Loan impairment | ||
Average Recorded Investment | 520 | 580 |
Recognized Interest Income | 6 | 9 |
Commercial portfolio | ||
Loan impairment | ||
Average Recorded Investment | 184 | 242 |
Recognized Interest Income | 2 | 5 |
Commercial portfolio | Commercial and industrial | ||
Loan impairment | ||
Average Recorded Investment | 149 | 206 |
Recognized Interest Income | 2 | 3 |
Commercial portfolio | Commercial mortgage | ||
Loan impairment | ||
Average Recorded Investment | 35 | 36 |
Recognized Interest Income | 0 | 2 |
Consumer portfolio | ||
Loan impairment | ||
Average Recorded Investment | 336 | 338 |
Recognized Interest Income | 4 | 4 |
Consumer portfolio | Residential mortgage | ||
Loan impairment | ||
Average Recorded Investment | 306 | 313 |
Recognized Interest Income | 3 | 3 |
Consumer portfolio | Home equity and other consumer loans | ||
Loan impairment | ||
Average Recorded Investment | 30 | 25 |
Recognized Interest Income | 1 | 1 |
Purchased credit-impaired loans | ||
Loan impairment | ||
Average Recorded Investment | 1 | 3 |
Recognized Interest Income | $0 | $0 |
Variable_Interest_Entities_Det
Variable Interest Entities (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Consolidated Assets | ||
Interest Bearing Deposits in Banks | $2,787 | $3,930 |
Loans Held for Investment, net | 76,278 | 76,267 |
Other assets | 5,262 | 4,630 |
Consolidated Liabilities | ||
Other liabilities | 2,266 | 1,897 |
Consolidated VIEs | ||
Consolidated Assets | ||
Interest Bearing Deposits in Banks | 13 | 19 |
Loans Held for Investment, net | 604 | 653 |
Other assets | 390 | 377 |
Total assets | 1,007 | 1,049 |
Consolidated Liabilities | ||
Other liabilities | 78 | 80 |
Total Liabilities | 78 | 80 |
Consolidated VIEs | Low-income housing credit investments | ||
Consolidated Assets | ||
Interest Bearing Deposits in Banks | 10 | 9 |
Loans Held for Investment, net | 0 | 0 |
Other assets | 216 | 230 |
Total assets | 226 | 239 |
Consolidated Liabilities | ||
Other liabilities | 1 | 0 |
Total Liabilities | 1 | 0 |
Number of LIHC investment fund | 2 | |
Consolidated VIEs | Leasing Investments | ||
Consolidated Assets | ||
Interest Bearing Deposits in Banks | 3 | 10 |
Loans Held for Investment, net | 604 | 653 |
Other assets | 174 | 147 |
Total assets | 781 | 810 |
Consolidated Liabilities | ||
Other liabilities | 77 | 80 |
Total Liabilities | $77 | $80 |
Variable_Interest_Entities_Det1
Variable Interest Entities (Details 2) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | ||
In Millions, unless otherwise specified | ||||
Unconsolidated Assets | ||||
Securities available for sale | $13,338 | $13,724 | ||
Loans Held for Investment | 76,808 | [1] | 76,804 | [1] |
Other Assets | 5,262 | 4,630 | ||
Unconsolidated Liabilities | ||||
Other liabilities | 2,266 | 1,897 | ||
Unconsolidated VIEs | ||||
Unconsolidated Assets | ||||
Securities available for sale | 25 | 25 | ||
Loans Held for Investment | 255 | 213 | ||
Other Assets | 2,044 | 2,007 | ||
Total Assets | 2,324 | 2,245 | ||
Unconsolidated Liabilities | ||||
Other liabilities | 494 | 488 | ||
Total Liabilities | 494 | 488 | ||
Maximum Exposure to Loss | 2,341 | 2,263 | ||
Unconsolidated VIEs | LIHC investments | ||||
Unconsolidated Assets | ||||
Securities available for sale | 25 | 25 | ||
Loans Held for Investment | 181 | 163 | ||
Other Assets | 1,106 | 1,101 | ||
Total Assets | 1,312 | 1,289 | ||
Unconsolidated Liabilities | ||||
Other liabilities | 435 | 433 | ||
Total Liabilities | 435 | 433 | ||
Maximum Exposure to Loss | 1,312 | 1,289 | ||
Unconsolidated VIEs | Leasing Investments | ||||
Unconsolidated Assets | ||||
Securities available for sale | 0 | 0 | ||
Loans Held for Investment | 42 | 21 | ||
Other Assets | 916 | 886 | ||
Total Assets | 958 | 907 | ||
Unconsolidated Liabilities | ||||
Other liabilities | 59 | 55 | ||
Total Liabilities | 59 | 55 | ||
Maximum Exposure to Loss | 974 | 923 | ||
Unconsolidated VIEs | Other investments | ||||
Unconsolidated Assets | ||||
Securities available for sale | 0 | 0 | ||
Loans Held for Investment | 32 | 29 | ||
Other Assets | 22 | 20 | ||
Total Assets | 54 | 49 | ||
Unconsolidated Liabilities | ||||
Other liabilities | 0 | 0 | ||
Total Liabilities | 0 | 0 | ||
Maximum Exposure to Loss | $55 | $51 | ||
[1] | Includes $150 million and $151 million at March 31, 2015 and December 31, 2014, respectively, for net unamortized discounts and premiums and deferred fees and costs. |
Variable_Interest_Entities_Var
Variable Interest Entities Variable Interest Entities (Details 3) (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Other Non Interest Expenses | ||
Noncontrolling Interest [Line Items] | ||
Income (loss) from LIHC Investments | $2 | $3 |
Income Tax Expense | ||
Noncontrolling Interest [Line Items] | ||
Amortization of LIHC investments | 27 | 26 |
Tax credits and other tax benefits from LIHC | $46 | $41 |
Commercial_Paper_and_Other_Sho2
Commercial Paper and Other Short-Term Borrowings (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Short-term Debt [Line Items] | ||
Federal funds purchased and securities sold under repurchase agreements, with weighted average interest rates of 0.10% and 0.12% at March 31, 2015 and December 31, 2014, respectively | $116 | $111 |
Commercial paper, with a weighted average interest rate of 0.16% at March 31, 2015 and December 31, 2014 | 2,859 | 2,593 |
Federal Home Loan Bank advances, with a weighted average interest rate of 0.25% at March 31, 2015 | 500 | 0 |
Total commercial paper and other short-term borrowings | $3,475 | $2,704 |
Federal Funds Purchased and Securities Sold under Agreements to Repurchase | ||
Short-term Debt [Line Items] | ||
Weighted average interest rate (as a percent), fed funds purchased and securities sold under repurchase agreements | 0.10% | 0.12% |
Commercial Paper | ||
Short-term Debt [Line Items] | ||
Weighted average interest rate (as a percent), fed funds purchased and securities sold under repurchase agreements | 0.16% | 0.16% |
Federal Home Loan Bank Advances | ||
Short-term Debt [Line Items] | ||
Weighted average interest rate (as a percent), fed funds purchased and securities sold under repurchase agreements | 0.25% |
LongTerm_Debt_Details
Long-Term Debt (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2015 | Dec. 31, 2014 | Feb. 28, 2015 | Jan. 31, 2015 | |||
Debt Instrument | ||||||
Long-term debt | 8,856,000,000 | 6,972,000,000 | ||||
MUFG Americas Holdings Corporation | ||||||
Debt Instrument | ||||||
Long-term debt | 2,931,000,000 | 750,000,000 | ||||
MUFG Americas Holdings Corporation | Senior debt | Floating Rate Senior Notes due February 2018 | ||||||
Debt Instrument | ||||||
Long-term Debt | 250,000,000 | 0 | ||||
Long-term Debt, Weighted Average Interest Rate | 0.00% | |||||
MUFG Americas Holdings Corporation | Senior debt | Floating Rate Senior Notes due February 2018 | London Interbank Offered Rate LIBOR | ||||||
Debt Instrument | ||||||
Long-term Debt, Weighted Average Interest Rate | 0.00% | |||||
MUFG Americas Holdings Corporation | Senior debt | Fixed Rate Senior Note 1.625 Percent due February 2018 | ||||||
Debt Instrument | ||||||
Long-term Debt | 450,000,000 | 0 | ||||
Debt instrument, Fixed interest rate (as a percent) | 1.63% | |||||
Amount authorized under shelf registration | 3,600,000,000 | |||||
Amount issued under shelf registration | 2,200,000,000 | |||||
Remaining capacity under shelf registration | 1,400,000,000 | |||||
MUFG Americas Holdings Corporation | Senior debt | Fixed Rate Senior Note 3.50 Percent due June 2022 | ||||||
Debt Instrument | ||||||
Long-term Debt | 398,000,000 | 398,000,000 | ||||
Debt instrument, Fixed interest rate (as a percent) | 3.50% | 3.50% | ||||
MUFG Americas Holdings Corporation | Senior debt | Fixed Rate Senior Note 2.25 Percent due February 2020 [Member] | ||||||
Debt Instrument | ||||||
Debt instrument, Fixed interest rate (as a percent) | 2.25% | |||||
MUFG Americas Holdings Corporation | Senior debt | Fixed Rate Senior Note 2.25 Percent due February 2022 | ||||||
Debt Instrument | ||||||
Long-term Debt | 1,000,000,000 | 0 | ||||
MUFG Americas Holdings Corporation | Senior debt | Fixed Rate Senior Note 3.00 Percent due February 2025 | ||||||
Debt Instrument | ||||||
Long-term Debt | 497,000,000 | 0 | ||||
Debt instrument, Fixed interest rate (as a percent) | 3.00% | |||||
MUFG Americas Holdings Corporation | Subordinated Debt | Floating rate subordinated debt due December 2023 | ||||||
Debt Instrument | ||||||
Long-term Debt | 300,000,000 | 300,000,000 | ||||
Long-term Debt, Weighted Average Interest Rate | 0.00% | 0.00% | ||||
MUFG Americas Holdings Corporation | Subordinated Debt | Floating rate subordinated debt due December 2023 | London Interbank Offered Rate LIBOR | ||||||
Debt Instrument | ||||||
Interest rate above variable interest rate (as a percent) | 0.00% | 0.00% | ||||
Debt Instrument, Description of Variable Rate Basis | three-month LIBOR | three-month LIBOR | ||||
MUFG Americas Holdings Corporation | Junior subordinated debt payable to trusts | Floating rate | ||||||
Debt Instrument | ||||||
Long-term Debt | 36,000,000 | [1] | 52,000,000 | [1] | ||
Long-term Debt, Weighted Average Interest Rate | 0.00% | 0.00% | ||||
Union Bank, N.A. and other subsidiaries | ||||||
Debt Instrument | ||||||
Long-term debt | 5,925,000,000 | 6,222,000,000 | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Federal Home Loan Bank Advances | ||||||
Debt Instrument | ||||||
Long-term Debt | 500,000,000 | 800,000,000 | ||||
Long-term Debt, Weighted Average Interest Rate | 0.00% | 0.00% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Fixed rate 3.00% notes due June 2016 | ||||||
Debt Instrument | ||||||
Long-term Debt | 700,000,000 | 700,000,000 | ||||
Debt instrument, Fixed interest rate (as a percent) | 3.00% | 3.00% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Fixed rate 1.50% notes due September 2016 | ||||||
Debt Instrument | ||||||
Long-term Debt | 499,000,000 | |||||
Debt instrument, Fixed interest rate (as a percent) | 1.50% | 1.50% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Floating rate notes due September 2016 | ||||||
Debt Instrument | ||||||
Long-term Debt | 500,000,000 | 500,000,000 | ||||
Long-term Debt, Weighted Average Interest Rate | 0.00% | 0.00% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Floating rate notes due September 2016 | London Interbank Offered Rate LIBOR | ||||||
Debt Instrument | ||||||
Long-term Debt, Weighted Average Interest Rate | 0.75% | 0.75% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Fixed rate 2.125% notes due June 2017 | ||||||
Debt Instrument | ||||||
Long-term Debt | 499,000,000 | 499,000,000 | ||||
Debt instrument, Fixed interest rate (as a percent) | 2.13% | 2.13% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Fixed rate 2.625% notes due September 2018 | ||||||
Debt Instrument | ||||||
Long-term Debt | 1,000,000,000 | 1,000,000,000 | ||||
Debt instrument, Fixed interest rate (as a percent) | 2.63% | 2.63% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Fixed rate 2.250% notes due May 2019 | ||||||
Debt Instrument | ||||||
Long-term Debt | 505,000,000 | 499,000,000 | ||||
Debt instrument, Fixed interest rate (as a percent) | 2.25% | 2.25% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Floating rate notes due May 2017 | ||||||
Debt Instrument | ||||||
Long-term Debt | 250,000,000 | 250,000,000 | ||||
Long-term Debt, Weighted Average Interest Rate | 0.66% | 0.63% | ||||
Union Bank, N.A. and other subsidiaries | Senior debt | Floating rate notes due May 2017 | London Interbank Offered Rate LIBOR | ||||||
Debt Instrument | ||||||
Interest rate above variable interest rate (as a percent) | 0.40% | 0.40% | ||||
Union Bank, N.A. and other subsidiaries | Subordinated Debt | Fixed rate 5.95% notes due May 2016 | ||||||
Debt Instrument | ||||||
Long-term Debt | 708,000,000 | 711,000,000 | ||||
Debt instrument, Fixed interest rate (as a percent) | 5.95% | 5.95% | ||||
Union Bank, N.A. and other subsidiaries | Subordinated Debt | Floating rate notes due to BTMU June 2023 | ||||||
Debt Instrument | ||||||
Long-term Debt | 750,000,000 | 750,000,000 | ||||
Long-term Debt, Weighted Average Interest Rate | 1.47% | 1.45% | ||||
Union Bank, N.A. and other subsidiaries | Subordinated Debt | Floating rate notes due to BTMU June 2023 | London Interbank Offered Rate LIBOR | ||||||
Debt Instrument | ||||||
Interest rate above variable interest rate (as a percent) | 1.20% | 1.20% | ||||
Debt Instrument, Description of Variable Rate Basis | three-month LIBOR | three-month LIBOR | ||||
Union Bank, N.A. and other subsidiaries | Junior subordinated debt payable to trusts | Capital Lease Obligations | ||||||
Debt Instrument | ||||||
Long-term Debt | 14,000,000 | [1] | 14,000,000 | [1] | ||
Long-term Debt, Weighted Average Interest Rate | 4.92% | 4.92% | ||||
Union Bank Na | Senior debt | Fixed rate 1.50% notes due September 2016 | ||||||
Debt Instrument | ||||||
Long-term Debt | 499,000,000 | |||||
[1] | Long-term debt assumed through acquisitions |
Fair_Value_Measurement_and_Fai2
Fair Value Measurement and Fair Value of Financial Instruments (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | ||
In Millions, unless otherwise specified | ||||
Fair value measurements | ||||
Trading account assets | $1,233 | $1,114 | ||
Securities available for sale | 13,329 | |||
U.S. Treasury | ||||
Fair value measurements | ||||
Securities available for sale | 149 | |||
Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | ||||
Fair value measurements | ||||
Securities available for sale | 7,228 | |||
Residential mortgage-backed securities, Privately issued | ||||
Fair value measurements | ||||
Securities available for sale | 156 | |||
Collateralized loan obligations | ||||
Fair value measurements | ||||
Securities available for sale | 2,487 | |||
Other Asset Liability Management Securities | ||||
Fair value measurements | ||||
Securities available for sale | 9 | |||
Other debt securities, Direct bank purchase bonds | ||||
Fair value measurements | ||||
Securities available for sale | 1,647 | |||
Other debt securities, Other | ||||
Fair value measurements | ||||
Securities available for sale | 49 | |||
Level 3 | ||||
Fair value measurements | ||||
Other assets | 7 | 6 | ||
Fair Value Measurements Recurring | ||||
Fair value measurements | ||||
Trading account assets | -907 | [1] | -851 | [1] |
Other assets | -118 | [1] | -36 | |
Total assets | -1,025 | [1] | -887 | [1] |
Percentage of Total | -7.00% | [1] | -6.00% | [1] |
Percentage of Total Company Assets | -1.00% | [1] | -1.00% | |
Trading account liabilities | -957 | [1] | -784 | [1] |
Other liabilities | -3 | |||
Total liabilities | -957 | [1] | -787 | [1] |
Percentage of Total | -91.00% | [1] | -78.00% | [1] |
Percentage of Total Company Liabilities | -1.00% | [1] | -1.00% | |
Fair Value Measurements Recurring | Interest rate derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | -202 | [1] | -172 | [1] |
Trading account liabilities | -829 | [1] | -667 | [1] |
Fair Value Measurements Recurring | Commodity derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | -414 | [1] | -392 | [1] |
Trading account liabilities | -96 | [1] | -93 | [1] |
Fair Value Measurements Recurring | Foreign exchange derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | -61 | [1] | -63 | [1] |
Trading account liabilities | -32 | [1] | -24 | [1] |
Fair Value Measurements Recurring | Equity Derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | -230 | [1] | -224 | [1] |
Fair Value Measurements Recurring | Interest rate hedging contracts | ||||
Fair value measurements | ||||
Other assets | -118 | [1] | ||
Fair Value Measurements Recurring | Level 1 | ||||
Fair value measurements | ||||
Trading account assets | 2 | 1 | ||
Securities available for sale | 9 | 9 | ||
Total assets | 11 | 10 | ||
Percentage of Total | 0.00% | 0.00% | ||
Percentage of Total Company Assets | 0.00% | 0.00% | ||
Trading account liabilities | 5 | 2 | ||
Total liabilities | 5 | 2 | ||
Percentage of Total | 1.00% | 0.00% | ||
Percentage of Total Company Liabilities | 0.00% | 0.00% | ||
Fair Value Measurements Recurring | Level 1 | Interest rate derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 1 | 0 | ||
Trading account liabilities | 4 | 1 | ||
Fair Value Measurements Recurring | Level 1 | Foreign exchange derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 1 | 1 | ||
Trading account liabilities | 1 | 1 | ||
Fair Value Measurements Recurring | Level 1 | Equity securities | ||||
Fair value measurements | ||||
Securities available for sale | 9 | 9 | ||
Fair Value Measurements Recurring | Level 2 | ||||
Fair value measurements | ||||
Trading account assets | 1,832 | 1,653 | ||
Securities available for sale | 11,635 | 11,925 | ||
Other assets | 127 | 36 | ||
Total assets | 13,594 | 13,614 | ||
Percentage of Total | 93.00% | 92.00% | ||
Percentage of Total Company Assets | 12.00% | 12.00% | ||
Trading account liabilities | 1,595 | 1,371 | ||
Other liabilities | 2 | 5 | ||
Total liabilities | 1,597 | 1,376 | ||
Percentage of Total | 151.00% | 137.00% | ||
Percentage of Total Company Liabilities | 2.00% | 1.00% | ||
Fair Value Measurements Recurring | Level 2 | U.S. Treasury | ||||
Fair value measurements | ||||
Trading account assets | 64 | 69 | ||
Securities available for sale | 149 | |||
Fair Value Measurements Recurring | Level 2 | U.S. government-sponsored agencies | ||||
Fair value measurements | ||||
Trading account assets | 116 | 125 | ||
Fair Value Measurements Recurring | Level 2 | State and municipal | ||||
Fair value measurements | ||||
Trading account assets | 4 | 10 | ||
Fair Value Measurements Recurring | Level 2 | Interest rate derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 1,115 | 928 | ||
Trading account liabilities | 1,024 | 829 | ||
Fair Value Measurements Recurring | Level 2 | Commodity derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 427 | 417 | ||
Trading account liabilities | 413 | 403 | ||
Fair Value Measurements Recurring | Level 2 | Foreign exchange derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 106 | 104 | ||
Trading account liabilities | 98 | 78 | ||
Fair Value Measurements Recurring | Level 2 | Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | ||||
Fair value measurements | ||||
Securities available for sale | 7,228 | 7,560 | ||
Fair Value Measurements Recurring | Level 2 | Residential mortgage-backed securities, Privately issued | ||||
Fair value measurements | ||||
Securities available for sale | 156 | 168 | ||
Fair Value Measurements Recurring | Level 2 | Privately issued commercial mortgage-backed securities | ||||
Fair value measurements | ||||
Securities available for sale | 1,604 | 1,691 | ||
Fair Value Measurements Recurring | Level 2 | Collateralized loan obligations | ||||
Fair value measurements | ||||
Securities available for sale | 2,487 | 2,494 | ||
Fair Value Measurements Recurring | Level 2 | Other Asset Liability Management Securities | ||||
Fair value measurements | ||||
Securities available for sale | 9 | 9 | ||
Fair Value Measurements Recurring | Level 2 | Other debt securities, Other | ||||
Fair value measurements | ||||
Securities available for sale | 2 | 3 | ||
Fair Value Measurements Recurring | Level 2 | Interest rate hedging contracts | ||||
Fair value measurements | ||||
Other assets | 127 | 36 | ||
Other liabilities | 4 | |||
Fair Value Measurements Recurring | Level 2 | Other derivative contracts | ||||
Fair value measurements | ||||
Other assets | 0 | |||
Other liabilities | 2 | 1 | ||
Fair Value Measurements Recurring | Level 2 | Securities sold, not yet purchased | ||||
Fair value measurements | ||||
Trading account liabilities | 60 | 61 | ||
Fair Value Measurements Recurring | Level 3 | ||||
Fair value measurements | ||||
Trading account assets | 306 | 311 | ||
Securities available for sale | 1,694 | 1,790 | ||
Other assets | 3 | 2 | ||
Total assets | 2,003 | 2,103 | ||
Percentage of Total | 14.00% | 14.00% | ||
Percentage of Total Company Assets | 2.00% | 2.00% | ||
Trading account liabilities | 301 | 305 | ||
FDIC clawback liability | 108 | 105 | ||
Other liabilities | 109 | 107 | ||
Total liabilities | 410 | 412 | ||
Percentage of Total | 39.00% | 41.00% | ||
Percentage of Total Company Liabilities | 0.00% | 0.00% | ||
Fair Value Measurements Recurring | Level 3 | Interest rate derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 4 | 5 | ||
Fair Value Measurements Recurring | Level 3 | Commodity derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 4 | 5 | ||
Trading account liabilities | 4 | 5 | ||
Fair Value Measurements Recurring | Level 3 | Foreign exchange derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 1 | 1 | ||
Trading account liabilities | 1 | 1 | ||
Fair Value Measurements Recurring | Level 3 | Equity Derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 297 | 300 | ||
Trading account liabilities | 296 | 299 | ||
Fair Value Measurements Recurring | Level 3 | Other debt securities, Direct bank purchase bonds | ||||
Fair value measurements | ||||
Securities available for sale | 1,647 | 1,741 | ||
Fair Value Measurements Recurring | Level 3 | Other debt securities, Other | ||||
Fair value measurements | ||||
Securities available for sale | 47 | 49 | ||
Fair Value Measurements Recurring | Level 3 | Other derivative contracts | ||||
Fair value measurements | ||||
Other assets | 3 | 2 | ||
Other liabilities | 1 | 2 | ||
Fair Value | ||||
Fair value measurements | ||||
Other assets | 7 | 6 | ||
Fair Value | Fair Value Measurements Recurring | ||||
Fair value measurements | ||||
Trading account assets | 1,233 | 1,114 | ||
Securities available for sale | 13,338 | 13,724 | ||
Other assets | 12 | 2 | ||
Total assets | 14,583 | 14,840 | ||
Percentage of Total | 100.00% | 100.00% | ||
Percentage of Total Company Assets | 13.00% | 13.00% | ||
Trading account liabilities | 944 | 894 | ||
FDIC clawback liability | 108 | 105 | ||
Other liabilities | 111 | 109 | ||
Total liabilities | 1,055 | 1,003 | ||
Percentage of Total | 100.00% | 100.00% | ||
Percentage of Total Company Liabilities | 1.00% | 0.00% | ||
Fair Value | Fair Value Measurements Recurring | U.S. Treasury | ||||
Fair value measurements | ||||
Trading account assets | 64 | 69 | ||
Securities available for sale | 149 | |||
Fair Value | Fair Value Measurements Recurring | U.S. government-sponsored agencies | ||||
Fair value measurements | ||||
Trading account assets | 116 | 125 | ||
Fair Value | Fair Value Measurements Recurring | State and municipal | ||||
Fair value measurements | ||||
Trading account assets | 4 | 10 | ||
Fair Value | Fair Value Measurements Recurring | Interest rate derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 918 | 761 | ||
Trading account liabilities | 199 | 163 | ||
Fair Value | Fair Value Measurements Recurring | Commodity derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 17 | 30 | ||
Trading account liabilities | 321 | 315 | ||
Fair Value | Fair Value Measurements Recurring | Foreign exchange derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 47 | 43 | ||
Trading account liabilities | 68 | 56 | ||
Fair Value | Fair Value Measurements Recurring | Equity Derivative contracts | ||||
Fair value measurements | ||||
Trading account assets | 67 | 76 | ||
Trading account liabilities | 296 | 299 | ||
Fair Value | Fair Value Measurements Recurring | Residential mortgage-backed securities, U.S. government agency and government-sponsored agencies | ||||
Fair value measurements | ||||
Securities available for sale | 7,228 | 7,560 | ||
Fair Value | Fair Value Measurements Recurring | Residential mortgage-backed securities, Privately issued | ||||
Fair value measurements | ||||
Securities available for sale | 156 | 168 | ||
Fair Value | Fair Value Measurements Recurring | Privately issued commercial mortgage-backed securities | ||||
Fair value measurements | ||||
Securities available for sale | 1,604 | 1,691 | ||
Fair Value | Fair Value Measurements Recurring | Collateralized loan obligations | ||||
Fair value measurements | ||||
Securities available for sale | 2,487 | 2,494 | ||
Fair Value | Fair Value Measurements Recurring | Other Asset Liability Management Securities | ||||
Fair value measurements | ||||
Securities available for sale | 9 | 9 | ||
Fair Value | Fair Value Measurements Recurring | Other debt securities, Direct bank purchase bonds | ||||
Fair value measurements | ||||
Securities available for sale | 1,647 | 1,741 | ||
Fair Value | Fair Value Measurements Recurring | Other debt securities, Other | ||||
Fair value measurements | ||||
Securities available for sale | 49 | 52 | ||
Fair Value | Fair Value Measurements Recurring | Equity securities | ||||
Fair value measurements | ||||
Securities available for sale | 9 | 9 | ||
Fair Value | Fair Value Measurements Recurring | Interest rate hedging contracts | ||||
Fair value measurements | ||||
Other assets | 9 | 0 | ||
Other liabilities | 1 | |||
Fair Value | Fair Value Measurements Recurring | Other derivative contracts | ||||
Fair value measurements | ||||
Other assets | 3 | 2 | ||
Other liabilities | 3 | 3 | ||
Fair Value | Fair Value Measurements Recurring | Securities sold, not yet purchased | ||||
Fair value measurements | ||||
Trading account liabilities | $60 | $61 | ||
[1] | Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts. |
Fair_Value_Measurement_and_Fai3
Fair Value Measurement and Fair Value of Financial Instruments (Details 2) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Trading Liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Liability balance,(trading and other) beginning of period | ($305) | ($264) |
Trading and other liabilities, Included in income before taxes | -10 | -1 |
Sales, trading and other liabilities | 0 | -3 |
Settlements, trading and others liabilities | 14 | 2 |
Liability balance,(trading and other) end of period | -301 | -266 |
Changes in unrealized gains (losses) included in income before taxes for assets still held at end of period, laibilities | -10 | -1 |
Other Liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Liability balance,(trading and other) beginning of period | -107 | -99 |
Trading and other liabilities, Included in income before taxes | -2 | -4 |
Liability balance,(trading and other) end of period | -109 | -103 |
Changes in unrealized gains (losses) included in income before taxes for assets still held at end of period, laibilities | -2 | -4 |
Trading Assets | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Assets balance,(trading and other) beginning of period | 311 | 271 |
Trading and other assets, Included in income before taxes | 8 | 1 |
Purchases/additions, assets | 3 | |
Settlements | -13 | -2 |
Assets balance,(trading and other) end of period | 306 | 273 |
Changes in unrealized gains (losses) included in income before taxes for assets still held at end of period, assets | 8 | 1 |
Securities Available for Sale | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Assets balance,(trading and other) beginning of period | 1,790 | 2,018 |
Total gains (losses) (realized/unrealized) included in other comprehensive income | -3 | 8 |
Purchases/additions, assets | 9 | 123 |
Settlements | -102 | -103 |
Assets balance,(trading and other) end of period | 1,694 | 2,046 |
Other assets | ||
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Assets balance,(trading and other) beginning of period | 2 | 1 |
Trading and other assets, Included in income before taxes | 1 | 0 |
Assets balance,(trading and other) end of period | 3 | 1 |
Changes in unrealized gains (losses) included in income before taxes for assets still held at end of period, assets | $1 | $0 |
Fair_Value_Measurement_and_Fai4
Fair Value Measurement and Fair Value of Financial Instruments (Details 3) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Unobservable Input(s) Level 3 | ||
Securities available for sale | 13,338 | $13,724 |
Other liabilities | 2,266 | 1,897 |
Fdic | Minimum | Discounted cash flow | ||
Unobservable Input(s) Level 3 | ||
Probability of default (as a percent) | 0.10% | |
Loss severity (as a percent) | 20.00% | |
Fdic | Maximum | Discounted cash flow | ||
Unobservable Input(s) Level 3 | ||
Probability of default (as a percent) | 100.00% | |
Loss severity (as a percent) | 99.20% | |
Fdic | Weighted Average | Discounted cash flow | ||
Unobservable Input(s) Level 3 | ||
Probability of default (as a percent) | 60.70% | |
Loss severity (as a percent) | 36.20% | |
Level 3 | Fdic | ||
Unobservable Input(s) Level 3 | ||
Other liabilities | 108 | |
Other debt securities, Direct bank purchase bonds | ||
Unobservable Input(s) Level 3 | ||
Securities available for sale | 1,647 | 1,741 |
Other debt securities, Direct bank purchase bonds | Minimum | Return on equity | ||
Unobservable Input(s) Level 3 | ||
Market-required return on capital (as a percent) | 8.00% | |
Probability of default (as a percent) | 0.00% | |
Loss severity (as a percent) | 10.00% | |
Other debt securities, Direct bank purchase bonds | Maximum | Return on equity | ||
Unobservable Input(s) Level 3 | ||
Market-required return on capital (as a percent) | 10.00% | |
Probability of default (as a percent) | 25.00% | |
Loss severity (as a percent) | 60.00% | |
Other debt securities, Direct bank purchase bonds | Weighted Average | Return on equity | ||
Unobservable Input(s) Level 3 | ||
Market-required return on capital (as a percent) | 9.90% | |
Probability of default (as a percent) | 0.50% | |
Loss severity (as a percent) | 30.90% | |
Other debt securities, Direct bank purchase bonds | Level 3 | ||
Unobservable Input(s) Level 3 | ||
Securities available for sale | 1,647 |
Fair_Value_Measurement_and_Fai5
Fair Value Measurement and Fair Value of Financial Instruments (Details 4) (USD $) | 3 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Loans: | |||
Impaired loans | $538 | $503 | |
Loss Impaired loans | -6 | -29 | |
Other assets: | |||
Loss on OREO | 0 | -1 | |
Loss on Private equity investments | -5 | ||
Loss, Total | -11 | -30 | |
Fair Value Measurements, Nonrecurring | |||
Loans: | |||
Impaired loans | 46 | 76 | |
Other assets: | |||
OREO | 9 | 5 | |
Private Equity Investments | 7 | ||
Total | 62 | 81 | |
Fair Value Measurements, Nonrecurring | Level 3 | |||
Loans: | |||
Impaired loans | 46 | 76 | |
Other assets: | |||
OREO | 9 | 5 | |
Private Equity Investments | 7 | ||
Total | $62 | $81 |
Fair_Value_Measurement_and_Fai6
Fair Value Measurement and Fair Value of Financial Instruments (Details 5) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | ||
In Millions, unless otherwise specified | |||||
Assets | |||||
Fair value of securities held to maturity | $9,333 | $8,412 | $8,412 | ||
Level 1 | |||||
Assets | |||||
Cash and cash equivalents | 4,614 | 5,751 | |||
Level 2 | |||||
Assets | |||||
Fair value of securities held to maturity | 9,333 | 8,412 | |||
Liabilities | |||||
Deposits | 82,821 | 86,076 | |||
Commercial paper and other short-term borrowings | 3,475 | 2,704 | |||
Long-term debt | 8,985 | 7,073 | |||
Level 3 | |||||
Assets | |||||
Loans held for investment, net of allowance for loan losses | 77,332 | [1] | 77,324 | [1] | |
FDIC indemnification asset | 7 | 5 | |||
Other assets | 7 | 6 | |||
Off-Balance Sheet Instruments | |||||
Commitments to extend credit and standby and commercial letters of credit | 274 | 269 | |||
Carrying Amount | |||||
Assets | |||||
Cash and cash equivalents | 4,614 | 5,751 | |||
Fair value of securities held to maturity | 9,125 | 8,291 | |||
Loans held for investment, net of allowance for loan losses | 75,510 | [1] | 75,475 | [1] | |
FDIC indemnification asset | 32 | 52 | |||
Other assets | 8 | 7 | |||
Liabilities | |||||
Deposits | 82,741 | 86,004 | |||
Commercial paper and other short-term borrowings | 3,475 | 2,704 | |||
Long-term debt | 8,856 | 6,972 | |||
Off-Balance Sheet Instruments | |||||
Commitments to extend credit and standby and commercial letters of credit | 274 | 269 | |||
Fair Value | |||||
Assets | |||||
Cash and cash equivalents | 4,614 | 5,751 | |||
Fair value of securities held to maturity | 9,333 | 8,412 | |||
Loans held for investment, net of allowance for loan losses | 77,332 | [1] | 77,324 | [1] | |
FDIC indemnification asset | 7 | 5 | |||
Other assets | 7 | 6 | |||
Liabilities | |||||
Deposits | 82,821 | 86,076 | |||
Commercial paper and other short-term borrowings | 3,475 | 2,704 | |||
Long-term debt | 8,985 | 7,073 | |||
Off-Balance Sheet Instruments | |||||
Commitments to extend credit and standby and commercial letters of credit | $274 | $269 | |||
[1] | {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOjdjZjc4N2VlYTgxZDRmMDNiODAwMzkwZDNkMWU4YjQxfFRleHRTZWxlY3Rpb246QzUzNkZEODQ3MjlCRjk4OTlGNjM3NzA0MzIzMUU0OTUM} |
Derivative_Instruments_and_Oth2
Derivative Instruments and Other Financial Instruments Used For Hedging (Details) (USD $) | 3 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | $75,710 | $71,679 | |
Fair Value, Asset Derivatives | 2,086 | 1,799 | |
Fair Value, Liability Derivatives | 1,844 | 1,624 | |
Not designated as hedging instruments | Trading derivatives | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 62,483 | 61,143 | |
Fair Value, Asset Derivatives | 1,956 | 1,761 | |
Fair Value, Liability Derivatives | 1,841 | 1,617 | |
Not designated as hedging instruments | Other risk management | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 477 | 286 | |
Fair Value, Asset Derivatives | 3 | 2 | |
Fair Value, Liability Derivatives | 3 | 3 | |
Net losses on derivatives included in other noninterest income | 1 | -1 | |
Interest rate derivative contracts | Not designated as hedging instruments | Trading derivatives | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 49,081 | 46,944 | |
Fair Value, Asset Derivatives | 1,120 | 933 | |
Fair Value, Liability Derivatives | 1,028 | 830 | |
Interest rate derivative contracts | Cash Flow Hedges | Designated as Hedging Instrument | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 12,250 | 9,750 | |
Fair Value, Asset Derivatives | 119 | 34 | |
Fair Value, Liability Derivatives | 0 | 4 | |
Interest rate derivative contracts | Fair value hedges | Designated as Hedging Instrument | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 500 | 500 | |
Fair Value, Asset Derivatives | 8 | 2 | |
Fair Value, Liability Derivatives | 0 | 0 | |
Commodity derivative contracts | Not designated as hedging instruments | Trading derivatives | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 4,414 | 4,741 | |
Fair Value, Asset Derivatives | 431 | 422 | |
Fair Value, Liability Derivatives | 417 | 408 | |
Foreign exchange derivative contracts | Not designated as hedging instruments | Trading derivatives | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 5,336 | 5,661 | |
Fair Value, Asset Derivatives | 108 | 106 | |
Fair Value, Liability Derivatives | 100 | 80 | |
Equity Derivative contracts | Not designated as hedging instruments | Trading derivatives | |||
Derivative Instruments and Other Financial Instruments | |||
Derivative Notional Amount | 3,652 | 3,797 | |
Fair Value, Asset Derivatives | 297 | 300 | |
Fair Value, Liability Derivatives | $296 | $299 |
Derivative_Instruments_and_Oth3
Derivative Instruments and Other Financial Instruments Used For Hedging (Details 2) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Cash flow hedges | ||
Derivative Notional Amount | $75,710 | $71,679 |
Income from accumulated other comprehensive income expected to be reclassified to net interest income | 103 | |
Cash Flow Hedges | ||
Cash flow hedges | ||
Weighted average remaining life of the currently active cash flow hedges | 3 years 2 months 12 days | |
Designated as Hedging Instrument | Interest Rate Contract [Member] | Cash Flow Hedges | ||
Cash flow hedges | ||
Derivative Notional Amount | 12,250 | 9,750 |
Libor Indexed Loans [Member] | Designated as Hedging Instrument | Interest Rate Swap [Member] | Cash Flow Hedges | ||
Cash flow hedges | ||
Derivative Notional Amount | $12,300 |
Derivative_Instruments_and_Oth4
Derivative Instruments and Other Financial Instruments Used For Hedging (Details 3) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash Flow Hedges | ||
Amount and location of net gains and losses | ||
Amount of Gain or (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) | $119 | $8 |
Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | 33 | 23 |
Cash Flow Hedges | Interest rate derivative contracts | ||
Amount and location of net gains and losses | ||
Amount of Gain or (Loss) Recognized in OCI on Derivative Instruments (Effective Portion) | 119 | 8 |
Cash Flow Hedges | Interest rate derivative contracts | Interest income | ||
Amount and location of net gains and losses | ||
Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | 32 | 22 |
Cash Flow Hedges | Interest rate derivative contracts | Interest expense | ||
Amount and location of net gains and losses | ||
Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | 1 | 1 |
Cash Flow Hedges | Interest rate derivative contracts | Noninterest expense | Maximum | ||
Amount and location of net gains and losses | ||
Gain or (Loss) Recognized in Income on Derivative Instruments (Ineffective Portion and Amount Excluded from Effectiveness Testing) | 1 | 0 |
Fair value hedges | Interest rate derivative contracts | ||
Amount and location of net gains and losses | ||
Derivative | 5 | |
Hedged Item | -4 | |
Hedge Ineffectiveness | 1 | |
Designated as Hedging Instrument | Fair value hedges | Interest rate derivative contracts | ||
Amount and location of net gains and losses | ||
Derivative | 5 | |
Hedged Item | -4 | |
Hedge Ineffectiveness | $1 |
Derivative_Instruments_and_Oth5
Derivative Instruments and Other Financial Instruments Used For Hedging (Details 4) (Trading Derivatives, USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Trading Derivatives | ||
Gain or (Loss) Recognized in Income on Derivative Instruments | $5 | $16 |
Interest rate derivative contracts | ||
Trading Derivatives | ||
Gain or (Loss) Recognized in Income on Derivative Instruments | -2 | 10 |
Equity contracts | ||
Trading Derivatives | ||
Gain or (Loss) Recognized in Income on Derivative Instruments | 0 | 1 |
Foreign exchange derivative contracts | ||
Trading Derivatives | ||
Gain or (Loss) Recognized in Income on Derivative Instruments | 6 | 4 |
Commodity contracts | ||
Trading Derivatives | ||
Gain or (Loss) Recognized in Income on Derivative Instruments | 1 | 2 |
Other contracts | ||
Trading Derivatives | ||
Gain or (Loss) Recognized in Income on Derivative Instruments | $0 | ($1) |
Derivative_Instruments_and_Oth6
Derivative Instruments and Other Financial Instruments Used For Hedging (Details 5) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Millions, unless otherwise specified | ||
Financial Assets | ||
Gross Amounts of Recognized Assets, Derivative assets | $2,086 | $1,799 |
Gross Amounts Offset in Balance Sheet, Derivative assets | 1,025 | 887 |
Net Amounts Presented in Balance Sheet, Derivative assets | 1,061 | 912 |
Gross Amounts Not Offset In Balance Sheet, Financial Instruments, Derivative assets | 115 | 113 |
Net Amount, Derivative assets | 946 | 799 |
Gross Amounts of Recognized Assets, Securities purchased under resale agreements | 88 | 62 |
Net Amounts Presented in Balance Sheet, Securities purchased under resale agreements | 88 | 62 |
Gross Amount Not Offset in Balance Sheet, Financial Instruments, Securities purchased under repurchase agreements | 86 | 61 |
Net Amount, Securities purchased under repurchase agreements | 2 | 1 |
Gross Amounts of Recognized Assets, Financial Assets | 2,174 | 1,861 |
Gross Amounts Offset in Balance Sheet, Financial Assets | 1,025 | 887 |
Net Amounts Presented in Balance Sheet, Financial Assets | 1,149 | 974 |
Gross Amounts Not Offset In Balance Sheet, Financial Instruments, Financial Assets | 201 | 174 |
Net Amount, Financial Assets | 948 | 800 |
Financial Liabilities | ||
Gross Amounts of Recognized Liabilities, Derivative liabilities | 1,844 | 1,624 |
Gross Amounts Offset in Balance Sheet, Derivative liabilities | 957 | 787 |
Net Amounts Presented in Balance Sheet, Derivative liabilities | 887 | 837 |
Gross Amount Not Offset in Balance Sheet, Financial Instruments, Derivative liabilities | 207 | 162 |
Net Amount, Derivative liabilities | 680 | 675 |
Gross Amounts of Recognized Liabilities, Securities sold under repurchase agreements | 54 | 68 |
Net Amounts Presented in Balance Sheet, Securities sold under repurchase agreements | 54 | 68 |
Gross Amount Not Offset in Balance Sheet, Financial Instruments, Securities sold under repurchase agreements | 54 | 68 |
Gross Amounts of Recognized Liabilities, Financial Liabilities | 1,898 | 1,692 |
Gross Amounts Offset in Balance Sheet, Financial Liabilities | 957 | 787 |
Net Amounts Presented in Balance Sheet, Financial Liabilities | 941 | 905 |
Gross Amount Not Offset in Balance Sheet, Financial Instruments, Financial Liabilities | 261 | 230 |
Net Amount, Financial Liabilities | $680 | $675 |
Accumulated_Other_Comprehensiv2
Accumulated Other Comprehensive Loss (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Equity [Abstract] | ||
Unrealized net gains (losses) on hedges arising during the period, Before Tax Amount | $119 | $8 |
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt, Before Tax Amount | -33 | -23 |
Net change, Before Tax Amount | 86 | -15 |
Unrealized holding gains (losses) arising during the period on securities available for sale, Before Tax Amount | 120 | 116 |
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net, Before Tax Amount | -3 | -2 |
Less: accretion of fair value adjustment on securities available for sale, Before Tax Amount | -2 | -6 |
Less: amortization of net unrealized (gains) losses on held to maturity securities, Before Tax Amount | 5 | 5 |
Net change, Before Tax Amount | 120 | 113 |
Foreign currency translation adjustment, Before Tax Amount | -12 | -4 |
Amortization Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Prior Service Cost (Credit), before Tax | -6 | |
Recognized net actuarial (gain) loss, Before Tax Amount | 29 | 14 |
Net change, Before Tax Amount | 23 | 14 |
Net change in accumulated other comprehensive loss, Before Tax Amount | 217 | 108 |
Unrealized net gains (losses) on hedges arising during the period, Tax Effect | -47 | -3 |
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt, Tax Effect | 13 | 9 |
Net change, Tax Effect | -34 | 6 |
Unrealized holding gains (losses) arising during the period on securities available for sale, Tax Effect | -47 | -46 |
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net, Tax Effect | 1 | 1 |
Less: accretion of fair value adjustment on securities available for sale, Tax Effect | 1 | 2 |
Less: amortization of net unrealized (gains) losses on held to maturity securities, Tax Effect | -2 | -2 |
Net change, Tax Effect | -47 | -45 |
Foreign currency translation adjustment, Tax Effect | 5 | 2 |
Amortization Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Prior Service Cost (Credit), Tax | -2 | |
Recognized net actuarial (gain) loss, Tax Effect | -11 | -6 |
Net change, Tax Effect | -9 | -6 |
Net change in accumulated other comprehensive loss, Tax Effect | -85 | -43 |
Unrealized net gains (losses) on hedges arising during the period, Net of Tax | 72 | 5 |
Less: Reclassification adjustment for net (gains) losses on hedges included in interest income for loans and interest expense on long-term debt, Net of Tax | -20 | -14 |
Net change, Net of Tax | 52 | -9 |
Unrealized holding gains (losses) arising during the period on securities available for sale, Net of Tax | 73 | 70 |
Reclassification adjustment for net (gains) losses on securities available for sale included in securities gains, net, Net of Tax | -2 | -1 |
Less: accretion of fair value adjustment on securities available for sale, Net of Tax | -1 | -4 |
Less: amortization of net unrealized (gains) losses on held to maturity securities, Net of Tax | 3 | 3 |
Net change, Net of Tax | 73 | 68 |
Foreign currency translation adjustment, Net of Tax | -7 | -2 |
Amortization Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Prior Service Cost (Credit), Net of Tax | -4 | |
Recognized net actuarial (gain) loss, Net of Tax | 18 | 8 |
Net change, Net of Tax | 14 | 8 |
Total other comprehensive income (loss) | $132 | $65 |
Accumulated_Other_Comprehensiv3
Accumulated Other Comprehensive Loss (Details 2) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Change in accumulated other comprehensive loss balances: | ||
Beginning Balance | ($729) | ($624) |
Other comprehensive income (loss) before reclassifications | 140 | 73 |
Amounts reclassified from AOCI | 8 | 8 |
Ending Balance | -597 | -559 |
Net Unrealized Gains (Losses) on Cash Flow Hedges | ||
Change in accumulated other comprehensive loss balances: | ||
Beginning Balance | 21 | 16 |
Other comprehensive income (loss) before reclassifications | 72 | 5 |
Amounts reclassified from AOCI | -20 | -14 |
Ending Balance | 73 | 7 |
Net Unrealized Gains (Losses) on Securities | ||
Change in accumulated other comprehensive loss balances: | ||
Beginning Balance | -145 | -328 |
Other comprehensive income (loss) before reclassifications | 75 | 70 |
Amounts reclassified from AOCI | -2 | -2 |
Ending Balance | -72 | -260 |
Foreign Currency Translation Adjustment | ||
Change in accumulated other comprehensive loss balances: | ||
Beginning Balance | -10 | -3 |
Other comprehensive income (loss) before reclassifications | -7 | -2 |
Amounts reclassified from AOCI | 0 | 0 |
Ending Balance | -17 | -5 |
Pension and Other Benefits Adjustment | ||
Change in accumulated other comprehensive loss balances: | ||
Beginning Balance | -595 | -309 |
Other comprehensive income (loss) before reclassifications | 0 | 0 |
Amounts reclassified from AOCI | 14 | 8 |
Ending Balance | ($581) | ($301) |
Employee_Pension_and_Other_Pos2
Employee Pension and Other Postretirement Benefits (Details 2) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Pension Benefits | ||
Components of net periodic benefit cost: | ||
Service cost | $25 | $21 |
Interest cost | 27 | 27 |
Expected return on plan assets | -54 | -48 |
Amortization of prior service cost | -4 | 0 |
Recognized net actuarial loss | 27 | 14 |
Total net periodic benefit cost | 21 | 14 |
Other Postretirement Benefits | ||
Components of net periodic benefit cost: | ||
Service cost | 2 | 3 |
Interest cost | 3 | 3 |
Expected return on plan assets | -5 | -4 |
Amortization of prior service cost | -2 | 0 |
Recognized net actuarial loss | 1 | 0 |
Total net periodic benefit cost | -1 | 2 |
Superannuation, SERP and ESBP | ||
Components of net periodic benefit cost: | ||
Service cost | 0 | 1 |
Interest cost | 0 | 1 |
Expected return on plan assets | 0 | 0 |
Amortization of prior service cost | 0 | 0 |
Recognized net actuarial loss | 1 | 0 |
Total net periodic benefit cost | $1 | $2 |
Commitments_Contingencies_and_2
Commitments, Contingencies and Guarantees (Details) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
Commitments to extend credit | |
Commitment, Contingencies and Guarantees disclosures | |
Commitments | $35,160 |
Issued standby and commercial letters of credit | |
Commitment, Contingencies and Guarantees disclosures | |
Commitments | 5,749 |
Maximum term | 1 year |
Carrying value | 4 |
Other commitments | |
Commitment, Contingencies and Guarantees disclosures | |
Commitments | $173 |
Commitments_Contingencies_and_3
Commitments, Contingencies and Guarantees (Details 2) (Financial guarantee, Interest rate swap contracts, USD $) | Mar. 31, 2015 |
In Millions, unless otherwise specified | |
Financial guarantee | Interest rate swap contracts | |
Guarantee disclosures | |
Current exposure to loss | $27 |
Future exposure to loss | $40 |
Business_Segments_Details
Business Segments (Details) (USD $) | 3 Months Ended |
In Millions, unless otherwise specified | Mar. 31, 2015 |
segment | |
Business segments | |
Reportable business segments | 5 |
Consumer and Business Banking Division | California | |
Business segments | |
Number of full-service branches | 352 |
Consumer and Business Banking Division | Washington and Oregon | |
Business segments | |
Number of full-service branches | 26 |
Commercial Banking | Minimum | |
Business segments | |
Corporate customers revenues | 15 |
Commercial Banking | Maximum | |
Business segments | |
Corporate customers revenues | 2,000 |
Corporate Banking | Minimum | |
Business segments | |
Corporate customers revenues | 2,000 |
Business_Segments_Details_2
Business Segments (Details 2) (USD $) | 3 Months Ended | ||
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Business segments | |||
Net interest income (expense) | $683 | $683 | |
Noninterest income (expense) | 335 | 181 | |
Total revenue | 1,018 | 864 | |
Noninterest expense | 849 | 627 | |
(Reversal of) provision for credit losses | 3 | 0 | |
Income before income taxes and including noncontrolling interests | 166 | 237 | |
Income tax expense (benefit) | 34 | 70 | |
Net Income Including Noncontrolling Interests | 132 | 167 | |
Deduct: net loss from noncontrolling interests | 5 | 5 | |
Net Income Attributable to MUAH | 137 | 172 | |
Total assets, end of period | 113,698 | 107,231 | 113,623 |
Reconciling Items | |||
Business segments | |||
Net interest income (expense) | -98 | -91 | |
Noninterest income (expense) | -51 | -44 | |
Total revenue | -149 | -135 | |
Noninterest expense | -47 | -35 | |
(Reversal of) provision for credit losses | 3 | -12 | |
Income before income taxes and including noncontrolling interests | -105 | -88 | |
Income tax expense (benefit) | -42 | -35 | |
Net Income Including Noncontrolling Interests | -63 | -53 | |
Net Income Attributable to MUAH | -63 | -53 | |
Total assets, end of period | -3,540 | -3,178 | |
Retail Banking and Wealth Markets | Operating segments | |||
Business segments | |||
Net interest income (expense) | 324 | 347 | |
Noninterest income (expense) | 86 | 79 | |
Total revenue | 410 | 426 | |
Noninterest expense | 353 | 335 | |
(Reversal of) provision for credit losses | 2 | -6 | |
Income before income taxes and including noncontrolling interests | 55 | 97 | |
Income tax expense (benefit) | 21 | 38 | |
Net Income Including Noncontrolling Interests | 34 | 59 | |
Net Income Attributable to MUAH | 34 | 59 | |
Total assets, end of period | 37,428 | 35,426 | |
Commercial Banking | Operating segments | |||
Business segments | |||
Net interest income (expense) | 241 | 232 | |
Noninterest income (expense) | 49 | 43 | |
Total revenue | 290 | 275 | |
Noninterest expense | 97 | 88 | |
(Reversal of) provision for credit losses | 12 | 16 | |
Income before income taxes and including noncontrolling interests | 181 | 171 | |
Income tax expense (benefit) | 53 | 52 | |
Net Income Including Noncontrolling Interests | 128 | 119 | |
Net Income Attributable to MUAH | 128 | 119 | |
Total assets, end of period | 39,033 | 33,619 | |
US Corporate Banking | Operating segments | |||
Business segments | |||
Net interest income (expense) | 45 | 36 | |
Noninterest income (expense) | 32 | 19 | |
Total revenue | 77 | 55 | |
Noninterest expense | 44 | 16 | |
(Reversal of) provision for credit losses | -3 | -16 | |
Income before income taxes and including noncontrolling interests | 36 | 55 | |
Income tax expense (benefit) | 14 | 21 | |
Net Income Including Noncontrolling Interests | 22 | 34 | |
Net Income Attributable to MUAH | 22 | 34 | |
Total assets, end of period | 5,250 | 4,906 | |
Transaction Banking | Operating segments | |||
Business segments | |||
Net interest income (expense) | 115 | 105 | |
Noninterest income (expense) | 47 | 40 | |
Total revenue | 162 | 145 | |
Noninterest expense | 102 | 87 | |
(Reversal of) provision for credit losses | 1 | 1 | |
Income before income taxes and including noncontrolling interests | 59 | 57 | |
Income tax expense (benefit) | 23 | 23 | |
Net Income Including Noncontrolling Interests | 36 | 34 | |
Net Income Attributable to MUAH | 36 | 34 | |
Total assets, end of period | 1,623 | 1,782 | |
Investment Banking & Markets | Operating segments | |||
Business segments | |||
Net interest income (expense) | 35 | 46 | |
Noninterest income (expense) | 63 | 50 | |
Total revenue | 98 | 96 | |
Noninterest expense | 53 | 27 | |
(Reversal of) provision for credit losses | -14 | 15 | |
Income before income taxes and including noncontrolling interests | 59 | 54 | |
Income tax expense (benefit) | 9 | 12 | |
Net Income Including Noncontrolling Interests | 50 | 42 | |
Net Income Attributable to MUAH | 50 | 42 | |
Total assets, end of period | 6,297 | 6,088 | |
Other | Operating segments | |||
Business segments | |||
Net interest income (expense) | 21 | 8 | |
Noninterest income (expense) | 109 | -6 | |
Total revenue | 130 | 2 | |
Noninterest expense | 247 | 109 | |
(Reversal of) provision for credit losses | 2 | 2 | |
Income before income taxes and including noncontrolling interests | -119 | -109 | |
Income tax expense (benefit) | -44 | -41 | |
Net Income Including Noncontrolling Interests | -75 | -68 | |
Deduct: net loss from noncontrolling interests | 5 | 5 | |
Net Income Attributable to MUAH | -70 | -63 | |
Total assets, end of period | $27,607 | $28,588 |