SHAREHOLDER' EQUITY | NOTE 9 - SHAREHOLDER' EQUITY A. Authorized, issued and outstanding shares (1) The Company's Ordinary Shares are traded in the United States on the OTC Bulletin Board market under the symbol EVSNF.OB. (2) In December 2009 the Company issued Mivtach Shamir Holdings Ltd. 18,664,078 0.097 1,810,416 627,000 9,332,039 0.139 4 In May 2010, The current new shareholders of the Company purchased all those shares and Warrants. These warrants were fortified in June 2011. (3) In December 2012, The Company issued Mr. Gross some financial instruments in consideration of $ 760 40 5,263,158 0.095 2,105,263 0.095 200 300 May 2013 (4) The Note bears interest at a per annum rate of Libor rate. The Note and accrued interest are convertible to common stock of the Company at a conversion rate of $ 0.095 50 1 0.17 0.20 In May 2013 Mr. Gross convert the convertible note to Company's shares and the Company reduces the Conversion rate to $ 0.085 0.17 0.17 (5) In July 2014 The Company issued shares 4,166,667 1,833,334 146,667 B. Share option plans: (1) The plans: (a) In November 2003, the Board of Directors of the Company adopted the Employee Share Option Plan (2003) (hereafter The 2003 Plan). Under the 2003 plan, options to purchase an aggregate of 3,500,000 Under the 2003 plan, options usually vest over a period of four The 2003 Plan is valid for ten (b) In March 2006, the Board of Directors of the Company adopted the Employee Share Option Plan (2006) (hereafter The 2006 Plan). Under the 2006 plan, options to purchase an aggregate of 2,000,000 4,500,000 (c) Under the 2006 plan, options usually exercisable over a period up to ten 25 33 25 33 The 2006 Plan is valid for ten years and will expire in March, 2016, except for options outstanding on that date. The exercise price of options granted under the 2003 plan is to be not less than 85 During 2013, and 2014 no options were exercised. During 2015, 190,000 The 2003 and 2006 plans are subject to the terms stipulated by Section 102 of the Israeli Income Tax Ordinance. The amount allowed as an expense for tax purposes, at the time the employee utilizes such benefit, is limited to the amount of the benefit that is liable to tax as labor income, in the hands of the employee; all being subject to the restrictions specified in Section 102 of the Income Tax Ordinance. The aforementioned expense will be recognized in the tax year that the benefit is credited to the employee. (2) Options granted to employees: (a) A summary of the status of the above plans in respect of options granted to employees, directors and consultant of the Company and its subsidiaries as of December 31, 2015, 2014 and 2013, and changes during the years ended on those dates, is presented below: Year ended December 31, 2 0 1 5 2 0 1 4 2 0 1 3 Weighted Weighted Weighted average average average exercise exercise exercise Number price Number price Number price Options outstanding at beginning of year 4,227,610 0.1 4,804,444 0.4 5,509,563 0.45 Changes during the year: Granted (1) 535,000 0.17 1,140,000 0.08 345,000 0.09 Exercised (190,000 ) 0.05 - - - - Forfeited (382,191 ) 0.11 (1,716,834 ) 0.92 (1,050,119 ) 0.43 Options outstanding at end of year 4,190,419 0.11 4,227,610 0.1 4,804,444 0.43 Options exercisable at year end 3,170,424 0.10 3,169,583 0.11 3,689,416 0.4 Weighted average fair value of options granted during the year (2) $ 0.12 $ 0.04 $ 0.09 (1) Options granted in 2015, 2014 and 2013 were granted with exercise price that was at market value or above. (2) The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model in 2014 and 2015, with the following weighted average assumptions: Year ended December 31, 2 0 1 5 2 0 1 4 2 0 1 3 Dividend yield 0 % 0 % 0 % Expected volatility 81 % 64 % 64 % Risk-free interest rate 1.72 % 1.5 % 1.5 % Expected life - in years 6.5 4 4 Dividend yield - Management used an expected dividend yield based primarily on past experience applicable as of the grant date. Expected volatility - Management estimated volatility based on the historical volatility of the Company's ordinary shares, being the only traded financial instrument of the Company, using in most cases daily observations of the Company's price share to determine the standard deviation. Risk free interest rate - The risk-free interest rate is based on the implied yield in effect at the time of each option grant, based on U.S. Treasury zero-coupon bond issued with equivalent remaining terms. Management estimates forfeiture rates at the date of grant, which are adjusted in subsequent periods if the actual forfeiture rates differ from those initially estimated. Management uses historical data to estimate pre-vesting option forfeiture rates and records share-based compensation expense only for those awards that are expected to vest. (b) The following table summarizes certain information about options granted to employees and directors of the Company which were outstanding and exercisable under the above plans as of December 31, 2015: Options outstanding Options exercisable Weighted Weighted Number average Number average outstanding at remaining exercisable at remaining Exercise December 31, contractual December 31, contractual prices 2015 life 2015 life $ Years Years 0.05 0.32 4,000,419 0.03 9.82 2,980,424 0.03 8.88 0.4 0.46 127,500 1.28 2.12 127,500 1.28 2.12 0.49 25,000 2.01 25,000 2.01 0.75 0.78 37,500 0.12 1.29 37,500 0.15 1.29 4,190,419 3,170,424 (c) As of December 31, 2015 the aggregate intrinsic value for the option exercisable was $ 299 5.9 The unrecognized compensation expenses calculated under the fair value method for stock options expected to vest as of December 31, 2015 is approximately $ 55 1 |