Sealed Air (SEE) 8-K Sealed Air Reports Fourth Quarter and Full Year 2012 Results

Exhibit 99.2

SEALED AIR CORPORATION

SUPPLEMENTARY INFORMATION

REVISED SEGMENT INFORMATION⁽¹⁾

(unaudited)

	Three Months Ended															Year Ended
	March 31, 2012			June 30, 2012			September 30, 2012			December 31, 2012			December 31, 2011			December 31, 2012			December 31, 2011			December 31, 2010
Net Sales
Food & Beverage	$	895.1		$	922.6		$	935.5		$	986.4		$	977.8		$	3,739.6		$	3,240.6		$	2,858.5
Institutional & Laundry		510.2			560.5			527.2			533.6			534.0			2,131.5			534.0			—
Protective Packaging		391.3			390.8			388.9			407.4			404.8			1,578.4			1,594.4			1,469.9
Medical Applications and New Ventures		48.8			50.7			48.7			50.4			46.2			198.6			181.9			161.7
Total Company	$	1,845.4		$	1,924.6		$	1,900.3		$	1,977.8		$	1,962.8		$	7,648.1		$	5,550.9		$	4,490.1
Depreciation and Amortization
Food & Beverage	$	41.4		$	36.5		$	34.9		$	29.4		$	36.4		$	142.2		$	122.2		$	120.3
Institutional & Laundry		30.7			32.4			32.6			31.6			35.1			127.3			35.1			—
Protective Packaging		9.7			9.5			10.4			8.7			10.8			38.3			44.1			53.4
Medical Applications and New Ventures		2.7			2.7			4.3			3.4			2.6			13.1			10.9			11.4
Total Company	$	84.5		$	81.1		$	82.2		$	73.1		$	84.9		$	320.9		$	212.3		$	185.1
Operating Profit
Food & Beverage	$	82.3		$	69.9		$	(228.1	)	$	114.8		$	96.9		$	38.9		$	371.2		$	361.9
Institutional & Laundry		(0.7	)		20.9			(976.1	)		3.6			(14.8	)		(952.3	)		(14.8	)		—
Protective Packaging		50.9			46.7			52.9			57.0			54.1			207.5			201.7			185.1
Medical Applications and New Ventures		(0.6	)		(1.0	)		(1.6	)		(22.3	)		(2.2	)		(25.5	)		(11.7	)		(4.5	)
Total segments and other		131.9			136.5			(1,152.9	)		153.1			134.0			(731.4	)		546.4			542.5
Restructuring and other costs		48.8			28.0			38.1			34.9			86.5			149.8			117.0			7.6
Total Company	$	83.1		$	108.5		$	(1,191.0	)	$	118.2		$	47.5		$	(881.2	)	$	429.4		$	534.9

	December 31, 2012		December 31, 2011
Assets by segment(2)
Food & Beverage	$	811.9	$	806.5
Institutional & Laundry		587.8		582.3
Protective Packaging		331.3		337.3
Medical and New Ventures		37.0		35.0
Assets not allocated		8,247.4		9,670.9
Total Company	$	10,015.4	$	11,432.0

⁽¹⁾  The changes to our segment structure have no effect on the historical consolidated results of operations of the Company. Prior period segment results have been revised to the new segment presentation. The results above include the results of Diversey beginning October 3, 2011 (date of acquisition). All results prior to October 3, 2011 include historical Sealed Air results only.

⁽²⁾  Only assets which are identifiable by segment and reviewed by our chief operating decision maker by segment are allocated to the reportable segment assets, which are trade receivables, net, and finished goods inventories, net. All other assets are included in “Assets not allocated.”