Exhibit 99.1
(a joint stock limited company incorporated in the People’s Republic of China)
(Stock Code: 00525)
OVERSEAS REGULATORY ANNOUNCEMENT
FIRST QUARTERLY REPORT FOR 2016
In accordance with the requirements of the China Securities Regulatory Commission (“CSRC”), Guangshen Railway Company Limited (the “Company”) is required to issue a first quarterly report.
The financial information set out in this quarterly report has not been audited, and has been prepared in accordance with the PRC Enterprise Accounting Standards.
This announcement is made in accordance with Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
1. | IMPORTANT NOTICE |
1.1 | The board of directors, supervisory committee, directors, supervisors and senior management of the Company warrant that the contents of this quarterly report are authentic, accurate and complete, and there are no misrepresentations or misleading statements contained in or material omissions from this quarterly report, and severally and jointly accept the related legal responsibility. |
1.2 | All directors of the Company attended the meeting of the board of directors to consider this quarterly report. |
1.3 | Mr. Wu Yong, Chairman of the Company, Mr. Hu Lingling, General Manager, Mr. Tang Xiangdong, Chief Accountant and Mr. Lin Wensheng, Chief of Finance Department hereby declare that the authenticity, accuracy and completeness of the financial statements contained in this quarterly report are warranted. |
1.4 | The financial statements contained in the Company’s first quarterly financial report for 2016 have not been audited. |
— 1 —
2. | PRINCIPAL FINANCIAL INFORMATION AND CHANGES IN SHAREHOLDERS OF THE COMPANY |
2.1 | Principal financial information |
Unit: ¥ Currency: RMB | ||||||||||||
At the end of this reporting period | At the end of last year | Increase/decrease as compared with the end of last year (%) | ||||||||||
Total assets | 31,496,953,086 | 31,943,271,998 | (1.40 | ) | ||||||||
|
|
|
|
|
| |||||||
Net assets attributable to shareholders of listed company | 27,789,076,369 | 27,462,486,711 | 1.19 | |||||||||
From the beginning of the year to the end of the reporting period | From the beginning of last year to the end of the reporting period of last year | Increase/decrease as compared with the same period of last year (%) | ||||||||||
Net cash flow from operating activities | 59,032,728 | 855,076,631 | (93.10 | ) | ||||||||
From the beginning of the year to the end of the reporting period | From the beginning of last year to the end of the reporting period of last year | Increase/decrease as compared with the same period of last year (%) | ||||||||||
Revenues from operation | 4,011,817,621 | 3,678,860,629 | 9.05 | |||||||||
Net profit attributable to shareholders of listed company | 326,589,658 | 262,276,663 | 24.52 | |||||||||
Net profit attributable to shareholders of listed company after extraordinary gain or loss | 338,065,803 | 273,343,101 | 23.68 | |||||||||
Weighted average return on net assets (%) | 1.18 | 0.98 |
| Increase by 0.20 percentage point |
| |||||||
Basic earnings per share (¥/share) | 0.046 | 0.037 | 24.32 | |||||||||
Diluted earnings per share (¥/share) | 0.046 | 0.037 | 24.32 |
— 2 —
Extraordinary gain or loss items and amounts
x Applicable ¨ Not applicable
Unit: ¥ Currency: RMB | ||||
Item | Amount for the period | |||
Gain or loss on disposal of non-current assets | (15,954,171 | ) | ||
Government grants included in profit or loss for the period, other than government grants closely related to the normal operation of the Company and granted on an on-going basis in accordance with specific standard amount or quantity in compliance with national policies | 847,810 | |||
Other non-operating income and expenses other than the items above | (53,436 | ) | ||
Effect of minority interests (after tax) | (49 | ) | ||
Effect of income tax | 3,683,701 | |||
|
| |||
Total | (11,476,145 | ) | ||
|
|
Note:Extraordinary losses are expressed in negative figures.
— 3 —
2.2 | Total number of shareholders, shareholding of top ten shareholders and top ten shareholders holding shares without selling restrictions at the end of the reporting period |
Unit: Shares | ||||||||||||||||||||||||
Total number of shareholders | ||||||||||||||||||||||||
(Number) | 293,170 | |||||||||||||||||||||||
|
| |||||||||||||||||||||||
Shareholding of top ten shareholders | ||||||||||||||||||||||||
Number | ||||||||||||||||||||||||
Number of | of shares | Subject to pledge | ||||||||||||||||||||||
shares held | with selling | or frozen | ||||||||||||||||||||||
at the end | Percentage | restrictions | Status of | Nature of | ||||||||||||||||||||
Name of shareholder (Full name) | of the period | (%) | held | shares | Number | shareholder | ||||||||||||||||||
Guangzhou Railway (Group) Company | 2,629,451,300 | 37.12 | — | None | — | | State-owned legal person | | ||||||||||||||||
HKSCC NOMINEES LIMITED (Note) | 1,416,834,865 | 20.00 | — | Unknown | — | | Foreign legal person | | ||||||||||||||||
China Securities Finance Corporation Limited | 175,117,986 | 2.47 | — | Unknown | — | | State-owned legal person | | ||||||||||||||||
Central Huijin Asset Management Co., Ltd. | 85,985,800 | 1.21 | — | Unknown | — | | State-owned legal person | | ||||||||||||||||
National Social Insurance Fund — 404 Portfolio | 45,627,839 | 0.64 | — | Unknown | — | Other | ||||||||||||||||||
The Government of Kuwait Investment Authority — own funds | 33,525,644 | 0.47 | — | Unknown | — | Other | ||||||||||||||||||
Industrial and Commercial Bank of China Limited — China Southern Consumption Vitality Flexible Allocation Hybrid Initiated Securities Investment Fund | 32,142,940 | 0.45 | — | Unknown | — | Other | ||||||||||||||||||
Taiyuan Iron & Steel (Group) Co., Ltd. | 30,781,989 | 0.43 | — | Unknown | — | | State-owned legal person | | ||||||||||||||||
Boshi Fund — Agricultural Bank of China — Boshi China Securities Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Dacheng Fund — Agricultural Bank of China — Dacheng CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other |
— 4 —
Shareholding of top ten shareholders | ||||||||||||||||||||||||
Number | ||||||||||||||||||||||||
Number of | of shares | Subject to pledge | ||||||||||||||||||||||
shares held | with selling | or frozen | ||||||||||||||||||||||
at the end | Percentage | restrictions | Status of | Nature of | ||||||||||||||||||||
Name of shareholder (Full name) | of the period | (%) | held | shares | Number | shareholder | ||||||||||||||||||
ICBC Credit Suisse Fund — Agricultural Bank of China – ICBC Credit Suisse CSI Financial Assets Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Harvest Fund — Agricultural Bank of China — Harvest CSI Financial Assets Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Southern Fund – Agricultural Bank of China — Southern CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Efunds — Agricultural Bank of China — Efunds CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Yinhua Fund — Agricultural Bank of China — Yinhua CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Zhongou Fund — Agricultural Bank of China — Zhongou CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Beijing Fengshan Investment Co. Ltd. | 22,481,281 | 0.32 | — | Unknown | — | Other |
— 5 —
Shareholding of top ten shareholders holding shares without selling restrictions | ||||||||||||
Name of shareholders | Number of shares held without selling | Class and number of shares | ||||||||||
(Full name) | restrictions | Class | Number | |||||||||
Guangzhou Railway (Group) Company | 2,629,451,300 | | Renminbi-denominated ordinary shares | | 2,629,451,300 | |||||||
HKSCC NOMINEES LIMITED (Note) | | Renminbi-denominated ordinary shares | | 7,793,416 | ||||||||
1,416,834,865 | | Overseas listed foreign shares | | 1,409,041,449 | ||||||||
China Securities Finance Corporation Limited | 175,117,986 | | Renminbi-denominated ordinary shares | | 175,117,986 | |||||||
Central Huijin Asset Management Co., Ltd. | 85,985,800 | | Renminbi-denominated ordinary shares | | 85,985,800 | |||||||
National Social Insurance Fund — 404 Portfolio | 45,627,839 | | Renminbi-denominated ordinary shares | | 45,627,839 | |||||||
The Government of Kuwait Investment Authority — own funds | 33,525,644 | | Renminbi-denominated ordinary shares | | 33,525,644 | |||||||
Industrial and Commercial Bank of China Limited — China Southern Consumption Vitality Flexible Allocation Hybrid Initiated Securities Investment Fund | 32,142,940 | | Renminbi-denominated ordinary shares | | 32,142,940 | |||||||
Taiyuan Iron & Steel (Group) Co., Ltd. | 30,781,989 | | Renminbi-denominated ordinary shares | | 30,781,989 | |||||||
Boshi Fund — Agricultural Bank of China — Boshi China Securities Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
Dacheng Fund — Agricultural Bank of China — Dacheng CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
ICBC Credit Suisse Fund — Agricultural Bank of China — ICBC Credit Suisse CSI Financial Assets Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 |
— 6 —
Shareholding of top ten shareholders holding shares without selling restrictions | ||||||||||||
Name of shareholders | Number of shares held without selling | Class and number of shares | ||||||||||
(Full name) | restrictions | Class | Number | |||||||||
Harvest Fund — Agricultural Bank of China — Harvest CSI Financial Assets Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
Southern Fund — Agricultural Bank of China — Southern CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
Efunds – Agricultural Bank of China — Efunds CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
Yinhua Fund — Agricultural Bank of China — Yinhua CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
Zhongou Fund — Agricultural Bank of China — Zhongou CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares | | 28,101,600 | |||||||
Beijing Fengshan Investment Co. Ltd. | 22,481,281 | | Renminbi-denominated ordinary shares | | 22,481,281 | |||||||
Statement regarding connected relationship or concerted action of the above shareholders | | The Company is unaware whether the above shareholders are connected or concerted parties as defined in Measures on Administration of Acquisitions of Listed Companies. | |
Note: | 7,793,416 A shares and 1,409,041,449 H shares of the Company, which accounted for 0.14% and 98.44% of the A share capital and H share capital in issue of the Company respectively, were held by HKSCC NOMINEES LIMITED in the capacity of various clients. |
— 7 —
2.3 | Total number of preference shareholders, shareholding of top ten preference shareholders and top ten preference shareholders holding shares without selling restrictions at the end of the reporting period |
¨ Applicable x Not applicable
3. | SIGNIFICANT EVENTS |
3.1 | Significant changes of key accounting items and financial indicators and reasons for changes |
¨ Applicable x Not applicable
3.2 | Progress and impact of significant events and analysis and explanations for solutions |
¨ Applicable x Not applicable
3.3 | Status of fulfillment of commitments undertaken by the Company and shareholders holding 5% or above |
x Applicable ¨ Not applicable
During the reporting period, the commitments of Guangzhou Railway (Group) Company, the largest shareholder of the Company are as follows:
(1) | Guangzhou Railway (Group) Company and any of its subsidiaries would not engage, directly or indirectly, by any means, in any business activities that may compete with the railway transportation and related businesses of the Company within the service territory of the Company. After the acquisition of the transportation operational assets and businesses of Guangzhou-Pingshi Railway Line, Guangzhou Railway (Group) Company and any of its subsidiaries would not engage in horizontal competition with the Company either. |
(2) | Guangzhou Railway (Group) Company would reduce the number of connected transactions as much as practicable in its operation relations with the Company. For necessary connected transactions, Guangzhou Railway (Group) Company would perform these connected transactions on the basis of openness, impartiality and fairness without abusing its position as a substantial shareholder and behaving in a manner that is detrimental to the interests of the Company. |
— 8 —
(3) | Guangzhou Railway (Group) Company would lease the land of Guangzhou-Pingshi Railway Line to the Company after securing the land by way of licensed operation. Guangzhou Railway (Group) Company and the Company entered into a land lease agreement that became effective on January 1, 2007, pursuant to which, the land use right for the Guangzhou-Pingshi Railway Line was leased to the Company by Guangzhou Railway (Group) Company for a leasing term of 20 years. It was agreed by the two parties that the annual land rent should not exceed RMB74 million. |
(4) | Guangzhou Railway (Group) Company issued an undertaking letter in relation to enhancement on managing unreleased information to the Company in October 2007 to enhance the management of unreleased information. |
During the reporting period, the above undertakings were regularly performed without any existence of breach.
3.4 | Caution and explanation as to the anticipated loss of accumulated net profit from the beginning of the year to the end of the next reporting period or significant changes over the same period of last year |
¨ Applicable x Not applicable
3.5 | Implementation of cash dividend policy during the reporting period |
On 29 March 2016, the Company held the tenth meeting of the Seventh Session of the Board of Directors, at which the profit distribution proposal of the Company for 2015 was reviewed and passed. The board of directors proposed payment of a final cash dividend for 2015 of RMB0.08 (including tax) per share to all shareholders based on the total share capital of 7,083,537,000 shares on 31 December 2015, totalling RMB566,682,960. The proposal is subject to approval at the Annual General Meeting of 2015 of the Company to be convened on 26 May 2016.
3.6 | Progress on implementation of internal control |
During the reporting period, the Company has completed the evaluation of internal control for 2015 in accordance with the relevant requirements of the PRC and overseas securities regulatory authorities for internal control of listed companies and disclosed the Internal Control Evaluation Report for the Year 2015. Price Waterhouse Coopers Zhong Tian LLP has reviewed the effectiveness of the relevant internal control set out in the Company’s financial reporting, and has issued an unqualified audit opinion. The abovementioned reports have been disclosed on the SSE’s website (http://www.sse.com.cn), HKExnews’ website (http://www.hkexnews.hk) and the Company’s website (http://www.gsrc.com).
— 9 —
In 2016, the Company will strive to perfect its internal control system, regulate the implementation of its internal control system and strengthen the supervision and inspection of internal control in accordance with the Basic Standard for Enterprise Internal Control and its implementation guidelines jointly promulgated by five authorities of the PRC, Section 404 of the United States Sarbanes-Oxley Act and the relevant requirements of the PRC or overseas securities regulatory authorities, to promote the healthy and sustainable development of the Company.
Name of Company | Guangshen Railway Company Limited | |||||||
Legal representative | Wu Yong | |||||||
Date | 27 April 2016 |
— 10 —
4. | APPENDIX |
4.1 | FINANCIAL STATEMENTS |
Combined Balance Sheet
31 March 2016
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current assets: | ||||||||
Bank balances and cash | 1,797,449,119 | 2,326,803,114 | ||||||
Trade receivables | 3,295,341,654 | 2,886,065,085 | ||||||
Prepayments | 7,271,093 | 5,755,865 | ||||||
Interests receivable | 2,307,457 | 2,415,513 | ||||||
Other receivables | 138,625,880 | 118,851,817 | ||||||
Inventories | 313,641,664 | 307,057,807 | ||||||
Other current assets | — | 15,590,092 | ||||||
|
|
|
| |||||
Total current assets | 5,554,636,867 | 5,662,539,293 | ||||||
|
|
|
| |||||
Non-current assets: | ||||||||
Available-for-sale financial assets | 53,825,879 | 53,825,879 | ||||||
Long-term receivables | 31,307,807 | 30,804,185 | ||||||
Long-term equity investments | 170,504,982 | 168,710,990 | ||||||
Fixed assets | 23,752,543,989 | 24,072,123,391 | ||||||
Constructions-in-progress | 552,780,582 | 569,572,534 | ||||||
Intangible assets | 942,352,016 | 950,161,208 | ||||||
Goodwill | 281,254,606 | 281,254,606 | ||||||
Long-term prepaid expenses | 10,907,698 | 14,485,113 | ||||||
Deferred income tax assets | 95,282,750 | 93,249,259 | ||||||
Other non-current assets | 51,555,910 | 46,545,540 | ||||||
|
|
|
| |||||
Total non-current assets | 25,942,316,219 | 26,280,732,705 | ||||||
|
|
|
| |||||
Total assets | 31,496,953,086 | 31,943,271,998 | ||||||
|
|
|
|
— 11 —
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current liabilities: | ||||||||
Trade payables | 1,929,953,116 | 2,531,288,960 | ||||||
Receipts in advance | 114,673,659 | 249,825,054 | ||||||
Staff remuneration payable | 173,192,091 | 166,107,393 | ||||||
Tax payable | 324,204,828 | 330,830,918 | ||||||
Dividends payable | 14,315,757 | 14,318,034 | ||||||
Other payables | 990,790,524 | 1,031,280,581 | ||||||
|
|
|
| |||||
Total current liabilities | 3,547,129,975 | 4,323,650,940 | ||||||
|
|
|
| |||||
Non-current liabilities: | ||||||||
Deferred income | 109,503,075 | 103,984,771 | ||||||
Deferred income tax liabilities | 70,752,998 | 71,376,179 | ||||||
|
|
|
| |||||
Total non-current liabilities | 180,256,073 | 175,360,950 | ||||||
|
|
|
| |||||
Total liabilities | 3,727,386,048 | 4,499,011,890 | ||||||
|
|
|
| |||||
Owners’ equity: | ||||||||
Share capital | 7,083,537,000 | 7,083,537,000 | ||||||
Capital reserves | 11,562,737,107 | 11,562,737,107 | ||||||
Surplus reserves | 2,708,543,178 | 2,708,543,178 | ||||||
Retained earnings | 6,434,259,084 | 6,107,669,426 | ||||||
|
|
|
| |||||
Total equity attributable to owners of the parent | 27,789,076,369 | 27,462,486,711 | ||||||
|
|
|
| |||||
Minority interests | (19,509,331 | ) | (18,226,603 | ) | ||||
|
|
|
| |||||
Total owners’ equity | 27,769,567,038 | 27,444,260,108 | ||||||
|
|
|
| |||||
Total liabilities and owners’ equity | 31,496,953,086 | 31,943,271,998 | ||||||
|
|
|
|
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 12 —
Company Balance Sheet
31 March 2016
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current assets: | ||||||||
Bank balances and cash | 1,776,486,743 | 2,313,739,678 | ||||||
Trade receivables | 3,279,610,007 | 2,880,289,803 | ||||||
Prepayments | 7,237,582 | 5,724,794 | ||||||
Interests receivable | 2,160,432 | 2,289,802 | ||||||
Dividends receivable | 14,034,709 | 4,491,687 | ||||||
Other receivables | 180,300,297 | 158,457,319 | ||||||
Inventories | 308,433,890 | 301,988,956 | ||||||
Other current assets | — | 15,840,718 | ||||||
|
|
|
| |||||
Total current assets | 5,568,263,660 | 5,682,822,757 | ||||||
|
|
|
| |||||
Non-current assets: | ||||||||
Available-for-sale financial assets | 52,108,000 | 52,108,000 | ||||||
Long-term receivables | 31,307,807 | 30,804,185 | ||||||
Long-term equity investments | 253,626,441 | 251,832,449 | ||||||
Fixed assets | 23,646,804,266 | 23,964,531,346 | ||||||
Constructions-in-progress | 551,799,138 | 568,591,090 | ||||||
Intangible assets | 619,946,118 | 624,922,433 | ||||||
Goodwill | 281,254,606 | 281,254,606 | ||||||
Long-term prepaid expenses | 10,592,478 | 14,088,793 | ||||||
Deferred income tax assets | 106,775,946 | 104,770,117 | ||||||
Other non-current assets | 22,079,925 | 17,069,555 | ||||||
|
|
|
| |||||
Total non-current assets | 25,576,294,725 | 25,909,972,574 | ||||||
|
|
|
| |||||
Total assets | 31,144,558,385 | 31,592,795,331 | ||||||
|
|
|
|
— 13 —
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current liabilities: | ||||||||
Trade payables | 1,891,665,015 | 2,505,530,208 | ||||||
Receipts in advance | 113,165,529 | 248,092,497 | ||||||
Staff remuneration payable | 170,551,501 | 163,697,570 | ||||||
Tax payable | 314,571,831 | 321,554,729 | ||||||
Dividends payable | 13,263 | 15,540 | ||||||
Other payables | 681,735,832 | 723,124,617 | ||||||
|
|
|
| |||||
Total current liabilities | 3,171,702,971 | 3,962,015,161 | ||||||
|
|
|
| |||||
Non-current liabilities: | ||||||||
Deferred income | 109,503,075 | 103,984,771 | ||||||
|
|
|
| |||||
Total non-current liabilities | 109,503,075 | 103,984,771 | ||||||
|
|
|
| |||||
Total liabilities | 3,281,206,046 | 4,065,999,932 | ||||||
|
|
|
| |||||
Owners’ equity: | ||||||||
Share capital | 7,083,537,000 | 7,083,537,000 | ||||||
Capital reserves | 11,564,461,609 | 11,564,461,609 | ||||||
Surplus reserves | 2,708,543,178 | 2,708,543,178 | ||||||
Retained earnings | 6,506,810,552 | 6,170,253,612 | ||||||
|
|
|
| |||||
Total equity attributable to owners of the parent | 27,863,352,339 | 27,526,795,399 | ||||||
|
|
|
| |||||
Total liabilities and owners’ equity | 31,144,558,385 | 31,592,795,331 | ||||||
|
|
|
|
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 14 —
Combined Statement of Profit
January to March 2016
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Total revenues from operation | 4,011,817,621 | 3,678,860,629 | ||||||
|
|
|
| |||||
Include:Revenues from operation | 4,011,817,621 | 3,678,860,629 | ||||||
|
|
|
| |||||
II. Total operating costs | 3,563,541,890 | 3,317,810,564 | ||||||
|
|
|
| |||||
Include:Operating costs | 3,498,568,795 | 3,252,229,057 | ||||||
Business tax and surcharges | 19,374,235 | 17,092,730 | ||||||
Selling expenses | 1,041,614 | 1,599,406 | ||||||
Management expenses | 50,271,616 | 56,716,867 | ||||||
Finance costs — net | (5,713,970 | ) | (9,821,848 | ) | ||||
Assets impairment loss | (400 | ) | (5,648 | ) | ||||
Add:Gains from investments | 1,793,992 | 2,258,165 | ||||||
Include:Gains from investments in associates | 1,793,992 | 2,258,165 | ||||||
III. Profit from operation | 450,069,723 | 363,308,230 | ||||||
Add:Non-operating income | 1,222,100 | 1,089,300 | ||||||
Include:Gain on disposal of non-current assets | 580 | 4,527 | ||||||
Less:Non-operating expenses | 16,381,897 | 15,467,368 | ||||||
Include:Loss on disposal of non-current assets | 15,954,751 | 14,299,032 | ||||||
IV. Gross profit | 434,909,926 | 348,930,162 | ||||||
Less:Income tax expenses | 109,602,996 | 86,691,380 | ||||||
V. Net profit | 325,306,930 | 262,238,782 | ||||||
Net profit attributable to owners of the parent | 326,589,658 | 262,276,663 | ||||||
Profit or loss of minority shareholders | (1,282,728 | ) | (37,881 | ) | ||||
VI. Net other comprehensive income after tax | — | — | ||||||
|
|
|
| |||||
VII. Total comprehensive income: | 325,306,930 | 262,238,782 | ||||||
|
|
|
| |||||
Total comprehensive income attributable to owners of the parent | 326,589,658 | 262,276,663 | ||||||
|
|
|
| |||||
Total comprehensive income attributable to minority shareholders | (1,282,728 | ) | (37,881 | ) | ||||
|
|
|
| |||||
VIII. Earnings per share: | ||||||||
(1) Basic earnings per share (¥/share) | 0.046 | 0.037 | ||||||
(2) Diluted earnings per share (¥/share) | 0.046 | 0.037 |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 15 —
Company Statement of Profit
January to March 2016
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Revenues from operation | 3,899,160,704 | 3,581,516,246 | ||||||
Less:Operating costs | 3,407,304,550 | 3,178,687,917 | ||||||
Business tax and surcharges | 13,680,477 | 12,246,173 | ||||||
Selling expenses | 1,038,814 | 1,345,273 | ||||||
Management expenses | 34,094,146 | 43,026,085 | ||||||
Finance costs — net | (5,551,960 | ) | (9,682,874 | ) | ||||
Assets impairment loss | (400 | ) | (5,648 | ) | ||||
Add:Gains from investments | 11,337,014 | 2,258,165 | ||||||
Include:Gains from investments in associates | 1,793,992 | 2,258,165 | ||||||
II. Profit from operation | 459,932,091 | 358,157,485 | ||||||
Add:Non-operating income | 1,217,616 | 1,080,728 | ||||||
Include:Gain on disposal of non-current assets | 580 | 4,527 | ||||||
Less:Non-operating expenses | 16,346,235 | 15,450,648 | ||||||
Include:Loss on disposal of non-current assets | 15,954,751 | 14,283,621 | ||||||
III. Gross profit | 444,803,472 | 343,787,565 | ||||||
Less:Income tax expenses | 108,246,532 | 85,367,750 | ||||||
IV. Net profit | 336,556,940 | 258,419,815 | ||||||
|
|
|
| |||||
V. Total comprehensive income after tax | — | — | ||||||
|
|
|
| |||||
VI. Total comprehensive income: | 336,556,940 | 258,419,815 | ||||||
|
|
|
| |||||
VII. Earnings per share: | ||||||||
(1) Basic earnings per share (¥/share) | N/A | N/A | ||||||
(2) Diluted earnings per share (¥/share) | N/A | N/A |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 16 —
Combined Cash Flow Statement
January to March 2016
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Cash flows from operating activities: | ||||||||
Cash received from sales of goods or rendering of services | 2,928,658,383 | 3,220,809,751 | ||||||
Cash received relating to other operating activities | 9,535,568 | 23,891,792 | ||||||
Sub-total of cash inflows from operating activities | 2,938,193,951 | 3,244,701,543 | ||||||
Cash paid for goods purchased and services accepted | 1,086,470,061 | 977,673,705 | ||||||
Cash paid to and on behalf of employees | 1,447,096,646 | 1,240,079,757 | ||||||
Tax paid | 283,224,794 | 140,513,638 | ||||||
Cash paid relating to other operating activities | 62,369,722 | 31,357,812 | ||||||
Sub-total of cash outflows from operating activities | 2,879,161,223 | 2,389,624,912 | ||||||
Net cash flows from operating activities | 59,032,728 | 855,076,631 | ||||||
II. Cash flows from investing activities: | ||||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets activities | 16,441 | — | ||||||
Sub-total of cash inflows from investing activities | 16,441 | — | ||||||
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets | 588,403,164 | 562,360,970 | ||||||
Net cash paid for acquisition of subsidiaries and other operating units | — | 50,936,000 | ||||||
Sub-total of cash outflows from investing activities | 588,403,164 | 613,296,970 | ||||||
Net cash flows from investing activities | (588,386,723 | ) | (613,296,970 | ) |
— 17 —
Item | Amount for the period | Amount for the previous period | ||||||
III. Cash flows from financing activities: | ||||||||
Cash paid for distribution of dividends or profits or payment of interests | — | 3,889 | ||||||
Sub-total of cash outflows from financing activities | — | 3,889 | ||||||
Net cash flows from financing activities | — | (3,889 | ) | |||||
IV. Effect of foreign exchange rate changes on cash and cash equivalents | — | — | ||||||
V. Net increase in cash and cash equivalents | (529,353,995 | ) | 241,775,772 | |||||
Add:Balance of cash and cash equivalents at the beginning of the period | 2,220,803,114 | 1,665,056,659 | ||||||
VI. Balance of cash and cash equivalents at the end of the period | 1,691,449,119 | 1,906,832,431 |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 18 —
Company Cash Flow Statement
January to March 2016
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Cash flows from operating activities: | ||||||||
Cash received from sales of goods or rendering of services | 2,823,817,002 | 3,123,835,066 | ||||||
Cash received relating to other operating activities | 9,383,021 | 20,071,181 | ||||||
Sub-total of cash inflows from operating activities | 2,833,200,023 | 3,143,906,247 | ||||||
Cash paid for goods purchased and services accepted | 1,056,660,468 | 943,287,444 | ||||||
Cash paid to and on behalf of employees | 1,386,604,720 | 1,196,075,788 | ||||||
Tax paid | 274,161,502 | 133,262,042 | ||||||
Cash paid relating to other operating activities | 64,639,545 | 23,410,311 | ||||||
Sub-total of cash outflows from operating activities | 2,782,066,235 | 2,296,035,585 | ||||||
Net cash flows from operating activities | 51,133,788 | 847,870,662 | ||||||
II. Cash flows from investing activities: | ||||||||
Cash received from gains from investments | — | 6,078,958 | ||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 16,441 | — | ||||||
Sub-total of cash inflows from investing activities | 16,441 | 6,078,958 | ||||||
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets | 588,403,164 | 562,208,053 | ||||||
Net cash paid for acquisition of subsidiaries and other operating units | — | 50,936,000 | ||||||
Sub-total of cash outflows from investing activities | 588,403,164 | 613,144,053 | ||||||
Net cash flows from investing activities | (588,386,723 | ) | (607,065,095 | ) |
— 19 —
Item | Amount for the period | Amount for the previous period | ||||||
III. Cash flows from financing activities: | ||||||||
Cash paid for distribution of dividends or profits or payment of interests | — | 3,889 | ||||||
Sub-total of cash outflows from financing activities | — | 3,889 | ||||||
Net cash flows from financing activities | — | (3,889 | ) | |||||
IV. Effect of foreign exchange rate changes on cash and cash equivalents | — | — | ||||||
V. Net increase in cash and cash equivalents | (537,252,935 | ) | 240,801,678 | |||||
Add:Balance of cash and cash equivalents at the beginning of the period | 2,213,739,678 | 1,659,849,029 | ||||||
VI. Balance of cash and cash equivalents at the end of the period | 1,676,486,743 | 1,900,650,707 |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong Chief of Finance Department: Lin Wensheng
4.2 | Audit Report |
¨ Applicablex Not applicable
— 20 —