Exhibit 99.4
(a joint stock limited company incorporated in the People’s Republic of China)
(Stock Code: 00525)
OVERSEAS REGULATORY ANNOUNCEMENT
FIRST QUARTERLY REPORT FOR 2017
In accordance with the requirements of the China Securities Regulatory Commission (“CSRC”), Guangshen Railway Company Limited (the “Company”) is required to issue a first quarterly report.
The financial information set out in this quarterly report has not been audited, and has been prepared in accordance with the PRC Enterprise Accounting Standards.
This announcement is made in accordance with Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
1. | IMPORTANT NOTICE |
1.1 | The board of directors, supervisory committee, directors, supervisors and senior management of the Company warrant that the contents of this quarterly report are authentic, accurate and complete, and there are no misrepresentations or misleading statements contained in or material omissions from this quarterly report, and severally and jointly accept the related legal responsibility. |
1.2 | All directors of the Company attended the meeting of the board of directors to consider this quarterly report. |
1.3 | Mr. Wu Yong, Chairman of the Company, Mr. Hu Lingling, General Manager, Mr. Tang Xiangdong, Chief Accountant and Mr. Lin Wensheng, Chief of Finance Department hereby declare that the authenticity, accuracy and completeness of the financial statements contained in this quarterly report are warranted. |
1.4 | The financial statements contained in the Company’s first quarterly financial report for 2017 have not been audited. |
— 1 —
2. | THE OVERALL INFORMATION OF THE COMPANY |
2.1 | Principal financial data |
Unit: ¥ Currency: RMB | ||||||||||||
At the end of this reporting period | At the end of last year | Increase/decrease as compared with the end of last year (%) | ||||||||||
Total assets | 32,567,620,906 | 32,870,258,463 | (0.92 | ) | ||||||||
|
|
|
|
|
| |||||||
Net assets attributable to shareholders of listed company | 28,336,557,785 | 28,054,057,540 | 1.01 | |||||||||
From the beginning of the year to the end of the reporting period | From the beginning of last year to the end of the reporting period of last year | Increase/decrease as compared with the same period of last year (%) | ||||||||||
Net cash flow from operating activities | 935,053,568 | 59,032,728 | 1,483.96 | |||||||||
From the beginning of the year to the end of the reporting period | From the beginning of last year to the end of the reporting period of last year | Increase/decrease as compared with the same period of last year (%) | ||||||||||
Revenues from operation | 4,309,396,605 | 4,011,817,621 | 7.42 | |||||||||
Net profit attributable to shareholders of listed company | 282,500,245 | 326,589,658 | (13.50 | ) | ||||||||
Net profit attributable to shareholders of listed company after extraordinary gain or loss | 283,941,537 | 338,065,803 | (16.01 | ) | ||||||||
Weighted average return on net assets (%) | 1.00 | 1.18 | | Decrease by 0.18 percentage point | | |||||||
Basic earnings per share (¥/share) | 0.040 | 0.046 | (13.04 | ) | ||||||||
Diluted earnings per share (¥/share) | 0.040 | 0.046 | (13.04 | ) |
Note: | Return on net assets represents the difference between the amounts of “Increase/decrease for the period as compared with the same period of last year (%)”. |
— 2 —
Extraordinary gain or loss items and amounts
☒ Applicable ☐ Not applicable
Unit: ¥ Currency: RMB | ||||
Item | Amount for the period | |||
Gain or loss on disposal ofnon-current assets | (3,340,013 | ) | ||
Government grants included in profit or loss for the period, other than government grants closely related to the normal operation of the Company and granted on anon-going basis in accordance with specific standard amount or quantity in compliance with national policies | 1,580,467 | |||
Write back of the provision for impairment of accounts receivable that is individually tested for impairment | 400 | |||
Othernon-operating income and expenses other than aforesaid items | (9,584 | ) | ||
Effect of income tax | 327,438 | |||
|
| |||
Total | (1,441,292 | ) | ||
|
|
Note:Extraordinary losses are expressed in negative figures.
— 3 —
2.2 | Total number of shareholders, shareholding of top ten shareholders and top ten holders of tradable shares (or holders of shares without selling restrictions) at the end of the reporting period |
Unit: Shares | ||||||||||||||||||||||||
Total number of shareholders | ||||||||||||||||||||||||
(Number) | 260,191 | |||||||||||||||||||||||
|
| |||||||||||||||||||||||
Shareholding of top ten shareholders | ||||||||||||||||||||||||
Number | ||||||||||||||||||||||||
Number of | of shares | Subject to pledge | ||||||||||||||||||||||
shares held | with selling | or frozen | ||||||||||||||||||||||
at the end | Percentage | restrictions | Status of | Nature of | ||||||||||||||||||||
Name of shareholder (Full name) | of the period | (%) | held | shares | Number | shareholder | ||||||||||||||||||
Guangzhou Railway (Group) Company | 2,629,451,300 | 37.12 | — | None | — | | State-owned legal person | | ||||||||||||||||
HKSCC NOMINEES LIMITED (Note) | 1,448,932,051 | 20.45 | — | Unknown | — | | Foreign legal person | | ||||||||||||||||
China Securities Finance Corporation Limited | 100,285,292 | 1.42 | — | Unknown | — | | State-owned legal person | | ||||||||||||||||
Central Huijin Asset Management Co., Ltd. | 85,985,800 | 1.21 | — | Unknown | — | | State-owned legal person | | ||||||||||||||||
Taiyuan Iron & Steel (Group) Company Limited | 30,781,989 | 0.43 | — | Unknown | — | | State-owned legal person | | ||||||||||||||||
Kuwait State Investment Bureau — Self fund | 30,046,698 | 0.42 | — | Unknown | — | Other | ||||||||||||||||||
Harvest Fund — Agricultural Bank of China — Harvest CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Zhongou Fund — Agricultural Bank of China — Zhongou CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Southern Fund — Agricultural Bank of China — Southern CSI Financial Asset Management Plan | 28,101,600 | 0.40 | — | Unknown | — | Other | ||||||||||||||||||
Yinhua Fund — Agricultural Bank of China — Yinhua CSI Financial Asset Management Plan | 27,824,900 | 0.39 | — | Unknown | — | Other |
— 4 —
Shareholding of top ten shareholders | ||||||||||||||||||||||||
Number | ||||||||||||||||||||||||
Number of | of shares | Subject to pledge | ||||||||||||||||||||||
shares held | with selling | or frozen | ||||||||||||||||||||||
at the end | Percentage | restrictions | Status of | Nature of | ||||||||||||||||||||
Name of shareholder (Full name) | of the period | (%) | held | shares | Number | shareholder | ||||||||||||||||||
Industrial and Commercial Bank of China Limited — China Southern Consumption Vitality Flexible Allocation Hybrid Initiated Securities Investment Fund | 26,967,645 | 0.38 | — | Unknown | — | Other | ||||||||||||||||||
Nationwide Social Security Fund 111 Portfolio | 25,489,400 | 0.36 | — | Unknown | — | Other |
— 5 —
Shareholding of top ten shareholders holding shares without selling restrictions | ||||||||||||
Name of shareholders | Number of without selling | Class and number of shares | ||||||||||
(Full name) | restrictions | Class | Number | |||||||||
Guangzhou Railway (Group) Company | 2,629,451,300 | | Renminbi-denominated ordinary shares |
| 2,629,451,300 | |||||||
HKSCC NOMINEES LIMITED (Note) | | Renminbi-denominated ordinary shares |
| 33,504,602 | ||||||||
1,448,932,051 | | Overseas listed foreign shares | | 1,415,427,449 | ||||||||
China Securities Finance Corporation Limited | 100,285,292 | | Renminbi-denominated ordinary shares |
| 100,285,292 | |||||||
Central Huijin Asset Management Co., Ltd. | 85,985,800 | | Renminbi-denominated ordinary shares |
| 85,985,800 | |||||||
Taiyuan Iron & Steel (Group) Company Limited | 30,781,989 | | Renminbi-denominated ordinary shares |
| 30,781,989 | |||||||
Kuwait State Investment Bureau — Self fund | 30,046,698 | | Renminbi-denominated ordinary shares |
| 30,046,698 | |||||||
Harvest Fund — Agricultural Bank of China — Harvest CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares |
| 28,101,600 | |||||||
Zhongou Fund — Agricultural Bank of China — Zhongou CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares |
| 28,101,600 | |||||||
Southern Fund — Agricultural Bank of China — Southern CSI Financial Asset Management Plan | 28,101,600 | | Renminbi-denominated ordinary shares |
| 28,101,600 | |||||||
Yinhua Fund — Agricultural Bank of China — Yinhua CSI Financial Asset Management Plan | 27,824,900 | | Renminbi-denominated ordinary shares |
| 27,824,900 | |||||||
Industrial and Commercial Bank of China Limited — China Southern Consumption Vitality Flexible Allocation Hybrid Initiated Securities Investment Fund | 26,967,645 | | Renminbi-denominated ordinary shares |
| 26,967,645 | |||||||
Nationwide Social Security Fund 111 Portfolio | 25,489,400 | | Renminbi-denominated ordinary shares |
| 25,489,400 | |||||||
Statement regarding connected relationship or concerted action of the above shareholders | | The Company is unaware whether the above shareholders are connected or concerted parties as defined in Measures on Administration of Acquisitions of Listed Companies. | |
Note: | 33,504,602 A shares and 1,415,427,449 H shares of the Company were held by HKSCC NOMINEES LIMITED in the capacity of various clients. |
— 6 —
2.3 | Total number of preference shareholders, shareholding of top ten preference shareholders and top ten preference shareholders holding shares without selling restrictions at the end of the reporting period |
☐ Applicable ☒ Not applicable
— 7 —
3. | SIGNIFICANT EVENTS |
3.1 | Significant changes of key accounting items and financial indicators and reasons for changes |
☒ Applicable ☐ Not applicable
Unit: ¥ Currency: RMB | ||||||||||||||||
Balance Sheet | Item | 31 Mar 2017 | 31 Dec 2016 | Movement (%) | Major reason analysis | |||||||||||
(1) | Bank balances and cash | 1,910,729,129 | 1,467,656,179 | 30.19 | Increase in the receipt of transportation settlement and receivable for the prior period. | |||||||||||
(2) | Other current assets | 44,314,019 | 156,071,675 | (71.61 | ) | Decrease in input VAT which has not been received or verified for the period. | ||||||||||
(3) | Receipts in advance | 121,853,982 | 295,088,301 | (58.71 | ) | Decrease in receipt of passenger fare in advance. | ||||||||||
Cash Flow Statement | Item | Jan – Mar 2017 | Jan – Mar 2016 | Movement (%) | Major reason analysis. | |||||||||||
(1) | Net cash flows from operating activities | 935,053,568 | 59,032,728 | 1,483.96 | Increase in the receipt of transportation settlement and receivable for the prior period. |
— 8 —
3.2 | Progress and impact of significant events and analysis and explanations for solutions |
☐ Applicable ☒ Not applicable
3.3 | Commitments which have not been fulfilled during the reporting period |
☐ Applicable ☒ Not applicable
3.4 | Caution and explanation as to the anticipated loss of accumulated net profit from the beginning of the year to the end of the next reporting period or significant changes over the same period of last year |
☐ Applicable ☒ Not applicable
3.5 | Implementation of cash dividend policy during the reporting period |
On 29 March 2017, the Company held the fifteenth meeting of the Seventh Session of the Board of Directors, at which the profit distribution proposal of the Company for 2016 was reviewed and passed. The board of directors proposed payment of a final cash dividend for 2016 of RMB0.08 (including tax) per share to all shareholders based on the total share capital of 7,083,537,000 shares on 31 December 2016, totalling RMB566,682,960. The proposal is subject to approval at the Annual General Meeting of 2016 of the Company.
3.6 | Progress on implementation of internal control |
During the reporting period, the Company has completed the evaluation of internal control for 2016 in accordance with the relevant requirements of the PRC and overseas securities regulatory authorities for internal control of listed companies and disclosed the Internal Control Evaluation Report for the Year 2016. Price Waterhouse Coopers Zhong Tian LLP has reviewed the effectiveness of the relevant internal control set out in the Company’s financial reporting, and has issued an unqualified audit opinion. The abovementioned reports have been disclosed on the SSE’s website (http://www.sse.com.cn), HKExnews’ website (http://www.hkexnews.hk) and the Company’s website (http://www.gsrc.com).
— 9 —
In 2017, the Company will strive to perfect its internal control system, regulate the implementation of its internal control system and strengthen the supervision and inspection of internal control in accordance with the Basic Standard for Enterprise Internal Control and its implementation guidelines jointly promulgated by five authorities of the PRC, Section 404 of the United States Sarbanes-Oxley Act and the relevant requirements of the PRC or overseas securities regulatory authorities, to promote the healthy and sustainable development of the Company.
Name of Company | Guangshen Railway Company Limited | |||||||
Legal representative | Wu Yong | |||||||
Date | 26 April 2017 |
— 10 —
4. | APPENDIX |
4.1 | FINANCIAL STATEMENTS |
Combined Balance Sheet
31 March 2017
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current assets: | ||||||||
Bank balances and cash | 1,910,729,129 | 1,467,656,179 | ||||||
Trade receivables | 3,199,867,138 | 3,364,365,517 | ||||||
Prepayments | 42,335,768 | 29,210,797 | ||||||
Interests receivable | 686,028 | 1,210,695 | ||||||
Other receivables | 135,602,663 | 143,997,504 | ||||||
Inventories | 322,796,081 | 332,607,262 | ||||||
Other current assets | 44,314,019 | 156,071,675 | ||||||
|
|
|
| |||||
Total current assets | 5,656,330,826 | 5,495,119,629 | ||||||
|
|
|
| |||||
Non-current assets: | ||||||||
Available-for-sale financial assets | 53,825,879 | 53,825,879 | ||||||
Long-term receivables | 31,919,812 | 31,406,345 | ||||||
Long-term equity investments | 170,036,436 | 167,604,059 | ||||||
Fixed assets | 23,765,937,751 | 24,276,446,805 | ||||||
Constructions-in-progress | 840,490,191 | 790,308,239 | ||||||
Intangible assets | 1,615,068,075 | 1,626,443,846 | ||||||
Goodwill | 281,254,606 | 281,254,606 | ||||||
Long-term prepaid expenses | 7,261,983 | 7,824,407 | ||||||
Deferred income tax assets | 82,971,061 | 79,929,375 | ||||||
Othernon-current assets | 62,524,286 | 60,095,273 | ||||||
|
|
|
| |||||
Totalnon-current assets | 26,911,290,080 | 27,375,138,834 | ||||||
|
|
|
| |||||
Total assets | 32,567,620,906 | 32,870,258,463 | ||||||
|
|
|
|
— 11 —
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current liabilities: | ||||||||
Trade payables | 2,434,496,534 | 2,908,708,617 | ||||||
Receipts in advance | 121,853,982 | 295,088,301 | ||||||
Staff remuneration payable | 214,335,162 | 206,341,669 | ||||||
Tax payable | 226,776,559 | 180,869,344 | ||||||
Dividends payable | 12,889,946 | 15,542,144 | ||||||
Other payables | 1,070,604,462 | 1,057,960,605 | ||||||
|
|
|
| |||||
Total current liabilities | 4,080,956,645 | 4,664,510,680 | ||||||
|
|
|
| |||||
Non-current liabilities: | ||||||||
Deferred income | 106,917,071 | 106,809,538 | ||||||
Deferred income tax liabilities | 68,260,274 | 68,883,455 | ||||||
|
|
|
| |||||
Totalnon-current liabilities | 175,177,345 | 175,692,993 | ||||||
|
|
|
| |||||
Total liabilities | 4,256,133,990 | 4,840,203,673 | ||||||
|
|
|
| |||||
Owners’ equity: | ||||||||
Share capital | 7,083,537,000 | 7,083,537,000 | ||||||
Capital reserves | 11,562,737,107 | 11,562,737,107 | ||||||
Surplus reserves | 2,825,593,469 | 2,825,593,469 | ||||||
Retained earnings | 6,864,690,209 | 6,582,189,964 | ||||||
|
|
|
| |||||
Total equity attributable to owners of the parent | 28,336,557,785 | 28,054,057,540 | ||||||
|
|
|
| |||||
Minority interests | (25,070,869 | ) | (24,002,750 | ) | ||||
|
|
|
| |||||
Total owners’ equity | 28,311,486,916 | 28,030,054,790 | ||||||
|
|
|
| |||||
Total liabilities and owners’ equity | 32,567,620,906 | 32,870,258,463 | ||||||
|
|
|
|
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 12 —
Company Balance Sheet
31 March 2017
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current assets: | ||||||||
Bank balances and cash | 1,889,371,956 | 1,449,474,716 | ||||||
Trade receivables | 3,184,424,796 | 3,351,364,676 | ||||||
Prepayments | 42,264,196 | 29,159,588 | ||||||
Interests receivable | 629,903 | 1,193,820 | ||||||
Dividends receivable | — | 2,321,954 | ||||||
Other receivables | 185,814,249 | 192,183,276 | ||||||
Inventories | 318,635,182 | 327,818,554 | ||||||
Other current assets | 43,896,564 | 154,964,591 | ||||||
|
|
|
| |||||
Total current assets | 5,665,036,846 | 5,508,481,175 | ||||||
|
|
|
| |||||
Non-current assets: | ||||||||
Available-for-sale financial assets | 52,108,000 | 52,108,000 | ||||||
Long-term receivables | 31,919,812 | 31,406,345 | ||||||
Long-term equity investments | 253,157,895 | 250,725,518 | ||||||
Fixed assets | 23,665,817,313 | 24,174,449,267 | ||||||
Constructions-in-progress | 839,076,032 | 788,894,079 | ||||||
Intangible assets | 1,303,993,686 | 1,312,536,580 | ||||||
Goodwill | 281,254,606 | 281,254,606 | ||||||
Long-term prepaid expenses | 7,140,045 | 7,667,192 | ||||||
Deferred income tax assets | 94,364,318 | 91,362,055 | ||||||
Othernon-current assets | 32,918,486 | 30,489,472 | ||||||
|
|
|
| |||||
Totalnon-current assets | 26,561,750,193 | 27,020,893,114 | ||||||
|
|
|
| |||||
Total assets | 32,226,787,039 | 32,529,374,289 | ||||||
|
|
|
|
— 13 —
Item | Balance at the end of the period | Balance at the beginning of the period | ||||||
Current liabilities: | ||||||||
Trade payables | 2,406,476,593 | 2,877,592,330 | ||||||
Receipts in advance | 120,839,565 | 294,377,879 | ||||||
Staff remuneration payable | 210,674,954 | 203,127,278 | ||||||
Tax payable | 221,502,118 | 173,461,476 | ||||||
Dividends payable | 14,446 | 16,758 | ||||||
Other payables | 743,289,677 | 743,373,683 | ||||||
|
|
|
| |||||
Total current liabilities | 3,702,797,353 | 4,291,949,404 | ||||||
|
|
|
| |||||
Non-current liabilities: | ||||||||
Deferred income | 106,917,071 | 106,809,538 | ||||||
|
|
|
| |||||
Totalnon-current liabilities | 106,917,071 | 106,809,538 | ||||||
|
|
|
| |||||
Total liabilities | 3,809,714,424 | 4,398,758,942 | ||||||
|
|
|
| |||||
Owners’ equity: | ||||||||
Share capital | 7,083,537,000 | 7,083,537,000 | ||||||
Capital reserves | 11,564,461,609 | 11,564,461,609 | ||||||
Surplus reserves | 2,825,593,469 | 2,825,593,469 | ||||||
Retained earnings | 6,943,480,537 | 6,657,023,269 | ||||||
|
|
|
| |||||
Total equity attributable to owners of the parent | 28,417,072,615 | 28,130,615,347 | ||||||
|
|
|
| |||||
Total liabilities and owners’ equity | 32,226,787,039 | 32,529,374,289 | ||||||
|
|
|
|
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 14 —
Combined Statement of Profit
January to March 2017
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Total revenues from operation | 4,309,396,605 | 4,011,817,621 | ||||||
|
|
|
| |||||
Include:Revenues from operation | 4,309,396,605 | 4,011,817,621 | ||||||
|
|
|
| |||||
II. Total operating costs | 3,934,120,141 | 3,563,541,890 | ||||||
|
|
|
| |||||
Include:Operating costs | 3,863,361,852 | 3,498,568,795 | ||||||
Business tax and surcharges | 13,591,110 | 19,374,235 | ||||||
Selling expenses | 1,006,776 | 1,041,614 | ||||||
Management expenses | 59,606,761 | 50,271,616 | ||||||
Finance costs | (3,485,958 | ) | (5,713,970 | ) | ||||
Assets impairment loss | 39,600 | (400 | ) | |||||
Add:Gains from investments (loss denoted by “—”) | 2,432,377 | 1,793,992 | ||||||
Include:Gains from investments in associates and joint ventures | 2,432,377 | 1,793,992 | ||||||
III. Profit from operation (loss denoted by “—”) | 377,708,841 | 450,069,723 | ||||||
Add:Non-operating income | 2,037,044 | 1,222,100 | ||||||
Include:Gain on disposal ofnon-current assets | 6,783 | 580 | ||||||
Less:Non-operating expenses | 3,806,174 | 16,381,897 | ||||||
Include:Loss on disposal ofnon-current assets | 3,346,796 | 15,954,751 | ||||||
IV. Gross profit (gross loss denoted by “—”) | 375,939,711 | 434,909,926 | ||||||
Less:Income tax expenses | 94,507,585 | 109,602,996 | ||||||
V. Net profit (net loss denoted by “—”) | 281,432,126 | 325,306,930 | ||||||
Net profit attributable to owners of the parent | 282,500,245 | 326,589,658 | ||||||
Profit or loss of minority shareholders | (1,068,119 | ) | (1,282,728 | ) | ||||
VI. Net other comprehensive income after tax | — | — | ||||||
|
|
|
| |||||
VII. Total comprehensive income: | 281,432,126 | 325,306,930 | ||||||
|
|
|
| |||||
Total comprehensive income attributable to owners of the parent | 282,500,245 | 326,589,658 | ||||||
|
|
|
| |||||
Total comprehensive income attributable to minority shareholders | (1,068,119 | ) | (1,282,728 | ) | ||||
|
|
|
| |||||
VIII. Earnings per share: | ||||||||
(1) Basic earnings per share (¥/share) | 0.040 | 0.046 | ||||||
(2) Diluted earnings per share (¥/share) | 0.040 | 0.046 |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 15 —
Company Statement of Profit
January to March 2017
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Revenues from operation | 4,231,098,712 | 3,899,160,704 | ||||||
Less:Operating costs | 3,796,663,516 | 3,407,304,550 | ||||||
Business tax and surcharges | 12,962,302 | 13,680,477 | ||||||
Selling expenses | 1,005,366 | 1,038,814 | ||||||
Management expenses | 43,670,208 | 34,094,146 | ||||||
Finance costs | (3,328,542 | ) | (5,551,960 | ) | ||||
Assets impairment loss | 39,600 | (400 | ) | |||||
Add:Gains from investments (loss denoted by “—”) | 2,432,377 | 11,337,014 | ||||||
Include:Gains from investments in associates and joint ventures | 2,432,377 | 1,793,992 | ||||||
II. Profit from operation (loss denoted by “—”) | 382,518,639 | 459,932,091 | ||||||
Add:Non-operating income | 2,028,804 | 1,217,616 | ||||||
Include:Gain on disposal ofnon-current assets | 6,783 | 580 | ||||||
Less:Non-operating expenses | 3,806,092 | 16,346,235 | ||||||
Include:Loss on disposal ofnon-current assets | 3,346,796 | 15,954,751 | ||||||
III. Gross profit (gross loss denoted by “—”) | 380,741,351 | 444,803,472 | ||||||
Less:Income tax expenses | 94,284,083 | 108,246,532 | ||||||
IV. Net profit (net loss denoted by “—”) | 286,457,268 | 336,556,940 | ||||||
|
|
|
| |||||
V. Total comprehensive income after tax | — | — | ||||||
|
|
|
| |||||
VI. Total comprehensive income: | 286,457,268 | 336,556,940 | ||||||
|
|
|
| |||||
VII. Earnings per share: | ||||||||
(1) Basic earnings per share (¥/share) | N/A | N/A | ||||||
(2) Diluted earnings per share (¥/share) | N/A | N/A |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 16 —
Combined Cash Flow Statement
January to March 2017
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Cash flows from operating activities: | ||||||||
Cash received from sales of goods or rendering of services | 3,658,261,075 | 2,928,658,383 | ||||||
Cash received relating to other operating activities | 58,398,008 | 9,535,568 | ||||||
Sub-total of cash inflows from operating activities | 3,716,659,083 | 2,938,193,951 | ||||||
Cash paid for goods purchased and services accepted | 979,080,680 | 1,086,470,061 | ||||||
Cash paid to and on behalf of employees | 1,606,965,106 | 1,447,096,646 | ||||||
Tax paid | 169,551,309 | 283,224,794 | ||||||
Cash paid relating to other operating activities | 26,008,420 | 62,369,722 | ||||||
Sub-total of cash outflows from operating activities | 2,781,605,515 | 2,879,161,223 | ||||||
Net cash flows from operating activities | 935,053,568 | 59,032,728 | ||||||
II. Cash flows from investing activities: | ||||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets activities | 8,070 | 16,441 | ||||||
Sub-total of cash inflows from investing activities | 8,070 | 16,441 | ||||||
Cash paid to construct fixed assets, intangible assets and other long-term assets | 491,988,688 | 588,403,164 | ||||||
Sub-total of cash outflows from investing activities | 491,988,688 | 588,403,164 | ||||||
Net cash flows from investing activities | (491,980,618 | ) | (588,386,723 | ) |
— 17 —
Item | Amount for the period | Amount for the previous period | ||||||
III. Cash flows from financing activities: | ||||||||
Net cash flows from financing activities | — | — | ||||||
IV. Effect of foreign exchange rate changes on cash and cash equivalents | — | — | ||||||
V. Net increase in cash and cash equivalents | 443,072,950 | (529,353,995 | ) | |||||
Add:Balance of cash and cash equivalents at the beginning of the period | 1,359,656,179 | 2,220,803,114 | ||||||
VI. Balance of cash and cash equivalents at the end of the period | 1,802,729,129 | 1,691,449,119 |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong
Chief of Finance Department: Lin Wensheng
— 18 —
Company Cash Flow Statement
January to March 2017
Prepared by: Guangshen Railway Company Limited | Unit: ¥ Currency: RMB | Audit type: Unaudited | ||||||
Item | Amount for the period | Amount for the previous period | ||||||
I. Cash flows from operating activities: | ||||||||
Cash received from sales of goods or rendering of services | 3,575,296,266 | 2,823,817,002 | ||||||
Cash received relating to other operating activities | 40,759,261 | 9,383,021 | ||||||
Sub-total of cash inflows from operating activities | 3,616,055,527 | 2,833,200,023 | ||||||
Cash paid for goods purchased and services accepted | 948,157,608 | 1,056,660,468 | ||||||
Cash paid to and on behalf of employees | 1,553,132,308 | 1,386,604,720 | ||||||
Tax paid | 162,632,262 | 274,161,502 | ||||||
Cash paid relating to other operating activities | 22,685,183 | 64,639,545 | ||||||
Sub-total of cash outflows from operating activities | 2,686,607,361 | 2,782,066,235 | ||||||
Net cash flows from operating activities | 929,448,166 | 51,133,788 | ||||||
II. Cash flows from investing activities: | ||||||||
Cash received from gains from investments | 2,321,954 | — | ||||||
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 8,070 | 16,441 | ||||||
Sub-total of cash inflows from investing activities | 2,330,024 | 16,441 | ||||||
Cash paid to construct fixed assets, intangible assets and other long-term assets | 491,880,950 | 588,403,164 | ||||||
Sub-total of cash outflows from investing activities | 491,880,950 | 588,403,164 | ||||||
Net cash flows from investing activities | (489,550,926 | ) | (588,386,723 | ) |
— 19 —
Item | Amount for the period | Amount for the previous period | ||||||
III. Cash flows from financing activities: | ||||||||
Net cash flows from financing activities | — | — | ||||||
IV. Effect of foreign exchange rate changes on cash and cash equivalents | — | — | ||||||
V. Net increase in cash and cash equivalents | 439,897,240 | (537,252,935 | ) | |||||
Add:Balance of cash and cash equivalents at the beginning of the period | 1,349,474,716 | 2,213,739,678 | ||||||
VI. Balance of cash and cash equivalents at the end of the period | 1,789,371,956 | 1,676,486,743 |
Chairman: Wu Yong General Manager: Hu Lingling Chief Accountant: Tang Xiangdong Chief of Finance Department: Lin Wensheng
4.2 | Audit Report |
☐ Applicable ☒ Not applicable
— 20 —