Wachovia Asset Securitization Issuance Inactive
Filed: 20 Sep 02, 12:00am
DISCLAIMER
Wachovia Securities has provided this data as an accommodation. By accepting this data, the recipient agrees that Wachovia Securities does not guarantee and makes no representation or warranty whatsoever, whether express or implied, including without limitation, any warranties of fitness for a particular purpose or merchantability, with respect to this data or the accuracy, currency or completeness thereof. By accepting this data, the recipient agrees that neither Wachovia Securities, its employees nor any of its affiliates shall have any liability to the recipient or any other entity claiming by or through the recipient for any loss, injury, damages or expenses arising from or occasioned by or through this data, the reliance thereon by the recipient or any other party or the provision thereof by Wachovia Securities.
This data is for your information only and is not an offer to sell or a solicitation of any offer to buy any securities, including any of the securities that may be mentioned in this data. Wachovia Securities or its affiliates may provide advice or may from time to time acquire, hold or sell positions in any of the securities that may be mentioned in this data, either for its own account of for the account of others. Wachovia Securities is a subsidiary of Wachovia Corporation and is a member of the NYSE, the NASD and the SIPC.
TOTALS
COUNT 17,318
CURRENT BALANCE $482,965,926.96
AVERAGE BALANCE $27,888.09
TOTAL CREDIT LIMIT $1,045,955,040.00
HIGH CREDIT LIMIT $150,300.00
LOW CREDIT LIMIT $7,000.00
AVERAGE CREDIT LIMIT $60,396.99
WA CREDIT LIMIT $78,238.57
UTILIZATION % 46.17%
WA UTILIZATION RATE 69.48%
HIGH COUPON 9.50
LOW COUPON 3.25
WA CEILING 17.76
WA FLOOR 0.00
WA COUPON 4.92
HIGH MARGIN 4.75
LOW MARGIN -1.50
WA MARGIN 0.19
WA MARGIN WITH TEASER 0.17
HIGH LTV 100.00
LOW LTV 0.00
WA LTV 77.68
% FIRST LIEN 26.28%
% SECOND LIEN 71.12%
% THIRD LIEN 2.60%
% OTHER LIEN 0.00%
WA ORIGINAL FICO 720.80
WA CURRENT FICO 718.91
WA ORIGINAL MATURITY 239.82
WA REMAINING MATURITY 237.76
WA MONTHS TO RESET 19.38
HIGH DEBT TO INCOME 603.00
LOW DEBT TO INCOME 0.00
WA DEBT TO INCOME 36.83
% OF LOANS WITH A TEASER 3.16%
WA TEASER RESET 546.53
WA POST TEASER MARGIN 0.24
WA TEASER MARGIN -0.47
TOP STATE FL
TOP STATE % 23.35%
TOP ORIGINATION YEAR 2002 - Q3
TOP ORIGINATION YEAR % 92.54%
TOP PROPERTY TYPE 1-2 Family
TOP PROPERTY TYPE % 89.60%
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 269 1.55% $4,885,552.39 1.01% 5.01 227.58 711.79
‹ 501 1 0.01% $39,523.63 0.01% 6.60 237.00 513.00
501 - 520 2 0.01% $56,889.57 0.01% 5.94 236.15 543.84
521 - 540 6 0.03% $187,164.42 0.04% 4.75 234.66 564.85
541 - 560 17 0.10% $614,114.64 0.13% 5.12 236.31 573.54
561 - 580 32 0.18% $1,229,730.44 0.25% 4.87 235.78 582.13
581 - 600 123 0.71% $4,414,091.79 0.91% 4.96 236.30 606.36
601 - 620 278 1.61% $7,752,724.11 1.61% 5.04 237.31 609.28
621 - 640 657 3.79% $18,751,263.46 3.88% 5.02 237.33 628.45
641 - 660 1,140 6.58% $33,321,162.64 6.90% 5.07 237.43 645.92
661 - 680 1,534 8.86% $45,008,137.02 9.32% 5.01 237.81 667.97
681 - 700 1,841 10.63% $56,440,244.34 11.69% 4.99 237.83 686.88
701 - 720 2,025 11.69% $60,889,759.87 12.61% 4.94 238.03 709.62
721 - 740 2,069 11.95% $58,239,890.06 12.06% 4.92 238.07 728.19
741 - 760 2,361 13.63% $64,252,598.22 13.30% 4.85 238.09 749.71
761 - 780 2,369 13.68% $60,963,055.22 12.62% 4.81 237.63 769.78
781 - 800 1,980 11.43% $50,613,315.90 10.48% 4.78 238.17 788.71
801 > 614 3.55% $15,306,709.24 3.17% 4.78 238.19 806.27
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 191 1.10% $3,040,087.78 0.63% 5.04 223.22 714.98
11 - 20 25 0.14% $435,300.89 0.09% 4.91 238.30 744.54
21 - 30 98 0.57% $2,325,758.76 0.48% 4.70 238.02 730.44
31 - 40 173 1.00% $3,784,831.48 0.78% 4.77 237.88 725.11
41 - 50 327 1.89% $8,300,562.62 1.72% 4.76 238.06 727.82
51 - 60 534 3.08% $12,797,376.35 2.65% 4.75 237.81 724.70
61 - 70 881 5.09% $22,878,848.72 4.74% 4.75 237.96 722.74
71 - 80 1,458 8.42% $37,751,701.74 7.82% 4.78 237.75 710.52
81 - 90 5,732 33.10% $131,990,455.67 27.33% 4.81 237.83 714.53
91 - 100 3,347 19.33% $82,554,004.32 17.09% 5.51 237.76 703.12
FIRST 4,552 26.28% $177,106,998.63 36.67% 4.79 237.89 729.78
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 191 1.10% $3,066,155.56 0.63% 5.04 222.75 713.61
1 - 10 1,270 7.33% $15,151,447.03 3.14% 5.18 237.70 702.97
11 - 20 3,561 20.56% $63,007,085.75 13.05% 5.15 237.78 704.71
21 - 30 3,141 18.14% $76,804,784.94 15.90% 5.00 237.71 707.96
31 - 40 2,205 12.73% $66,317,942.38 13.73% 4.93 237.87 713.51
41 - 50 1,203 6.95% $41,979,896.27 8.69% 4.89 237.88 718.92
51 - 60 621 3.59% $21,697,575.70 4.49% 4.85 238.01 730.86
61 - 70 333 1.92% $10,657,610.68 2.21% 4.83 238.10 729.46
71 - 80 162 0.94% $4,863,662.80 1.01% 4.80 238.04 719.34
81 - 90 76 0.44% $2,163,591.18 0.45% 4.84 238.20 749.21
91 - 100 3 0.02% $149,176.04 0.03% 5.75 238.05 678.26
FIRST 4,552 26.28% $177,106,998.63 36.67% 4.79 237.89 729.78
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
0 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 192 1.11% $3,067,961.48 0.64% 5.04 222.72 713.66
1 - 10 175 1.01% $4,843,514.28 1.00% 4.84 237.86 750.46
11 - 20 1,336 7.71% $37,337,042.05 7.73% 4.84 237.84 739.98
21 - 30 3,554 20.52% $92,966,672.93 19.25% 4.89 238.00 729.04
31 - 40 5,235 30.23% $141,554,473.93 29.31% 4.93 237.92 718.18
41 - 50 6,227 35.96% $181,027,633.11 37.48% 4.94 237.73 709.44
51 - 60 556 3.21% $19,670,173.79 4.07% 4.86 237.89 718.53
61 - 70 24 0.14% $1,489,338.55 0.31% 4.78 238.36 710.16
71 - 80 6 0.03% $307,574.42 0.06% 4.91 237.23 697.41
81 - 90 1 0.01% $109,945.22 0.02% 4.75 238.00 750.00
91 - 100 3 0.02% $89,214.23 0.02% 5.32 238.43 695.67
101 - 102 1 0.01% $20,156.98 0.00% 4.75 229.00 710.00
103 > 8 0.05% $482,225.99 0.10% 4.78 234.74 693.27
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 - 10,000 382 2.21% $2,048,695.81 0.42% 5.62 236.71 698.79
10,001 - 20,000 1,446 8.35% $14,268,086.03 2.95% 5.40 236.99 702.45
20,001 - 30,000 2,967 17.13% $41,877,324.26 8.67% 5.09 237.33 706.28
30,001 - 40,000 1,828 10.56% $37,256,083.47 7.71% 5.08 237.83 709.73
40,001 - 50,000 2,266 13.08% $52,788,016.26 10.93% 5.01 237.79 714.16
50,001 - 60,000 1,123 6.48% $32,713,966.59 6.77% 5.05 237.78 710.34
60,001 - 70,000 919 5.31% $29,763,777.09 6.16% 4.99 237.69 710.57
70,001 - 80,000 1,052 6.07% $34,791,655.37 7.20% 4.91 237.92 718.16
80,001 - 90,000 662 3.82% $23,433,180.39 4.85% 5.00 237.74 714.83
90,001 - 100,000 3,273 18.90% $124,949,415.79 25.87% 4.74 237.93 729.26
100,001 - 110,000 181 1.05% $10,295,257.69 2.13% 4.83 237.96 726.06
110,001 - 120,000 245 1.41% $15,184,539.18 3.14% 4.79 238.21 719.07
120,001 - 130,000 310 1.79% $19,000,366.45 3.93% 4.78 238.10 730.99
130,001 - 140,000 184 1.06% $13,040,064.03 2.70% 4.82 237.98 721.77
140,001 - 150,000 478 2.76% $31,325,488.38 6.49% 4.73 237.18 731.80
150,001 - 160,000 2 0.01% $230,010.17 0.05% 4.75 238.65 715.54
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 5 0.03% $0.05 0.00% 4.90 238.60 761.40
1 - 10 2,497 14.42% $7,500,970.81 1.55% 4.89 237.87 748.68
11 - 20 1,964 11.34% $20,500,736.74 4.24% 4.85 237.83 743.28
21 - 30 1,780 10.28% $28,942,939.33 5.99% 4.84 237.94 736.31
31 - 40 1,456 8.41% $31,711,753.58 6.57% 4.86 237.96 732.46
41 - 50 1,410 8.14% $38,369,502.10 7.94% 4.87 238.12 725.33
51 - 60 1,300 7.51% $42,108,614.46 8.72% 4.86 237.86 725.49
61 - 70 1,264 7.30% $46,340,173.12 9.59% 4.91 237.94 719.41
71 - 80 1,264 7.30% $51,517,559.15 10.67% 4.92 237.91 718.21
81 - 90 1,189 6.87% $55,441,302.58 11.48% 4.93 237.86 714.81
91 - 100 2,452 14.16% $125,079,247.81 25.90% 4.98 237.44 707.05
101 - 102 737 4.26% $35,453,127.23 7.34% 4.95 237.33 705.87
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 - 10,000 4,816 27.81% $22,218,671.20 4.60% 5.14 237.60 729.64
10,001 - 20,000 3,865 22.32% $57,260,592.73 11.86% 5.01 237.53 723.13
20,001 - 30,000 2,889 16.68% $71,409,656.96 14.79% 4.98 237.81 717.06
30,001 - 40,000 1,726 9.97% $59,847,446.95 12.39% 4.95 237.94 717.81
40,001 - 50,000 1,267 7.32% $56,830,682.13 11.77% 4.92 237.81 717.08
50,001 - 60,000 750 4.33% $40,949,791.39 8.48% 4.89 237.83 716.34
60,001 - 70,000 506 2.92% $32,771,214.19 6.79% 4.86 237.88 710.92
70,001 - 80,000 453 2.62% $33,936,339.60 7.03% 4.85 237.91 722.43
80,001 - 90,000 275 1.59% $23,322,788.83 4.83% 4.86 237.80 716.64
90,001 - 100,000 311 1.80% $29,766,162.28 6.16% 4.78 237.76 717.81
100,001 - 110,000 168 0.97% $17,324,097.00 3.59% 4.79 237.96 725.99
110,001 - 120,000 98 0.57% $11,257,370.18 2.33% 4.76 238.19 720.79
120,001 - 130,000 78 0.45% $9,691,371.26 2.01% 4.79 238.02 724.43
130,001 - 140,000 55 0.32% $7,427,686.68 1.54% 4.84 237.91 708.18
140,001 - 150,000 51 0.29% $7,448,282.90 1.54% 4.78 234.12 726.50
150,001 - 160,000 10 0.06% $1,503,772.68 0.31% 4.65 238.30 707.27
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 4,552 26.28% $177,106,998.63 36.67% 4.79 237.89 729.78
2 12,316 71.12% $298,037,815.25 61.71% 4.99 237.67 712.78
3 450 2.60% $7,821,113.08 1.62% 5.01 237.80 707.41
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
FL 3,934 22.72% $112,774,381.50 23.35% 5.01 237.46 711.65
NJ 2,785 16.08% $83,011,003.63 17.19% 4.76 237.93 722.41
PA 2,880 16.63% $77,380,795.93 16.02% 4.78 238.05 730.08
NC 2,166 12.51% $57,265,799.21 11.86% 4.94 237.38 715.67
VA 1,960 11.32% $50,562,337.43 10.47% 5.01 237.81 717.71
GA 1,464 8.45% $40,019,558.43 8.29% 5.01 237.95 719.90
CT 597 3.45% $18,359,381.29 3.80% 4.82 237.98 717.02
MD 624 3.60% $15,689,921.65 3.25% 5.13 237.92 716.90
NY 358 2.07% $13,015,306.74 2.69% 4.91 237.67 717.76
SC 439 2.53% $11,104,642.23 2.30% 5.08 237.90 715.72
DC 53 0.31% $1,656,135.81 0.34% 4.97 237.64 707.93
DE 20 0.12% $862,027.65 0.18% 4.68 237.82 725.02
TN 16 0.09% $636,110.69 0.13% 4.96 237.94 726.52
AL 10 0.06% $299,899.82 0.06% 4.85 237.81 698.93
MA 10 0.06% $286,894.08 0.06% 4.93 237.68 713.70
RI 1 0.01% $28,439.32 0.01% 4.75 237.00 692.00
WV 1 0.01% $13,291.55 0.00% 4.85 238.00 773.00
OT 0 0.00% $0.00 0.00% 0.00 0.00 0.00
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
08753 58 0.33% $2,026,027.19 0.42% 4.72 238.04 703.05
08820 28 0.16% $1,510,727.76 0.31% 4.67 237.32 721.62
18103 42 0.24% $1,309,186.03 0.27% 4.68 237.87 734.44
07470 33 0.19% $1,265,425.98 0.26% 4.70 238.14 745.60
19067 42 0.24% $1,237,998.31 0.26% 4.83 238.18 715.08
19446 34 0.20% $1,106,339.66 0.23% 4.58 237.97 758.70
18901 32 0.18% $1,102,577.26 0.23% 4.82 237.85 735.82
22554 35 0.20% $1,067,876.82 0.22% 5.06 237.62 690.98
30022 26 0.15% $1,053,313.89 0.22% 4.83 238.10 730.82
19403 29 0.17% $975,283.15 0.20% 4.67 237.78 730.79
OT 16,959 97.93% $470,311,170.91 97.38% 4.92 237.75 718.43
TOTAL 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
1-2 Family 15,754 90.97% $432,718,746.96 89.60% 4.92 237.83 719.54
1-4 Family 625 3.61% $22,672,750.17 4.69% 4.99 237.97 711.29
3-4 Family 30 0.17% $1,135,281.51 0.24% 4.75 238.16 720.92
Agricultural Property with a Residence 5 0.03% $82,027.50 0.02% 4.72 238.43 759.97
Condo 846 4.89% $24,846,430.93 5.14% 4.84 237.70 714.53
Doublewide 54 0.31% $1,314,412.42 0.27% 4.97 237.92 717.85
Triplewide 4 0.02% $196,277.47 0.04% 4.75 52.20 750.36
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
CSWJ 17,302 99.91% $482,438,250.09 99.89% 4.92 237.77 719.05
CWSJWSN 16 0.09% $527,676.87 0.11% 5.04 224.73 596.56
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 9,545 55.12% $288,476,620.49 59.73% 4.73 237.51 718.66
‹ 0.00 1,543 8.91% $63,205,060.48 13.09% 4.49 238.10 739.31
0.01 - 0.25 1,429 8.25% $28,227,352.23 5.84% 4.98 238.63 730.19
0.26 - 0.50 904 5.22% $16,440,025.43 3.40% 5.23 238.60 717.58
0.51 - 0.75 547 3.16% $14,062,071.69 2.91% 5.09 238.44 713.55
0.76 - 1.00 1,979 11.43% $53,965,621.00 11.17% 5.74 237.50 700.90
1.01 - 1.25 541 3.12% $9,012,180.48 1.87% 5.97 238.54 710.40
1.26 - 1.50 266 1.54% $3,666,695.62 0.76% 6.24 238.65 687.22
1.51 - 1.75 108 0.62% $1,746,049.94 0.36% 6.47 238.44 663.33
1.76 - 2.00 147 0.85% $1,658,333.30 0.34% 6.71 238.38 661.83
2.01 - 2.25 161 0.93% $1,489,458.12 0.31% 6.99 238.55 684.42
2.26 - 2.50 92 0.53% $679,020.05 0.14% 7.24 238.62 686.37
2.51 - 2.75 19 0.11% $139,631.16 0.03% 7.50 238.69 663.14
2.76 - 3.00 25 0.14% $135,131.09 0.03% 7.75 238.53 655.37
3.01 - 3.25 5 0.03% $17,136.84 0.00% 8.00 238.88 620.64
3.26 - 3.50 4 0.02% $21,114.45 0.00% 8.25 237.70 679.05
3.51 - 3.75 1 0.01% $8,000.00 0.00% 8.50 239.00 612.00
3.76 - 4.00 1 0.01% $1,424.59 0.00% 8.75 236.00 707.00
4.51 - 4.75 1 0.01% $15,000.00 0.00% 9.50 238.00 0.00
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
1/2002 213 1.23% $6,865,958.68 1.42% 4.85 226.28 632.87
2/2001 1 0.01% $95,284.36 0.02% 5.25 221.00 621.00
2/2002 228 1.32% $7,573,146.46 1.57% 4.90 232.32 633.64
3/2002 217 1.25% $6,862,076.26 1.42% 4.87 232.77 648.43
4/2002 242 1.40% $6,359,206.02 1.32% 4.87 234.49 685.98
5/2001 1 0.01% $19,621.43 0.00% 5.75 224.00 599.00
5/2002 169 0.98% $5,372,869.63 1.11% 4.80 234.94 675.98
6/2002 87 0.50% $2,483,340.61 0.51% 4.89 234.74 658.24
7/2002 8,988 51.90% $254,875,472.26 52.77% 4.86 237.79 724.03
8/2001 1 0.01% $6,963.58 0.00% 4.75 227.00 643.00
8/2002 7,159 41.34% $192,050,392.67 39.76% 4.99 238.78 724.07
9/2001 2 0.01% $41,626.50 0.01% 4.75 228.00 592.79
10/2001 2 0.01% $109,513.88 0.02% 4.82 213.47 545.40
11/2001 5 0.03% $159,155.18 0.03% 4.99 229.36 581.96
12/2001 3 0.02% $91,299.44 0.02% 5.62 231.00 646.45
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
2001 - Q1 1 0.01% $95,284.36 0.02% 5.25 221.00 621.00
2001 - Q2 1 0.01% $19,621.43 0.00% 5.75 224.00 599.00
2001 - Q3 3 0.02% $48,590.08 0.01% 4.75 227.86 599.99
2001 - Q4 10 0.06% $359,968.50 0.07% 5.10 224.94 587.19
2002 - Q1 658 3.80% $21,301,181.40 4.41% 4.88 230.52 638.04
2002 - Q2 498 2.88% $14,215,416.26 2.94% 4.85 234.70 677.58
2002 - Q3 16,147 93.24% $446,925,864.93 92.54% 4.92 238.21 724.05
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4 0.02% $196,277.47 0.04% 4.75 52.20 750.36
180 58 0.33% $629,640.59 0.13% 5.13 174.65 729.68
240 17,256 99.64% $482,140,008.90 99.83% 4.92 237.91 718.89
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
49 - 60 4 0.02% $196,277.47 0.04% 4.75 52.20 750.36
157 - 168 1 0.01% $27,873.70 0.01% 5.75 168.00 611.00
169 - 180 57 0.33% $601,766.89 0.12% 5.11 174.96 737.34
217 - 228 5 0.03% $163,495.87 0.03% 5.16 223.40 612.11
229 - 240 17,251 99.61% $481,976,513.03 99.80% 4.92 237.92 718.92
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
3.01 - 3.50 2 0.01% $13,810.21 0.00% 3.25 232.66 684.81
3.51 - 4.00 1 0.01% $29,460.74 0.01% 3.75 237.00 674.00
4.01 - 4.25 535 3.09% $16,042,865.41 3.32% 4.25 238.05 720.36
4.26 - 4.50 1,425 8.23% $59,886,748.88 12.40% 4.49 238.09 739.67
4.51 - 4.75 9,321 53.82% $280,817,489.54 58.14% 4.75 237.50 718.55
4.76 - 5.01 1,425 8.23% $28,168,230.01 5.83% 4.98 238.65 730.42
5.01 - 6.00 3,781 21.83% $88,456,311.39 18.32% 5.65 237.92 706.53
6.01 - 7.00 680 3.93% $8,534,552.60 1.77% 6.51 238.54 676.79
7.01 - 8.00 141 0.81% $970,919.14 0.20% 7.36 238.62 678.34
8.01 - 9.00 6 0.03% $30,539.04 0.01% 8.34 237.96 662.79
9.01 - 10.00 1 0.01% $15,000.00 0.00% 9.50 238.00 0.00
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 191 1.10% $3,040,087.78 0.63% 5.04 223.22 714.98
1 - 10 63 0.36% $934,409.61 0.19% 4.91 238.20 726.98
11 - 20 221 1.28% $4,353,431.05 0.90% 4.82 238.09 734.22
21 - 30 431 2.49% $11,024,604.47 2.28% 4.74 237.93 737.73
31 - 40 554 3.20% $16,582,057.21 3.43% 4.73 237.98 736.25
41 - 50 777 4.49% $24,483,749.70 5.07% 4.73 237.90 734.63
51 - 60 1,023 5.91% $31,594,169.09 6.54% 4.75 237.99 726.98
61 - 70 1,398 8.07% $44,293,040.13 9.17% 4.74 238.03 730.10
71 - 80 1,978 11.42% $59,933,154.84 12.41% 4.78 237.86 715.51
81 - 90 7,142 41.24% $191,152,066.77 39.58% 4.80 237.77 717.88
91 - 100 3,540 20.44% $95,575,156.31 19.79% 5.46 237.80 705.46
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
4.25% - 568 MTH 222 1.28% $6,561,460.30 1.36% 4.25 238.81 721.34
4.25% - 569 MTH 283 1.63% $8,359,694.95 1.73% 4.25 237.81 725.17
4.25% - 570 MTH 1 0.01% $70,881.68 0.01% 4.25 237.00 654.00
4.25% - 571 MTH 2 0.01% $86,817.69 0.02% 4.25 235.14 634.81
4.25% - 572 MTH 3 0.02% $52,929.60 0.01% 4.25 235.00 724.62
4.25% - 573 MTH 7 0.04% $302,121.67 0.06% 4.25 233.76 631.60
4.25% - 574 MTH 2 0.01% $58,071.80 0.01% 4.25 233.00 586.19
4.25% - 575 MTH 6 0.03% $183,693.89 0.04% 4.25 231.66 635.93
4.75% - 12 MTHS 14 0.08% $315,151.76 0.07% 4.75 237.04 716.92
4.75% - 15 MTHS 1 0.01% $12,809.17 0.00% 4.75 235.00 596.00
NO TEASER 16,777 96.88% $466,962,294.45 96.69% 4.94 237.75 718.90
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
2002-09 1 0.01% $40,795.84 0.01% 4.75 228.00 589.00
2003-07 7 0.04% $114,539.61 0.02% 4.75 237.56 703.88
2003-08 7 0.04% $172,625.48 0.04% 4.75 238.68 746.84
EMPLOYEE 526 3.04% $15,675,671.58 3.25% 4.25 238.03 719.38
NO TEASER 16,777 96.88% $466,962,294.45 96.69% 4.94 237.75 718.90
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
N/A 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
4.75 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
0 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
P002 10 0.06% $466,118.58 0.10% 4.60 238.26 746.98
P003 20 0.12% $653,767.58 0.14% 4.84 238.69 733.62
P004 8 0.05% $109,773.93 0.02% 5.04 238.08 695.81
P005 1 0.01% $11,181.43 0.00% 5.35 239.00 710.00
P006 7 0.04% $177,378.16 0.04% 5.60 238.48 736.22
P007 6 0.03% $141,610.45 0.03% 5.85 238.70 724.26
P010 2 0.01% $21,638.80 0.00% 6.60 238.03 706.81
P011 3 0.02% $12,524.50 0.00% 6.85 237.52 696.30
P012 1 0.01% $1,017.91 0.00% 7.10 238.00 659.00
P026 3 0.02% $95,512.65 0.02% 4.85 238.13 714.98
P027 2 0.01% $57,021.29 0.01% 5.10 238.00 723.66
P048 1 0.01% $21,997.23 0.00% 4.60 239.00 747.00
P049 4 0.02% $81,910.96 0.02% 4.84 238.16 761.84
P051 1 0.01% $131.49 0.00% 5.35 238.00 729.00
P071 1 0.01% $19,040.85 0.00% 4.60 238.00 725.00
P072 6 0.03% $159,770.61 0.03% 4.85 238.39 725.64
P073 1 0.01% $14,911.30 0.00% 5.10 238.00 679.00
P074 1 0.01% $20,206.99 0.00% 5.50 238.00 750.00
P075 1 0.01% $11,515.98 0.00% 5.60 239.00 638.00
P077 1 0.01% $7,064.82 0.00% 6.10 238.00 751.00
P124 1 0.01% $22,042.32 0.00% 6.35 238.00 709.00
PR21 1 0.01% $11,172.57 0.00% 4.75 230.00 595.00
PR41 3 0.02% $115,040.15 0.02% 4.75 229.34 561.05
PR56 1 0.01% $40,795.84 0.01% 4.75 228.00 589.00
PV01 1 0.01% $81,640.18 0.02% 4.50 229.00 523.00
Q031 1 0.01% $19,621.43 0.00% 5.75 224.00 599.00
Q148 1 0.01% $18,971.44 0.00% 6.75 230.00 626.00
Q185 1,298 7.50% $54,512,464.57 11.29% 4.50 238.10 739.74
Q186 3,846 22.21% $115,109,516.59 23.83% 4.72 237.74 730.87
Q187 998 5.76% $19,599,578.57 4.06% 5.00 238.72 731.85
Q188 560 3.23% $9,942,215.53 2.06% 5.25 238.74 714.68
Q189 326 1.88% $7,889,966.04 1.63% 5.18 238.43 715.70
Q190 146 0.84% $2,239,513.91 0.46% 5.75 238.62 716.43
Q191 175 1.01% $1,372,520.22 0.28% 5.97 238.52 712.59
Q192 106 0.61% $743,027.44 0.15% 6.25 238.73 691.77
Q193 55 0.32% $685,650.61 0.14% 6.50 238.14 660.81
Q194 32 0.18% $438,092.58 0.09% 6.75 238.77 633.63
Q195 16 0.09% $314,219.16 0.07% 7.00 238.78 663.82
Q196 7 0.04% $88,214.25 0.02% 7.25 238.79 646.55
Q197 3 0.02% $14,626.03 0.00% 7.50 238.58 629.26
Q198 12 0.07% $71,221.34 0.01% 7.75 238.51 648.29
Q199 4 0.02% $12,136.84 0.00% 8.00 238.83 626.87
Q200 3 0.02% $6,114.45 0.00% 8.25 234.50 647.26
Q201 1 0.01% $8,000.00 0.00% 8.50 239.00 612.00
Q202 3 0.02% $21,317.41 0.00% 5.02 236.00 697.93
Q203 466 2.69% $14,903,315.43 3.09% 5.75 237.99 716.20
Q204 223 1.29% $5,370,786.61 1.11% 5.99 238.68 708.82
Q205 90 0.52% $2,103,150.86 0.44% 6.25 238.82 685.87
Q206 21 0.12% $677,522.19 0.14% 6.50 238.85 666.90
Q207 52 0.30% $454,963.05 0.09% 6.75 238.76 698.98
Q208 95 0.55% $713,992.38 0.15% 7.00 238.55 695.79
Q209 65 0.38% $447,745.32 0.09% 7.25 238.66 689.86
Q210 11 0.06% $64,174.31 0.01% 7.50 238.63 668.53
Q211 4 0.02% $11,302.93 0.00% 7.75 238.76 630.06
Q218 56 0.32% $2,120,820.10 0.44% 4.50 238.02 740.94
Q219 212 1.22% $5,113,540.64 1.06% 4.74 238.03 739.42
Q220 64 0.37% $956,311.65 0.20% 5.00 238.75 729.05
Q221 78 0.45% $1,200,301.28 0.25% 5.25 238.72 735.64
Q222 17 0.10% $629,136.16 0.13% 5.50 238.51 732.68
Q223 6 0.03% $80,533.40 0.02% 5.57 238.72 764.67
Q224 12 0.07% $62,226.33 0.01% 6.00 238.06 703.16
Q225 15 0.09% $107,196.73 0.02% 6.25 238.68 708.04
Q226 4 0.02% $49,950.00 0.01% 6.50 238.41 679.59
Q227 3 0.02% $12,149.55 0.00% 6.75 237.44 636.00
Q228 3 0.02% $27,943.25 0.01% 7.00 238.27 694.45
Q231 1 0.01% $5,740.12 0.00% 7.75 237.00 695.00
Q236 8 0.05% $283,368.06 0.06% 5.75 237.91 740.56
Q237 17 0.10% $208,576.78 0.04% 5.63 238.87 705.83
Q238 4 0.02% $55,671.83 0.01% 6.25 238.93 670.14
Q240 4 0.02% $41,309.73 0.01% 6.75 238.90 738.37
Q241 8 0.05% $88,275.50 0.02% 7.00 238.92 644.83
Q242 5 0.03% $38,191.29 0.01% 7.25 238.60 689.71
Q243 1 0.01% $6,303.59 0.00% 7.50 238.00 672.00
Q244 1 0.01% $2,179.43 0.00% 7.75 238.00 593.00
Q252 1 0.01% $23,370.58 0.00% 5.00 233.00 682.00
Q255 73 0.42% $3,270,163.35 0.68% 4.35 238.29 748.66
Q256 78 0.45% $2,065,950.10 0.43% 4.60 238.06 725.77
Q257 76 0.44% $1,805,726.61 0.37% 4.85 238.02 722.81
Q258 47 0.27% $963,809.74 0.20% 5.09 238.21 718.27
Q259 10 0.06% $194,919.52 0.04% 5.35 238.35 700.72
Q260 17 0.10% $502,334.30 0.10% 5.60 238.31 706.38
Q261 32 0.18% $731,635.60 0.15% 5.85 238.22 711.82
Q262 15 0.09% $218,263.34 0.05% 6.08 236.18 646.47
Q263 7 0.04% $134,289.59 0.03% 6.35 237.66 617.00
Q264 10 0.06% $258,622.52 0.05% 6.50 237.09 619.38
Q265 9 0.05% $113,837.56 0.02% 6.85 238.34 704.91
Q266 5 0.03% $45,845.50 0.01% 7.10 237.87 701.31
Q278 1 0.01% $1,262.94 0.00% 4.35 237.00 782.00
Q279 9 0.05% $134,365.56 0.03% 4.60 238.35 681.73
Q280 9 0.05% $277,463.09 0.06% 4.84 237.71 750.43
Q281 8 0.05% $159,705.49 0.03% 5.10 238.24 735.74
Q282 3 0.02% $88,183.09 0.02% 5.35 237.73 701.73
Q284 2 0.01% $11,082.42 0.00% 5.85 238.91 686.24
Q286 1 0.01% $11,950.92 0.00% 6.35 239.00 650.00
Q287 1 0.01% $3,428.59 0.00% 6.60 238.00 679.00
Q288 1 0.01% $2,500.00 0.00% 6.85 239.00 641.00
Q301 4 0.02% $211,141.33 0.04% 4.44 238.29 720.38
Q302 571 3.30% $19,062,548.44 3.95% 4.70 237.70 729.63
Q303 186 1.07% $3,676,233.79 0.76% 5.00 238.78 726.83
Q304 123 0.71% $1,698,663.29 0.35% 5.25 238.75 713.51
Q305 112 0.65% $3,647,556.93 0.76% 4.62 238.49 702.69
Q306 17 0.10% $283,600.40 0.06% 5.75 233.59 712.33
Q307 25 0.14% $167,494.78 0.03% 6.00 234.52 754.19
Q308 20 0.12% $135,266.91 0.03% 6.25 238.76 718.72
Q309 6 0.03% $54,130.17 0.01% 6.50 238.26 684.57
Q310 6 0.03% $77,245.30 0.02% 6.75 238.85 623.35
Q311 4 0.02% $17,731.98 0.00% 7.04 238.60 646.04
Q312 1 0.01% $4,020.39 0.00% 7.25 237.00 632.00
Q314 2 0.01% $20,120.37 0.00% 7.75 239.00 711.00
Q315 1 0.01% $5,000.00 0.00% 8.00 239.00 613.00
Q319 146 0.84% $4,056,901.94 0.84% 5.74 235.50 708.08
Q320 29 0.17% $652,426.54 0.14% 6.00 238.79 687.98
Q321 7 0.04% $203,925.32 0.04% 6.25 238.92 691.84
Q322 2 0.01% $34,500.00 0.01% 6.50 239.00 673.97
Q323 20 0.12% $156,189.65 0.03% 6.75 238.69 709.91
Q324 16 0.09% $137,798.30 0.03% 7.00 238.50 692.40
Q325 1 0.01% $1,850.72 0.00% 7.25 239.00 669.00
Q327 2 0.01% $8,935.71 0.00% 7.75 238.15 618.80
Q337 45 0.26% $1,304,155.83 0.27% 4.68 238.38 737.63
Q338 20 0.12% $168,769.26 0.03% 4.99 237.80 724.41
Q339 21 0.12% $314,377.36 0.07% 5.25 238.67 735.88
Q340 4 0.02% $68,938.43 0.01% 5.09 238.88 710.73
Q341 2 0.01% $103,532.99 0.02% 4.75 238.00 758.30
Q342 1 0.01% $137.50 0.00% 6.00 239.00 778.00
Q343 1 0.01% $2,300.00 0.00% 6.25 239.00 712.00
Q344 1 0.01% $4,145.50 0.00% 6.50 239.00 676.00
Q345 2 0.01% $57,494.74 0.01% 6.75 239.00 588.28
Q346 1 0.01% $9,090.00 0.00% 7.00 239.00 684.00
Q354 8 0.05% $295,337.76 0.06% 5.75 238.32 732.81
Q355 5 0.03% $74,544.29 0.02% 6.00 238.65 750.29
Q358 3 0.02% $9,227.62 0.00% 6.75 238.56 749.38
Q359 2 0.01% $14,335.57 0.00% 7.00 238.03 645.02
Q362 1 0.01% $5,100.00 0.00% 7.75 239.00 670.00
Q372 67 0.39% $2,595,421.44 0.54% 4.71 237.41 715.37
Q373 10 0.06% $129,000.32 0.03% 5.00 238.95 774.85
Q374 37 0.21% $1,361,251.55 0.28% 5.25 238.76 735.20
Q375 23 0.13% $463,937.15 0.10% 5.43 238.59 709.30
Q376 2 0.01% $18,229.43 0.00% 5.75 238.79 656.89
Q377 1 0.01% $1.08 0.00% 6.00 235.00 738.00
Q379 2 0.01% $756.73 0.00% 6.50 238.00 744.59
Q380 3 0.02% $52,389.07 0.01% 6.75 238.42 641.35
Q384 1 0.01% $8,491.85 0.00% 7.75 239.00 710.00
Q386 1 0.01% $15,000.00 0.00% 8.25 239.00 692.00
Q389 1 0.01% $31,660.61 0.01% 5.75 236.00 640.00
Q390 1 0.01% $99,272.77 0.02% 6.00 239.00 766.00
Q391 1 0.01% $2,593.83 0.00% 6.25 239.00 656.00
Q393 1 0.01% $6,456.25 0.00% 6.75 238.00 721.00
Q397 1 0.01% $2,039.34 0.00% 7.75 237.00 674.00
Q442 91 0.53% $3,039,443.22 0.63% 4.73 238.02 732.98
Q443 31 0.18% $482,395.45 0.10% 5.00 238.56 703.27
Q444 12 0.07% $346,702.38 0.07% 5.27 238.76 718.00
Q445 30 0.17% $697,154.59 0.14% 5.37 238.56 717.39
Q446 6 0.03% $120,989.44 0.03% 5.75 238.31 679.18
Q447 6 0.03% $41,686.92 0.01% 6.00 238.71 702.47
Q448 2 0.01% $10,813.95 0.00% 6.25 239.00 713.61
Q449 2 0.01% $21,876.15 0.00% 6.50 239.00 650.62
Q450 1 0.01% $10,652.50 0.00% 6.75 239.00 736.00
Q458 1 0.01% $15,000.00 0.00% 9.50 238.00 0.00
Q459 35 0.20% $980,190.93 0.20% 5.75 237.59 710.83
Q460 6 0.03% $96,909.17 0.02% 5.95 238.25 702.65
Q461 2 0.01% $10,027.50 0.00% 6.25 239.00 732.93
Q462 1 0.01% $9,894.82 0.00% 6.50 239.00 637.00
Q463 5 0.03% $38,487.91 0.01% 6.75 238.94 709.76
Q464 3 0.02% $31,002.02 0.01% 7.00 238.90 646.97
Q465 4 0.02% $33,703.40 0.01% 7.25 238.66 746.94
Q466 3 0.02% $37,027.23 0.01% 7.50 238.80 661.41
Q477 15 0.09% $678,175.75 0.14% 4.75 238.73 735.87
Q478 2 0.01% $5,936.86 0.00% 5.00 238.00 704.39
Q479 3 0.02% $93,209.60 0.02% 5.25 238.95 710.26
Q480 20 0.12% $306,352.22 0.06% 5.50 238.79 758.24
Q481 1 0.01% $28,298.44 0.01% 5.75 238.00 672.00
Q483 1 0.01% $3,117.37 0.00% 6.25 238.00 660.00
Q484 4 0.02% $27,141.63 0.01% 6.50 238.99 738.73
Q494 5 0.03% $127,268.78 0.03% 5.75 238.19 737.91
Q496 1 0.01% $23,114.80 0.00% 6.25 239.00 788.00
Q498 1 0.01% $1,014.00 0.00% 6.75 239.00 741.00
Q500 2 0.01% $11,300.58 0.00% 7.25 239.00 652.86
Q501 1 0.01% $17,500.00 0.00% 7.50 239.00 666.00
Q600 1,485 8.57% $48,489,625.78 10.04% 4.75 237.57 721.54
Q601 954 5.51% $29,244,447.39 6.06% 4.74 237.59 708.39
Q602 340 1.96% $11,235,957.72 2.33% 4.71 237.38 700.93
Q603 219 1.26% $6,990,584.48 1.45% 4.75 236.61 683.64
Q604 192 1.11% $3,722,664.64 0.77% 4.74 236.46 685.31
Q605 157 0.91% $3,059,571.07 0.63% 4.76 236.50 672.99
Q606 79 0.46% $2,285,014.60 0.47% 4.75 236.76 636.86
Q607 79 0.46% $2,732,544.31 0.57% 4.75 235.82 618.27
Q608 42 0.24% $965,395.47 0.20% 4.71 236.63 637.34
Q609 18 0.10% $432,530.79 0.09% 4.75 235.30 612.38
Q610 12 0.07% $157,355.52 0.03% 4.75 236.54 617.41
Q611 25 0.14% $330,663.97 0.07% 4.75 235.53 612.51
Q612 7 0.04% $121,697.61 0.03% 4.75 236.75 611.25
Q613 7 0.04% $95,912.12 0.02% 4.75 235.38 608.02
Q614 1 0.01% $19,036.22 0.00% 4.75 236.00 640.00
Q615 1 0.01% $31,507.38 0.01% 4.25 237.00 788.00
Q616 387 2.23% $13,736,690.32 2.84% 5.75 237.57 697.11
Q617 175 1.01% $6,002,009.19 1.24% 5.75 237.78 685.91
Q618 25 0.14% $773,900.66 0.16% 5.70 237.43 651.06
Q619 67 0.39% $996,077.03 0.21% 5.76 237.70 721.73
Q620 135 0.78% $1,827,457.70 0.38% 5.75 237.22 686.81
Q621 67 0.39% $899,637.10 0.19% 5.75 237.47 680.70
Q622 18 0.10% $276,915.46 0.06% 5.75 238.14 664.63
Q623 5 0.03% $73,611.62 0.02% 5.75 235.55 640.68
Q626 1 0.01% $20,959.86 0.00% 5.75 238.00 761.00
Q630 71 0.41% $1,979,351.81 0.41% 4.73 237.55 717.78
Q631 66 0.38% $1,599,463.97 0.33% 4.75 237.53 712.18
Q632 15 0.09% $320,441.58 0.07% 4.73 237.91 685.71
Q633 9 0.05% $174,424.56 0.04% 4.75 237.78 717.17
Q634 14 0.08% $225,242.82 0.05% 4.75 222.97 695.63
Q635 10 0.06% $128,292.81 0.03% 4.75 237.62 705.03
Q636 4 0.02% $60,230.25 0.01% 4.75 238.19 638.73
Q637 3 0.02% $67,560.52 0.01% 4.75 236.73 643.48
Q638 1 0.01% $15,594.97 0.00% 4.75 238.00 639.00
Q639 1 0.01% $14,888.41 0.00% 4.75 238.00 650.00
Q641 2 0.01% $24,060.46 0.00% 4.75 234.22 612.80
Q642 1 0.01% $9,005.28 0.00% 4.75 238.00 635.00
Q646 18 0.10% $418,555.89 0.09% 5.75 237.01 692.49
Q647 11 0.06% $277,552.49 0.06% 5.75 238.03 692.63
Q648 2 0.01% $45,911.75 0.01% 5.75 238.00 713.29
Q649 3 0.02% $18,224.98 0.00% 5.75 238.02 699.31
Q650 6 0.03% $87,284.27 0.02% 5.75 237.00 729.46
Q651 12 0.07% $131,960.83 0.03% 5.75 237.80 681.46
Q652 2 0.01% $19,818.18 0.00% 5.75 238.00 643.79
Q664 239 1.38% $7,164,893.69 1.48% 4.75 237.37 724.37
Q665 159 0.92% $4,367,004.60 0.90% 4.73 237.62 706.55
Q666 51 0.29% $2,052,088.88 0.42% 4.69 238.01 707.48
Q667 29 0.17% $933,348.34 0.19% 4.75 229.00 667.15
Q668 24 0.14% $289,166.01 0.06% 4.75 230.42 731.08
Q669 18 0.10% $281,347.61 0.06% 4.75 236.53 680.59
Q670 8 0.05% $286,519.77 0.06% 4.75 238.67 626.84
Q671 12 0.07% $462,794.52 0.10% 4.75 236.17 619.68
Q672 8 0.05% $225,196.50 0.05% 4.75 236.13 626.58
Q673 1 0.01% $7,127.92 0.00% 4.75 232.00 629.00
Q674 1 0.01% $16,154.29 0.00% 4.75 238.00 595.00
Q675 2 0.01% $27,186.23 0.01% 4.75 236.44 573.40
Q676 4 0.02% $55,388.51 0.01% 4.75 234.86 627.88
Q679 2 0.01% $27,466.75 0.01% 4.75 176.50 711.99
Q680 45 0.26% $1,583,111.52 0.33% 5.75 236.94 675.07
Q681 4 0.02% $138,719.63 0.03% 5.75 238.49 665.82
Q682 7 0.04% $244,668.21 0.05% 5.75 237.35 691.58
Q683 33 0.19% $502,210.24 0.10% 5.75 237.44 694.67
Q684 29 0.17% $415,534.13 0.09% 5.75 236.45 649.80
Q685 7 0.04% $96,546.03 0.02% 5.75 237.85 644.63
Q696 18 0.10% $458,684.35 0.09% 4.75 237.81 709.81
Q697 20 0.12% $404,967.08 0.08% 4.75 238.13 704.81
Q698 2 0.01% $79,119.72 0.02% 4.75 238.00 752.94
Q701 3 0.02% $48,597.58 0.01% 4.75 238.00 720.69
Q708 1 0.01% $15,786.73 0.00% 4.75 238.00 679.00
Q713 1 0.01% $23,851.29 0.00% 5.75 239.00 659.00
Q715 3 0.02% $33,696.36 0.01% 5.75 238.00 667.86
Q717 1 0.01% $1,471.74 0.00% 5.75 238.00 655.00
Q728 15 0.09% $568,616.56 0.12% 4.75 238.01 725.65
Q729 77 0.44% $3,682,799.86 0.76% 4.75 237.53 722.46
Q730 55 0.32% $1,787,269.82 0.37% 4.75 237.91 720.72
Q731 8 0.05% $456,160.36 0.09% 4.75 237.76 702.73
Q733 1 0.01% $24,061.92 0.00% 4.75 232.00 535.00
Q734 6 0.03% $237,996.73 0.05% 4.75 237.02 706.67
Q735 4 0.02% $155,403.15 0.03% 4.75 234.86 620.16
Q736 2 0.01% $93,787.85 0.02% 4.75 232.35 637.81
Q737 2 0.01% $76,342.47 0.02% 4.75 236.32 621.63
Q745 6 0.03% $236,183.21 0.05% 5.75 236.69 682.66
Q747 8 0.05% $290,908.32 0.06% 5.75 237.03 720.76
Q749 1 0.01% $9,380.44 0.00% 5.75 238.00 754.00
Q751 1 0.01% $5,930.30 0.00% 5.75 238.00 656.00
Q761 1 0.01% $19,567.05 0.00% 4.75 238.00 721.00
Q762 3 0.02% $111,583.91 0.02% 4.75 237.04 697.37
Q792 20 0.12% $709,698.58 0.15% 4.75 237.59 735.07
Q793 19 0.11% $559,972.38 0.12% 4.69 236.93 679.17
Q794 23 0.13% $537,819.13 0.11% 4.73 237.87 715.88
Q795 9 0.05% $175,183.94 0.04% 4.75 235.39 660.51
Q796 5 0.03% $47,786.12 0.01% 4.75 237.91 736.90
Q798 2 0.01% $18,514.38 0.00% 4.75 238.00 640.07
Q799 2 0.01% $43,197.13 0.01% 4.75 234.72 561.35
Q801 1 0.01% $16,215.99 0.00% 4.75 236.00 700.00
Q803 2 0.01% $24,795.92 0.01% 4.75 237.23 640.44
Q807 1 0.01% $100,096.42 0.02% 4.75 235.00 678.00
Q808 9 0.05% $334,713.03 0.07% 5.75 236.36 636.54
Q809 2 0.01% $51,144.73 0.01% 5.75 238.00 710.39
Q811 4 0.02% $72,846.76 0.02% 5.75 235.93 640.90
Q812 2 0.01% $32,996.59 0.01% 5.75 238.00 624.39
Q813 1 0.01% $17,935.01 0.00% 5.75 234.00 657.00
Q814 3 0.02% $28,618.94 0.01% 5.75 238.00 639.49
Q824 5 0.03% $114,088.94 0.02% 4.75 238.82 699.67
Q825 4 0.02% $96,400.66 0.02% 4.75 238.00 695.00
Q826 8 0.05% $232,071.95 0.05% 4.75 237.67 729.61
Q827 1 0.01% $37,457.91 0.01% 4.75 237.00 803.00
Q841 2 0.01% $54,421.69 0.01% 5.75 238.39 654.06
Q843 1 0.01% $12,011.50 0.00% 5.75 239.00 750.00
Q846 1 0.01% $8,181.63 0.00% 5.75 238.00 638.00
Q862 5 0.03% $78,737.45 0.02% 4.86 237.66 730.84
VI14 1 0.01% $95,284.36 0.02% 5.25 221.00 621.00
VK27 1 0.01% $12,199.31 0.00% 4.75 237.00 714.00
VL26 2 0.01% $20,987.64 0.00% 4.75 228.96 712.73
VP87 1 0.01% $23,931.75 0.00% 5.75 231.00 564.00
VQ64 1 0.01% $27,873.70 0.01% 5.75 168.00 611.00
VW73 1 0.01% $47,647.37 0.01% 5.50 231.00 657.00
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 120 0.69% $2,848,831.32 0.59% 5.01 232.66 0.00
‹ 501 3 0.02% $81,193.16 0.02% 5.01 232.00 484.11
501 - 520 12 0.07% $346,939.84 0.07% 5.10 233.90 512.77
521 - 540 18 0.10% $872,104.40 0.18% 4.89 232.14 531.77
541 - 560 40 0.23% $1,493,042.76 0.31% 5.05 234.45 553.36
561 - 580 64 0.37% $2,641,687.70 0.55% 4.88 234.03 573.77
581 - 600 150 0.87% $5,629,552.93 1.17% 4.92 234.49 591.49
601 - 620 356 2.06% $10,682,446.26 2.21% 4.98 236.10 610.66
621 - 640 671 3.87% $19,304,178.53 4.00% 5.01 237.28 631.18
641 - 660 1,099 6.35% $30,758,619.53 6.37% 5.09 237.92 651.35
661 - 680 1,518 8.77% $44,605,561.73 9.24% 5.02 237.91 671.13
681 - 700 1,799 10.39% $54,593,723.38 11.30% 4.99 237.91 690.65
701 - 720 2,041 11.79% $61,197,154.91 12.67% 4.94 237.98 710.64
721 - 740 2,059 11.89% $57,756,682.56 11.96% 4.93 238.02 730.59
741 - 760 2,387 13.78% $64,749,421.32 13.41% 4.86 238.00 750.52
761 - 780 2,385 13.77% $59,920,074.43 12.41% 4.82 237.56 770.55
781 - 800 1,990 11.49% $50,415,991.78 10.44% 4.78 238.16 789.67
801 > 606 3.50% $15,068,720.42 3.12% 4.79 238.23 806.99
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
01 845 4.88% $23,549,759.19 4.88% 5.00 238.02 717.22
02 868 5.01% $23,642,858.64 4.90% 5.00 236.77 723.06
03 848 4.90% $22,579,933.80 4.68% 4.96 237.87 718.70
04 845 4.88% $23,894,513.60 4.95% 5.00 237.92 720.31
05 845 4.88% $24,243,057.61 5.02% 4.97 237.98 719.42
06 836 4.83% $21,967,910.13 4.55% 4.96 237.83 718.36
07 888 5.13% $25,309,852.84 5.24% 4.92 237.82 722.28
08 851 4.91% $24,483,592.29 5.07% 4.93 237.90 719.09
09 857 4.95% $22,847,932.07 4.73% 4.94 237.90 718.08
10 842 4.86% $24,340,743.95 5.04% 4.91 237.77 719.93
11 859 4.96% $23,376,857.65 4.84% 4.89 237.60 717.77
12 847 4.89% $24,531,157.33 5.08% 4.88 237.86 717.03
13 879 5.08% $23,930,955.96 4.95% 4.89 237.68 718.78
14 861 4.97% $23,921,059.15 4.95% 4.88 237.80 716.41
15 892 5.15% $24,329,425.26 5.04% 4.87 237.93 715.30
16 874 5.05% $24,853,087.56 5.15% 4.91 237.81 720.88
17 884 5.10% $25,379,299.50 5.25% 4.84 237.78 721.42
18 865 4.99% $23,966,737.45 4.96% 4.86 237.72 718.48
19 907 5.24% $25,940,832.85 5.37% 4.86 237.52 716.12
20 925 5.34% $25,876,360.13 5.36% 4.85 237.65 719.32
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
NONE REQUIRED 11,368 65.64% $276,855,917.23 57.32% 4.90 237.99 728.71
YEAR TO DATE PAY STUB 1,736 10.02% $67,292,754.86 13.93% 4.96 237.84 693.17
WAIVED 2,390 13.80% $67,138,279.76 13.90% 4.93 237.89 722.07
TAX RETURNS 879 5.08% $42,824,171.95 8.87% 4.91 237.07 699.68
W2 543 3.14% $17,068,621.53 3.53% 4.99 237.64 702.05
DIRECT DEPOSIT TAXABLE INCOME 105 0.61% $3,924,453.48 0.81% 4.96 237.80 714.41
ALTERNATE SOURCE OF INCOME 73 0.42% $3,390,159.87 0.70% 4.87 237.03 698.15
UNKNOWN 192 1.11% $3,067,961.48 0.64% 5.04 222.72 713.66
DIRECT DEPOSIT NON-TAXABLE INCOME 32 0.18% $1,403,606.80 0.29% 4.77 237.85 717.51
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
CONSOLIDATION OR REFI W/OUT REFI OF MORTGAGE 5,500 31.76% $141,886,393.40 29.38% 4.94 237.88 713.78
CONSOLIDATION OR REFI W/REFI OF MORTGAGE 3,123 18.03% $124,620,333.93 25.80% 4.86 238.01 720.31
PERSONAL/FAMILY USE 5,003 28.89% $124,173,092.43 25.71% 4.94 237.51 722.08
HOME IMPROVEMENT 3,069 17.72% $73,421,471.85 15.20% 4.92 237.80 719.04
PURCHASE MONEY REAL ESTATE COLLATERAL 224 1.29% $7,350,047.69 1.52% 4.87 238.02 727.34
PURCHASE MONEY NON-REAL ESTATE COLLATERAL 260 1.50% $6,755,643.83 1.40% 4.92 238.05 727.92
FUNB REFINANCE 92 0.53% $2,988,332.57 0.62% 4.93 238.11 721.11
BUSINESS USE 33 0.19% $895,219.55 0.19% 4.94 237.76 696.61
BRIDGE LOAN 14 0.08% $875,391.71 0.18% 4.98 206.36 771.06
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
Primary Residence 16,061 92.74% $436,598,716.25 90.40% 4.91 237.74 719.45
Rental Property 706 4.08% $25,688,246.63 5.32% 4.98 237.93 711.19
Non-Primary Residence 546 3.15% $20,596,936.58 4.26% 4.87 237.88 716.84
Agricultural Property 5 0.03% $82,027.50 0.02% 4.72 238.43 759.97
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
11,537 66.62% $322,779,460.79 66.83% 4.91 237.67 720.14
CASA VALUE 3,799 21.94% $98,903,621.06 20.48% 4.93 237.95 718.17
GreenLink 428 2.47% $15,529,164.60 3.22% 5.10 238.19 701.03
A916193 336 1.94% $10,072,751.09 2.09% 4.85 238.08 718.49
R.E.T REAL ESTATE INFORMATION SERVI 349 2.02% $9,660,573.84 2.00% 4.82 238.11 733.59
A911245 180 1.04% $4,982,798.29 1.03% 4.87 238.08 728.31
CREDIT LENDERS SERVICE AGENCY, INC. 193 1.11% $4,894,519.30 1.01% 4.81 237.86 724.42
A053809 152 0.88% $4,492,580.99 0.93% 4.96 237.83 706.10
A053825 121 0.70% $4,481,402.60 0.93% 4.79 237.69 714.76
A053817 59 0.34% $1,757,490.26 0.36% 4.91 237.79 686.35
A053821 64 0.37% $1,756,425.15 0.36% 4.80 237.90 712.54
Greenlink 19 0.11% $920,311.17 0.19% 4.86 230.35 636.82
COMMONWEALTH APPRAISAL GROUP 9 0.05% $252,829.24 0.05% 5.15 239.00 734.86
PIKE APPRAISAL COMPANY 3 0.02% $221,968.28 0.05% 5.00 238.43 747.82
LOWE'S APPRAISAL 2 0.01% $181,659.24 0.04% 4.97 239.00 757.15
WHITE APPRAISAL SERVICE 5 0.03% $180,940.31 0.04% 4.96 238.46 714.97
STEPHEN L. COOK 5 0.03% $163,571.38 0.03% 4.89 238.12 675.82
WAYNE BENTON, APPRAISER 7 0.04% $154,466.62 0.03% 5.05 238.13 739.40
TRI COUNTY APPRAISALS, INC. 3 0.02% $133,957.98 0.03% 5.81 238.13 710.28
TRAVELERS REST REALTY & APPRAISAL 1 0.01% $100,000.00 0.02% 4.75 239.00 715.00
LEACH & ASSOCIATES 1 0.01% $97,690.88 0.02% 4.75 239.00 582.00
REAL ESTATE APPRAISAL SERVICES, INC 1 0.01% $90,606.76 0.02% 4.75 238.00 693.00
STORTON ENTERPRISES, INC. 1 0.01% $77,425.53 0.02% 4.75 233.00 615.00
SOUTHSIDE APPRAISAL SERVICES 1 0.01% $74,000.00 0.02% 5.25 238.00 718.00
RICHARD C. NOLLER 1 0.01% $65,823.53 0.01% 5.75 238.00 709.00
KAY VANDENBURG APPRAISALS, INC. 2 0.01% $62,860.70 0.01% 5.48 238.00 649.47
MOUNTAIN MEADOW PROPERTIES 1 0.01% $60,000.00 0.01% 5.75 239.00 784.00
STEWART APPRAISAL SERVICES 1 0.01% $57,874.57 0.01% 4.75 238.00 693.00
BAY SHORE APPRAISAL, INC. 2 0.01% $56,855.08 0.01% 5.23 235.93 627.92
HAGY APPRAISAL SERVICES 1 0.01% $54,900.00 0.01% 5.25 238.00 739.00
MARCUS V. WILLIAMS 2 0.01% $48,487.65 0.01% 4.93 239.00 686.42
STEPHEN J. CRANEY 2 0.01% $47,517.89 0.01% 5.63 232.76 578.93
VERONICA PEARCE 2 0.01% $47,417.68 0.01% 4.75 232.00 725.48
RALPH E. PATTERSON 1 0.01% $46,925.55 0.01% 5.75 237.00 657.00
R. J. FRIED APPRAISALS 3 0.02% $45,834.53 0.01% 4.75 234.31 691.44
DAVID C. THORNE 2 0.01% $39,215.81 0.01% 4.63 238.77 700.54
THE SMITH COMPANY 1 0.01% $37,769.63 0.01% 4.75 239.00 721.00
VIRGINIA APPRAISAL SERVICES 2 0.01% $35,411.80 0.01% 4.25 238.70 698.78
SEVEN DAY APPRAISAL SERVICE 1 0.01% $28,639.68 0.01% 4.75 238.00 705.00
KATHY BEASLEY APPRAISAL SERVICES 1 0.01% $28,029.34 0.01% 5.75 238.00 686.00
LEROY & CANNON 1 0.01% $27,787.40 0.01% 5.25 238.00 647.00
SHENANDOAH VALLEY APPRAISAL , INC. 1 0.01% $24,323.60 0.01% 4.75 238.00 749.00
A053840 1 0.01% $23,307.83 0.00% 5.75 238.00 727.00
GARY WILSON 1 0.01% $21,911.45 0.00% 4.75 239.00 775.00
TOMMY CASSELS 1 0.01% $19,777.00 0.00% 4.75 239.00 752.00
QUALITY APPRAISAL SERVICE 2 0.01% $18,492.19 0.00% 4.91 238.87 652.05
ROBERT E. MINES, JR. APPRAISAL SERV 1 0.01% $17,085.97 0.00% 5.75 238.00 750.00
O.T. CLAGETT 1 0.01% $15,974.63 0.00% 4.75 236.00 615.00
TREASURE CHEST APPRAISAL GROUP 1 0.01% $15,000.00 0.00% 5.50 238.00 788.00
VALUE FIRST, INC. 1 0.01% $12,000.00 0.00% 7.00 238.00 690.00
R & M APPRAISAL SERVICES 1 0.01% $11,916.14 0.00% 4.75 238.00 683.00
RICHARD E. ALEXANDER 1 0.01% $11,356.53 0.00% 5.75 237.00 628.00
O'BRIEN PROPERTIES 1 0.01% $11,103.85 0.00% 5.25 239.00 777.00
ITA APPRAISALS, INC. 1 0.01% $4,900.80 0.00% 5.85 239.00 761.00
R.G. ROWLAND APPRAISALS 1 0.01% $3,699.00 0.00% 5.75 239.00 706.00
SOUTHERN MD APPRAISAL ASSOCIATES 1 0.01% $3,511.77 0.00% 6.25 238.00 710.00
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4,743 27.39% $180,173,154.19 37.31% 4.79 237.64 729.58
1 - 20,000 689 3.98% $16,114,210.58 3.34% 4.77 238.07 727.48
20,001 - 40,000 972 5.61% $23,056,389.50 4.77% 4.84 237.70 727.06
40,001 - 60,000 1,307 7.55% $29,136,259.21 6.03% 4.90 237.98 722.37
60,001 - 80,000 1,506 8.70% $33,384,188.86 6.91% 4.94 237.93 718.38
80,001 - 100,000 1,658 9.57% $37,898,888.61 7.85% 4.96 237.86 715.11
100,001 - 120,000 1,518 8.77% $35,687,827.32 7.39% 5.05 237.85 706.62
120,001 - 140,000 1,381 7.97% $35,148,276.23 7.28% 5.03 237.73 706.21
140,001 - 160,000 1,102 6.36% $28,955,421.97 6.00% 5.06 237.72 707.52
160,001 - 180,000 855 4.94% $23,560,898.29 4.88% 5.03 237.75 703.97
180,001 - 200,000 701 4.05% $18,481,749.93 3.83% 5.07 237.83 708.18
200,001 - 220,000 401 2.32% $10,324,948.31 2.14% 5.19 237.76 702.98
220,001 - 240,000 288 1.66% $7,067,924.90 1.46% 5.21 237.66 698.99
240,001 - 260,000 142 0.82% $3,159,172.97 0.65% 5.22 237.57 696.68
260,001 - 280,000 52 0.30% $773,595.86 0.16% 5.22 237.96 689.40
280,001 - 300,000 3 0.02% $43,020.23 0.01% 5.49 238.35 681.02
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 - 20,000 16 0.09% $146,708.84 0.03% 5.56 238.26 722.76
20,001 - 40,000 180 1.04% $2,600,217.28 0.54% 5.06 237.86 710.88
40,001 - 60,000 521 3.01% $9,882,970.77 2.05% 4.99 237.77 712.86
60,001 - 80,000 982 5.67% $20,122,196.18 4.17% 4.98 237.78 717.54
80,001 - 100,000 1,360 7.85% $30,701,748.21 6.36% 4.97 237.65 719.34
100,001 - 120,000 1,586 9.16% $39,601,257.69 8.20% 4.95 237.88 723.41
120,001 - 140,000 1,868 10.79% $49,748,786.08 10.30% 4.95 237.85 720.48
140,001 - 160,000 1,763 10.18% $49,882,091.67 10.33% 4.93 238.00 721.32
160,001 - 180,000 1,659 9.58% $46,979,282.38 9.73% 4.91 237.28 720.51
180,001 - 200,000 1,363 7.87% $38,264,488.74 7.92% 4.92 237.86 720.00
200,001 - 220,000 991 5.72% $30,075,778.60 6.23% 4.92 237.88 720.96
220,001 - 240,000 1,003 5.79% $30,344,905.64 6.28% 4.97 237.92 714.80
240,001 - 260,000 900 5.20% $27,777,703.08 5.75% 4.89 237.76 715.26
260,001 - 280,000 763 4.41% $25,543,269.80 5.29% 4.91 237.82 714.69
280,001 - 300,000 644 3.72% $22,308,298.54 4.62% 4.90 237.68 713.95
300,001 - 320,000 474 2.74% $15,163,128.22 3.14% 4.87 237.67 714.31
320,001 - 340,000 313 1.81% $9,938,276.64 2.06% 4.78 237.80 718.55
340,001 - 360,000 256 1.48% $8,786,907.81 1.82% 4.73 237.44 720.28
360,001 - 380,000 135 0.78% $4,427,189.47 0.92% 4.77 236.91 711.05
380,001 - 400,000 128 0.74% $4,498,343.05 0.93% 4.80 237.54 702.13
400,001 > 413 2.38% $16,172,378.27 3.35% 4.74 237.68 728.55
TOTALS 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
strat count pct_count curr_bal pct_bal wac wam wa_fico
16 2,226 12.85% $59,034,741.97 12.22% 4.94 237.45 715.68
18 15,092 87.15% $423,931,184.99 87.78% 4.91 237.80 719.36
0 17,318 100.00% $482,965,926.96 100.00% 4.92 237.76 718.91
DISCLAIMER
Wachovia Securities has provided this data as an accommodation. By accepting this data, the recipient agrees that Wachovia Securities does not guarantee and makes no representation or warranty whatsoever, whether express or implied, including without limitation, any warranties of fitness for a particular purpose or merchantability, with respect to this data or the accuracy, currency or completeness thereof. By accepting this data, the recipient agrees that neither Wachovia Securities, its employees nor any of its affiliates shall have any liability to the recipient or any other entity claiming by or through the recipient for any loss, injury, damages or expenses arising from or occasioned by or through this data, the reliance thereon by the recipient or any other party or the provision thereof by Wachovia Securities.
This data is for your information only and is not an offer to sell or a solicitation of any offer to buy any securities, including any of the securities that may be mentioned in this data. Wachovia Securities or its affiliates may provide advice or may from time to time acquire, hold or sell positions in any of the securities that may be mentioned in this data, either for its own account of for the account of others. Wachovia Securities is a subsidiary of Wachovia Corporation and is a member of the NYSE, the NASD and the SIPC.
TOTALS
COUNT 4,001
CURRENT BALANCE $387,116,735.04
AVERAGE BALANCE $96,755.00
TOTAL CREDIT LIMIT $722,946,745.00
HIGH CREDIT LIMIT $3,200,000.00
LOW CREDIT LIMIT $8,000.00
AVERAGE CREDIT LIMIT $180,691.51
WA CREDIT LIMIT $332,410.10
UTILIZATION % 53.55%
WA UTILIZATION RATE 77.04%
HIGH COUPON 9.50
LOW COUPON 2.50
WA CEILING 17.82
WA FLOOR 0.00
WA COUPON 4.81
HIGH MARGIN 4.75
LOW MARGIN -2.25
WA MARGIN 0.08
WA MARGIN WITH TEASER 0.06
HIGH LTV 100.00
LOW LTV 0.00
WA LTV 77.82
% FIRST LIEN 26.14%
% SECOND LIEN 72.28%
% THIRD LIEN 1.57%
% OTHER LIEN 0.00%
WA ORIGINAL FICO 719.61
WA CURRENT FICO 717.11
WA ORIGINAL MATURITY 240.00
WA REMAINING MATURITY 237.82
WA MONTHS TO RESET 20.48
HIGH DEBT TO INCOME 378.00
LOW DEBT TO INCOME 0.00
WA DEBT TO INCOME 38.29
% OF LOANS WITH A TEASER 3.12%
WA TEASER RESET 553.61
WA POST TEASER MARGIN 0.18
WA TEASER MARGIN -0.49
TOP STATE FL
TOP STATE % 22.75%
TOP ORIGINATION YEAR 2002 - Q3
TOP ORIGINATION YEAR % 89.56%
TOP PROPERTY TYPE 1-2 Family
TOP PROPERTY TYPE % 93.67%
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 17 0.42% $2,223,782.88 0.57% 4.71 236.06 668.26
521 - 540 3 0.07% $325,220.71 0.08% 5.15 235.00 645.52
541 - 560 2 0.05% $447,058.47 0.12% 5.84 236.74 573.19
561 - 580 13 0.32% $2,916,891.35 0.75% 4.72 236.74 582.95
581 - 600 20 0.50% $2,404,026.20 0.62% 4.88 236.93 601.50
601 - 620 50 1.25% $4,334,816.59 1.12% 5.03 236.49 611.47
621 - 640 156 3.90% $13,285,584.12 3.43% 4.94 237.32 628.25
641 - 660 276 6.90% $30,435,985.92 7.86% 5.01 237.32 647.37
661 - 680 363 9.07% $38,016,964.70 9.82% 4.91 237.60 667.41
681 - 700 493 12.32% $46,528,794.88 12.02% 4.92 237.83 688.06
701 - 720 523 13.07% $49,192,893.35 12.71% 4.81 237.90 708.45
721 - 740 466 11.65% $48,541,571.94 12.54% 4.71 237.74 726.40
741 - 760 522 13.05% $48,973,586.52 12.65% 4.77 238.05 748.06
761 - 780 555 13.87% $51,242,284.88 13.24% 4.72 238.13 769.05
781 - 800 455 11.37% $40,254,892.06 10.40% 4.67 238.19 788.22
801 > 87 2.17% $7,992,380.47 2.06% 4.71 238.26 805.86
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4 0.10% $48,513.54 0.01% 4.85 234.47 663.24
11 - 20 2 0.05% $337,359.61 0.09% 4.60 238.59 787.08
21 - 30 9 0.22% $799,282.21 0.21% 4.73 237.66 760.17
31 - 40 22 0.55% $2,518,800.20 0.65% 4.69 237.42 711.67
41 - 50 65 1.62% $6,985,652.08 1.80% 4.69 237.71 698.32
51 - 60 119 2.97% $14,868,349.58 3.84% 4.70 237.82 716.90
61 - 70 267 6.67% $25,284,020.87 6.53% 4.56 237.70 718.93
71 - 80 490 12.25% $42,618,111.40 11.01% 4.69 237.51 711.05
81 - 90 1,302 32.54% $88,125,630.15 22.76% 4.81 237.79 713.98
91 - 100 675 16.87% $43,914,972.90 11.34% 5.40 237.55 697.73
FIRST 1,046 26.14% $161,616,042.50 41.75% 4.73 238.02 726.03
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4 0.10% $48,513.54 0.01% 4.85 234.47 663.24
1 - 10 387 9.67% $13,900,946.97 3.59% 4.88 237.52 705.55
11 - 20 980 24.49% $54,128,067.01 13.98% 4.98 237.62 701.07
21 - 30 696 17.40% $52,908,156.95 13.67% 4.90 237.79 706.10
31 - 40 349 8.72% $38,301,927.75 9.89% 4.88 237.75 713.92
41 - 50 212 5.30% $29,811,219.40 7.70% 4.72 237.47 717.77
51 - 60 154 3.85% $18,603,973.76 4.81% 4.73 237.74 716.70
61 - 70 85 2.12% $9,065,506.30 2.34% 4.68 237.30 728.87
71 - 80 60 1.50% $5,448,597.74 1.41% 4.77 238.28 741.68
81 - 90 28 0.70% $3,283,783.12 0.85% 4.82 238.11 732.22
FIRST 1,046 26.14% $161,616,042.50 41.75% 4.73 238.02 726.03
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
0 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4 0.10% $48,513.54 0.01% 4.85 234.47 663.24
1 - 10 51 1.27% $6,798,813.00 1.76% 4.72 237.83 734.45
11 - 20 294 7.35% $37,856,077.54 9.78% 4.66 237.65 729.44
21 - 30 704 17.60% $61,481,599.85 15.88% 4.80 237.89 727.16
31 - 40 1,101 27.52% $100,537,916.57 25.97% 4.85 237.87 716.29
41 - 50 1,496 37.39% $135,661,409.93 35.04% 4.84 237.77 708.26
51 - 60 299 7.47% $35,020,803.95 9.05% 4.77 237.98 718.36
61 - 70 31 0.77% $5,624,848.81 1.45% 4.78 238.21 728.26
71 - 80 6 0.15% $1,660,943.46 0.43% 4.68 237.90 721.49
81 - 90 5 0.12% $983,186.65 0.25% 4.64 238.46 753.58
91 - 100 1 0.02% $178,059.48 0.05% 4.50 238.00 694.00
101 - 102 1 0.02% $180,702.11 0.05% 4.50 233.00 687.00
103 > 8 0.20% $1,083,860.15 0.28% 4.65 234.11 681.06
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 - 10,000 3 0.07% $13,819.81 0.00% 5.41 237.65 710.84
10,001 - 20,000 22 0.55% $266,081.85 0.07% 5.26 237.43 680.10
20,001 - 30,000 73 1.82% $1,196,744.93 0.31% 5.16 237.85 697.75
30,001 - 40,000 106 2.65% $2,624,953.48 0.68% 5.01 237.48 705.80
40,001 - 50,000 172 4.30% $5,272,587.10 1.36% 5.03 237.67 713.96
50,001 - 60,000 130 3.25% $4,622,543.99 1.19% 5.09 237.86 707.04
60,001 - 70,000 127 3.17% $5,119,203.62 1.32% 5.32 237.79 704.93
70,001 - 80,000 165 4.12% $7,372,000.95 1.90% 5.18 237.42 692.63
80,001 - 90,000 109 2.72% $5,174,898.12 1.34% 5.12 237.71 700.11
90,001 - 100,000 633 15.82% $27,437,365.01 7.09% 4.89 237.71 705.63
100,001 - 110,000 39 0.97% $2,449,893.41 0.63% 5.17 238.26 728.15
110,001 - 120,000 43 1.07% $3,028,154.57 0.78% 4.97 237.98 730.44
120,001 - 130,000 92 2.30% $5,931,209.08 1.53% 4.92 237.81 711.98
130,001 - 140,000 59 1.47% $3,870,203.25 1.00% 4.85 237.70 709.67
140,001 - 150,000 171 4.27% $13,172,905.50 3.40% 4.95 237.79 701.83
150,001 - 160,000 131 3.27% $11,883,506.53 3.07% 4.91 237.88 710.78
160,001 - 170,000 122 3.05% $10,807,404.38 2.79% 4.83 237.87 711.89
170,001 - 180,000 168 4.20% $17,046,870.24 4.40% 4.87 237.78 719.73
180,001 - 190,000 82 2.05% $8,061,360.90 2.08% 4.81 237.59 703.33
190,001 - 200,000 316 7.90% $30,478,271.39 7.87% 4.71 237.93 727.82
200,001 > 1,238 30.94% $221,286,756.93 57.16% 4.74 237.84 720.95
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 1 0.02% $0.01 0.00% 4.35 239.00 797.00
1 - 10 583 14.57% $4,732,538.64 1.22% 4.73 238.01 746.98
11 - 20 380 9.50% $10,679,411.05 2.76% 4.74 238.06 739.59
21 - 30 370 9.25% $15,148,882.70 3.91% 4.77 238.07 727.60
31 - 40 316 7.90% $17,956,355.96 4.64% 4.74 237.95 725.69
41 - 50 265 6.62% $19,678,828.50 5.08% 4.74 238.08 726.74
51 - 60 272 6.80% $26,206,382.60 6.77% 4.80 238.17 726.94
61 - 70 252 6.30% $30,662,732.57 7.92% 4.75 238.11 725.46
71 - 80 267 6.67% $37,632,601.17 9.72% 4.79 237.92 722.16
81 - 90 283 7.07% $45,871,960.32 11.85% 4.81 237.73 712.25
91 - 100 704 17.60% $122,321,080.05 31.60% 4.85 237.70 709.59
101 - 102 308 7.70% $56,225,961.47 14.52% 4.85 237.48 709.17
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 - 10,000 474 11.85% $1,901,219.00 0.49% 4.92 238.05 730.73
10,001 - 20,000 356 8.90% $5,313,687.61 1.37% 4.91 238.01 726.74
20,001 - 30,000 370 9.25% $9,265,265.94 2.39% 4.89 238.02 722.79
30,001 - 40,000 294 7.35% $10,230,336.94 2.64% 4.94 237.85 717.64
40,001 - 50,000 285 7.12% $12,953,967.80 3.35% 4.82 238.02 723.81
50,001 - 60,000 264 6.60% $14,366,445.85 3.71% 4.95 238.06 716.37
60,001 - 70,000 190 4.75% $12,285,456.64 3.17% 5.01 237.86 714.48
70,001 - 80,000 163 4.07% $12,220,788.84 3.16% 4.92 237.51 712.49
80,001 - 90,000 153 3.82% $12,906,256.53 3.33% 4.86 237.70 716.56
90,001 - 100,000 147 3.67% $14,120,164.36 3.65% 4.85 237.69 701.63
100,001 - 110,000 109 2.72% $11,265,427.24 2.91% 4.81 237.79 720.72
110,001 - 120,000 82 2.05% $9,392,171.64 2.43% 4.80 238.00 724.10
120,001 - 130,000 75 1.87% $9,356,023.06 2.42% 4.85 237.82 717.77
130,001 - 140,000 66 1.65% $8,931,302.50 2.31% 4.90 238.22 726.34
140,001 - 150,000 80 2.00% $11,679,384.92 3.02% 4.86 237.93 718.15
150,001 - 160,000 108 2.70% $16,692,039.86 4.31% 4.83 238.04 711.61
160,001 - 170,000 79 1.97% $13,022,672.71 3.36% 4.79 237.61 710.74
170,001 - 180,000 73 1.82% $12,732,565.09 3.29% 4.81 237.75 725.04
180,001 - 190,000 56 1.40% $10,354,855.38 2.67% 4.69 237.81 719.71
190,001 - 200,000 75 1.87% $14,667,723.55 3.79% 4.75 237.91 712.45
200,001 > 502 12.55% $163,458,979.58 42.22% 4.75 237.75 717.20
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
1 1,046 26.14% $161,616,042.50 41.75% 4.73 238.02 726.03
2 2,892 72.28% $221,603,318.60 57.24% 4.86 237.67 710.59
3 63 1.57% $3,897,373.94 1.01% 4.82 238.08 720.12
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
FL 705 17.62% $88,049,622.87 22.74% 4.91 237.71 706.01
NJ 871 21.77% $79,790,629.52 20.61% 4.64 237.92 727.01
PA 456 11.40% $41,385,228.46 10.69% 4.64 237.93 733.03
NC 343 8.57% $33,451,946.80 8.64% 4.83 237.97 712.27
CT 316 7.90% $32,682,939.42 8.44% 4.75 237.74 721.02
VA 450 11.25% $32,161,311.01 8.31% 5.00 237.92 714.76
GA 321 8.02% $31,054,078.96 8.02% 4.86 237.79 717.23
NY 216 5.40% $22,434,938.85 5.80% 4.91 237.48 703.56
MD 181 4.52% $13,570,230.03 3.51% 4.98 237.86 719.64
SC 69 1.72% $7,199,387.36 1.86% 4.82 237.68 709.28
DC 57 1.42% $3,728,505.31 0.96% 4.94 237.68 693.13
DE 8 0.20% $863,968.93 0.22% 4.71 237.88 725.91
MA 4 0.10% $429,278.05 0.11% 4.75 238.41 769.95
TN 1 0.02% $104,189.35 0.03% 5.00 239.00 698.00
RI 1 0.02% $90,221.77 0.02% 4.50 238.00 769.00
WV 1 0.02% $70,348.71 0.02% 5.75 234.00 691.00
AL 1 0.02% $49,909.64 0.01% 5.75 238.00 686.00
OT 0 0.00% $0.00 0.00% 0.00 0.00 0.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
32082 18 0.45% $6,852,615.60 1.77% 4.88 237.13 695.31
06880 33 0.82% $5,151,112.89 1.33% 4.81 236.41 702.24
30004 13 0.32% $3,782,453.30 0.98% 3.82 236.20 719.37
07762 5 0.12% $3,469,470.73 0.90% 4.73 237.13 739.69
30327 18 0.45% $2,722,490.12 0.70% 4.79 238.51 720.33
07620 4 0.10% $2,177,420.54 0.56% 4.74 238.00 715.45
08057 13 0.32% $2,175,094.94 0.56% 4.59 237.77 740.96
06840 11 0.27% $2,076,505.10 0.54% 5.01 238.14 754.07
22101 14 0.35% $2,055,185.32 0.53% 5.07 238.10 729.67
07920 14 0.35% $2,022,262.29 0.52% 4.66 237.44 716.79
OT 3,858 96.43% $354,632,124.21 91.61% 4.82 237.87 715.00
TOTAL 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
1-2 Family 3,817 95.40% $362,595,529.03 93.67% 4.81 237.81 717.34
1-4 Family 65 1.62% $8,240,041.67 2.13% 4.89 237.90 703.67
3-4 Family 8 0.20% $336,691.66 0.09% 5.00 237.49 711.18
Agricultural Property with a Residence 1 0.02% $213,784.82 0.06% 5.25 239.00 783.00
Condo 110 2.75% $15,730,687.86 4.06% 4.80 238.02 718.22
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
CSWJ 3,998 99.93% $386,445,349.63 99.83% 4.81 237.83 717.17
CWSJWSN 3 0.07% $671,385.41 0.17% 4.90 232.21 684.05
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 2,038 50.94% $212,628,826.21 54.93% 4.73 237.66 713.66
‹ 0.00 937 23.42% $97,830,332.49 25.27% 4.45 237.97 736.09
0.01 - 0.25 217 5.42% $15,077,193.95 3.89% 4.99 238.75 718.86
0.26 - 0.50 90 2.25% $5,413,785.30 1.40% 5.24 238.69 716.09
0.51 - 0.75 133 3.32% $13,788,001.54 3.56% 5.19 238.19 714.32
0.76 - 1.00 450 11.25% $36,222,058.35 9.36% 5.75 237.54 690.11
1.01 - 1.25 83 2.07% $4,069,588.23 1.05% 5.99 238.84 710.25
1.26 - 1.50 28 0.70% $919,063.27 0.24% 6.23 238.77 682.96
1.51 - 1.75 11 0.27% $787,385.53 0.20% 6.48 238.76 615.38
1.76 - 2.00 11 0.27% $335,009.08 0.09% 6.75 238.46 726.93
2.01 - 2.25 2 0.05% $45,409.92 0.01% 7.00 238.72 655.79
4.51 - 4.75 1 0.02% $81.17 0.00% 9.50 238.00 744.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
1/2002 50 1.25% $4,596,332.97 1.19% 4.84 231.84 631.19
2/2002 57 1.42% $7,937,409.40 2.05% 4.81 232.77 655.36
3/2002 72 1.80% $7,527,652.24 1.94% 4.97 233.69 642.22
4/2002 65 1.62% $9,012,297.27 2.33% 4.76 234.68 674.56
5/2002 42 1.05% $5,498,994.79 1.42% 4.77 235.52 660.58
6/2002 18 0.45% $5,587,232.29 1.44% 4.08 236.44 692.78
7/2002 2,001 50.01% $186,448,542.43 48.16% 4.80 237.79 721.59
8/2002 1,695 42.36% $160,242,632.54 41.39% 4.84 238.79 725.25
9/2001 1 0.02% $265,641.11 0.07% 5.50 227.00 695.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
2001 - Q3 1 0.02% $265,641.11 0.07% 5.50 227.00 695.00
2002 - Q1 179 4.47% $20,061,394.61 5.18% 4.88 232.90 644.92
2002 - Q2 125 3.12% $20,098,524.35 5.19% 4.57 235.40 675.36
2002 - Q3 3,696 92.38% $346,691,174.97 89.56% 4.82 238.25 723.28
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
240 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
217 - 228 1 0.02% $265,641.11 0.07% 5.50 227.00 695.00
229 - 240 4,000 99.98% $386,851,093.93 99.93% 4.81 237.83 717.13
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
‹ 3.01 1 0.02% $53,505.22 0.01% 2.50 236.00 788.00
3.01 - 3.50 3 0.07% $3,044,521.80 0.79% 3.50 235.99 724.84
3.51 - 4.00 3 0.07% $578,780.55 0.15% 4.00 238.60 738.02
4.01 - 4.25 137 3.42% $16,305,236.85 4.21% 4.25 238.06 735.71
4.26 - 4.50 893 22.32% $89,434,200.10 23.10% 4.49 238.02 735.49
4.51 - 4.751,979 49.46% $204,529,304.86 52.83% 4.75 237.65 712.91
4.76 - 5.01 216 5.40% $15,033,811.81 3.88% 4.99 238.75 718.90
5.01 - 6.00 716 17.90% $56,050,424.88 14.48% 5.67 237.85 698.35
6.01 - 7.00 52 1.30% $2,086,867.80 0.54% 6.43 238.71 663.93
9.01 - 10.00 1 0.02% $81.17 0.00% 9.50 238.00 744.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 4 0.10% $48,513.54 0.01% 4.85 234.47 663.24
11 - 20 9 0.22% $1,494,106.40 0.39% 4.65 238.21 756.87
21 - 30 29 0.72% $3,232,866.87 0.84% 4.75 238.03 752.46
31 - 40 66 1.65% $10,320,763.60 2.67% 4.70 237.21 723.67
41 - 50 129 3.22% $15,551,173.48 4.02% 4.66 237.97 717.28
51 - 60 214 5.35% $26,452,787.07 6.83% 4.69 237.97 722.70
61 - 70 395 9.87% $47,212,006.12 12.20% 4.60 237.85 727.00
71 - 80 657 16.42% $67,892,174.55 17.54% 4.67 237.75 718.02
81 - 90 1,707 42.66% $150,600,450.67 38.90% 4.77 237.88 717.21
91 - 100 791 19.77% $64,311,892.74 16.61% 5.32 237.71 702.75
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
4.25% - 568 MTH 52 1.30% $6,649,723.02 1.72% 4.25 238.82 734.51
4.25% - 569 MTH 64 1.60% $5,938,564.63 1.53% 4.25 237.88 733.81
4.25% - 570 MTH 1 0.02% $200,708.00 0.05% 4.25 237.00 0.00
4.25% - 571 MTH 1 0.02% $149,658.80 0.04% 4.25 236.00 718.00
4.25% - 573 MTH 1 0.02% $19,930.68 0.01% 4.25 234.00 704.00
4.25% - 574 MTH 1 0.02% $192,181.27 0.05% 4.25 232.00 590.00
4.25% - 575 MTH 1 0.02% $168,713.13 0.04% 4.25 231.00 695.00
4.75% - 12 MTHS 2 0.05% $66,074.23 0.02% 4.75 238.71 682.97
NO TEASER 3,878 96.93% $373,731,181.28 96.54% 4.83 237.81 716.62
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
2003-07 1 0.02% $19,196.87 0.00% 4.75 238.00 805.00
2003-08 1 0.02% $46,877.36 0.01% 4.75 239.00 633.00
EMPLOYEE 121 3.02% $13,319,479.53 3.44% 4.25 238.14 731.33
NO TEASER 3,878 96.93% $373,731,181.28 96.54% 4.83 237.81 716.62
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
N/A 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
4.75 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
0 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
P002 6 0.15% $443,253.35 0.11% 4.60 238.93 760.97
P003 5 0.12% $528,697.74 0.14% 4.85 237.73 633.40
P004 2 0.05% $138,504.50 0.04% 5.10 238.09 767.66
P007 1 0.02% $34,305.24 0.01% 5.85 238.00 684.00
P024 1 0.02% $186,231.11 0.05% 4.25 239.00 756.00
P027 1 0.02% $43,553.85 0.01% 5.10 239.00 671.00
P028 1 0.02% $953.53 0.00% 5.35 238.00 616.00
P049 1 0.02% $15,900.00 0.00% 4.85 239.00 751.00
Q185 825 20.62% $86,796,175.40 22.42% 4.46 237.94 736.07
Q186 1,007 25.17% $109,732,794.34 28.35% 4.72 237.91 724.47
Q187 160 4.00% $11,540,746.95 2.98% 5.00 238.77 724.98
Q188 52 1.30% $3,384,955.13 0.87% 5.25 238.63 718.18
Q189 98 2.45% $10,517,843.43 2.72% 5.19 238.43 716.16
Q190 9 0.22% $273,830.98 0.07% 5.75 238.88 693.53
Q191 7 0.17% $111,023.60 0.03% 6.00 238.88 712.34
Q192 2 0.05% $15,813.75 0.00% 6.25 239.00 629.07
Q193 6 0.15% $621,704.62 0.16% 6.50 238.96 608.15
Q194 2 0.05% $49,874.64 0.01% 6.75 239.00 605.33
Q203 187 4.67% $18,483,212.57 4.77% 5.73 237.91 704.49
Q204 59 1.47% $2,872,925.91 0.74% 6.00 238.88 710.71
Q205 21 0.52% $739,508.89 0.19% 6.25 238.89 680.93
Q206 1 0.02% $13,437.80 0.00% 6.50 239.00 649.00
Q207 2 0.05% $2,124.00 0.00% 6.75 238.00 695.43
Q208 2 0.05% $45,409.92 0.01% 7.00 238.72 655.79
Q217 1 0.02% $5,069.00 0.00% 5.60 238.00 741.00
Q218 20 0.50% $1,588,222.28 0.41% 4.47 237.98 740.78
Q219 29 0.72% $1,416,301.43 0.37% 4.73 238.29 757.41
Q220 8 0.20% $210,118.01 0.05% 5.00 238.92 745.82
Q221 3 0.07% $88,609.23 0.02% 5.25 238.60 756.22
Q222 1 0.02% $28,878.00 0.01% 5.50 238.00 705.00
Q236 3 0.07% $65,794.14 0.02% 5.75 238.99 698.59
Q237 2 0.05% $36,235.43 0.01% 6.00 239.00 653.78
Q238 1 0.02% $35,000.00 0.01% 6.25 239.00 693.00
Q255 47 1.17% $4,296,279.30 1.11% 4.34 238.47 735.96
Q256 15 0.37% $1,272,572.29 0.33% 4.60 238.35 730.78
Q257 14 0.35% $937,903.25 0.24% 4.82 238.59 725.87
Q258 2 0.05% $29,837.15 0.01% 5.10 238.84 701.19
Q259 1 0.02% $147,655.62 0.04% 5.35 238.00 711.00
Q260 2 0.05% $287,757.37 0.07% 5.60 238.46 692.58
Q261 5 0.12% $190,488.00 0.05% 5.85 237.69 735.16
Q262 2 0.05% $117,940.06 0.03% 6.10 238.00 698.72
Q263 3 0.07% $99,743.11 0.03% 6.35 237.30 614.58
Q278 1 0.02% $27,587.34 0.01% 4.35 235.00 797.00
Q280 1 0.02% $25,000.00 0.01% 4.85 239.00 634.00
Q301 7 0.17% $1,010,538.14 0.26% 4.47 237.79 720.15
Q302 172 4.30% $18,238,615.80 4.71% 4.69 238.19 730.34
Q303 21 0.52% $1,630,330.99 0.42% 4.98 238.90 698.69
Q304 6 0.15% $181,286.62 0.05% 5.25 238.52 699.40
Q305 30 0.75% $3,036,494.77 0.78% 4.90 238.32 718.89
Q306 1 0.02% $8,468.62 0.00% 5.75 238.00 768.00
Q307 2 0.05% $5,805.33 0.00% 6.00 237.48 668.51
Q319 30 0.75% $2,749,928.98 0.71% 5.75 236.64 671.81
Q320 5 0.12% $213,804.72 0.06% 6.00 239.00 688.45
Q337 5 0.12% $523,003.59 0.14% 4.75 238.85 679.05
Q339 1 0.02% $3,144.00 0.00% 5.25 238.00 745.00
Q371 3 0.07% $233,685.02 0.06% 4.50 238.00 737.55
Q372 59 1.47% $5,756,349.93 1.49% 4.70 237.81 732.66
Q373 5 0.12% $265,388.38 0.07% 5.00 238.80 661.62
Q374 17 0.42% $1,042,662.82 0.27% 5.25 238.89 724.73
Q375 2 0.05% $52,996.52 0.01% 5.50 238.08 611.27
Q376 1 0.02% $70,000.00 0.02% 5.75 238.00 708.00
Q389 1 0.02% $33,290.08 0.01% 5.75 238.00 659.00
Q390 1 0.02% $575,000.00 0.15% 6.00 239.00 716.00
Q391 2 0.05% $10,800.57 0.00% 6.25 238.07 696.32
Q392 1 0.02% $52,500.00 0.01% 6.50 239.00 694.00
Q393 6 0.15% $261,010.44 0.07% 6.75 238.40 746.12
Q407 1 0.02% $44,011.62 0.01% 4.75 239.00 741.00
Q442 37 0.92% $4,707,214.75 1.22% 4.67 238.00 727.23
Q443 6 0.15% $242,742.79 0.06% 5.00 238.86 713.98
Q444 3 0.07% $420,173.01 0.11% 5.25 238.99 680.50
Q445 3 0.07% $341,874.67 0.09% 5.46 238.96 676.56
Q459 4 0.10% $71,628.91 0.02% 5.75 236.95 695.73
Q460 1 0.02% $30,000.00 0.01% 6.00 239.00 651.00
Q498 1 0.02% $22,000.00 0.01% 6.75 238.00 778.00
Q517 1 0.02% $81.17 0.00% 9.50 238.00 744.00
Q600 268 6.70% $23,786,912.77 6.14% 4.75 237.58 705.66
Q601 148 3.70% $13,299,432.52 3.44% 4.75 236.93 693.55
Q602 61 1.52% $7,303,438.37 1.89% 4.72 237.29 691.71
Q603 28 0.70% $3,132,464.56 0.81% 4.75 235.90 682.50
Q604 13 0.32% $871,141.41 0.23% 4.75 234.43 635.68
Q605 15 0.37% $1,711,385.86 0.44% 4.75 236.78 637.20
Q606 13 0.32% $1,767,495.59 0.46% 4.75 236.04 605.92
Q607 9 0.22% $631,079.35 0.16% 4.75 236.77 634.29
Q608 1 0.02% $237,941.40 0.06% 4.75 235.00 674.00
Q616 110 2.75% $8,065,433.06 2.08% 5.75 237.05 673.57
Q617 42 1.05% $2,860,359.52 0.74% 5.75 236.95 659.69
Q618 6 0.15% $241,134.71 0.06% 5.75 236.88 635.87
Q619 3 0.07% $172,595.99 0.04% 5.75 237.05 627.55
Q620 6 0.15% $75,602.52 0.02% 5.75 238.11 693.12
Q621 2 0.05% $32,991.95 0.01% 5.75 238.67 673.00
Q627 1 0.02% $33,097.77 0.01% 5.75 238.00 645.00
Q630 10 0.25% $1,261,567.26 0.33% 4.75 238.30 698.78
Q631 10 0.25% $526,134.30 0.14% 4.75 236.37 685.38
Q632 2 0.05% $114,497.10 0.03% 4.75 238.44 710.69
Q634 1 0.02% $48,939.78 0.01% 4.75 233.00 551.00
Q635 1 0.02% $26,545.75 0.01% 4.75 234.00 536.00
Q636 1 0.02% $293,347.89 0.08% 4.75 235.00 599.00
Q646 3 0.07% $100,254.95 0.03% 5.75 238.00 724.59
Q647 2 0.05% $72,875.30 0.02% 5.75 239.00 755.64
Q664 25 0.62% $2,900,627.34 0.75% 4.74 237.75 691.33
Q665 12 0.30% $508,935.79 0.13% 4.71 238.28 705.48
Q666 13 0.32% $1,749,416.68 0.45% 4.66 236.80 706.08
Q667 1 0.02% $151,474.13 0.04% 4.75 234.00 565.00
Q668 1 0.02% $35,142.17 0.01% 4.75 235.00 630.00
Q680 7 0.17% $385,428.53 0.10% 5.75 235.18 647.70
Q681 2 0.05% $122,597.79 0.03% 5.75 235.28 682.90
Q696 2 0.05% $85,295.33 0.02% 4.75 238.45 719.70
Q697 1 0.02% $25,641.57 0.01% 4.75 239.00 716.00
Q728 6 0.15% $490,676.96 0.13% 4.75 238.11 710.31
Q729 51 1.27% $6,722,714.53 1.74% 4.75 236.66 711.03
Q730 20 0.50% $1,544,455.20 0.40% 4.75 237.08 651.42
Q731 6 0.15% $1,720,284.98 0.44% 4.74 237.87 610.89
Q732 1 0.02% $152,362.08 0.04% 4.75 237.00 672.00
Q733 1 0.02% $147,086.94 0.04% 4.75 234.00 600.00
Q734 1 0.02% $155,192.41 0.04% 4.75 235.00 722.00
Q735 1 0.02% $50,099.00 0.01% 4.75 238.00 719.00
Q736 2 0.05% $319,706.56 0.08% 4.44 237.00 561.00
Q737 1 0.02% $62,407.53 0.02% 4.75 233.00 584.00
Q744 5 0.12% $1,219,054.65 0.31% 5.75 237.90 699.76
Q745 2 0.05% $67,175.58 0.02% 5.75 238.00 677.02
Q746 4 0.10% $284,567.23 0.07% 5.75 238.11 709.53
Q747 9 0.22% $494,255.70 0.13% 5.75 237.62 705.83
Q748 1 0.02% $55,347.56 0.01% 5.75 239.00 687.00
Q752 1 0.02% $15,743.76 0.00% 5.75 238.00 701.00
Q792 3 0.07% $705,362.14 0.18% 4.75 234.83 660.55
Q793 1 0.02% $170,316.80 0.04% 4.75 238.00 751.00
Q795 1 0.02% $151,345.69 0.04% 4.75 233.00 629.00
Q798 1 0.02% $95,108.00 0.02% 4.75 237.00 612.00
Q799 1 0.02% $12,382.10 0.00% 4.75 232.00 600.00
Q808 1 0.02% $79,076.97 0.02% 5.75 238.00 659.00
Q809 3 0.07% $113,272.27 0.03% 5.75 238.00 714.15
Q812 1 0.02% $19,735.26 0.01% 5.75 234.00 743.00
Q862 2 0.05% $37,530.52 0.01% 5.24 238.00 745.40
VW73 1 0.02% $265,641.11 0.07% 5.50 227.00 695.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 18 0.45% $3,343,155.09 0.86% 4.74 235.50 0.00
501 - 520 1 0.02% $71,567.32 0.02% 5.75 233.00 520.00
521 - 540 6 0.15% $544,952.20 0.14% 4.97 234.64 531.27
541 - 560 10 0.25% $1,490,187.94 0.38% 5.28 234.87 549.27
561 - 580 18 0.45% $3,390,523.57 0.88% 4.88 235.20 569.77
581 - 600 30 0.75% $4,885,978.07 1.26% 4.78 234.44 593.30
601 - 620 62 1.55% $6,290,506.00 1.62% 4.97 235.77 611.39
621 - 640 165 4.12% $14,443,130.04 3.73% 4.93 237.00 631.78
641 - 660 259 6.47% $28,628,944.90 7.40% 4.99 237.57 651.71
661 - 680 358 8.95% $35,969,207.96 9.29% 4.91 237.91 671.52
681 - 700 490 12.25% $47,120,792.68 12.17% 4.91 237.83 690.20
701 - 720 524 13.10% $48,479,745.09 12.52% 4.81 237.97 711.65
721 - 740 455 11.37% $47,015,063.92 12.14% 4.71 237.89 730.52
741 - 760 524 13.10% $48,717,286.57 12.58% 4.77 238.09 750.48
761 - 780 549 13.72% $50,025,394.66 12.92% 4.72 238.22 769.90
781 - 800 450 11.25% $38,912,240.37 10.05% 4.67 238.32 789.35
801 > 82 2.05% $7,788,058.66 2.01% 4.71 238.33 807.79
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
01 191 4.77% $18,119,734.78 4.68% 4.79 238.06 713.74
02 209 5.22% $22,446,998.02 5.80% 4.87 237.85 714.03
03 190 4.75% $17,377,795.04 4.49% 4.87 237.99 713.58
04 175 4.37% $16,163,284.71 4.18% 4.81 237.85 720.61
05 199 4.97% $18,895,095.25 4.88% 4.83 237.95 710.35
06 206 5.15% $20,646,622.46 5.33% 4.83 237.74 713.91
07 211 5.27% $20,112,158.69 5.20% 4.83 237.96 722.66
08 176 4.40% $14,537,724.87 3.76% 4.97 238.21 719.70
09 184 4.60% $20,204,531.35 5.22% 4.60 237.63 713.99
10 183 4.57% $15,001,216.58 3.88% 4.77 237.68 719.10
11 225 5.62% $23,536,756.56 6.08% 4.79 237.51 725.09
12 184 4.60% $15,942,554.77 4.12% 4.83 238.00 720.25
13 211 5.27% $20,533,897.13 5.30% 4.78 237.74 732.05
14 190 4.75% $20,159,640.44 5.21% 4.77 238.02 715.63
15 204 5.10% $19,712,799.33 5.09% 4.83 237.83 710.69
16 205 5.12% $17,785,049.80 4.59% 4.77 237.82 722.55
17 219 5.47% $22,416,469.03 5.79% 4.85 237.47 713.78
18 232 5.80% $22,621,385.33 5.84% 4.86 238.06 713.41
19 206 5.15% $19,582,181.11 5.06% 4.82 237.66 711.24
20 201 5.02% $21,320,839.79 5.51% 4.74 237.58 717.31
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
TAX RETURNS 1,203 30.07% $180,833,106.99 46.71% 4.77 237.75 717.50
YEAR TO DATE PAY STUB 1,045 26.12% $103,231,634.64 26.67% 4.83 237.91 716.17
NONE REQUIRED 1,045 26.12% $43,513,835.39 11.24% 4.93 237.79 717.10
WAIVED 434 10.85% $30,479,261.14 7.87% 4.84 237.85 716.21
W2 180 4.50% $18,537,880.43 4.79% 4.78 237.91 714.61
ALTERNATE SOURCE OF INCOME 47 1.17% $6,320,574.79 1.63% 4.83 237.88 715.85
DIRECT DEPOSIT TAXABLE INCOME 40 1.00% $3,818,403.18 0.99% 4.69 237.93 744.59
DIRECT DEPOSIT NON-TAXABLE INCOME 3 0.07% $333,524.94 0.09% 4.75 238.27 751.88
UNKNOWN 4 0.10% $48,513.54 0.01% 4.85 234.47 663.24
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
CONSOLIDATION OR REFI W/REFI OF MORTGAGE 854 21.34% $112,930,650.24 29.17% 4.79 237.92 714.19
PERSONAL/FAMILY USE 1,067 26.67% $99,307,520.80 25.65% 4.82 237.82 717.77
CONSOLIDATION OR REFI W/OUT REFI OF MORTGAGE 1,104 27.59% $90,704,152.99 23.43% 4.81 237.72 716.20
HOME IMPROVEMENT 706 17.65% $52,463,671.02 13.55% 4.83 237.69 718.13
PURCHASE MONEY REAL ESTATE COLLATERAL 178 4.45% $23,341,834.72 6.03% 4.75 237.99 726.49
PURCHASE MONEY NON-REAL ESTATE COLLATERAL 61 1.52% $4,561,850.11 1.18% 4.98 237.84 718.65
FUNB REFINANCE 16 0.40% $1,946,627.37 0.50% 4.94 238.14 718.02
BRIDGE LOAN 5 0.12% $1,271,766.81 0.33% 4.75 237.96 769.83
BUSINESS USE 10 0.25% $588,660.98 0.15% 4.89 237.68 736.95
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
Primary Residence 3,755 93.85% $349,993,019.75 90.41% 4.81 237.82 718.25
Non-Primary Residence 172 4.30% $27,307,027.74 7.05% 4.79 237.81 707.10
Rental Property 73 1.82% $9,602,902.73 2.48% 4.87 237.75 702.76
Agricultural Property 1 0.02% $213,784.82 0.06% 5.25 239.00 783.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
2,568 64.18% $259,095,496.43 66.93% 4.80 237.74 715.72
CASA VALUE 763 19.07% $52,417,575.76 13.54% 4.82 237.91 721.47
GreenLink 230 5.75% $34,174,918.95 8.83% 4.90 238.19 717.82
CREDIT LENDERS SERVICE AGENCY, INC. 50 1.25% $6,175,690.68 1.60% 4.64 238.32 733.38
A053825 94 2.35% $5,910,508.99 1.53% 4.78 237.91 719.59
A911245 51 1.27% $4,869,819.88 1.26% 4.81 237.60 723.85
A916193 58 1.45% $3,727,267.35 0.96% 4.72 238.14 725.14
A053809 54 1.35% $3,412,270.36 0.88% 4.84 238.47 721.45
A053821 26 0.65% $2,740,555.30 0.71% 4.80 237.87 691.61
Greenlink 10 0.25% $2,668,799.51 0.69% 4.84 233.96 658.25
A053817 27 0.67% $2,175,915.75 0.56% 4.84 238.14 732.68
R.E.T REAL ESTATE INFORMATION SERVI 21 0.52% $1,732,561.58 0.45% 4.61 238.25 744.16
R & M APPRAISAL SERVICES 4 0.10% $892,424.10 0.23% 4.50 238.78 746.27
O.T. CLAGETT 4 0.10% $813,839.02 0.21% 4.93 238.64 747.78
MARCUS V. WILLIAMS 3 0.07% $683,905.17 0.18% 4.32 238.87 727.92
BISHOP REAL ESTATE SERVICE, INC. 2 0.05% $473,014.21 0.12% 4.89 237.30 684.78
RALPH E. PATTERSON 2 0.05% $374,964.41 0.10% 4.75 238.00 733.73
TRI COUNTY APPRAISALS, INC. 1 0.02% $369,876.74 0.10% 4.75 239.00 633.00
KATHY BEASLEY APPRAISAL SERVICES 3 0.07% $327,544.10 0.08% 4.99 238.98 649.95
JACKSONVILLE APPRAISAL CO. 1 0.02% $319,290.14 0.08% 4.85 237.00 602.00
COMMONWEALTH APPRAISAL GROUP 4 0.10% $315,700.89 0.08% 5.25 238.56 739.23
GARY WILSON 2 0.05% $302,931.67 0.08% 4.75 238.00 762.17
FEREBEE REAL ESTATE 1 0.02% $300,435.61 0.08% 4.75 239.00 743.00
DENNIS MCLOUGHLIN 1 0.02% $295,992.63 0.08% 4.25 239.00 769.00
SURE APPRAISAL SERVICES 1 0.02% $288,415.00 0.07% 4.50 238.00 719.00
STEPHEN B. GOODMAN 1 0.02% $280,972.77 0.07% 5.75 239.00 680.00
BAY SHORE APPRAISAL, INC. 1 0.02% $269,678.77 0.07% 4.75 236.00 757.00
KEVIN N. GEORGE 1 0.02% $250,520.97 0.06% 4.75 239.00 788.00
LESTER L. OATES 2 0.05% $186,182.46 0.05% 4.83 238.00 661.80
MATTHEW B. PRICE 1 0.02% $185,526.71 0.05% 4.75 238.00 670.00
TOWER REAL ESTATE GROUP, INC. 2 0.05% $170,021.03 0.04% 4.75 238.00 727.21
MARTIN REAL ESTATE & APPRAISAL, INC 1 0.02% $160,910.05 0.04% 4.75 239.00 794.00
CROSS COUNTY APPRAISAL, INC. 1 0.02% $149,318.81 0.04% 4.75 238.00 749.00
ARRINGTON APPRAISALS 1 0.02% $104,189.35 0.03% 5.00 239.00 698.00
DAVID C. THORNE 1 0.02% $96,640.85 0.02% 4.75 239.00 759.00
PIKE APPRAISAL COMPANY 1 0.02% $90,806.50 0.02% 4.75 238.00 683.00
DUSTIN LEWIS APPRAISAL ASSOCIATES 1 0.02% $78,591.08 0.02% 4.75 238.00 670.00
PIGMAN APPRAISAL GROUP 1 0.02% $57,513.47 0.01% 4.75 239.00 731.00
ELLIOTT & COMPANY APPRAISERS 1 0.02% $54,209.05 0.01% 4.75 239.00 764.00
ACCURA APPRAISAL SERVICES 1 0.02% $47,000.00 0.01% 4.75 239.00 702.00
DONNA BENCHEIKH 1 0.02% $44,545.32 0.01% 4.75 239.00 759.00
WHITE APPRAISAL SERVICE 1 0.02% $28,087.12 0.01% 4.75 238.00 682.00
LEROY & CANNON 1 0.02% $2,306.50 0.00% 4.75 238.00 769.00
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
0 1,050 26.24% $161,664,556.04 41.76% 4.73 238.02 726.01
1 - 20,000 54 1.35% $5,959,763.41 1.54% 4.70 238.17 744.75
20,001 - 40,000 51 1.27% $5,167,699.44 1.33% 4.77 238.07 745.89
40,001 - 60,000 50 1.25% $4,104,499.16 1.06% 4.73 237.88 734.46
60,001 - 80,000 60 1.50% $5,664,990.25 1.46% 4.67 237.52 721.68
80,001 - 100,000 61 1.52% $6,767,628.66 1.75% 4.70 237.69 718.53
100,001 - 120,000 52 1.30% $4,304,176.35 1.11% 4.80 237.69 715.26
120,001 - 140,000 51 1.27% $5,378,327.87 1.39% 4.72 237.88 707.16
140,001 - 160,000 50 1.25% $4,026,969.55 1.04% 4.78 237.62 722.35
160,001 - 180,000 85 2.12% $7,351,724.18 1.90% 4.80 237.86 709.55
180,001 - 200,000 89 2.22% $8,119,872.79 2.10% 4.81 237.51 697.01
200,001 - 220,000 168 4.20% $10,652,731.22 2.75% 4.86 237.88 726.21
220,001 - 240,000 168 4.20% $10,207,031.63 2.64% 4.92 237.67 709.78
240,001 - 260,000 220 5.50% $11,745,481.76 3.03% 4.89 237.94 711.33
260,001 - 280,000 343 8.57% $18,723,445.80 4.84% 4.96 237.65 707.40
280,001 - 300,000 277 6.92% $15,115,503.44 3.90% 4.93 237.77 710.20
300,001 - 320,000 204 5.10% $10,165,811.61 2.63% 4.98 237.81 716.20
320,001 - 340,000 126 3.15% $7,002,776.87 1.81% 4.99 237.68 704.84
340,001 - 360,000 105 2.62% $5,429,655.75 1.40% 5.05 237.46 705.25
360,001 - 380,000 79 1.97% $4,391,433.48 1.13% 4.95 237.37 701.06
380,001 - 400,000 75 1.87% $4,435,708.40 1.15% 5.01 237.79 697.83
400,001 > 583 14.57% $70,736,947.38 18.27% 4.84 237.51 703.65
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
140,001 - 160,000 15 0.37% $1,873,067.05 0.48% 5.12 237.56 674.17
160,001 - 180,000 45 1.12% $4,757,837.04 1.23% 4.92 237.73 720.71
180,001 - 200,000 63 1.57% $7,398,566.64 1.91% 4.81 237.88 719.47
200,001 - 220,000 84 2.10% $8,317,356.21 2.15% 4.78 238.08 723.52
220,001 - 240,000 85 2.12% $8,915,377.75 2.30% 4.81 238.28 714.30
240,001 - 260,000 97 2.42% $9,804,685.15 2.53% 4.77 237.88 718.01
260,001 - 280,000 106 2.65% $11,346,656.48 2.93% 4.71 238.04 736.68
280,001 - 300,000 95 2.37% $11,038,420.18 2.85% 4.86 238.06 733.25
300,001 - 320,000 110 2.75% $11,297,558.87 2.92% 4.86 237.94 723.56
320,001 - 340,000 158 3.95% $11,674,124.44 3.02% 4.94 237.97 720.01
340,001 - 360,000 221 5.52% $17,268,005.06 4.46% 4.90 238.11 721.05
360,001 - 380,000 232 5.80% $15,815,278.42 4.09% 4.83 238.01 723.07
380,001 - 400,000 266 6.65% $17,905,239.64 4.63% 4.81 237.95 719.87
400,001 > 2,424 60.58% $249,704,562.11 64.50% 4.79 237.72 714.29
TOTALS 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11
strat count pct_count curr_bal pct_bal wac wam wa_fico
16 362 9.05% $35,207,121.32 9.09% 4.84 237.87 713.96
18 3,639 90.95% $351,909,613.72 90.91% 4.81 237.81 717.43
0 4,001 100.00% $387,116,735.04 100.00% 4.81 237.82 717.11