Exhibit 99.1
ENERGY TRANSFER PARTNERS REPORTS QUARTERLY RESULTS
FOR THE PERIOD ENDED JUNE 30TH
Dallas — August 10, 2009—Energy Transfer Partners, L.P. (NYSE:ETP)today reported EBITDA, as adjusted, and net income for the quarter ended June 30, 2009. EBITDA, as adjusted, for the three months ended June 30, 2009 totaled $307.7 million, an increase of $15.7 million over the three months ended June 30, 2008. Net income for the three months ended June 30, 2009 totaled $150.7 million, a decrease of $15.0 million from the three months ended June 30, 2008.
For the six months ended June 30, 2009, EBITDA, as adjusted, totaled $748.5 million, an increase of $16.0 million over the six months ended June 30, 2008. Net income for the six months ended June 30, 2009 totaled $457.9 million, a decrease of $36.1 million from the six months ended June 30, 2008.
ETP also announced that it has filed its quarterly report on Form 10-Q for the three months ended June 30, 2009 with the Securities and Exchange Commission. ETP has posted a copy of this Form 10-Q on its website atwww.energytransfer.com. The Partnership has scheduled a conference call for 9:00 a.m. Central Time, Tuesday, August 11, 2009 to discuss the second quarter results. The dial-in number is 1-888-423-3273, participant code: Energy Transfer. The call will be available for replay on the Partnership’s website for a limited time.
EBITDA, as adjusted, is a non-GAAP financial measure used by industry analysts, investors, lenders, and rating agencies to assess the financial performance and the operating results of the Partnership’s fundamental business activities and should not be considered in isolation or as a substitute for net income, income from operations, or other measures of cash flow. A table reconciling EBITDA, as adjusted, with appropriate GAAP financial measures is included in the summarized financial information included in this release.
Energy Transfer Partners, L.P. (NYSE:ETP)is a publicly traded partnership owning and operating a diversified portfolio of energy assets. ETP has pipeline operations in Arizona, Colorado, Louisiana, New Mexico, and Utah, and owns the largest intrastate pipeline system in Texas. ETP’s natural gas operations include intrastate gathering and transportation pipelines, treating and processing assets, and three storage facilities located in Texas. ETP currently has more than 17,500 miles of pipeline in service and has a 50% interest in joint ventures that have approximately 500 miles of interstate pipeline in service. ETP is also one
of the three largest retail marketers of propane in the United States, serving more than one million customers across the country.
Energy Transfer Equity, L.P. (NYSE:ETE)owns the general partner of Energy Transfer Partners and approximately 62.5 million ETP limited partners units.
The information contained in this press release is available on the Partnership’s website atwww.energytransfer.com.
Contacts
Investor Relations:
Energy Transfer
Brent Ratliff
214-981-0700 (office)
Media Relations:
Vicki Granado
Granado Communications Group
214-504-2260 (office)
214-498-9272 (cell)
-more-
ENERGY TRANSFER PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | | | |
| | | | | | | | |
CURRENT ASSETS: | | | | | | | | |
Cash and cash equivalents | | $ | 114,229 | | | $ | 91,902 | |
Marketable securities | | | 9,630 | | | | 5,915 | |
Accounts receivable, net of allowance for doubtful accounts | | | 388,324 | | | | 591,257 | |
Accounts receivable from related companies | | | 37,330 | | | | 17,895 | |
Inventories | | | 187,654 | | | | 272,348 | |
Deposits paid to vendors | | | 51,987 | | | | 78,237 | |
Exchanges receivable | | | 27,596 | | | | 45,209 | |
Price risk management assets | | | 4,272 | | | | 5,423 | |
Prepaid expenses and other current assets | | | 54,306 | | | | 75,215 | |
| | | | | | |
Total current assets | | | 875,328 | | | | 1,183,401 | |
| | | | | | | | |
PROPERTY, PLANT AND EQUIPMENT, net | | | 8,613,411 | | | | 8,296,085 | |
ADVANCES TO AND INVESTMENTS IN AFFILIATES | | | 374,922 | | | | 10,110 | |
GOODWILL | | | 734,949 | | | | 743,694 | |
INTANGIBLES AND OTHER ASSETS, net | | | 402,792 | | | | 394,199 | |
| | | | | | |
| | | | | | | | |
Total assets | | $ | 11,001,402 | | | $ | 10,627,489 | |
| | | | | | |
ENERGY TRANSFER PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit data)
(unaudited)
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
LIABILITIES AND PARTNERS’ CAPITAL | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 283,380 | | | $ | 381,135 | |
Accounts payable to related companies | | | 7,419 | | | | 34,547 | |
Exchanges payable | | | 22,793 | | | | 54,636 | |
Customer advances and deposits | | | 73,031 | | | | 106,679 | |
Accrued and other current liabilities | | | 273,053 | | | | 311,988 | |
Price risk management liabilities | | | 1,727 | | | | 94,978 | |
Interest payable | | | 150,336 | | | | 106,259 | |
Income taxes payable | | | 4,120 | | | | 14,538 | |
Deferred income taxes | | | — | | | | 589 | |
Current maturities of long-term debt | | | 44,382 | | | | 45,198 | |
| | | | | | |
| | | | | | | | |
Total current liabilities | | | 860,241 | | | | 1,150,547 | |
| | | | | | | | |
LONG-TERM DEBT, less current maturities | | | 5,692,651 | | | | 5,618,549 | |
DEFERRED INCOME TAXES | | | 110,762 | | | | 100,597 | |
OTHER NON-CURRENT LIABILITIES | | | 14,571 | | | | 14,727 | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | | | | |
| | | | | | |
| | | 6,678,225 | | | | 6,884,420 | |
| | | | | | |
| | | | | | | | |
PARTNERS’ CAPITAL: | | | | | | | | |
General Partner | | | 169,128 | | | | 161,159 | |
Limited Partners: | | | | | | | | |
Common Unitholders (168,786,459 and 152,102,471 units authorized, issued and outstanding at June 30, 2009 and December 31, 2008, respectively) | | | 4,157,171 | | | | 3,578,997 | |
Class E Unitholders (8,853,832 units authorized, issued and outstanding — held by subsidiary and reported as treasury units) | | | — | | | | — | |
Accumulated other comprehensive income (loss) | | | (3,122 | ) | | | 2,913 | |
| | | | | | |
Total partners’ capital | | | 4,323,177 | | | | 3,743,069 | |
| | | | | | |
|
Total liabilities and partners’ capital | | $ | 11,001,402 | | | $ | 10,627,489 | |
| | | | | | |
ENERGY TRANSFER PARTNERS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per unit and unit data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | | | | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
REVENUES: | | | | | | | | | | | | | | | | | | | | |
Natural gas operations | | | | | | $ | 948,233 | | | $ | 2,375,637 | | | $ | 2,060,188 | | | $ | 4,383,484 | |
Retail propane | | | | | | | 179,770 | | | | 249,449 | | | | 667,677 | | | | 847,587 | |
Other | | | | | | | 23,814 | | | | 28,390 | | | | 54,052 | | | | 61,776 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | | | | | 1,151,817 | | | | 2,653,476 | | | | 2,781,917 | | | | 5,292,847 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
COSTS AND EXPENSES: | | | | | | | | | | | | | | | | | | | | |
Cost of products sold — natural gas operations | | | | | | | 542,004 | | | | 1,952,569 | | | | 1,274,117 | | | | 3,529,837 | |
Cost of products sold — retail propane | | | | | | | 78,070 | | | | 163,962 | | | | 298,292 | | | | 556,517 | |
Cost of products sold — other | | | | | | | 5,919 | | | | 7,541 | | | | 12,723 | | | | 17,436 | |
Operating expenses | | | | | | | 176,681 | | | | 197,143 | | | | 358,454 | | | | 376,113 | |
Depreciation and amortization | | | | | | | 76,174 | | | | 62,421 | | | | 148,777 | | | | 121,249 | |
Selling, general and administrative | | | | | | | 53,749 | | | | 44,011 | | | | 109,481 | | | | 92,380 | |
| | | | | | | | | | | | | | | | |
Total costs and expenses | | | | | | | 932,597 | | | | 2,427,647 | | | | 2,201,844 | | | | 4,693,532 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
OPERATING INCOME | | | | | | | 219,220 | | | | 225,829 | | | | 580,073 | | | | 599,315 | |
| | | | | | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | |
Interest expense, net of interest capitalized | | | | | | | (100,680 | ) | | | (68,416 | ) | | | (182,725 | ) | | | (123,965 | ) |
Equity in earnings (losses) of affiliates | | | | | | | 1,673 | | | | (169 | ) | | | 2,170 | | | | (95 | ) |
Gains (losses) on disposal of assets | | | | | | | 181 | | | | 515 | | | | (245 | ) | | | (936 | ) |
Gains (losses) on non-hedged interest rate derivatives | | | | | | | 36,842 | | | | 355 | | | | 50,568 | | | | (245 | ) |
Allowance for equity funds used during construction | | | | | | | (1,839 | ) | | | 15,660 | | | | 18,588 | | | | 25,548 | |
Other, net | | | | | | | (100 | ) | | | 1,942 | | | | 967 | | | | 10,291 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX EXPENSE | | | | | | | 155,297 | | | | 175,716 | | | | 469,396 | | | | 509,913 | |
Income tax expense | | | | | | | 4,559 | | | | 10,042 | | | | 11,491 | | | | 15,904 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
NET INCOME | | | | | | | 150,738 | | | | 165,674 | | | | 457,905 | | | | 494,009 | |
| | | | | | | | | | | | | | | | | | | | |
GENERAL PARTNER’S INTEREST IN NET INCOME | | | | | | | 87,179 | | | | 78,983 | | | | 177,469 | | | | 153,347 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
LIMITED PARTNERS’ INTEREST IN NET INCOME | | | | | | $ | 63,559 | | | $ | 86,691 | | | $ | 280,436 | | | $ | 340,662 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
BASIC NET INCOME PER LIMITED PARTNER UNIT | | | | | (1) | $ | 0.38 | | | $ | 0.61 | | | $ | 1.72 | | | $ | 2.39 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
BASIC AVERAGE NUMBER OF UNITS OUTSTANDING | | | | | | | 166,596,074 | | | | 142,827,051 | | | | 161,829,139 | | | | 142,794,658 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
DILUTED NET INCOME PER LIMITED PARTNER UNIT | | | | | (1) | $ | 0.38 | | | $ | 0.60 | | | $ | 1.72 | | | $ | 2.38 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
DILUTED AVERAGE NUMBER OF UNITS OUTSTANDING | | | | | | | 167,197,121 | | | | 143,353,304 | | | | 162,384,831 | | | | 143,323,778 | |
| | | | | | | | | | | | | | | | |
| | |
(1) | | Basic and diluted net income per limited partner unit amounts for the three and six months ended June 30, 2008 have been restated to reflect the retrospective adoption of certain accounting principles on January 1, 2009. See our quarterly report on Form 10-Q for the quarter ended June 30, 2009 for a more detailed discussion. |
SUPPLEMENTAL INFORMATION:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
(unaudited) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income reconciliation: | | | | | | | | | | | | | | | | |
Net income | | $ | 150,738 | | | $ | 165,674 | | | $ | 457,905 | | | $ | 494,009 | |
Interest expense, net of interest capitalized | | | 100,680 | | | | 68,416 | | | | 182,725 | | | | 123,965 | |
Income tax expense | | | 4,559 | | | | 10,042 | | | | 11,491 | | | | 15,904 | |
Depreciation and amortization | | | 76,174 | | | | 62,421 | | | | 148,777 | | | | 121,249 | |
Non-cash compensation expense | | | 7,682 | | | | 3,874 | | | | 14,483 | | | | 11,960 | |
(Gains) losses on disposal of assets | | | (181 | ) | | | (515 | ) | | | 245 | | | | 936 | |
(Gains) losses on non-hedged interest rate derivatives | | | (36,842 | ) | | | (355 | ) | | | (50,568 | ) | | | 245 | |
Allowance for equity funds used during construction | | | 1,839 | | | | (15,660 | ) | | | (18,588 | ) | | | (25,548 | ) |
Other, net | | | 100 | | | | (1,942 | ) | | | (967 | ) | | | (10,291 | ) |
Proportionate share of joint ventures’ interest, depreciation and allowance for equity funds used during construction | | | 2,953 | | | | — | | | | 2,953 | | | | — | |
| | | | | | | | | | | | |
EBITDA, as adjusted (a) | | $ | 307,702 | | | $ | 291,955 | | | $ | 748,456 | | | $ | 732,429 | |
| | | | | | | | | | | | |
| | |
(a) | | The Partnership has disclosed in this press release EBITDA, as adjusted, which is a non-GAAP financial measure. Management believes EBITDA, as adjusted, provides useful information to investors as a measure of comparison with peer companies, including companies that may have different financing and capital structures. The presentation of EBITDA, as adjusted, also allows investors to view our performance in a manner similar to the methods used by management and provides additional insight to our operating results. |
The Partnership defines EBITDA, as adjusted, as total partnership earnings before interest, taxes, depreciation, amortization and other non-cash items, such as compensation charges for unit issuances to employees and other expenses. Non-cash compensation expense represents charges for the value of the grants awarded under the Partnership’s compensation plans over the vesting terms of those plans and are charges which do not, or will not, require cash settlement. Non-cash income or loss such as the gain or loss arising from disposal of assets is not included when determining EBITDA, as adjusted.
EBITDA, as adjusted, is used by management to determine our operating performance and, along with other data, as internal measures for setting annual operating budgets, assessing financial performance of our numerous business locations, as a measure for evaluating targeted businesses for acquisition and as a measurement component of incentive compensation.
There are material limitations to using a measure such as EBITDA, as adjusted, including the difficulty associated with using it as the sole measure to compare the results of one company to another, and the inability to analyze certain significant items that directly affect a company’s net income or loss. In addition, our calculation of EBITDA, as adjusted, may not be consistent with similarly titled measures of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP, such as gross margin, operating income, net income, and cash flow from operating activities.
REPORTABLE SEGMENTS (unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Intrastate transportation and storage: | | | | | | | | | | | | | | | | |
Natural gas MMBtu/d — transported | | | 13,593,471 | | | | 10,355,466 | | | | 13,611,768 | | | | 9,938,323 | |
Natural gas MMBtu/d — sold | | | 812,193 | | | | 1,582,022 | | | | 876,506 | | | | 1,639,467 | |
| | | | | | | | | | | | | | | | |
Revenues (including intersegment) | | $ | 493,934 | | | $ | 1,872,245 | | | $ | 1,122,585 | | | $ | 3,353,086 | |
Cost of products sold | | | 233,951 | | | | 1,614,660 | | | | 616,565 | | | | 2,815,132 | |
| | | | | | | | | | | | |
Gross margin | | | 259,983 | | | | 257,585 | | | | 506,020 | | | | 537,954 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | 56,918 | | | | 82,080 | | | | 110,408 | | | | 140,695 | |
Depreciation and amortization | | | 25,859 | | | | 20,022 | | | | 50,892 | | | | 36,473 | |
Selling, general and administrative | | | 20,277 | | | | 19,113 | | | | 44,076 | | | | 36,568 | |
| | | | | | | | | | | | |
Segment operating income | | $ | 156,929 | | | $ | 136,370 | | | $ | 300,644 | | | $ | 324,218 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interstate transportation: | | | | | | | | | | | | | | | | |
Natural gas MMBtu/d — transported | | | 1,683,298 | | | | 1,768,406 | | | | 1,715,252 | | | | 1,693,882 | |
Natural gas MMBtu/d — sold | | | 24,294 | | | | 13,396 | | | | 19,695 | | | | 12,240 | |
| | | | | | | | | | | | | | | | |
Revenues | | $ | 70,585 | | | $ | 59,224 | | | $ | 131,934 | | | $ | 114,640 | |
Operating expenses | | | 17,344 | | | | 14,630 | | | | 32,709 | | | | 25,850 | |
Depreciation and amortization | | | 12,837 | | | | 9,266 | | | | 23,496 | | | | 18,566 | |
Selling, general and administrative | | | 8,454 | | | | 6,837 | | | | 15,584 | | | | 12,507 | |
| | | | | | | | | | | | |
Segment operating income | | $ | 31,950 | | | $ | 28,491 | | | $ | 60,145 | | | $ | 57,717 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Midstream: | | | | | | | | | | | | | | | | |
Natural gas MMBtu/d — sold | | | 916,048 | | | | 1,518,209 | | | | 1,003,236 | | | | 1,377,495 | |
NGLs Bbls/d — sold | | | 41,338 | | | | 28,097 | | | | 40,781 | | | | 29,590 | |
| | | | | | | | | | | | | | | | |
Revenues (including intersegment) | | $ | 545,768 | | | $ | 1,874,420 | | | $ | 1,177,400 | | | $ | 3,120,184 | |
Cost of products sold | | | 470,108 | | | | 1,768,161 | | | | 1,029,284 | | | | 2,919,131 | |
| | | | | | | | | | | | |
Gross margin | | | 75,660 | | | | 106,259 | | | | 148,116 | | | | 201,053 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | 17,011 | | | | 17,253 | | | | 34,804 | | | | 34,131 | |
Depreciation and amortization | | | 17,191 | | | | 13,489 | | | | 33,701 | | | | 27,335 | |
Selling, general and administrative | | | 13,408 | | | | 10,248 | | | | 26,422 | | | | 21,932 | |
| | | | | | | | | | | | |
Segment operating income | | $ | 28,050 | | | $ | 65,269 | | | $ | 53,189 | | | $ | 117,655 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Retail propane and other retail propane related: | | | | | | | | | | | | | | | | |
Retail propane gallons (in thousands) | | | 92,153 | | | | 97,309 | | | | 310,633 | | | | 331,723 | |
| | | | | | | | | | | | | | | | |
Retail propane revenues | | $ | 179,770 | | | $ | 249,449 | | | $ | 667,677 | | | $ | 847,587 | |
Other retail propane related revenues | | | 22,502 | | | | 24,211 | | | | 50,507 | | | | 51,788 | |
Retail propane cost of products sold | | | 78,070 | | | | 163,962 | | | | 298,292 | | | | 556,517 | |
Other retail propane related cost of products sold | | | 4,816 | | | | 4,320 | | | | 9,699 | | | | 9,496 | |
| | | | | | | | | | | | |
Gross margin | | | 119,386 | | | | 105,378 | | | | 410,193 | | | | 333,362 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | 84,294 | | | | 82,043 | | | | 178,470 | | | | 173,350 | |
Depreciation and amortization | | | 20,174 | | | | 19,487 | | | | 40,446 | | | | 38,573 | |
Selling, general and administrative | | | 10,358 | | | | 9,371 | | | | 22,648 | | | | 20,007 | |
| | | | | | | | | | | | |
Segment operating income (loss) | | $ | 4,560 | | | $ | (5,523 | ) | | $ | 168,629 | | | $ | 101,432 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
All other | | $ | (1,016 | ) | | $ | (336 | ) | | $ | (1,782 | ) | | $ | (341 | ) |
| | | | | | | | | | | | | | | | |
Selling, general and administrative expenses not allocated to segments | | $ | (1,253 | ) | | $ | 1,558 | | | $ | (752 | ) | | $ | (1,366 | ) |
| | | | | | | | | | | | |
Total operating income | | $ | 219,220 | | | $ | 225,829 | | | $ | 580,073 | | | $ | 599,315 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other items not allocated by segment: | | | | | | | | | | | | | | | | |
Interest expense, net of interest capitalized | | $ | (100,680 | ) | | $ | (68,416 | ) | | $ | (182,725 | ) | | $ | (123,965 | ) |
Equity in earnings (losses) of affiliates | | | 1,673 | | | | (169 | ) | | | 2,170 | | | | (95 | ) |
Gains (losses) on disposal of assets | | | 181 | | | | 515 | | | | (245 | ) | | | (936 | ) |
Gains (losses) on non-hedged interest rate derivatives | | | 36,842 | | | | 355 | | | | 50,568 | | | | (245 | ) |
Allowance for equity funds used during construction | | | (1,839 | ) | | | 15,660 | | | | 18,588 | | | | 25,548 | |
Other, net | | | (100 | ) | | | 1,942 | | | | 967 | | | | 10,291 | |
Income tax expense | | | (4,559 | ) | | | (10,042 | ) | | | (11,491 | ) | | | (15,904 | ) |
| | | | | | | | | | | | |
| | | (68,482 | ) | | | (60,155 | ) | | | (122,168 | ) | | | (105,306 | ) |
| | | | | | | | | | | | |
Net income | | $ | 150,738 | | | $ | 165,674 | | | $ | 457,905 | | | $ | 494,009 | |
| | | | | | | | | | | | |