Exhibit 99.1
UNITED INDUSTRIAL CORPORATION
Contact: | | Stuart F. Gray |
| | Treasurer |
| | (410) 628-8686 |
UNITED INDUSTRIAL REPORTS
FINANCIAL RESULTS OF SECOND QUARTER 2006
Board of Directors Declares Dividend
HUNT VALLEY, MD, August 1, 2006 — United Industrial Corporation (NYSE: UIC) (the “Company”) today reported financial results for its second quarter ended June 30, 2006. The continuing operations of the Company consist of two business segments: Defense and Energy. The Company designs, produces, and supports defense systems. Its products and services include unmanned aircraft systems, training and simulation systems, automated aircraft test and maintenance equipment, armament systems, logistical and engineering services, and other leading edge technology solutions for defense needs. The Company also manufactures combustion equipment for biomass and refuse fuels. The operations of the Defense and Energy segments are conducted principally through two wholly owned subsidiaries, AAI Corporation and its subsidiaries (“AAI”) and Detroit Stoker Company (“Detroit Stoker”), respectively.
Financial Results for the Second Quarter Ended June 30, 2006
Net sales for the second quarter of 2006 were $149.2 million, an increase of 24.4% over the second quarter of 2005. The increase resulted primarily from support for a growing number of fielded Shadow® 200 Tactical Unmanned Aircraft Systems (“TUAS”) as well as higher production volume of these systems.
Operating income from continuing operations for the second quarter of 2006 increased 29.4% to $16.3 million, or 10.9% of sales, from $12.6 million, or 10.5% of sales, during the same period in 2005. An increase in operating margins in the Energy segment in the second quarter of 2006 was partially offset by a decrease in operating margins in the Defense segment. Further, the second quarter of 2006 includes stock based compensation expense of $0.8 million not included in the same period of 2005 resulting from the adoption of Statement of Financial Accounting Standard No. 123 Revised, Accounting for Stock Based Compensation (“SFAS 123R”) that was effective January 1, 2006. The decrease in operating margins of the Defense segment was the result of higher pension expense of $0.7 million and product mix, in the second quarter of 2006 compared to the second quarter of 2005. Further, the second quarter of 2005 experienced higher operating margins in the Defense segment on the initial full rate production contracts for the Shadow 200 TUAS due to production efficiencies realized and the favorable Joint Service Electronic Combat Systems Tester (“JSECST”) production programs. These contracts were completed in 2005.
Net income from continuing operations for the second quarter of 2006 increased 27.4% to $10.6 million, or $0.74 per diluted share, from $8.3 million, or $0.60 per diluted share, during the same period in 2005.
Net income (including results of both continuing and discontinued operations) for the second quarter of 2006 increased 21.5% to $10.3 million, or $0.72 per diluted share, from $8.4 million, or $0.61 per diluted share, during the same period in 2005.
1
Financial Results By Operating Segment for the Second Quarter Ended June 30, 2006 - Continuing Operations
Defense Segment
Net sales from the Defense segment for the second quarter of 2006 increased 23.1% to $137.4 million from $111.6 million during the same period in 2005. The growth in net sales in the Defense segment was primarily related to the Shadow 200 TUAS program including a $10.0 million increase in Shadow 200 TUAS production volume, a $9.3 million increase in logistical support, and a $6.5 million increase in UAS engineering activities, and $2.8 million of other various increases, partially offset by a $2.8 million decrease in Test and Training.
The increased Shadow 200 TUAS production activity in 2006 was related to management’s decision to increase production capacity to address higher order volumes. The increased Shadow 200 TUAS logistical support activity was due to the growing number of flight hours that resulted from an increasing number of fielded systems and utility, especially by those fielded by the U.S. Army in Operation Iraqi Freedom.
Operating income from the Defense segment for the second quarter of 2006 increased 15.3% to $13.5 million, or 9.8% of sales, from $11.7 million, or 10.5% of sales, during the same period in 2005. The decrease in the operating margin was largely due to higher pension expense of $0.7 million, resulting from greater employment and a lower discount rate used to calculate the present value of the pension obligation, and an increase in cost plus contracts, that generally result in lower operating margins than fixed price contracts, for the logistical support of a growing number of fielded TUAS. Further, the second quarter of 2005 experienced higher operating margins due to production efficiencies realized on the initial full rate production contract for the TUAS and the favorable JSECST production programs. These contracts were completed in 2005.
Energy Segment
Net sales from the Energy segment for the second quarter of 2006 increased 42.1% to $11.8 million from $8.3 million in the second quarter of 2005. The increase was primarily driven by higher demand for its alternative fuel products, such as coal and wood burning stokers, in response to recent high and volatile prices for oil and natural gas. Operating income from the Energy segment for the second quarter of 2006 increased 265.4% to $3.3 million, or 27.8% of sales, from $0.9 million, or 10.8% of sales, during the same period in 2005. The operating margins improved as a result of restructuring activities completed in 2005. The full benefits of the Energy segment’s restructuring plan including its outsourcing strategy for manufacturing activities were not fully realized until the fourth quarter of 2005. Additionally, the economies of scale related to the higher sales volume levels in 2006, contributed to the increase in operating margin.
Financial Results for the Six Months Ended June 30, 2006
Net sales for the six months ended June 30, 2006 were $286.8 million, an increase of 26.1% over the same period in 2005. The increase resulted primarily from support for a growing number of fielded Shadow 200 TUAS as well as higher production volume of these systems.
Operating income from continuing operations for the six months ended June 30, 2006 increased 26.5% to $31.4 million, or 11.0% of sales, from $24.9 million, or 10.9% of sales, during the same period in 2005. An increase in operating margins in the Energy segment during the first six months of 2006 was partially offset by a decrease in operating margins in the Defense segment. Further, the six months ended June 30, 2006 includes stock based compensation expense of $1.1 million not included in the same period of 2005 resulting from the adoption of SFAS 123R that was effective January 1, 2006. The decrease in operating margins of the Defense segment was the result of higher pension expense of $1.5 million and product mix, in the six months ended June 30, 2006 compared to the six months ended June 30, 2005. In the six months ended June 30, 2005 the Defense segment experienced higher operating margins on the initial full rate production contracts for the Shadow 200 TUAS due to production efficiencies realized and the favorable JSECST production programs. These contracts were completed in 2005.
Net income from continuing operations for the six months ended June 30, 2006 decreased 7.2% to $19.4 million, or $1.43 per diluted share, from $20.9 million, or $1.44 per diluted share, during the same period in 2005. The six months ended June 30, 2005 included a gain on sale of undeveloped property of $4.6 million, net of tax, or $0.30 per diluted share.
2
Net income (including results of both continuing and discontinued operations) for the six months ended June 30, 2006 decreased 10.9% to $18.8 million, or $1.39 per diluted share, from $21.1 million, or $1.45 per diluted share, during the same period in 2005.
The Company’s effective tax rate for the six months ended June 30, 2006, was 37.3% compared with 33.4% for the same period in 2005. This was primarily the result of permanent differences fluctuations, including those related to the stock based compensation expense taken in 2006, and domestic production activity deductions.
Financial Results By Operating Segment for the Six Months Ended June 30, 2006 - Continuing Operations
Defense Segment
Net sales for the six months ended June 30, 2006 increased 25.7% to $266.1 million from $211.8 million during the same period in 2005. The growth in net sales in the Defense segment was primarily related to the Shadow 200 TUAS program including a $23.8 million increase in logistical support, a $19.6 million increase in Shadow 200 TUAS production volume, and a $11.3 million increase in UAS engineering activities, a $3.1 million increase generated by ESL, and $3.6 million of other various increases, partially offset by a $7.1 million decrease in Test and Training.
The increased Shadow 200 TUAS production activity in 2006 was related to management’s decision to increase production capacity to address higher order volumes. The increased Shadow 200 TUAS logistical support activity was due to the growing number of flight hours that resulted from an increasing number of fielded systems and utility, especially by those fielded by the U.S. Army in Operation Iraqi Freedom.
Operating income for the six months ended June 30, 2006 increased 14.0% to $27.1 million, or 10.2% of sales, from $23.8 million, or 11.2% of sales, during the same period in 2005. The decrease in the operating margin was largely due to higher pension expense of $1.5 million, resulting from greater employment and a lower discount rate used to calculate the present value of the pension obligation, and an increase in cost plus contracts, that generally result in lower operating margins than fixed price contracts, for the logistical support of a growing number of fielded TUAS. Further, the six months ended June 30, 2005 experienced higher operating margins due to production efficiencies realized on the initial full rate production contract for the TUAS and the favorable JSECST production program. These contracts were completed in 2005.
Energy Segment
Net sales for the six months ended June 30, 2006 increased 32.0% to $20.7 million from $15.7 million in the same period of 2005. The increase was primarily driven by higher demand for its alternative fuel products, such as coal and wood burning stokers, in response to recent high and volatile prices for oil and natural gas. Operating income from the Energy segment increased 397.7% to $5.0 million, or 24.1% of sales, from $1.0 million, or 6.4% of sales, during the same period in 2005. The operating margins improved as a result of restructuring activities completed in 2005. The full benefits of the Energy segment’s restructuring plan including its outsourcing strategy for manufacturing activities were not fully realized until the fourth quarter of 2005. Additionally, the economies of scale related to the higher sales volume levels in 2006, contributed to the increase in operating margin.
Financial Results for Discontinued Operations
The loss from the Company’s discontinued transportation operations in the second quarter of 2006 was $0.3 million net of tax benefit, or $0.02 per diluted share, compared to income of $0.1 million, net of tax, or $0.01 per diluted share, during the same period in 2005.
The loss from the Company’s discontinued transportation operations in the six months ended June 30, 2006 was $0.6 million, net of tax benefit, or $0.04 per diluted share, compared to income of $0.2 million, net of tax, or $0.01 per diluted share, during the same period in 2005.
With respect to its investment in Electric Transit, Inc., as of April 2006, the Company’s subsidiary, AAI, satisfied all remaining guaranty obligations. The majority of remaining expenses are attributable to ongoing litigation involving AAI’s claims under a labor and materials bond.
3
Funded New Orders and Funded Backlog
During the second quarter of 2006, the Company received $259.9 million of funded new orders for products and services, an increase of $35.3 million, or 15.7%, compared to $224.6 million during the same period in 2005. The orders in 2006 included $252.2 million in the Defense segment and $7.7 million in the Energy segment.
During the six months ended June 30, 2006, the Company received $443.1 million of funded new orders for products and services, an increase of $122.7 million, or 38.3%, compared to $320.4 million during the same period in 2005. The orders in 2006 included $419.3 million in the Defense segment and $23.8 million in the Energy segment.
Funded backlog for the Company’s continuing operations was $653.0 million at June 30, 2006, an increase of $157.1 million, or 31.7%, from $495.9 million at December 31, 2005.
The Company’s funded new orders in the second quarter of 2006 included among others the following awards:
Unmanned Aircraft Systems
· $118.1 million for the continuation and expansion of the Shadow 200 TUAS logistical support activities for delivered Shadow 200 TUAS systems including systems deployed in Operation Iraqi Freedom;
· $87.2 million from the U.S. Army for the production of nine additional Shadow 200 TUAS.
Services
· $10.9 million C-17 Aircraft Maintenance Trainer Upgrade;
· $10.1 million for Biological Detection Systems contractor logistic support;
· $7.0 million T-25 Aircraft Simulator for Electronic Combat Training refresh.
Acquisition
On June 19, 2006, the Company acquired Aerosonde Pty Ltd. and Aerosonde North America, Inc. in stock purchase transactions for an aggregate purchase price of $6.6 million, net of cash acquired, with additional consideration payable upon the achievement of certain milestones. Aerosonde Pty Ltd. is a Victoria, Australia-based manufacturer and developer of Unmanned Aircraft Vehicles (“UAV”). Aerosonde North America operates the Aerosonde UAV in support of research and development and weather forecasting requirements of U.S. based customers. The operating results of Aerosonde have been included in the consolidated financial statements of the Company since June 19, 2006.
Dividend Declaration
The Company also announced today that its Board of Directors has declared a dividend of $0.10 a share on its Common Stock, payable August 18, 2006 to stockholders of record at the close of business on August 11, 2006.
Conference Call Webcast
The Company will hold a simultaneous conference call and audio Webcast on Tuesday, August 1, 2006, at 10:00 a.m. (ET), to discuss financial results for its second quarter ended June 30, 2006. A live webcast of the call will be accessible for all interested parties in the Investor Relations section on the Company’s website, www.unitedindustrial.com, or on www.earnings.com. Following the call, the webcast will be archived for a period of approximately three months and available at www.unitedindustrial.com or at www.earnings.com.
4
Use of Non-GAAP Measures
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the Company discloses EBITDA (earnings before interest, taxes, depreciation, and amortization), which is a non-GAAP measure. In addition, the Company discloses Free Cash Flow, a non-GAAP measure, which equals net cash provided by operating activities less net cash used in acquiring property and equipment, net of retirements. The Company believes EBITDA and Free Cash Flow are used by some investors, analysts, lenders and other parties to measure the Company’s performance over time. Management believes that providing this additional information is useful to understanding the Company’s ability to meet capital expenditures and working capital requirements and to better assess and understand operating performance. The measures allow investors, analysts, lenders and other parties to better evaluate the Company’s financial performance and prospects in the same manner as management. Because the Company’s methods for calculating such non-GAAP measures may differ from other companies’ methods, such non-GAAP measures presented may not be comparable to similarly titled measures reported by other companies. Such measures are not recognized in accordance with GAAP, and the Company does not intend for this information to be considered in isolation or as a substitute for GAAP measures. Reconciliations from non-GAAP reported measures described in this press release to GAAP reported results are provided in the financial tables attached to this press release.
Forward-Looking Information
Except for the historical information contained herein, information set forth in this press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and variations of such words and similar expressions that indicate future events and trends are intended to identify such forward-looking statements which include, but are not limited to, projections of revenues, earnings, segment performance, cash flows and contract awards. These forward-looking statements are subject to risks and uncertainties, which could cause the Company’s actual results or performance to differ materially from those expressed or implied in such statements. The Company makes no commitment to update any forward-looking statement or to disclose any facts, events, or circumstances after the date hereof that may affect the accuracy of any forward-looking statement. For additional information about the Company and its various risk factors, please see the Company’s most recent Annual Report on Form 10-K and other documents as filed with the Securities and Exchange Commission.
5
United Industrial Corporation & Subsidiaries
Consolidated Earnings Per Share
(Unaudited)
Basic earnings per share for all periods presented was computed by dividing net earnings for the respective period by the weighted average number of shares of the Company’s par value $1.00 per share common stock (“Common Stock”) outstanding during the period. Diluted earnings per share was computed by dividing (i) net earnings during the period, adjusted to add back the after-tax interest and other charges incurred on the Company’s $120,000,000 aggregate principal amount of 3.75% convertible senior notes due September 15, 2024 (“3.75% Convertible Senior Notes”), by (ii) the weighted average number of shares of Common Stock outstanding during the period, adjusted to add the weighted average number of potential dilutive common shares that would have been outstanding upon the assumed exercise of stock options using the treasury stock method and conversion of the 3.75% Convertible Senior Notes for Common Stock.
Basic and diluted earnings per share amounts for continuing operations were computed as follows:
| | Three Months Ended June 30, | |
| | 2006 | | 2005 | |
(Dollars in thousands, except per share data) | | Earnings | | Shares | | Per Share | | Earnings | | Shares | | Per Share | |
Basic Earnings Per Share | | | | | | | | | | | | | |
Income from continuing operations | | $ | 10,573 | | 11,400,448 | | $ | 0.93 | | $ | 8,301 | | 12,077,612 | | $ | 0.69 | |
Effect of Dilutive Securities | | | | | | | | | | | | | |
Stock Options | | — | | 399,259 | | | | — | | 410,267 | | | |
3.75% Convertible Senior Notes | | 492 | | 3,058,356 | | | | 989 | | 3,058,356 | | | |
Diluted Earnings Per Share | | | | | | | | | | | | | |
Income from continuing operations | | $ | 11,065 | | 14,858,063 | | $ | 0.74 | | $ | 9,290 | | 15,546,235 | | $ | 0.60 | |
| | Six Months Ended June 30, | |
| | 2006 | | 2005 | |
(Dollars in thousands, except per share data) | | Earnings | | Shares | | Per Share | | Earnings | | Shares | | Per Share | |
Basic Earnings Per Share | | | | | | | | | | | | | |
Income from continuing operations | | $ | 19,428 | | 11,345,420 | | $ | 1.71 | | $ | 20,925 | | 12,196,224 | | $ | 1.72 | |
| | | | | | | | | | | | | |
Effect of Dilutive Securities | | | | | | | | | | | | | |
Stock Options | | — | | 416,578 | | | | — | | 426,328 | | | |
3.75% Convertible Senior Notes | | 1,802 | | 3,058,356 | | | | 1,596 | | 3,058,356 | | | |
Diluted Earnings Per Share | | | | | | | | | | | | | |
Income from continuing operations | | $ | 21,230 | | 14,820,354 | | $ | 1.43 | | $ | 22,521 | | 15,680,908 | | $ | 1.44 | |
6
United Industrial Corporation & Subsidiaries
Consolidated Statements of Operations
(Dollars in Thousands)
(Unaudited)
| | Three Months Ended
June 30, | | 2006 vs 2005
Increase/(Decrease) | |
| | 2006 | | 2005 | | Amount | | % | |
Net sales | | $ | 149,215 | | $ | 119,928 | | $ | 29,287 | | 24.4 | |
Operating costs and expenses | | 132,890 | | 107,312 | | 25,578 | | 23.8 | |
Total operating income | | 16,325 | | 12,616 | | 3,709 | | 29.4 | |
Non-operating income and (expense) | | | | | | | | | |
Interest income | | 1,092 | | 698 | | 394 | | 56.4 | |
Interest expense | | (1,442 | ) | (1,390 | ) | (52 | ) | (3.7 | ) |
Income from equity investment in joint venture | | 168 | | 38 | | 130 | | 342.1 | |
Other income, net | | 605 | | 215 | | 390 | | 181.4 | |
| | 423 | | (439 | ) | 862 | | 196.4 | |
Income from continuing operations before taxes | | 16,748 | | 12,177 | | 4,571 | | 37.5 | |
Provision for income taxes | | 6,175 | | 3,876 | | 2,299 | | 59.3 | |
Income from continuing operations | | 10,573 | | 8,301 | | 2,272 | | 27.4 | |
(Loss) income from discontinued operations, net of taxes | | (314 | ) | 145 | | (459 | ) | (316.6 | ) |
Net income | | $ | 10,259 | | $ | 8,446 | | $ | 1,813 | | 21.5 | |
| | | | | | | | | |
| | Six Months EndedJune 30, | | 2006 vs 2005
Increase/(Decrease) | |
| | 2006 | | 2005 | | Amount | | % | |
Net sales | | $ | 286,834 | | $ | 227,476 | | $ | 59,358 | | 26.1 | |
Operating costs and expenses | | 255,397 | | 202,622 | | 52,775 | | 26.0 | |
Total operating income | | 31,437 | | 24,854 | | 6,583 | | 26.5 | |
Non-operating income and (expense) | | | | | | | | | |
Interest income | | 2,181 | | 1,749 | | 432 | | 24.7 | |
Interest expense | | (2,825 | ) | (3,218 | ) | 393 | | (12.2 | ) |
Gain on sale of property | | — | | 7,152 | | (7,152 | ) | (100.0 | ) |
Income from equity investment in joint venture | | 213 | | 52 | | 161 | | 309.6 | |
Other (loss) income, net | | (15 | ) | 837 | | (852 | ) | (101.8 | ) |
| | (446 | ) | 6,572 | | (7,018 | ) | (106.8 | ) |
Income from continuing operations before taxes | | 30,991 | | 31,426 | | (435 | ) | (1.4 | ) |
Provision for income taxes | | 11,563 | | 10,501 | | 1,062 | | 10.1 | |
Income from continuing operations | | 19,428 | | 20,925 | | (1,497 | ) | (7.2 | ) |
(Loss) income from discontinued operations, net of taxes | | (601 | ) | 193 | | (794 | ) | (411.4 | ) |
Net income | | $ | 18,827 | | $ | 21,118 | | $ | (2,291 | ) | (10.9 | ) |
| | | | | | | | | |
7
UNITED INDUSTRIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in thousands)
| | June 30,
2006 | | December 31,
2005 | |
ASSETS | | (Unaudited) | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 91,101 | | $ | 77,496 | |
Marketable equity securities | | — | | 11,617 | |
Deposits and restricted cash | | — | | 4,810 | |
Trade receivables, net | | 97,416 | | 69,284 | |
Inventories | | 33,331 | | 23,603 | |
Prepaid expenses and other current assets | | 9,813 | | 9,244 | |
Assets of discontinued operations | | 12,532 | | 12,428 | |
Total current assets | | 244,193 | | 208,482 | |
Marketable equity securities | | 7,888 | | — | |
Deferred income taxes | | 13,526 | | 12,835 | |
Intangible assets, net | | 10,285 | | 7,946 | |
Goodwill | | 7,365 | | 3,607 | |
Other assets | | 6,336 | | 6,602 | |
Insurance receivable - asbestos litigation | | 20,186 | | 20,186 | |
Property and equipment — net | | 42,925 | | 44,743 | |
Total assets | | $ | 352,704 | | $ | 304,401 | |
| | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
Current liabilities: | | | | | |
Current portion of long-term debt | | $ | 995 | | $ | 964 | |
Accounts payable | | 37,994 | | 25,787 | |
Accrued employee compensation and taxes | | 14,615 | | 17,290 | |
Other current liabilities | | 38,816 | | 20,147 | |
Liabilities of discontinued operations | | 12,583 | | 13,287 | |
Total current liabilities | | 105,003 | | 77,475 | |
Long-term debt | | 120,050 | | 120,723 | |
Post-retirement benefit obligation other than pension | | 18,918 | | 19,409 | |
Minimum pension liability | | 32,329 | | 28,448 | |
Accrual for asbestos obligations | | 31,450 | | 31,450 | |
Other liabilities | | 1,844 | | 1,374 | |
Total liabilities | | 309,594 | | 278,879 | |
Shareholders’ equity: | | | | | |
Preferred stock, par value $1.00 per share; 1,000,000 shares authorized; | | | | | |
none issued and outstanding | | — | | — | |
Common stock, par value $1.00 per share; 30,000,000 shares authorized; | | | | | |
11,420,539 and 11,279,379 shares outstanding at June 30, 2006 | | | | | |
and December 31, 2005, respectively (net of shares in treasury) | | 14,374 | | 14,374 | |
Additional capital | | 84,910 | | 83,799 | |
Retained earnings | | 56,276 | | 39,724 | |
Treasury stock, at cost; 2,953,609 and 3,094,769 shares at | | | | | |
June 30, 2006 and December 31, 2005, respectively | | (73,362 | ) | (76,868 | ) |
Accumulated other comprehensive loss, net of tax | | (39,088 | ) | (35,507 | ) |
Total shareholders’ equity | | 43,110 | | 25,522 | |
Total liabilities and shareholders’ equity | | $ | 352,704 | | $ | 304,401 | |
8
United Industrial Corporation & Subsidiaries
Statements of Consolidated Cash Flows
(Dollars in Thousands)
(Unaudited)
| | Six Months Ended
June 30, | |
| | 2006 | | 2005 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |
Net income | | $ | 18,827 | | $ | 21,118 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Loss (income) from discontinued operations, net of tax | | 601 | | (193 | ) |
Debt issuance cost and deferred financing fees | | 644 | | 491 | |
Depreciation and amortization | | 5,448 | | 4,010 | |
Stock based compensation | | 1,144 | | — | |
Gain on sale of property | | — | | (7,152 | ) |
Deferred income tax (benefit) provision | | (636 | ) | 2,816 | |
Income from equity investment in joint venture | | (213 | ) | (52 | ) |
Excess tax benefit from stock based compensation | | (1,059 | ) | — | |
Other, net | | 346 | | (1,309 | ) |
Changes in operating assets and liabilities: | | | | | |
Increase in trade receivables | | (28,132 | ) | (12,670 | ) |
(Increase) decrease in inventories | | (9,478 | ) | 12,362 | |
Decrease in prepaid expenses and other current assets | | 238 | | 3,030 | |
Increase (decrease) in accounts payable, accruals, and other current liabilities | | 31,995 | | (1,199 | ) |
Net cash provided by operating activities from continuing operations | | 19,725 | | 21,252 | |
Net cash used in operating activities by discontinued operations | | (1,409 | ) | (2,596 | ) |
Net cash provided by operating activities | | 18,316 | | 18,656 | |
| | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Purchase of property and equipment | | (3,526 | ) | (12,591 | ) |
Proceeds from sale of available for sale securities | | — | | 124,626 | |
Purchase of marketable equitable securities | | — | | (12,684 | ) |
Business acquisition, net of cash acquired | | (6,556 | ) | (9,883 | ) |
Proceeds from sale of property | | — | | 7,555 | |
Net cash (used in) provided by investing activities | | (10,082 | ) | 97,023 | |
| | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Repayment of long-term debt | | (642 | ) | (638 | ) |
Repayment of collateral received in securities lending transaction | | — | | (124,619 | ) |
Proceeds from exercise of stock options | | 2,414 | | 1,208 | |
Excess tax benefit from stock based compensation | | 1,059 | | — | |
Purchase of treasury shares | | — | | (24,978 | ) |
Decrease in deposits and restricted cash | | 4,810 | | 29,046 | |
Dividends paid | | (2,270 | ) | (2,465 | ) |
Net cash provided by (used in) financing activities | | 5,371 | | (122,446 | ) |
| | | | | |
Increase (decrease) in cash and cash equivalents | | 13,605 | | (6,767 | ) |
Cash and cash equivalents at beginning of period | | 77,496 | | 80,679 | |
Cash and cash equivalents at end of period | | $ | 91,101 | | $ | 73,912 | |
9
United Industrial Corporation & Subsidiaries
Results By Operating Segment
(Dollars in Thousands)
(Unaudited)
| | Three Months Ended
June 30, | | Six Months Ended
June 30, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
Net sales | | | | | | | | | |
Defense | | $ | 137,400 | | $ | 111,614 | | $ | 266,101 | | $ | 211,771 | |
Energy | | 11,815 | | 8,314 | | 20,733 | | 15,705 | |
| | $ | 149,215 | | $ | 119,928 | | $ | 286,834 | | $ | 227,476 | |
| | | | | | | | | |
Operating income (loss) from continuing operations: | | | | | | | | | |
Defense | | $ | 13,487 | | $ | 11,701 | | $ | 27,142 | | $ | 23,819 | |
Energy | | 3,285 | | 899 | | 4,992 | | 1,003 | |
Other | | (447 | ) | 16 | | (697 | ) | 32 | |
| | $ | 16,325 | | $ | 12,616 | | $ | 31,437 | | $ | 24,854 | |
| | | | | | | | | |
Funded New Orders | | | | | | | | | |
Defense | | $ | 252,191 | | $ | 215,286 | | $ | 419,269 | | $ | 300,851 | |
Energy | | 7,694 | | 9,273 | | 23,838 | | 19,542 | |
| | $ | 259,885 | | $ | 224,559 | | $ | 443,107 | | $ | 320,393 | |
| | | | | | | | | |
| | June 30, | | December 31, | |
| | 2006 | | 2005 | |
Funded backlog | | | | | |
Defense | | $ | 641,584 | | $ | 487,366 | |
Energy | | 11,460 | | 8,499 | |
| | $ | 653,044 | | $ | 495,865 | |
10
United Industrial Corporation & Subsidiaries
Non-GAAP Financial Data
(Dollars in Thousands)
(Unaudited)
| | Three Months Ended
June 30, | | Six Months Ended
June 30, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
EBITDA (continuing operations): | | | | | | | | | |
Defense | | $ | 16,212 | | $ | 14,094 | | $ | 32,694 | | $ | 35,403 | |
Energy | | 3,342 | | 942 | | 5,091 | | 1,153 | |
Other | | 178 | | (101 | ) | (702 | ) | 349 | |
| | 19,732 | | 14,935 | | 37,083 | | 36,905 | |
Add (deduct): | | | | | | | | | |
Depreciation and amortization | | (2,634 | ) | (2,066 | ) | (5,448 | ) | (4,010 | ) |
Interest (expense) income, net | | (350 | ) | (692 | ) | (644 | ) | (1,469 | ) |
Provision for income taxes | | (6,175 | ) | (3,876 | ) | (11,563 | ) | (10,501 | ) |
Income from continuing operations | | $ | 10,573 | | $ | 8,301 | | $ | 19,428 | | $ | 20,925 | |
| | Three Months Ended
June 30, | | Six Months Ended
June 30, | |
| | 2006 | | 2005 | | 2006 | | 2005 | |
Free cash flow (continuing operations): | | | | | | | | | |
Cash provided by operating activities | | $ | 11,369 | | $ | 4,726 | | $ | 19,725 | | $ | 21,252 | |
Purchases of property and equipment | | (2,060 | ) | (4,597 | ) | (3,526 | ) | (12,591 | ) |
Proceeds from sale of property | | — | | — | | — | | 7,555 | |
Free cash flow continuing operations | | $ | 9,309 | | $ | 129 | | $ | 16,199 | | $ | 16,216 | |
11
