FOR IMMEDIATE RELEASE
NORWOOD FINANCIAL CORP
REPORTS EARNINGS FOR THE THIRD QUARTER
October 20, 2008-Honesdale, PA
William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended September 30, 2008 of $1,592,000. This represents a decrease of $214,000, from the $1,806,000 earned in the similar period of 2007. Earnings per share (fully diluted) were $.58 in the 2008 period, compared to the $.64 earned in the similar period in 2007. The decrease from the prior period was due to a write down of $342,000 after tax on a property acquired by deed in lieu of foreclosure which consists of undeveloped residential building lots in Monroe County, PA. Annualized return on average assets for the three months ended September 30, 2008 was 1.28% with an annualized return on average equity of 11.15%. Net income for the nine months ended September 30, 2008 totaled $5,092,000, which represents a 5.2% increase over the $4,839,000 earned in the similar period of 2007. Earnings per share (fully diluted) for the nine months ended September 30, 2008 reflected a 7.6% increase at $1.84 per share in the 2008 period compared to $1.71 in the same 2007 period. Earnings per share for both the nine and three months ended September 30, 2008 benefited from the open market purchase (net of shares issued from treasury stock) of 32,700 shares since September 30, 2007.
1
Total assets as of September 30, 2008 were $498.6 million with loans receivable of $341.2 million, deposits of $360.6 million and stockholders’ equity of $56.1 million. Total assets have increased $25.8 million, compared to September 30, 2007.
Even after the sale of $14.4 million of fixed rate 30 year residential mortgages in early 2008, loans receivable increased $12.6 million from September 30, 2007. The increase was centered in the commercial loan portfolio, principally real estate related, which increased $12.9 million.
Non-performing assets totaled $2,928,000 and represented .59% of total assets as of September 30, 2008 compared to $163,000 and .03% as of September 30, 2007. The increase is principally due to two credit facilities to one borrower. The first facility totaling $1,969,000 is on non-accrual and secured by various pieces of real estate. The property securing the second facility was acquired by the Company by a deed in lieu of foreclosure and was written down from $1,200,000 to its “as is” value of $660,000. Net charge-offs were $36,000 for the quarter and totaled $65,000 for the nine months ended September 30, 2008 compared to $11,000 and $44,000 respectively for the similar periods in 2007. The Company determined that it was appropriate to increase the provision for loan losses to $130,000 and $315,000 for the three and nine month periods ended September 30, 2008, respectively, compared to $90,000 and $195,000, respectively, for the similar periods in 2007. The allowance for loan losses totaled $4,331,000 and represented 1.27% of total loans as of September 30, 2008, increasing from $3,979,000 and 1.21% as of September 30, 2007.
For the three months ended September 30, 2008, net interest income, on a fully taxable equivalent basis (fte), totaled $4,932,000, an increase of $335,000 or 7.3% over the similar period in 2007. Net interest margin (fte) for the 2008 period was 4.21%
2
increasing from 4.11% for the similar period in 2007. The increase in net interest margin was principally due to a decrease of 89 basis points in the cost of funds. This was partially offset by a decline in loan yields as a result of the prime rate decrease to 5.00% as of September 30, 2008 compared to 7.75% as of September 30, 2007. Net interest income (fte) for the nine months ended September 30, 2008 totaled $14,149,000, an increase of $882,000, or 6.7%, over the similar period in 2007. Net interest margin (fte) for the 2008 period was 4.06% compared to 3.99% in 2007.
Other income for the three months ended September 30, 2008 totaled $973,000 compared to $913,000 for the similar period in 2007. The increase was principally due to the gain on sale of mortgage servicing rights of $90,000. The Company did take an other-than-temporary impairment charge of $27,000 on 1,000 shares of Wachovia Stock. The Company has no exposure to common or preferred stock of Fannie Mae or Freddie Mac. For the nine months ended September 30, 2008, other income totaled $3,197,000 compared to $2,664,000 for the similar period in 2007. The increase was primarily due to the gain of $486,000 on the sale of $14.4 million of fixed rate 30 year residential mortgages and their related servicing rights, compared to $16,000 in similar gains in the 2007 period.
Other expenses totaled $3,361,000 for the three months ended September 30, 2008, compared to $2,787,000 for the similar period in 2007. The increase was principally due to $519,000 of expense and write-down related to other real estate acquired through foreclosure, as previously mentioned. Excluding these costs, expenses increased 2%. For the nine months ended September 30, 2008, other expenses totaled $9,294,000, an increase of $799,000, over $8,495,000 for the similar period in 2007. Excluding expenses
3
and the write-down related to other real estate acquired through foreclosure, other expenses increased 2.7% over the prior year.
Mr. Davis remarked, “Even in these unprecedented times we are extremely pleased with our operating results. Our core earnings are strong and our net interest margin has improved. We should also emphasize Wayne Bank never participated in the sub-prime mortgage business. We are continually monitoring our credit quality and are aggressively addressing any issues as they arise, as we certainly recognize the current stress on the economy and its impact on our customers. The Company has a strong capital position with all capital ratios at the top of our banking peer group. The Company continues to invest in technology. In 2008, we introduced our remote deposit capture product - Business Link – and deployed similar technology throughout our branches. This will improve customer service and internal efficiency. We are also working on enhancements to our website which will benefit our customers.”
Norwood Financial Corp, through its subsidiary Wayne Bank, operates twelve offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
Forward Looking Statements
The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, risks associated with the effect of opening a new branch, the ability to control costs and expenses, demand for real estate and general economic conditions. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to
4
publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Non-GAAP Financial Measures
This release references tax-equivalent interest income and net interest income, which are non-GAAP financial measures. Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%. We believe the presentation of interest income and net interest income on a tax-equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
Contact: | Lewis J. Critelli |
| Executive Vice President & |
| Chief Financial Officer |
| NORWOOD FINANCIAL CORP. |
| 570-253-8512 |
| www.waynebank.com |
5
NORWOOD FINANCIAL CORP.
Consolidated Statements of Income
(dollars in thousands, except per share data)
(unaudited)
|
|
|
| Three Months Ended September 30 |
|
|
| Nine Months Ended September 30 |
| ||||||||||
|
|
|
| 2008 |
|
|
| 2007 |
|
|
| 2008 |
|
|
| 2007 |
| ||
| INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loans receivable, including fees |
|
| $ | 5,509 |
|
|
| $ | 6,054 |
|
| $ | 16,560 |
|
| $ | 17,772 |
|
| Securities |
|
|
| 1,549 |
|
|
|
| 1,370 |
|
|
| 4,575 |
|
|
| 3,866 |
|
| Other |
|
|
| 1 |
|
|
|
| 33 |
|
|
| 26 |
|
|
| 144 |
|
| Total Interest income |
|
|
| 7,059 |
|
|
|
| 7,457 |
|
|
| 21,161 |
|
|
| 21,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deposits |
|
|
| 1,780 |
|
|
|
| 2,489 |
|
|
| 6,114 |
|
|
| 7,449 |
|
| Short-term borrowings |
|
|
| 200 |
|
|
|
| 195 |
|
|
| 565 |
|
|
| 656 |
|
| Long-term debt |
|
|
| 303 |
|
|
|
| 281 |
|
|
| 808 |
|
|
| 808 |
|
| Total Interest expense |
|
|
| 2,283 |
|
|
|
| 2,965 |
|
|
| 7,487 |
|
|
| 8,913 |
|
| NET INTEREST INCOME |
|
|
| 4,776 |
|
|
|
| 4,492 |
|
|
| 13,674 |
|
|
| 12,869 |
|
| PROVISION FOR LOAN LOSSES |
|
|
| 130 |
|
|
|
| 90 |
|
|
| 315 |
|
|
| 195 |
|
| NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
|
| 4,646 |
|
|
|
| 4,402 |
|
|
| 13,359 |
|
|
| 12,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service charges and fees |
|
|
| 656 |
|
|
|
| 635 |
|
|
| 1,964 |
|
|
| 1,876 |
|
| Income from fiduciary activities |
|
|
| 91 |
|
|
|
| 117 |
|
|
| 293 |
|
|
| 335 |
|
| Net realized gains (losses) on sales of securities |
|
|
| (27 | ) |
|
|
| 0 |
|
|
| (18 | ) |
|
| 15 |
|
| Gains on sale of loans and servicing rights |
|
|
| 90 |
|
|
|
| 8 |
|
|
| 486 |
|
|
| 16 |
|
| Other |
|
|
| 163 |
|
|
|
| 153 |
|
|
| 472 |
|
|
| 422 |
|
| Total other income |
|
|
| 973 |
|
|
|
| 913 |
|
|
| 3,197 |
|
|
| 2,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTHER EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
|
| 1,477 |
|
|
|
| 1,432 |
|
|
| 4,521 |
|
|
| 4,367 |
|
| Occupancy, furniture and equipment |
|
|
| 403 |
|
|
|
| 400 |
|
|
| 1,247 |
|
|
| 1,231 |
|
| Data processing related |
|
|
| 183 |
|
|
|
| 173 |
|
|
| 551 |
|
|
| 515 |
|
| Taxes, other than income |
|
|
| 130 |
|
|
|
| 54 |
|
|
| 387 |
|
|
| 293 |
|
| Professional Fees |
|
|
| 72 |
|
|
|
| 75 |
|
|
| 250 |
|
|
| 258 |
|
| Foreclosed real estate owned |
|
|
| 519 |
|
|
|
|
|
|
|
| 571 |
|
|
|
|
|
| Other |
|
|
| 577 |
|
|
|
| 653 |
|
|
| 1,767 |
|
|
| 1,831 |
|
| Total other expenses |
|
|
| 3,361 |
|
|
|
| 2,787 |
|
|
| 9,294 |
|
|
| 8,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME BEFORE TAX |
|
|
| 2,258 |
|
|
|
| 2,528 |
|
|
| 7,262 |
|
|
| 6,843 |
|
| INCOME TAX EXPENSE |
|
|
| 666 |
|
|
|
| 722 |
|
|
| 2,170 |
|
|
| 2,004 |
|
| NET INCOME |
|
| $ | 1,592 |
|
|
| $ | 1,806 |
|
| $ | 5,092 |
|
| $ | 4,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share |
|
| $ | 0.58 |
|
|
| $ | 0.65 |
|
| $ | 1.86 |
|
| $ | 1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share |
|
| $ | 0.58 |
|
|
| $ | 0.64 |
|
| $ | 1.84 |
|
| $ | 1.71 |
|
NORWOOD FINANCIAL CORP.
Financial Highlights (Unaudited)
(dollars in thousands, except per share data)
| For the Three Months Ended September 30 |
|
| 2008 |
|
|
| 2007 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
| Net interest income |
|
| $ | 4,776 |
|
| $ | 4,492 |
|
|
|
| Net income |
|
|
| 1,592 |
|
|
| 1,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest spread (fully taxable equivalent) |
|
|
| 3.67 | % |
|
| 3.39 | % |
|
|
| Net interest margin (fully taxable equivalent) |
|
|
| 4.21 | % |
|
| 4.11 | % |
|
|
| Return on average assets |
|
|
| 1.28 | % |
|
| 1.53 | % |
|
|
| Return on average equity |
|
|
| 11.15 | % |
|
| 13.29 | % |
|
|
| Basic earnings per share |
|
| $ | 0.58 |
|
| $ | 0.65 |
|
|
|
| Diluted earnings per share |
|
|
| 0.58 |
|
|
| 0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Nine Months Ended September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest income |
|
| $ | 13,674 |
|
| $ | 12,869 |
|
|
|
| Net income |
|
|
| 5,092 |
|
|
| 4,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest spread (fully taxable equivalent) |
|
|
| 3.47 | % |
|
| 3.29% |
|
|
|
| Net interest margin (fully taxable equivalent) |
|
|
| 4.06 | % |
|
| 3.99% |
|
|
|
| Return on average assets |
|
|
| 1.40 | % |
|
| 1.39% |
|
|
|
| Return on average equity |
|
|
| 12.00 | % |
|
| 12.12% |
|
|
|
| Basic earnings per share |
|
| $ | 1.86 |
|
| $ | 1.74 |
|
|
|
| Diluted earnings per share |
|
|
| 1.84 |
|
|
| 1.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
| $ | 498,635 |
|
| $ | 472,866 |
|
|
|
| Total Loans receivable |
|
|
| 341,217 |
|
|
| 328,582 |
|
|
|
| Allowance for loan losses |
|
|
| 4,331 |
|
|
| 3,979 |
|
|
|
| Total deposits |
|
|
| 360,557 |
|
|
| 367,553 |
|
|
|
| Stockholders’ equity |
|
|
| 56,114 |
|
|
| 54,720 |
|
|
|
| Trust Assets under management |
|
|
| 96,563 |
|
|
| 103,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Book value per share |
|
| $ | 20.51 |
|
| $ | 19.77 |
|
|
|
| Equity to total assets |
|
|
| 11.25 | % |
|
| 11.57 | % |
|
|
| Allowance to total loans receivable |
|
|
| 1.27 | % |
|
| 1.21 | % |
|
|
| Nonperforming loans to total loans |
|
|
| 0.66 | % |
|
| 0.04 | % |
|
|
| Nonperforming assets to total assets |
|
|
| 0.58 | % |
|
| 0.03 | % |
|
|
NORWOOD FINANCIAL CORP.
Consolidated Balance Sheets
(dollars in thousands, except share data)
(unaudited)
|
|
|
| September 30 |
|
|
| |||||
|
|
|
| 2008 |
|
|
| 2007 |
|
|
| |
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash and due from banks |
|
| $ | 9,277 |
|
| $ | 8,656 |
|
|
|
| Interest bearing deposits with banks |
|
|
| 74 |
|
|
| 218 |
|
|
|
| Federal funds sold |
|
|
| 450 |
|
|
| 0 |
|
|
|
| Cash and cash equivalents |
|
|
| 9,801 |
|
|
| 8,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Securities available for sale |
|
|
| 128,287 |
|
|
| 118,736 |
|
|
|
| Securities held to maturity, fair value 2008: $724 2007:$723 |
|
|
| 706 |
|
|
| 705 |
|
|
|
| Loans receivable (net of unearned Income) |
|
|
| 341,217 |
|
|
| 328,582 |
|
|
|
| Less: Allowance for loan losses |
|
|
| 4,331 |
|
|
| 3,979 |
|
|
|
| Net loans receivable |
|
|
| 336,886 |
|
|
| 324,603 |
|
|
|
| Investment in FHLB Stock |
|
|
| 3,545 |
|
|
| 1,989 |
|
|
|
| Bank premises and equipment, net |
|
|
| 5,601 |
|
|
| 5,764 |
|
|
|
| Bank owned life insurance |
|
|
| 7,992 |
|
|
| 7,694 |
|
|
|
| Foreclosed real estate owned |
|
|
| 660 |
|
|
| -- |
|
|
|
| Accrued interest receivable |
|
|
| 2,394 |
|
|
| 2,417 |
|
|
|
| Other assets |
|
|
| 2,763 |
|
|
| 2,084 |
|
|
|
| TOTAL ASSETS |
|
| $ | 498,635 |
|
| $ | 472,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Deposits: |
|
|
|
|
|
|
|
|
|
|
|
| Non-interest bearing demand |
|
| $ | 63,474 |
|
| $ | 60,880 |
|
|
|
| Interest-bearing |
|
|
| 297,083 |
|
|
| 306,673 |
|
|
|
| Total deposits |
|
|
| 360,557 |
|
|
| 367,553 |
|
|
|
| Short-term borrowings |
|
|
| 33,575 |
|
|
| 22,628 |
|
|
|
| Long-term debt |
|
|
| 43,000 |
|
|
| 23,000 |
|
|
|
| Accrued interest payable |
|
|
| 2,319 |
|
|
| 2,590 |
|
|
|
| Other liabilities |
|
|
| 3,070 |
|
|
| 2,375 |
|
|
|
| TOTAL LIABILITIES |
|
|
| 442,521 |
|
|
| 418,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, $.10 par value, authorized 10,000,000 shares |
|
|
|
|
|
|
|
|
|
|
|
| issued: 2,840,872 |
|
|
| 284 |
|
|
| 284 |
|
|
|
| Surplus |
|
|
| 9,953 |
|
|
| 10,203 |
|
|
|
| Retained earnings |
|
|
| 49,550 |
|
|
| 46,046 |
|
|
|
| Treasury stock, at cost: 2008: 105,616 shares, 2007: 72,913 shares |
|
|
| (3,272 | ) |
|
| (2,237) |
|
|
|
| Accumulated other comprehensive income (loss) |
|
|
| (401 | ) |
|
| 424 |
|
|
|
| TOTAL STOCKHOLDERS’ EQUITY |
|
|
| 56,114 |
|
|
| 54,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND |
|
|
|
|
|
|
|
|
|
|
|
| STOCKHOLDERS’ EQUITY |
|
| $ | 498,635 |
|
| $ | 472,866 |
|
|
|
NORWOOD FINANCIAL CORP.
Consolidated Balance Sheets (unaudited)
(dollars in thousands)
|
|
|
| 30-Sep |
|
|
| 30-Jun |
|
|
| 31-Mar |
|
|
| 31-Dec |
|
|
| 30-Sep |
|
|
| |||||
|
|
|
| 2008 |
|
|
| 2008 |
|
|
| 2008 |
|
|
| 2007 |
|
|
| 2007 |
|
|
| |||||
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and due from banks |
|
| $ | 9,277 |
|
|
| $ | 9,664 |
|
|
| $ | 8,283 |
|
|
| $ | 9,014 |
|
|
| $ | 8,656 |
|
|
|
| Interest bearing deposits with banks |
|
|
| 74 |
|
|
|
| 51 |
|
|
|
| 33 |
|
|
|
| 50 |
|
|
|
| 218 |
|
|
|
| Federal funds sold |
|
|
| 450 |
|
|
|
| — |
|
|
|
| — |
|
|
|
| — |
|
|
|
| -- |
|
|
|
| Cash and cash equivalents |
|
|
| 9,801 |
|
|
|
| 9,715 |
|
|
|
| 8,316 |
|
|
|
| 9,064 |
|
|
|
| 8,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Securities available for sale |
|
|
| 128,287 |
|
|
|
| 130,811 |
|
|
|
| 130,633 |
|
|
|
| 123,987 |
|
|
|
| 118,736 |
|
|
|
| Securities held to maturity |
|
|
| 706 |
|
|
|
| 706 |
|
|
|
| 706 |
|
|
|
| 705 |
|
|
|
| 705 |
|
|
|
| Loans receivable (net of unearned Income) |
|
|
| 341,217 |
|
|
|
| 332,754 |
|
|
|
| 329,377 |
|
|
|
| 331,296 |
|
|
|
| 328,582 |
|
|
|
| Less: Allowance for loan losses |
|
|
| 4,331 |
|
|
|
| 4,237 |
|
|
|
| 4,137 |
|
|
|
| 4,081 |
|
|
|
| 3,979 |
|
|
|
| Net loans receivable |
|
|
| 336,886 |
|
|
|
| 328,517 |
|
|
|
| 325,240 |
|
|
|
| 327,215 |
|
|
|
| 324,603 |
|
|
|
| Investment in FHLB stock |
|
|
| 3,545 |
|
|
|
| 2,657 |
|
|
|
| 2,124 |
|
|
|
| 2,072 |
|
|
|
| 1,989 |
|
|
|
| Bank premises and equipment, net |
|
|
| 5,601 |
|
|
|
| 5,702 |
|
|
|
| 5,668 |
|
|
|
| 5,742 |
|
|
|
| 5,764 |
|
|
|
| Foreclosed real estate owned |
|
|
| 660 |
|
|
|
| 1,200 |
|
|
|
| — |
|
|
|
| — |
|
|
|
| -- |
|
|
|
| Other assets |
|
|
| 13,149 |
|
|
|
| 12,601 |
|
|
|
| 11,280 |
|
|
|
| 11,825 |
|
|
|
| 12,195 |
|
|
|
| TOTAL ASSETS |
|
| $ | 498,635 |
|
|
| $ | 491,909 |
|
|
| $ | 483,967 |
|
|
| $ | 480,610 |
|
|
| $ | 472,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-interest bearing demand |
|
| $ | 63,474 |
|
|
| $ | 59,496 |
|
|
| $ | 55,618 |
|
|
| $ | 60,061 |
| $ |
| $ | 60,880 |
|
|
|
| Interest- bearing deposits |
|
|
| 297,083 |
|
|
|
| 305,775 |
|
|
|
| 315,535 |
|
|
|
| 309,939 |
|
|
|
| 306,673 |
|
|
|
| Total deposits |
|
|
| 360,557 |
|
|
|
| 365,271 |
|
|
|
| 371,153 |
|
|
|
| 370,000 |
|
|
|
| 367,553 |
|
|
|
| Other borrowings |
|
|
| 76,575 |
|
|
|
| 65,060 |
|
|
|
| 51,006 |
|
|
|
| 49,686 |
|
|
|
| 45,628 |
|
|
|
| Other liabilities |
|
|
| 5,389 |
|
|
|
| 5,647 |
|
|
|
| 5,234 |
|
|
|
| 5,105 |
|
|
|
| 4,965 |
|
|
|
| TOTAL LIABILITIES |
|
|
| 442,521 |
|
|
|
| 435,978 |
|
|
|
| 427,393 |
|
|
|
| 424,791 |
|
|
|
| 418,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STOCKHOLDERS’ EQUITY |
|
|
| 56,114 |
|
|
|
| 55,931 |
|
|
|
| 56,574 |
|
|
|
| 55,819 |
|
|
|
| 54,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STOCKHOLDERS’ EQUITY |
|
| $ | 498,635 |
|
|
| $ | 491,909 |
|
|
| $ | 483,967 |
|
|
| $ | 480,610 |
|
|
| $ | 472,866 |
|
|
|
NORWOOD FINANCIAL CORP.
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
|
| 30-Sep |
|
|
| 30-Jun |
|
|
| 31-Mar |
|
|
| 31-Dec |
|
|
| 30-Sep |
| |||||
Three months ended |
| 2008 |
|
|
| 2008 |
|
|
| 2008 |
|
|
| 2007 |
|
|
| 2007 |
| |||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, including fees |
| $ | 5,509 |
|
|
| $ | 5,410 |
|
|
| $ | 5,641 |
|
|
| $ | 5,948 |
|
|
| $ | 6,054 |
|
Securities |
|
| 1,549 |
|
|
|
| 1,537 |
|
|
|
| 1,489 |
|
|
|
| 1,448 |
|
|
|
| 1,370 |
|
Other |
|
| 1 |
|
|
|
| 6 |
|
|
|
| 19 |
|
|
|
| 77 |
|
|
|
| 33 |
|
Total Interest income |
|
| 7,059 |
|
|
|
| 6,953 |
|
|
|
| 7,149 |
|
|
|
| 7,473 |
|
|
|
| 7,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 1,780 |
|
|
|
| 1,963 |
|
|
|
| 2,371 |
|
|
|
| 2,518 |
|
|
|
| 2,489 |
|
Borrowings |
|
| 503 |
|
|
|
| 416 |
|
|
|
| 454 |
|
|
|
| 552 |
|
|
|
| 476 |
|
Total Interest expense |
|
| 2,283 |
|
|
|
| 2,379 |
|
|
|
| 2,825 |
|
|
|
| 3,070 |
|
|
|
| 2,965 |
|
NET INTEREST INCOME |
|
| 4,776 |
|
|
|
| 4,574 |
|
|
|
| 4,324 |
|
|
|
| 4,403 |
|
|
|
| 4,492 |
|
PROVISION FOR LOAN LOSSES |
|
| 130 |
|
|
|
| 110 |
|
|
|
| 75 |
|
|
|
| 120 |
|
|
|
| 90 |
|
NET INTEREST INCOME AFTER PROVISION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR LOAN LOSSES |
|
| 4,646 |
|
|
|
| 4,464 |
|
|
|
| 4,249 |
|
|
|
| 4,283 |
|
|
|
| 4,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
| 656 |
|
|
|
| 670 |
|
|
|
| 638 |
|
|
|
| 633 |
|
|
|
| 635 |
|
Income from fiduciary activities |
|
| 91 |
|
|
|
| 110 |
|
|
|
| 92 |
|
|
|
| 88 |
|
|
|
| 117 |
|
Net realized gains (losses) on sales of securities |
|
| (27) |
|
|
|
| 9 |
|
|
|
| — |
|
|
|
| 2 |
|
|
|
| — |
|
Gains on sale of loans and servicing rights |
|
| 90 |
|
|
|
| 8 |
|
|
|
| 388 |
|
|
|
| 7 |
|
|
|
| 8 |
|
Other |
|
| 163 |
|
|
|
| 165 |
|
|
|
| 144 |
|
|
|
| 130 |
|
|
|
| 153 |
|
Total other income |
|
| 973 |
|
|
|
| 962 |
|
|
|
| 1,262 |
|
|
|
| 860 |
|
|
|
| 913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries andemployee benefits |
|
| 1,477 |
|
|
|
| 1,498 |
|
|
|
| 1,546 |
|
|
|
| 1,458 |
|
|
|
| 1,432 |
|
Occupancy, furniture and equipment , net |
|
| 403 |
|
|
|
| 414 |
|
|
|
| 430 |
|
|
|
| 409 |
|
|
|
| 400 |
|
Foreclosed real estate owned |
|
| 519 |
|
|
|
| 52 |
|
|
|
| — |
|
|
|
| — |
|
|
|
| — |
|
Other |
|
| 962 |
|
|
|
| 1,008 |
|
|
|
| 985 |
|
|
|
| 979 |
|
|
|
| 955 |
|
Total other expenses |
|
| 3,361 |
|
|
|
| 2,972 |
|
|
|
| 2,961 |
|
|
|
| 2,846 |
|
|
|
| 2,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAX |
|
| 2,258 |
|
|
|
| 2,454 |
|
|
|
| 2,550 |
|
|
|
| 2,297 |
|
|
|
| 2,528 |
|
INCOME TAX EXPENSE |
|
| 666 |
|
|
|
| 733 |
|
|
|
| 771 |
|
|
|
| 625 |
|
|
|
| 722 |
|
NET INCOME |
| $ | 1,592 |
|
|
| $ | 1,721 |
|
|
| $ | 1,779 |
|
|
| $ | 1,672 |
|
|
| $ | 1,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
| $ | 0.58 |
|
|
| $ | 0.63 |
|
|
| $ | 0.65 |
|
|
| $ | 0.61 |
|
|
| $ | 0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
| $ | 0.58 |
|
|
| $ | 0.62 |
|
|
| $ | 0.64 |
|
|
| $ | 0.60 |
|
|
| $ | 0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value per share |
| $ | 20.51 |
|
|
| $ | 20.44 |
|
|
| $ | 20.65 |
|
|
| $ | 20.27 |
|
|
| $ | 19.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity |
|
| 11.15 | % |
|
|
| 12.19 | % |
|
|
| 12.71 | % |
|
|
| 12.02 | % |
|
|
| 13.29 | % |
Return on average assets |
|
| 1.28 | % |
|
|
| 1.42 | % |
|
|
| 1.49 | % |
|
|
| 1.38 | % |
|
|
| 1.53 | % |
Net interest spread | 3.67 | % | 3.50 | % | 3.24 | % | 3.24 | % | 3.39 | % | ||||||||||||||
Net interest margin | 4.21 | % | 4.06 | % | 3.90 | % | 3.24 | % | 4.11 | % | ||||||||||||||
Allowance for loan losses to total loans | 1.27 | % | 1.27 | % | 1.26 | % | 1.23 | % | 1.21 | % | ||||||||||||||
Net charge-offs to average loans (annualized) | 0.04 | % | 0.01 | % | 0.02 | % | 0.02 | % | 0.01 | % | ||||||||||||||
Nonperforming loans to total loans | 0.66 | % | 0.09 | % | 0.09 | % | 0.05 | % | 0.04 | % | ||||||||||||||
Nonperforming assets to total assets | 0.58 | % | 0.31 | % | 0.06 | % | 0.03 | % | 0.03 | % | ||||||||||||||