FOR IMMEDIATE RELEASE
NORWOOD FINANCIAL ANNOUNCES EARNINGS FOR THE FOURTH QUARTER AND YEAR
January 26, 2009-Honesdale, PA
William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq – NWFL) and its subsidiary Wayne Bank today announced earnings for the three months ended December 31, 2008 of $1,585,000. This represents a decrease of $87,000 from the $1,672,000 earned in the similar period of 2007. Earnings per share (fully diluted) were $.58 in the 2008 period compared to $.60 earned in the similar period of 2007. The decrease was due to a higher level of provision for loan losses, which was $420,000 for the three months ended December 31, 2008, compared to $120,000 for the similar period in 2007. Annualized return on average assets for the quarter was 1.26% with a return on equity of 11.05%.
Net income totaled $6,677,000 for the year ended December 31, 2008, an increase of $166,000, or 2.6% over the prior year. Earnings per share on a fully diluted basis were $2.41 for 2008, compared to $2.30 in 2007. The return on average assets for the year was 1.36% with a return on average equity of 11.79%. Total assets exceeded $500 million for the first time in 2008 and reached $504.3 million at December 31, 2008. Loans receivable totaled $349.4 million at December 31, 2008, with total deposits of $359.6 million and stockholders’ equity of $58.7 million. The Company’s capital position remains strong and is at the top level of its peer group in all measures of capital. Total Tier 1 Capital to total risk-weighted assets was 16.22% as of December 31, 2008. Due to its strong capital
position, the Company elected not to participate in the Treasury Department’s TARP Capital Purchase Program.
Loans receivable increased $18.1 million or 5.5% from the prior year-end. The increase in loans was centered in commercial real estate. As a result of the general slow down in the local economy and a softer real estate market, the Company did experience an increase in non-performing assets and net charge-offs in 2008. As of December 31, 2008, total non-performing assets were $2,747,000 and represented .54% of total assets compared to $163,000, or .03% as of December 31, 2007. The increase was principally due to two credit facilities to one borrower, both of which have been written-down to their net realizable value. For the three months ended December 31, 2008, net charge-offs totaled $518,000 which included a $380,000 charge-down of a non-performing loan. Net charge-offs for the year 2008 totaled $583,000 compared to $62,000 in 2007. With the increase in non-performing loans and charge-offs, the Company increased its provision for loan losses to $420,000 for the three months ended December 31, 2008 and $735,000 for the year 2008 compared to $120,000 in the similar quarter in 2007 and $315,000 for the year 2007. As of December 31, 2008, the allowance for loan losses was $4,233,000 increasing from $4,081,000 at December 31, 2007.
Net interest income (fully taxable equivalent) totaled $4,881,000 for the three months ended December 31, 2008, an increase of $337,000, and 7.4% over the similar period in 2007. Net interest margin for the 2008 period was 4.09% increasing from 3.95% for the similar period in 2007. The significant decrease in short-term interest rates which negatively impacted asset yields was offset by managing the cost of funds. For the year, net interest income (fte) totaled $19,030,000, an increase of $1,219,000 or 6.8% over 2007. The net interest margin increased 9 basis points to 4.07% in 2008. During 2008 a 400
basis point decrease in prime rate from 7.25% to 3.25% was offset by managing the cost of funds and growing the loan portfolio.
Other income for the three months ended December 31, 2008 totaled $890,000 compared to $860,000 for the similar period in 2007. The increase was principally due to a higher level of revenue from the Wealth Management Division. Other income for 2008 totaled $4,087,000 compared to $3,524,000 in 2007. The increase was principally due to a $499,000 gain on the sale of $14.4 million of mortgage loans and servicing rights in 2008. Other expenses totaled $2,946,000 for the three months ended December 31, 2008, an increase of $100,000 or 3.5% over the similar period in 2007. The increase was due in part to higher FDIC deposit insurance premium expense. For the year, other expenses totaled $12,240,000, an increase of $899,000 or 7.9% over the prior year. The increase was principally due to a $582,000 foreclosed real estate write-down of the property to its current realizable value, as well as the costs to maintain the real estate. Excluding costs related to foreclosed real estate, other expenses increased 2.8%.
Mr. Davis commented, “Even in these unprecedented times, we are extremely pleased with our operating results. Our core earnings are strong, our net interest margin has improved and our loan pipeline is encouraging. We exceeded $500 million in assets for the first time. Also, 2008 marks the seventeenth consecutive year in which we increased our cash dividend which totaled $1.02 per share in 2008 compared to $0.94 per share in 2007. We should also emphasize Wayne Bank never participated in the sub-prime mortgage business, and has no exposure to the common or preferred stock of Fannie Mae or Freddie Mac. However, we are certainly aware that a slowing economy and increasing unemployment will continue to impact our customers in 2009. We are continually monitoring our credit quality and are aggressively addressing any issues as they arise.”
Forward Looking Statements
The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, risks associated with the effect of opening a new branch, the ability to control costs and expenses, demand for real estate and general economic conditions. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP financial measure. Tax-equivalent net interest income is derived from GAAP net interest income using an assumed tax rate of 34%. We believe the presentation of net interest income on a tax-equivalent basis ensures comparability of interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
| Contact: | Lewis J. Critelli |
| Executive Vice President & |
| Chief Financial Officer |
| NORWOOD FINANCIAL CORP. |
| 570-253-8512 |
| www.waynebank.com |
NORWOOD FINANCIAL CORP.
Consolidated Balance Sheets
(dollars in thousands, except share data)
(Unaudited)
|
| December 31, |
| ||||
|
| 2008 |
| 2007 |
| ||
ASSETS |
|
|
|
|
|
|
|
Cash and due from banks |
| $ | 6,463 |
| $ | 9,014 |
|
Interest bearing deposits with banks |
|
| 17 |
|
| 50 |
|
Federal funds sold |
|
| 0 |
|
| 0 |
|
Cash and cash equivalents |
|
| 6,480 |
|
| 9,064 |
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
| 130,120 |
|
| 123,987 |
|
Securities held to maturity, fair value 2008: $720 2007: $721 |
|
| 707 |
|
| 705 |
|
Loans receivable (net of unearned Income) |
|
| 349,404 |
|
| 331,296 |
|
Less: Allowance for loan losses |
|
| 4,233 |
|
| 4,081 |
|
Net loans receivable |
|
| 345,171 |
|
| 327,215 |
|
Investment in FHLB Stock |
|
| 3,538 |
|
| 2,072 |
|
Bank premises and equipment, net |
|
| 5,490 |
|
| 5,742 |
|
Bank owned life insurance |
|
| 8,068 |
|
| 7,767 |
|
Foreclosed real estate owned |
|
| 660 |
|
| — |
|
Accrued interest receivable |
|
| 2,179 |
|
| 2,343 |
|
Other assets |
|
| 1,883 |
|
| 1,715 |
|
TOTAL ASSETS |
| $ | 504,296 |
| $ | 480,610 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
Non-interest bearing demand |
| $ | 56,839 |
| $ | 60,061 |
|
Interest-bearing |
|
| 302,796 |
|
| 309,939 |
|
Total deposits |
|
| 359,635 |
|
| 370,000 |
|
Short-term borrowings |
|
| 38,126 |
|
| 26,686 |
|
Long-term debt |
|
| 43,000 |
|
| 23,000 |
|
Accrued interest payable |
|
| 2,247 |
|
| 3,198 |
|
Other liabilities |
|
| 2,598 |
|
| 1,907 |
|
TOTAL LIABILITIES |
|
| 445,606 |
|
| 424,791 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Common Stock, $.10 par value, authorized 10,000,000 shares |
|
|
|
|
|
|
|
issued: 2,840,872 |
|
| 284 |
|
| 284 |
|
Surplus |
|
| 9,972 |
|
| 10,159 |
|
Retained earnings |
|
| 50,398 |
|
| 47,030 |
|
Treasury stock, at cost: 2008: 104,310 shares, 2007: 87,256 shares |
|
| (3,243 | ) |
| (2,708 | ) |
Accumulated other comprehensive income (loss) |
|
| 1,279 |
|
| 1,054 |
|
TOTAL STOCKHOLDERS' EQUITY |
|
| 58,690 |
|
| 55,819 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND |
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
| $ | 504,296 |
| $ | 480,610 |
|
NORWOOD FINANCIAL CORP.
Consolidated Statements of Income
(dollars in thousands, except share data)
(Unaudited)
| Three Months Ended |
|
| Year Ended |
| ||||||||
| December 31, |
|
| December 31, |
| ||||||||
| 2008 |
| 2007 |
|
| 2008 |
| 2007 |
| ||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, including fees | $ | 5,423 |
| $ | 5,948 |
|
| $ | 21,983 |
| $ | 23,720 |
|
Securities |
| 1,508 |
|
| 1,448 |
|
|
| 6,083 |
|
| 5,314 |
|
Other |
| 3 |
|
| 77 |
|
|
| 29 |
|
| 221 |
|
Total Interest income |
| 6,934 |
|
| 7,473 |
|
|
| 28,095 |
|
| 29,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
| 1,659 |
|
| 2,518 |
|
|
| 7,773 |
|
| 9,967 |
|
Short-term borrowings |
| 128 |
|
| 276 |
|
|
| 693 |
|
| 932 |
|
Long-term debt |
| 420 |
|
| 276 |
|
|
| 1,228 |
|
| 1,084 |
|
Total Interest expense |
| 2,207 |
|
| 3,070 |
|
|
| 9,694 |
|
| 11,983 |
|
NET INTEREST INCOME |
| 4,727 |
|
| 4,403 |
|
|
| 18,401 |
|
| 17,272 |
|
PROVISION FOR LOAN LOSSES |
| 420 |
|
| 120 |
|
|
| 735 |
|
| 315 |
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
| 4,307 |
|
| 4,283 |
|
|
| 17,666 |
|
| 16,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
| 636 |
|
| 633 |
|
|
| 2,600 |
|
| 2,509 |
|
Income from fiduciary activities |
| 111 |
|
| 88 |
|
|
| 404 |
|
| 423 |
|
Net realized gains (losses) on sales of securities |
| — |
|
| 2 |
|
|
| (18 | ) |
| 17 |
|
Gains on sale of loans and servicing rights |
| 13 |
|
| 7 |
|
|
| 499 |
|
| 23 |
|
Other |
| 130 |
|
| 130 |
|
|
| 602 |
|
| 552 |
|
Total other income |
| 890 |
|
| 860 |
|
|
| 4,087 |
|
| 3,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
| 1,525 |
|
| 1,458 |
|
|
| 6,046 |
|
| 5,825 |
|
Occupancy, furniture and equipment |
| 378 |
|
| 409 |
|
|
| 1,625 |
|
| 1,640 |
|
Data processing related |
| 202 |
|
| 175 |
|
|
| 753 |
|
| 690 |
|
Taxes, other than income |
| 117 |
|
| 121 |
|
|
| 504 |
|
| 414 |
|
Professional Fees |
| 81 |
|
| 91 |
|
|
| 331 |
|
| 349 |
|
Foreclosed real estate owned |
| 11 |
|
| — |
|
|
| 582 |
|
| — |
|
Other |
| 632 |
|
| 592 |
|
|
| 2,399 |
|
| 2,423 |
|
Total other expenses |
| 2,946 |
|
| 2,846 |
|
|
| 12,240 |
|
| 11,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAX |
| 2,251 |
|
| 2,297 |
|
|
| 9,513 |
|
| 9,140 |
|
INCOME TAX EXPENSE |
| 666 |
|
| 625 |
|
|
| 2,836 |
|
| 2,629 |
|
NET INCOME | $ | 1,585 |
| $ | 1,672 |
|
| $ | 6,677 |
| $ | 6,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share | $ | 0.58 |
| $ | 0.61 |
|
| $ | 2.44 |
| $ | 2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share | $ | 0.58 |
| $ | 0.60 |
|
| $ | 2.41 |
| $ | 2.30 |
|
NORWOOD FINANCIAL CORP.
Financial Highlights (Unaudited)
(dollars in thousands, except share data)
________________________________
For the Three Months Ended December 31, | 2008 |
| 2007 |
| ||
|
|
|
|
|
|
|
Net interest income | $ | 4,727 |
| $ | 4,403 |
|
Net income |
| 1,585 |
|
| 1,672 |
|
|
|
|
|
|
|
|
Net interest spread (fully taxable equivalent) |
| 3.61 | % |
| 3.24 | % |
Net interest margin (fully taxable equivalent) |
| 4.09 | % |
| 3.95 | % |
Return on average assets |
| 1.26 | % |
| 1.38 | % |
Return on average equity |
| 11.05 | % |
| 12.02 | % |
Basic earnings per share | $ | 0.58 |
| $ | 0.61 |
|
Diluted earnings per share |
| 0.58 |
|
| 0.60 |
|
|
|
|
|
|
|
|
For the Year Ended December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income | $ | 18,401 |
| $ | 17,272 |
|
Net income |
| 6,677 |
|
| 6,511 |
|
|
|
|
|
|
|
|
Net interest spread (fully taxable equivalent) |
| 3.51 | % |
| 3.27 | % |
Net interest margin (fully taxable equivalent) |
| 4.07 | % |
| 3.98 | % |
Return on average assets |
| 1.36 | % |
| 1.39 | % |
Return on average equity |
| 11.79 | % |
| 12.10 | % |
Basic earnings per share | $ | 2.44 |
|
| 2.34 |
|
Diluted earnings per share |
| 2.41 |
|
| 2.30 |
|
|
|
|
|
|
|
|
As of December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets | $ | 504,296 |
| $ | 480,610 |
|
Total Loans receivable |
| 349,404 |
|
| 331,296 |
|
Allowance for loan losses |
| 4,233 |
|
| 4,081 |
|
Total deposits |
| 359,635 |
|
| 370,000 |
|
Stockholders' equity |
| 58,690 |
|
| 55,819 |
|
Trust Assets under management |
| 90,069 |
|
| 101,714 |
|
|
|
|
|
|
|
|
Book value per share | $ | 21.45 |
| $ | 20.27 |
|
Equity to total assets |
| 11.64 | % |
| 11.61 | % |
Allowance to total loans receivable |
| 1.21 | % |
| 1.23 | % |
Nonperforming loans to total loans |
| 0.60 | % |
| 0.05 | % |
Nonperforming assets to total assets |
| 0.54 | % |
| 0.03 | % |
NORWOOD FINANCIAL CORP.
Consolidated Balance Sheets (Unaudited)
(dollars in thousands)
| 31-Dec |
| 30-Sep |
| 30-Jun |
| 31-Mar |
| 31-Dec |
| |||||
| 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks | $ | 6,463 |
| $ | 9,277 |
| $ | 9,664 |
| $ | 8,283 |
| $ | 9,014 |
|
Interest bearing deposits with banks |
| 17 |
|
| 74 |
|
| 51 |
|
| 33 |
|
| 50 |
|
Federal funds sold |
| — |
|
| 450 |
|
| — |
|
| — |
|
| — |
|
Cash and cash equivalents |
| 6,480 |
|
| 9,801 |
|
| 9,715 |
|
| 8,316 |
|
| 9,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
| 130,120 |
|
| 128,287 |
|
| 130,811 |
|
| 130,633 |
|
| 123,987 |
|
Securities held to maturity |
| 707 |
|
| 706 |
|
| 706 |
|
| 706 |
|
| 705 |
|
Loans receivable (net of unearned Income) |
| 349,404 |
|
| 341,217 |
|
| 332,754 |
|
| 329,377 |
|
| 331,296 |
|
Less: Allowance for loan losses |
| 4,233 |
|
| 4,331 |
|
| 4,237 |
|
| 4,137 |
|
| 4,081 |
|
Net loans receivable |
| 345,171 |
|
| 336,886 |
|
| 328,517 |
|
| 325,240 |
|
| 327,215 |
|
Investment in FHLB stock |
| 3,538 |
|
| 3,545 |
|
| 2,657 |
|
| 2,124 |
|
| 2,072 |
|
Bank premises and equipment, net |
| 5,490 |
|
| 5,601 |
|
| 5,702 |
|
| 5,668 |
|
| 5,742 |
|
Foreclosed real estate owned |
| 660 |
|
| 660 |
|
| 1,200 |
|
| — |
|
| — |
|
Other assets |
| 12,130 |
|
| 13,149 |
|
| 12,601 |
|
| 11,280 |
|
| 11,825 |
|
TOTAL ASSETS | $ | 504,296 |
| $ | 498,635 |
| $ | 491,909 |
| $ | 483,967 |
| $ | 480,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing demand | $ | 56,839 |
| $ | 63,474 |
| $ | 59,496 |
| $ | 55,618 |
| $ | 60,061 |
|
Interest- bearing deposits |
| 302,796 |
|
| 297,083 |
|
| 305,775 |
|
| 315,535 |
|
| 309,939 |
|
Total deposits |
| 359,635 |
|
| 360,557 |
|
| 365,271 |
|
| 371,153 |
|
| 370,000 |
|
Other borrowings |
| 81,126 |
|
| 76,575 |
|
| 65,060 |
|
| 51,006 |
|
| 49,686 |
|
Other liabilities |
| 4,845 |
|
| 5,389 |
|
| 5,647 |
|
| 5,234 |
|
| 5,105 |
|
TOTAL LIABILITIES |
| 445,606 |
|
| 442,521 |
|
| 435,978 |
|
| 427,393 |
|
| 424,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
| 58,690 |
|
| 56,114 |
|
| 55,931 |
|
| 56,574 |
|
| 55,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY | $ | 504,296 |
| $ | 498,635 |
| $ | 491,909 |
| $ | 483,967 |
| $ | 480,610 |
|
NORWOOD FINANCIAL CORP.
Consolidated Statements of Income (Unaudited)
(dollars in thousands)
| 31-Dec |
| 30-Sep |
| 30-Jun |
| 31-Mar |
| 31-Dec |
| |||||
Three months ended | 2008 |
| 2008 |
| 2008 |
| 2008 |
| 2007 |
| |||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, including fees | $ | 5,423 |
| $ | 5,509 |
| $ | 5,410 |
| $ | 5,641 |
| $ | 5,948 |
|
Securities |
| 1,508 |
|
| 1,549 |
|
| 1,537 |
|
| 1,489 |
|
| 1,448 |
|
Other |
| 3 |
|
| 1 |
|
| 6 |
|
| 19 |
|
| 77 |
|
Total Interest income |
| 6,934 |
|
| 7,059 |
|
| 6,953 |
|
| 7,149 |
|
| 7,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
| 1,659 |
|
| 1,780 |
|
| 1,963 |
|
| 2,371 |
|
| 2,518 |
|
Borrowings |
| 548 |
|
| 503 |
|
| 416 |
|
| 454 |
|
| 552 |
|
Total Interest expense |
| 2,207 |
|
| 2,283 |
|
| 2,379 |
|
| 2,825 |
|
| 3,070 |
|
NET INTEREST INCOME |
| 4,727 |
|
| 4,776 |
|
| 4,574 |
|
| 4,324 |
|
| 4,403 |
|
PROVISION FOR LOAN LOSSES |
| 420 |
|
| 130 |
|
| 110 |
|
| 75 |
|
| 120 |
|
NET INTEREST INCOME AFTER PROVISION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR LOAN LOSSES |
| 4,307 |
|
| 4,646 |
|
| 4,464 |
|
| 4,249 |
|
| 4,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
| 636 |
|
| 656 |
|
| 670 |
|
| 638 |
|
| 633 |
|
Income from fiduciary activities |
| 111 |
|
| 91 |
|
| 110 |
|
| 92 |
|
| 88 |
|
Net realized gains (losses) on sales of securities |
| — |
|
| (27 | ) |
| 9 |
|
| — |
|
| 2 |
|
Gains on sale of loans and servicing rights |
| 13 |
|
| 90 |
|
| 8 |
|
| 388 |
|
| 7 |
|
Other |
| 130 |
|
| 163 |
|
| 165 |
|
| 144 |
|
| 130 |
|
Total other income |
| 890 |
|
| 973 |
|
| 962 |
|
| 1,262 |
|
| 860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
| 1,525 |
|
| 1,477 |
|
| 1,498 |
|
| 1,546 |
|
| 1,458 |
|
Occupancy, furniture and equipment , net |
| 378 |
|
| 403 |
|
| 414 |
|
| 430 |
|
| 409 |
|
Foreclosed real estate owned |
| 11 |
|
| 519 |
|
| 52 |
|
| — |
|
| — |
|
Other |
| 1,032 |
|
| 962 |
|
| 1,008 |
|
| 985 |
|
| 979 |
|
Total other expenses |
| 2,946 |
|
| 3,361 |
|
| 2,972 |
|
| 2,961 |
|
| 2,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAX |
| 2,251 |
|
| 2,258 |
|
| 2,454 |
|
| 2,550 |
|
| 2,297 |
|
INCOME TAX EXPENSE |
| 666 |
|
| 666 |
|
| 733 |
|
| 771 |
|
| 625 |
|
NET INCOME | $ | 1,585 |
| $ | 1,592 |
| $ | 1,721 |
| $ | 1,779 |
| $ | 1,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share | $ | 0.58 |
| $ | 0.58 |
| $ | 0.63 |
| $ | 0.65 |
| $ | 0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share | $ | 0.58 |
| $ | 0.58 |
| $ | 0.62 |
| $ | 0.64 |
| $ | 0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value per share | $ | 21.45 |
| $ | 20.51 |
| $ | 20.44 |
| $ | 20.65 |
| $ | 20.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity |
| 11.05 | % |
| 11.15 | % |
| 12.19 | % |
| 12.71 | % |
| 12.02 | % |
Return on average assets |
| 1.26 | % |
| 1.28 | % |
| 1.42 | % |
| 1.49 | % |
| 1.38 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
| 3.61 | % |
| 3.67 | % |
| 3.50 | % |
| 3.24 | % |
| 3.24 | % |
Net interest margin |
| 4.09 | % |
| 4.21 | % |
| 4.06 | % |
| 3.90 | % |
| 3.95 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans |
| 1.21 | % |
| 1.27 | % |
| 1.27 | % |
| 1.26 | % |
| 1.23 | % |
Net charge-offs to average loans (annualized) |
| 0.60 | % |
| 0.04 | % |
| 0.01 | % |
| 0.02 | % |
| 0.02 | % |
Nonperforming loans to total loans |
| 0.60 | % |
| 0.66 | % |
| 0.09 | % |
| 0.09 | % |
| 0.05 | % |
Nonperforming assets to total assets |
| 0.54 | % |
| 0.59 | % |
| 0.31 | % |
| 0.06 | % |
| 0.03 | % |