FOR IMMEDIATE RELEASE
NORWOOD FINANCIAL CORP. ANNOUNCES FIRST QUARTER EARNINGS
April 22, 2010
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market – NWFL) and its subsidiary, Wayne Bank announced earnings of $1,797,000 for the three months ended March 31, 2010 which represents an increase of 3.5% over the $1,737,000 recorded during the same three month period of last year. Earnings per share on a fully diluted basis were $.65 in the first quarter of this year compared to $.63 in the first quarter of 2009. The return on average assets was 1.38% in the first quarter of 2010 and the return on average equity was 11.10%.
Total assets were $526.5 million as of March 31, 2010, an increase of $15.1 million or 3%, over the prior year total. Total loans increased $6.1 million over the prior year comprised of a $9.2 million increase in commercial loans outstanding which was partially offset by a $3.1 million reduction in retail loans. The decrease in retail loans includes the sale of $4.3 million of residential mortgage loans to reduce the Company’s interest rate risk position. Total deposits increased $21.2 million, or 6% over the past twelve months due primarily to a $14.6 million increase in certificates of deposit. The growth also includes a $3 million increase in savings deposits and almost $3 million of non-interest bearing demand balances. Stockholders’ equity increased $5 million, or 8%, during the past year, primarily due to retention of earnings.
Non-performing assets totaled $4.4 million at March 31, 2010 comprised of $4.0 million of non-performing loans and $392,000 of Other Real Estate Owned, compared to $5.4 million of non-performing assets at December 31, 2009. The $1.0 million decrease recorded during the quarter reflects a reduction in non-accruing loans of $1.0 million due to payments received on loans carried in non-accrual status at year end. As of March 31, 2009, non-performing assets totaled $2.5 million. Net charge-offs for the three month period ending March 31, 2010 were $421,000 which includes $412,000 of write downs on properties previously carried as non-accrual loans, compared to $45,000 of net charge-offs during the first quarter of last year. Due to the increase in charge-offs, management determined that it would be prudent to provide additional reserves and added $330,000 to the allowance for loan losses compared to $225,000 during the same period of last year. The allowance for loan losses was 1.50% of total loans outstanding on March 31, 2010 and December 31, 2009 compared to 1.26% on March 31, 2009.
Net interest income (fully taxable equivalent) was $5,203,000 during the first quarter of 2010 which is 3% higher than the $5,035,000 recorded during the prior three month period and 7% higher than the same three month period of last year. Loan growth and the downward repricing of interest bearing deposits contributed to the improvement over the first quarter of last year, resulting in a net interest margin (fte) which improved from 3.96% in the first quarter of 2009 to 4.14% for the three months ended March 31, 2010. Other income totaled $1,002,000 in the first quarter of 2010 compared to $1,281,000 during the same period of last year. The $279,000 decrease in other income can be attributed to a reduction in the amount of gains recognized from
the sale of loans and securities in each period and the $150,000 gain on the sale of deposits recorded during the first quarter of last year. During the current period, the Company recognized a gain of $155,000 from the sale of securities and $75,000 in gains on the sale of $4.3 million of residential mortgage loans to reduce the long term risk to rising interest rates. Operating expenses totaled $3,160,000 in the first quarter and were $115,000, or 4%, lower than the same period of last year. Occupancy and equipment costs were $91,000 lower than last year due primarily to the closure of the branch office in Hamlin. FDIC assessments were $118,000 in the first quarter of 2010 and $126,000 for the same period of last year.
Mr. Critelli stated that “We are extremely pleased to report a 3.5% improvement in net earnings over last year, considering that we increased our provision for loan losses by $105,000 and had $214,000 lower gains from the sale of assets and deposits. We do expect the slow economy, high unemployment rate and soft real estate market to continue to impact our market area and customers. Monitoring credit quality and aggressively addressing any issues as they arise remains a top priority. However, our core earnings remain strong. We also continue to have regulatory capital levels which are near the top of our peer group.”
Norwood Financial Corp. is the parent company of Wayne Bank which operates from eleven offices throughout Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market under the symbol “NWFL”.
Forward-Looking Statements.
The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could
differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental responses thereto. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Tax-equivalent net interest income is derived from GAAP using an assumed tax rate of 34%. We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
(dollars in thousands) | Three months ended March 31, | |
2010 | 2009 | |
Net interest income | $4,997 | $4,681 |
Tax equivalent basis adjustment using 34% marginal tax rate | 206 | 161 |
Net interest income on a fully taxable equivalent basis | $5,203 | $4,842 |
Contact: | William S. Lance | |
Senior Vice President & | ||
Chief Financial Officer | ||
NORWOOD FINANCIAL CORP. | ||
570-253-8505 | ||
www.waynebank.com |
NORWOOD FINANCIAL CORP. | |||||
Consolidated Balance Sheets | |||||
(dollars in thousands, except share data) | |||||
(unaudited) | |||||
March 31 | |||||
2010 | 2009 | ||||
ASSETS | |||||
Cash and due from banks | $ | 7,945 | $ | 5,682 | |
Interest bearing deposits with banks | 14,672 | 9,329 | |||
Federal funds sold | 3,000 | 3,000 | |||
Cash and cash equivalents | 25,617 | 18,011 | |||
Securities available for sale | 125,653 | 124,222 | |||
Securities held to maturity, fair value 2010: $177, 2009: $724 | 168 | 707 | |||
Loans receivable (net of unearned income) | 357,587 | 351,433 | |||
Less: Allowance for loan losses | 5,362 | 4,413 | |||
Net loans receivable | 352,225 | 347,020 | |||
Investment in FHLB Stock, at cost | 3,538 | 3,538 | |||
Bank premises and equipment,net | 5,126 | 5,413 | |||
Bank owned life insurance | 7,987 | 8,149 | |||
Foreclosed real estate owned | 392 | 768 | |||
Accrued interest receivable | 2,414 | 2,314 | |||
Other assets | 3,397 | 1,282 | |||
TOTAL ASSETS | $ | 526,517 | $ | 511,424 | |
LIABILITIES | |||||
Deposits: | |||||
Non-interest bearing demand | $ | 60,144 | $ | 57,270 | |
Interest-bearing | 331,512 | 313,146 | |||
Total deposits | 391,656 | 370,416 | |||
Short-term borrowings | 21,781 | 29,412 | |||
Other borrowings | 43,000 | 43,000 | |||
Payable on sale of deposits | 0 | 3,607 | |||
Accrued interest payable | 1,580 | 1,944 | |||
Other liabilities | 3,397 | 2,895 | |||
TOTAL LIABILITIES | 461,414 | 451,274 | |||
STOCKHOLDERS' EQUITY | |||||
Common Stock, $.10 par value, authorized 10,000,000 shares | |||||
issued: 2,840,872 | 284 | 284 | |||
Surplus | 9,787 | 9,993 | |||
Retained earnings | 55,481 | 51,394 | |||
Treasury stock, at cost: 2010: 86,007 shares, 2009: 106,041 shares | (2,620) | (3,286) | |||
Accumulated other comprehensive income | 2,171 | 1,765 | |||
TOTAL STOCKHOLDERS' EQUITY | 65,103 | 60,150 | |||
TOTAL LIABILITIES AND | |||||
STOCKHOLDERS' EQUITY | $ | 526,517 | $ | 511,424 |
NORWOOD FINANCIAL CORP. | ||||||||
Consolidated Statements of Income | ||||||||
(dollars in thousands, except per share data) | ||||||||
(unaudited) | ||||||||
Three Months Ended March 31 | YTD as of March 31 | |||||||
2010 | 2009 | 2010 | 2009 | |||||
INTEREST INCOME | ||||||||
Loans receivable, including fees | $ | 5,410 | $ | 5,287 | $ | 5,410 | $ | 5,287 |
Securities | 1,221 | 1,397 | 1,221 | 1,397 | ||||
Other | 11 | 6 | 11 | 6 | ||||
Total Interest income | 6,642 | 6,690 | 6,642 | 6,690 | ||||
INTEREST EXPENSE | ||||||||
Deposits | 1,199 | 1,501 | 1,199 | 1,501 | ||||
Short-term borrowings | 34 | 96 | 34 | 96 | ||||
Other borrowings | 412 | 412 | 412 | 412 | ||||
Total Interest expense | 1,645 | 2,009 | 1,645 | 2,009 | ||||
NET INTEREST INCOME | 4,997 | 4,681 | 4,997 | 4,681 | ||||
PROVISION FOR LOAN LOSSES | 330 | 225 | 330 | 225 | ||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 4,667 | 4,456 | 4,667 | 4,456 | ||||
OTHER INCOME | ||||||||
Service charges and fees | 523 | 598 | 523 | 598 | ||||
Income from fiduciary activities | 86 | 82 | 86 | 82 | ||||
Net realized gains (losses) on sales of securities | 155 | 161 | 155 | 161 | ||||
Gains on sale of loans and servicing rights | 75 | 133 | 75 | 133 | ||||
Earnings and proceeds on life insurance policies | 102 | 93 | 102 | 93 | ||||
Gain on sale of deposits | 0 | 150 | 0 | 150 | ||||
Other | 61 | 64 | 61 | 64 | ||||
Total other income | 1,002 | 1,281 | 1,002 | 1,281 | ||||
OTHER EXPENSES | ||||||||
Salaries and employee benefits | 1,615 | 1,614 | 1,615 | 1,614 | ||||
Occupancy, furniture and equipment | 394 | 485 | 394 | 485 | ||||
Data processing related | 196 | 196 | 196 | 196 | ||||
Taxes, other than income | 147 | 136 | 147 | 136 | ||||
Professional Fees | 139 | 98 | 139 | 98 | ||||
FDIC Insurance assessment | 118 | 126 | 118 | 126 | ||||
Foreclosed real estate owned | 16 | 12 | 16 | 12 | ||||
Other | 535 | 608 | 535 | 608 | ||||
Total other expenses | 3,160 | 3,275 | 3,160 | 3,275 | ||||
INCOME BEFORE TAX | 2,509 | 2,462 | 2,509 | 2,462 | ||||
INCOME TAX EXPENSE | 712 | 725 | 712 | 725 | ||||
NET INCOME | $ | 1,797 | $ | 1,737 | $ | 1,797 | $ | 1,737 |
Basic earnings per share | $ | 0.65 | $ | 0.63 | $ | 0.65 | $ | 0.63 |
Diluted earnings per share | $ | 0.65 | $ | 0.63 | $ | 0.65 | $ | 0.63 |
NORWOOD FINANCIAL CORP. | ||||
Financial Highlights (Unaudited) | ||||
(dollars in thousands, except per share data) | ||||
For the Three Months Ended March 31 | 2010 | 2009 | ||
Net interest income | $ | 4,997 | $ | 4,681 |
Net income | 1,797 | 1,737 | ||
Net interest spread (fully taxable equivalent) | 3.79% | 3.54% | ||
Net interest margin (fully taxable equivalent) | 4.14% | 3.96% | ||
Return on average assets | 1.38% | 1.39% | ||
Return on average equity | 11.10% | 11.80% | ||
Basic earnings per share | $ | 0.65 | $ | 0.63 |
Diluted earnings per share | 0.65 | 0.63 | ||
For the YTD Ended Ended March 31 | ||||
Net interest income | $ | 4,997 | $ | 4,681 |
Net income | 1,797 | 1,737 | ||
Net interest spread (fully taxable equivalent) | 3.79% | 3.54% | ||
Net interest margin (fully taxable equivalent) | 4.14% | 3.96% | ||
Return on average assets | 1.38% | 1.39% | ||
Return on average equity | 11.10% | 11.80% | ||
Basic earnings per share | $ | 0.65 | $ | 0.63 |
Diluted earnings per share | 0.65 | 0.63 | ||
As of March 31 | ||||
Total Assets | $ | 526,517 | $ | 511,424 |
Total Loans receivable | 357,587 | 351,433 | ||
Allowance for loan losses | 5,362 | 4,413 | ||
Total deposits | 391,656 | 370,416 | ||
Stockholders' equity | 65,103 | 60,150 | ||
Trust Assets under management | 105,237 | 85,146 | ||
Book value per share | $ | 23.52 | $ | 21.99 |
Equity to total assets | 12.36% | 11.76% | ||
Allowance to total loans receivable | 1.50% | 1.26% | ||
Nonperforming loans to total loans | 1.12% | 0.48% | ||
Nonperforming assets to total assets | 0.83% | 0.48% |
NORWOOD FINANCIAL CORP. | ||||||||||
Consolidated Balance Sheets (unaudited) | ||||||||||
(dollars in thousands) | ||||||||||
March 31 | 31-Dec | 30-Sep | 30-Jun | 31-Mar | ||||||
2010 | 2009 | 2009 | 2009 | 2009 | ||||||
ASSETS | ||||||||||
Cash and due from banks | $ | 7,945 | $ | 6,498 | $ | 8,769 | $ | 7,548 | $ | 5,682 |
Interest bearing deposits with banks | 14,672 | 7,857 | 280 | 6 | 9,329 | |||||
Federal funds sold | 3,000 | 3,000 | 3,000 | - | 3,000 | |||||
Cash and cash equivalents | 25,617 | 17,355 | 12,049 | 7,554 | 18,011 | |||||
Securities available for sale | 125,653 | 130,577 | 126,349 | 122,601 | 124,222 | |||||
Securities held to maturity | 168 | 708 | 708 | 708 | 707 | |||||
Loans receivable (net of unearned Income) | 357,587 | 363,474 | 359,482 | 360,593 | 351,433 | |||||
Less: Allowance for loan losses | 5,362 | 5,453 | 4,663 | 4,574 | 4,413 | |||||
Net loans receivable | 352,225 | 358,021 | 354,819 | 356,019 | 347,020 | |||||
Investment in FHLB stock | 3,538 | 3,538 | 3,538 | 3,538 | 3,538 | |||||
Bank premises and equipment, net | 5,126 | 5,189 | 5,258 | 5,297 | 5,413 | |||||
Foreclosed real estate owned | 392 | 392 | 562 | 798 | 768 | |||||
Other assets | 13,798 | 13,916 | 11,584 | 11,980 | 11,745 | |||||
TOTAL ASSETS | $ | 526,517 | $ | 529,696 | $ | 514,867 | $ | 508,495 | $ | 511,424 |
LIABILITIES | ||||||||||
Deposits: | ||||||||||
Non-interest bearing demand | $ | 60,144 | $ | 59,821 | $ | 63,600 | $ | 60,444 | $ | 57,270 |
Interest- bearing deposits | 331,512 | 331,652 | 319,263 | 313,709 | 313,146 | |||||
Total deposits | 391,656 | 391,473 | 382,863 | 374,153 | 370,416 | |||||
Other borrowings | 64,781 | 68,803 | 62,553 | 67,596 | 72,412 | |||||
Other liabilities | 4,977 | 4,949 | 5,715 | 5,645 | 8,446 | |||||
TOTAL LIABILITIES | 461,414 | 465,225 | 451,131 | 447,394 | 451,274 | |||||
STOCKHOLDERS' EQUITY | 65,103 | 64,471 | 63,736 | 61,101 | 60,150 | |||||
TOTAL LIABILITIES AND | ||||||||||
STOCKHOLDERS' EQUITY | $ | 526,517 | $ | 529,696 | $ | 514,867 | $ | 508,495 | $ | 511,424 |
NORWOOD FINANCIAL CORP. | ||||||||||
Consolidated Statements of Income (unaudited) | ||||||||||
(dollars in thousands, except per share data) | ||||||||||
31-Mar | 31-Dec | 30-Sep | 30-Jun | 31-Mar | ||||||
Three months ended | 2010 | 2009 | 2009 | 2009 | 2009 | |||||
INTEREST INCOME | ||||||||||
Loans receivable, including fees | $ | 5,410 | $ | 5,428 | $ | 5,382 | $ | 5,426 | $ | 5,287 |
Securities | 1,221 | 1,283 | 1,297 | 1,316 | 1,397 | |||||
Other | 11 | 11 | 1 | 1 | 6 | |||||
Total Interest income | 6,642 | 6,722 | 6,680 | 6,743 | 6,690 | |||||
INTEREST EXPENSE | ||||||||||
Deposits | 1,199 | 1,411 | 1,433 | 1,420 | 1,501 | |||||
Borrowings | 446 | 484 | 481 | 488 | 508 | |||||
Total Interest expense | 1,645 | 1,895 | 1,914 | 1,908 | 2,009 | |||||
NET INTEREST INCOME | 4,997 | 4,827 | 4,766 | 4,835 | 4,681 | |||||
PROVISION FOR LOAN LOSSES | 330 | 1,100 | 140 | 220 | 225 | |||||
NET INTEREST INCOME AFTER PROVISION | ||||||||||
FOR LOAN LOSSES | 4,667 | 3,727 | 4,626 | 4,615 | 4,456 | |||||
OTHER INCOME | ||||||||||
Service charges and fees | 523 | 622 | 614 | 642 | 598 | |||||
Income from fiduciary activities | 86 | 91 | 99 | 82 | 82 | |||||
Net realized gains (losses) on sales of securities | 155 | 40 | 90 | 172 | 161 | |||||
Gains on sale of loans and servicing rights | 75 | 185 | 42 | 121 | 133 | |||||
Gain on sale of deposits | 0 | - | - | - | 150 | |||||
Earnings and proceeds on life insurance | 102 | 913 | 102 | 88 | 93 | |||||
Other | 61 | 74 | 71 | 63 | 64 | |||||
Total other income | 1,002 | 1,925 | 1,018 | 1,168 | 1,281 | |||||
OTHER EXPENSES | ||||||||||
Salaries and employee benefits | 1,615 | 2,009 | 1,611 | 1,595 | 1,614 | |||||
Occupancy, furniture and equipment , net | 394 | 360 | 367 | 379 | 485 | |||||
Foreclosed real estate owned | 16 | 288 | 130 | 6 | 12 | |||||
FDIC insurance assessment | 118 | 93 | 133 | 358 | 126 | |||||
Other | 1,017 | 952 | 933 | 982 | 1,038 | |||||
Total other expenses | 3,160 | 3,702 | 3,174 | 3,320 | 3,275 | |||||
INCOME BEFORE TAX | 2,509 | 1,950 | 2,470 | 2,463 | 2,462 | |||||
INCOME TAX EXPENSE | 712 | 148 | 695 | 714 | 725 | |||||
NET INCOME | $ | 1,797 | $ | 1,802 | $ | 1,775 | $ | 1,749 | $ | 1,737 |
Basic earnings per share | $ | 0.65 | $ | 0.65 | $ | 0.64 | $ | 0.64 | $ | 0.63 |
Diluted earnings per share | $ | 0.65 | $ | 0.65 | $ | 0.64 | $ | 0.63 | $ | 0.63 |
Book Value per share | $ | 23.52 | $ | 23.25 | $ | 23.07 | $ | 22.23 | $ | 21.99 |
Return on average equity | 11.10% | 11.09% | 11.25% | 11.49% | 11.80% | |||||
Return on average assets | 1.38% | 1.39% | 1.40% | 1.39% | 1.39% | |||||
Net interest spread | 3.79% | 3.55% | 3.63% | 3.70% | 3.54% | |||||
Net interest margin | 4.14% | 3.96% | 4.07% | 4.13% | 3.96% | |||||
Allowance for loan losses to total loans | 1.50% | 1.50% | 1.30% | 1.27% | 1.26% | |||||
Net charge-offs to average loans (annualized) | 0.47% | 0.34% | 0.06% | 0.07% | 0.05% | |||||
Nonperforming loans to total loans | 1.12% | 1.38% | 0.88% | 0.50% | 0.48% | |||||
Nonperforming assets to total assets | 0.83% | 1.02% | 0.73% | 0.51% | 0.48% |