- NWFL Dashboard
- Financials
- Filings
- Holdings
-
Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Norwood Financial (NWFL) 8-KAnnounces Third Quarter Earnings
Filed: 22 Oct 18, 8:50am
(dollars in thousands) | Three months ended September 30 | Nine months ended September 30 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net interest income | $ | 9,388 | $ | 8,870 | $ | 27,410 | $ | 26,023 | ||||||||
Tax equivalent basis adjustment using marginal tax rate | 257 | 549 | 802 | 1,638 | ||||||||||||
Net interest income on a fully taxable equivalent basis | $ | 9,645 | $ | 9,419 | $ | 28,212 | $ | 27.661 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(dollars in thousands) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Average equity | $ | 117,306 | $ | 118,420 | $ | 115,897 | $ | 115,647 | ||||||||
Goodwill and other intangibles | (11,707 | ) | (11,842 | ) | (11,739 | ) | (11,944 | ) | ||||||||
Average tangible equity | $ | 105,599 | $ | 106.578 | $ | 104,158 | $ | 103,703 |
NORWOOD FINANCIAL CORP. | ||||||||
Consolidated Balance Sheets | ||||||||
(dollars in thousands, except share and per share data) | ||||||||
(unaudited) | ||||||||
September 30 | ||||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 17,073 | $ | 13,947 | ||||
Interest-bearing deposits with banks | 295 | 368 | ||||||
Cash and cash equivalents | 17,368 | 14,315 | ||||||
Securities available for sale | 247,517 | 285,706 | ||||||
Loans receivable | 819,197 | 756,014 | ||||||
Less: Allowance for loan losses | 8,280 | 7,760 | ||||||
Net loans receivable | 810,917 | 748,254 | ||||||
Regulatory stock, at cost | 3,261 | 3,115 | ||||||
Bank premises and equipment, net | 13,797 | 12,922 | ||||||
Bank owned life insurance | 37,718 | 36,839 | ||||||
Foreclosed real estate owned | 1,209 | 4,243 | ||||||
Accrued interest receivable | 3,792 | 3,729 | ||||||
Goodwill | 11,331 | 11,331 | ||||||
Other intangible assets | 364 | 496 | ||||||
Deferred tax asset | 6,268 | 8,304 | ||||||
Other assets | 3,206 | 2,699 | ||||||
TOTAL ASSETS | $ | 1,156,748 | $ | 1,131,953 | ||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Non-interest bearing demand | $ | 218,979 | $ | 212,844 | ||||
Interest-bearing | 720,735 | 711,178 | ||||||
Total deposits | 939,714 | 924,022 | ||||||
Short-term borrowings | 52,820 | 47,229 | ||||||
Other borrowings | 36,649 | 31,771 | ||||||
Accrued interest payable | 1,705 | 1,167 | ||||||
Other liabilities | 9,180 | 10,072 | ||||||
TOTAL LIABILITIES | 1,040,068 | 1,014,261 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Common Stock, $.10 par value, authorized 10,000,000 shares | ||||||||
issued: 2018: 6,274,513 shares, 2017: 6,246,662 shares | 628 | 625 | ||||||
Surplus | 48,087 | 47,467 | ||||||
Retained earnings | 76,645 | 71,210 | ||||||
Treasury stock, at cost: 2018: 5,729 shares, 2017: 11,724 shares | (188 | ) | (341 | ) | ||||
Accumulated other comprehensive loss | (8,492 | ) | (1,269 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY | 116,680 | 117,692 | ||||||
TOTAL LIABILITIES AND | ||||||||
STOCKHOLDERS' EQUITY | $ | 1,156,748 | $ | 1,131,953 |
NORWOOD FINANCIAL CORP. | ||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
INTEREST INCOME | ||||||||||||||||
Loans receivable, including fees | $ | 9,301 | $ | 8,289 | $ | 26,645 | $ | 24,020 | ||||||||
Securities | 1,483 | 1,605 | 4,543 | 4,856 | ||||||||||||
Other | 2 | 2 | 63 | 37 | ||||||||||||
Total Interest income | 10,786 | 9,896 | 31,251 | 28,913 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Deposits | 1,116 | 828 | 3,198 | 2,392 | ||||||||||||
Short-term borrowings | 111 | 82 | 201 | 138 | ||||||||||||
Other borrowings | 171 | 116 | 442 | 360 | ||||||||||||
Total Interest expense | 1,398 | 1,026 | 3,841 | 2,890 | ||||||||||||
NET INTEREST INCOME | 9,388 | 8,870 | 27,410 | 26,023 | ||||||||||||
PROVISION FOR LOAN LOSSES | 375 | 600 | 1,350 | 1,800 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 9,013 | 8,270 | 26,060 | 24,223 | ||||||||||||
OTHER INCOME | ||||||||||||||||
Service charges and fees | 1,129 | 1,105 | 3,211 | 3,056 | ||||||||||||
Income from fiduciary activities | 151 | 160 | 463 | 395 | ||||||||||||
Net realized gains on sales of securities | 13 | 129 | 213 | 167 | ||||||||||||
Gains on sales of loans, net | 15 | - | 15 | 67 | ||||||||||||
Gains on sale of deposits | - | - | - | 209 | ||||||||||||
Earnings and proceeds on life insurance policies | 297 | 320 | 848 | 850 | ||||||||||||
Other | 392 | 144 | 716 | 414 | ||||||||||||
Total other income | 1,997 | 1,858 | 5,466 | 5,158 | ||||||||||||
OTHER EXPENSES | ||||||||||||||||
Salaries and employee benefits | 3,577 | 3,209 | 10,445 | 9,639 | ||||||||||||
Occupancy, furniture and equipment | 910 | 799 | 2,659 | 2,519 | ||||||||||||
Data processing and related operations | 368 | 354 | 1,027 | 1,022 | ||||||||||||
Taxes, other than income | 153 | 233 | 480 | 693 | ||||||||||||
Professional fees | 301 | 217 | 760 | 706 | ||||||||||||
FDIC Insurance assessment | 87 | 97 | 265 | 283 | ||||||||||||
Foreclosed real estate | (26 | ) | 303 | 68 | 1,028 | |||||||||||
Amortization of intangibles | 29 | 35 | 97 | 115 | ||||||||||||
Other | 1,173 | 992 | 3,372 | 2,979 | ||||||||||||
Total other expenses | 6,572 | 6,239 | 19,173 | 18,984 | ||||||||||||
INCOME BEFORE TAX | 4,438 | 3,889 | 12,353 | 10,397 | ||||||||||||
INCOME TAX EXPENSE | 728 | 948 | 2,001 | 2,356 | ||||||||||||
NET INCOME | $ | 3,710 | $ | 2,941 | $ | 10,352 | $ | 8,041 | ||||||||
Basic earnings per share | $ | 0.59 | $ | 0.47 | $ | 1.66 | $ | 1.29 | ||||||||
Diluted earnings per share | $ | 0.58 | $ | 0.47 | $ | 1.64 | $ | 1.28 |
NORWOOD FINANCIAL CORP. | ||||||||
Financial Highlights (Unaudited) | ||||||||
(dollars in thousands, except per share data) | ||||||||
For the Three Months Ended September 30 | 2018 | 2017 | ||||||
Net interest income | $ | 9,388 | $ | 8,870 | ||||
Net income | 3,710 | 2,941 | ||||||
Net interest spread (fully taxable equivalent) | 3.40 | % | 3.48 | % | ||||
Net interest margin (fully taxable equivalent) | 3.57 | % | 3.60 | % | ||||
Return on average assets | 1.28 | % | 1.03 | % | ||||
Return on average equity | 12.55 | % | 9.85 | % | ||||
Return on average tangible equity | 13.94 | % | 10.95 | % | ||||
Basic earnings per share | $ | 0.59 | $ | 0.47 | ||||
Diluted earnings per share | $ | 0.58 | $ | 0.47 | ||||
For the Nine Months Ended September 30 | 2018 | 2017 | ||||||
Net interest income | $ | 27,410 | $ | 26,023 | ||||
Net income | 10,352 | 8,041 | ||||||
Net interest spread (fully taxable equivalent) | 3.37 | % | 3.44 | % | ||||
Net interest margin (fully taxable equivalent) | 3.52 | % | 3.55 | % | ||||
Return on average assets | 1.21 | % | 0.96 | % | ||||
Return on average equity | 11.94 | % | 9.30 | % | ||||
Return on average tangible equity | 13.29 | % | 10.37 | % | ||||
Basic earnings per share | $ | 1.66 | $ | 1.29 | ||||
Diluted earnings per share | $ | 1.64 | $ | 1.28 | ||||
As of September 30 | ||||||||
Total assets | $ | 1,156,748 | $ | 1,131,953 | ||||
Total loans receivable | 819,197 | 756,014 | ||||||
Allowance for loan losses | 8,280 | 7,760 | ||||||
Total deposits | 939,714 | 924,022 | ||||||
Stockholders' equity | 116,680 | 117,692 | ||||||
Trust assets under management | 164,852 | 151,373 | ||||||
Book value per share | $ | 18.49 | $ | 18.46 | ||||
Tangible book value per share | $ | 16.62 | $ | 16.54 | ||||
Equity to total assets | 10.09 | % | 10.40 | % | ||||
Allowance to total loans receivable | 1.01 | % | 1.03 | % | ||||
Nonperforming loans to total loans | 0.14 | % | 0.27 | % | ||||
Nonperforming assets to total assets | 0.20 | % | 0.55 | % |
NORWOOD FINANCIAL CORP. | ||||||||||||||||||||
Consolidated Balance Sheets (unaudited) | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | ||||||||||||||||
2018 | 2018 | 2018 | 2017 | 2017 | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and due from banks | $ | 17,073 | $ | 15,193 | $ | 10,103 | $ | 16,212 | $ | 13,947 | ||||||||||
Interest-bearing deposits with banks | 295 | 914 | 2,039 | 485 | 368 | |||||||||||||||
Cash and cash equivalents | 17,368 | 16,107 | 12,142 | 16,697 | 14,315 | |||||||||||||||
Securities available for sale | 247,517 | 259,442 | 265,862 | 281,121 | 285,706 | |||||||||||||||
Loans receivable | 819,197 | 803,773 | 775,681 | 764,092 | 756,014 | |||||||||||||||
Less: Allowance for loan losses | 8,280 | 8,326 | 8,099 | 7,634 | 7,760 | |||||||||||||||
Net loans receivable | 810,917 | 795,447 | 767,582 | 756,458 | 748,254 | |||||||||||||||
Regulatory stock, at cost | 3,261 | 2,313 | 2,545 | 3,505 | 3,115 | |||||||||||||||
Bank owned life insurance | 37,718 | 37,485 | 37,270 | 37,060 | 36,839 | |||||||||||||||
Bank premises and equipment, net | 13,797 | 13,894 | 13,808 | 13,864 | 12,922 | |||||||||||||||
Foreclosed real estate owned | 1,209 | 1,386 | 1,436 | 1,661 | 4,243 | |||||||||||||||
Goodwill and other intangibles | 11,695 | 11,725 | 11,758 | 11,793 | 11,827 | |||||||||||||||
Other assets | 13,266 | 12,794 | 14,634 | 10,757 | 14,732 | |||||||||||||||
TOTAL ASSETS | $ | 1,156,748 | $ | 1,150,593 | $ | 1,127,037 | $ | 1,132,916 | $ | 1,131,953 | ||||||||||
LIABILITIES | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Non-interest bearing demand | $ | 218,979 | $ | 216,472 | $ | 204,027 | $ | 205,138 | $ | 212,844 | ||||||||||
Interest-bearing deposits | 720,735 | 734,417 | 736,122 | 724,246 | 711,178 | |||||||||||||||
Total deposits | 939,714 | 950,889 | 940,149 | 929,384 | 924,022 | |||||||||||||||
Borrowings | 89,469 | 73,608 | 62,998 | 78,475 | 79,000 | |||||||||||||||
Other liabilities | 10,885 | 10,563 | 10,052 | 9,318 | 11,239 | |||||||||||||||
TOTAL LIABILITIES | 1,040,068 | 1,035,060 | 1,013,199 | 1,017,177 | 1,014,261 | |||||||||||||||
STOCKHOLDERS' EQUITY | 116,680 | 115,533 | 113,838 | 115,739 | 117,692 | |||||||||||||||
TOTAL LIABILITIES AND | ||||||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 1,156,748 | $ | 1,150,593 | $ | 1,127,037 | $ | 1,132,916 | $ | 1,131,953 |
NORWOOD FINANCIAL CORP. | ||||||||||||||||||||
Consolidated Statements of Income (unaudited) | ||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | ||||||||||||||||
Three months ended | 2018 | 2018 | 2018 | 2017 | 2017 | |||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Loans receivable, including fees | $ | 9,301 | $ | 8,857 | $ | 8,487 | $ | 8,503 | $ | 8,289 | ||||||||||
Securities | 1,483 | 1,536 | 1,524 | 1,560 | 1,605 | |||||||||||||||
Other | 2 | 43 | 18 | 12 | 2 | |||||||||||||||
Total interest income | 10,786 | 10,436 | 10,029 | 10,075 | 9,896 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits | 1,116 | 1,052 | 1,029 | 985 | 828 | |||||||||||||||
Borrowings | 282 | 169 | 193 | 206 | 198 | |||||||||||||||
Total interest expense | 1,398 | 1,221 | 1,222 | 1,191 | 1,026 | |||||||||||||||
NET INTEREST INCOME | 9,388 | 9,215 | 8,807 | 8,884 | 8,870 | |||||||||||||||
PROVISION FOR LOAN LOSSES | 375 | 425 | 550 | 400 | 600 | |||||||||||||||
NET INTEREST INCOME AFTER PROVISION | ||||||||||||||||||||
FOR LOAN LOSSES | 9,013 | 8,790 | 8,257 | 8,484 | 8,270 | |||||||||||||||
OTHER INCOME | ||||||||||||||||||||
Service charges and fees | 1,129 | 1,101 | 980 | 1,023 | 1,105 | |||||||||||||||
Income from fiduciary activities | 151 | 175 | 137 | 116 | 160 | |||||||||||||||
Net realized gains on sales of securities | 13 | 58 | 142 | 181 | 129 | |||||||||||||||
Gains on sales of loans, net | 15 | - | - | - | - | |||||||||||||||
Earnings and proceeds on life insurance policies | 297 | 279 | 273 | 283 | 320 | |||||||||||||||
Other | 392 | 161 | 162 | 151 | 144 | |||||||||||||||
Total other income | 1,997 | 1,774 | 1,694 | 1,754 | 1,858 | |||||||||||||||
OTHER EXPENSES | ||||||||||||||||||||
Salaries and employee benefits | 3,577 | 3,406 | 3,462 | 3,211 | 3,209 | |||||||||||||||
Occupancy, furniture and equipment, net | 910 | 857 | 892 | 841 | 799 | |||||||||||||||
Foreclosed real estate | (26 | ) | 114 | (19 | ) | 136 | 303 | |||||||||||||
FDIC insurance assessment | 87 | 86 | 92 | 94 | 97 | |||||||||||||||
Other | 2,024 | 1,890 | 1,821 | 1,604 | 1,831 | |||||||||||||||
Total other expenses | 6,572 | 6,353 | 6,248 | 5,886 | 6,239 | |||||||||||||||
INCOME BEFORE TAX | 4,438 | 4,211 | 3,703 | 4,352 | 3,889 | |||||||||||||||
INCOME TAX EXPENSE | 728 | 698 | 574 | 4,195 | 948 | |||||||||||||||
NET INCOME | $ | 3,710 | $ | 3,513 | $ | 3,129 | $ | 157 | $ | 2,941 | ||||||||||
Basic earnings per share | $ | 0.59 | $ | 0.57 | $ | 0.50 | $ | 0.03 | $ | 0.47 | ||||||||||
Diluted earnings per share | $ | 0.58 | $ | 0.56 | $ | 0.50 | $ | 0.03 | $ | 0.47 | ||||||||||
Book Value per share | $ | 18.49 | $ | 18.35 | $ | 18.45 | $ | 18.61 | $ | 18.46 | ||||||||||
Tangible Book Value per share | 16.62 | 16.47 | 16.56 | 16.71 | 16.54 | |||||||||||||||
Return on average assets (annualized) | 1.28 | % | 1.23 | % | 1.13 | % | 0.05 | % | 1.03 | % | ||||||||||
Return on average equity (annualized) | 12.55 | % | 12.25 | % | 11.00 | % | 0.52 | % | 9.85 | % | ||||||||||
Return on average tangible equity (annualized) | 13.94 | % | 13.64 | % | 12.25 | % | 0.58 | % | 10.95 | % | ||||||||||
Net interest spread (fte) | 3.40 | % | 3.40 | % | 3.31 | % | 3.44 | % | 3.48 | % | ||||||||||
Net interest margin (fte) | 3.57 | % | 3.54 | % | 3.46 | % | 3.56 | % | 3.60 | % | ||||||||||
Allowance for loan losses to total loans | 1.01 | % | 1.04 | % | 1.04 | % | 1.00 | % | 1.03 | % | ||||||||||
Net charge-offs to average loans (annualized) | 0.21 | % | 0.10 | % | 0.04 | % | 0.28 | % | 0.14 | % | ||||||||||
Nonperforming loans to total loans | 0.14 | % | 0.16 | % | 0.22 | % | 0.32 | % | 0.27 | % | ||||||||||
Nonperforming assets to total assets | 0.20 | % | 0.23 | % | 0.28 | % | 0.37 | % | 0.55 | % |