FREE WRITING PROSPECTUS | ||
FILED PURSUANT TO RULE 433 | ||
REGISTRATION FILE NO.: 333-172143-07 | ||
COMM 2012-CCRE4 |
The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-172143) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing trust and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by email to the following address: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us. This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement. |
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION |
This material is for your information, and none of Deutsche Bank Securities Inc., Cantor Fitzgerald & Co. Inc., KeyBanc Capital Markets Inc., CastleOak Securities, L.P. and RBS Securities Inc. (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. |
Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series COMM 2012-CCRE4 (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense. |
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. |
This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof. |
IRS CIRCULAR 230 NOTICE: THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE UNDERWRITERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR. IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS |
Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system. |
COMM 2012-CCRE4 |
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||||
% of | Mortgage | Mortgage | Cut-off | General | Detailed | ||||||||||
Initial Pool | # of | Loan | Loan | Original | Date | Maturity | Property | Property | Interest | Total | |||||
Property Flag | ID | Property Name | Balance | Properties | Originator (1) | Seller (2) | Balance($)(2)(3) | Balance($)(2)(3) | or ARD Balance($) | Type | Type | Rate | Strip | ||
Loan | 1 | The Prince Building | 11.3% | 1 | CCRE | CCRE | 125,000,000 | 125,000,000 | 125,000,000 | Mixed Use | Retail/Office | 4.3080% | 0.12949% | ||
Loan | 2 | Eastview Mall and Commons | 10.8% | 1 | GACC | GACC | 120,000,000 | 120,000,000 | 120,000,000 | Retail | Super Regional Mall | 4.6250% | 0.10995% | ||
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 1 | GACC | GACC | 73,000,000 | 73,000,000 | 66,851,557 | Retail | Anchored | 4.5500% | 0.02599% | ||
Loan | 4 | Synopsys Tech Center | 5.4% | 1 | GACC | GACC | 60,000,000 | 60,000,000 | 52,626,920 | Office | Suburban | 4.1900% | 0.02599% | ||
Loan | 5 | Concord Plaza Building D | 3.5% | 1 | GACC | GACC | 38,850,000 | 38,850,000 | 32,123,978 | Office | Suburban | 4.5000% | 0.02599% | ||
Loan | 6 | Concord Plaza Building B | 1.8% | 1 | GACC | GACC | 19,950,000 | 19,950,000 | 16,496,097 | Office | Suburban | 4.5000% | 0.02599% | ||
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 10 | KeyBank | KeyBank | 46,000,000 | 45,928,373 | 34,314,273 | Hospitality | Various | 4.9400% | 0.02599% | ||
Property | 7.01 | Courtyard - Woodlands | 0.9% | 1 | KeyBank | KeyBank | 9,850,000 | 9,834,662 | Hospitality | Limited Service | |||||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 1 | KeyBank | KeyBank | 8,780,000 | 8,766,329 | Hospitality | Extended Stay | |||||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 1 | KeyBank | KeyBank | 5,310,000 | 5,301,732 | Hospitality | Limited Service | |||||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 1 | KeyBank | KeyBank | 4,600,000 | 4,592,837 | Hospitality | Extended Stay | |||||
Property | 7.05 | Residence Inn - Lansing | 0.4% | 1 | KeyBank | KeyBank | 4,140,000 | 4,133,554 | Hospitality | Extended Stay | |||||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 1 | KeyBank | KeyBank | 3,250,000 | 3,244,939 | Hospitality | Extended Stay | |||||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 1 | KeyBank | KeyBank | 2,960,000 | 2,955,391 | Hospitality | Limited Service | |||||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 1 | KeyBank | KeyBank | 2,700,000 | 2,695,796 | Hospitality | Limited Service | |||||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 1 | KeyBank | KeyBank | 2,500,000 | 2,496,107 | Hospitality | Extended Stay | |||||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 1 | KeyBank | KeyBank | 1,910,000 | 1,907,026 | Hospitality | Limited Service | |||||
Loan | 8 | Dadeland Office Park | 3.6% | 1 | GACC | GACC | 40,125,000 | 40,082,661 | 33,017,562 | Office | Suburban | 5.0300% | 0.02599% | ||
Loan | 9 | Emerald Square Mall | 3.6% | 1 | CCRE | CCRE | 40,000,000 | 39,857,811 | 32,568,628 | Retail | Super Regional Mall | 4.7100% | 0.04405% | ||
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 2 | CCRE | CCRE | 18,425,000 | 18,425,000 | 18,425,000 | Retail | Single Tenant | 4.3190% | 0.04599% | ||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 1 | CCRE | CCRE | 9,250,000 | 9,250,000 | Retail | Single Tenant | |||||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 1 | CCRE | CCRE | 9,175,000 | 9,175,000 | Retail | Single Tenant | |||||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 2 | CCRE | CCRE | 16,575,000 | 16,575,000 | 16,575,000 | Retail | Single Tenant | 4.3190% | 0.04599% | ||
Property | 11.01 | Lowe's of Woodstock | 0.8% | 1 | CCRE | CCRE | 8,400,000 | 8,400,000 | Retail | Single Tenant | |||||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 1 | CCRE | CCRE | 8,175,000 | 8,175,000 | Retail | Single Tenant | |||||
Loan | 12 | Gladstone Portfolio II | 3.1% | 7 | KeyBank | KeyBank | 34,000,000 | 33,946,293 | 25,288,333 | Various | Various | 4.8600% | 0.02599% | ||
Property | 12.01 | Independent Project Analysis | 0.7% | 1 | KeyBank | KeyBank | 7,580,000 | 7,568,026 | Office | Suburban | |||||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 1 | KeyBank | KeyBank | 6,120,000 | 6,110,333 | Office | Suburban | |||||
Property | 12.03 | Dimex | 0.5% | 1 | KeyBank | KeyBank | 5,930,000 | 5,920,633 | Industrial | Warehouse | |||||
Property | 12.04 | MedPlus | 0.4% | 1 | KeyBank | KeyBank | 4,460,000 | 4,452,955 | Office | Suburban | |||||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 1 | KeyBank | KeyBank | 4,180,000 | 4,173,397 | Industrial | Cold Storage / Flex | |||||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 1 | KeyBank | KeyBank | 3,300,000 | 3,294,787 | Office | Medical | |||||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 1 | KeyBank | KeyBank | 2,430,000 | 2,426,162 | Industrial | Warehouse | |||||
Loan | 13 | 1515 Broad Street | 2.9% | 1 | CCRE | CCRE | 32,000,000 | 32,000,000 | 26,261,803 | Office | Suburban | 4.9510% | 0.04599% | ||
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 9 | KeyBank | KeyBank | 31,000,000 | 31,000,000 | 25,900,544 | Self Storage | Self Storage | 4.6500% | 0.02599% | ||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 1 | KeyBank | KeyBank | 7,950,000 | 7,950,000 | Self Storage | Self Storage | |||||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 1 | KeyBank | KeyBank | 4,450,000 | 4,450,000 | Self Storage | Self Storage | |||||
Property | 14.03 | SmartStop - Toms River | 0.3% | 1 | KeyBank | KeyBank | 3,575,000 | 3,575,000 | Self Storage | Self Storage | |||||
Property | 14.04 | SmartStop - Hampton | 0.3% | 1 | KeyBank | KeyBank | 3,500,000 | 3,500,000 | Self Storage | Self Storage | |||||
Property | 14.05 | SmartStop - Florence | 0.3% | 1 | KeyBank | KeyBank | 3,100,000 | 3,100,000 | Self Storage | Self Storage | |||||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 1 | KeyBank | KeyBank | 2,365,000 | 2,365,000 | Self Storage | Self Storage | |||||
Property | 14.07 | SmartStop - Walton | 0.2% | 1 | KeyBank | KeyBank | 2,300,000 | 2,300,000 | Self Storage | Self Storage | |||||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 1 | KeyBank | KeyBank | 1,960,000 | 1,960,000 | Self Storage | Self Storage | |||||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 1 | KeyBank | KeyBank | 1,800,000 | 1,800,000 | Self Storage | Self Storage | |||||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 36 | GACC | GACC | 29,160,012 | 29,160,012 | 29,160,012 | Retail | Single Tenant | 4.4750% | 0.02599% | ||
Property | 15.01 | 4172 Pearl Road | 0.1% | 1 | GACC | GACC | 1,370,130 | 1,370,130 | Retail | Single Tenant | |||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | 1 | GACC | GACC | 1,251,371 | 1,251,371 | Retail | Single Tenant | |||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | 1 | GACC | GACC | 1,211,068 | 1,211,068 | Retail | Single Tenant | |||||
Property | 15.04 | 4314 Downman Road | 0.1% | 1 | GACC | GACC | 1,146,373 | 1,146,373 | Retail | Single Tenant | |||||
Property | 15.05 | 1103 Cupples Road | 0.1% | 1 | GACC | GACC | 1,143,243 | 1,143,243 | Retail | Single Tenant | |||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | 1 | GACC | GACC | 1,092,752 | 1,092,752 | Retail | Single Tenant | |||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | 1 | GACC | GACC | 1,041,621 | 1,041,621 | Retail | Single Tenant | |||||
Property | 15.08 | 4727 Neely Road | 0.1% | 1 | GACC | GACC | 972,767 | 972,767 | Retail | Single Tenant | |||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | 1 | GACC | GACC | 970,028 | 970,028 | Retail | Single Tenant | |||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | 1 | GACC | GACC | 969,919 | 969,919 | Retail | Single Tenant | |||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | 1 | GACC | GACC | 969,507 | 969,507 | Retail | Single Tenant | |||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | 1 | GACC | GACC | 969,246 | 969,246 | Retail | Single Tenant | |||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | 1 | GACC | GACC | 962,333 | 962,333 | Retail | Single Tenant | |||||
Property | 15.14 | 5401 East Freeway | 0.1% | 1 | GACC | GACC | 920,416 | 920,416 | Retail | Single Tenant | |||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | 1 | GACC | GACC | 891,927 | 891,927 | Retail | Single Tenant | |||||
Property | 15.16 | 3720 East 14th Street | 0.1% | 1 | GACC | GACC | 822,423 | 822,423 | Retail | Single Tenant | |||||
Property | 15.17 | 1598 State Route 28 | 0.1% | 1 | GACC | GACC | 798,023 | 798,023 | Retail | Single Tenant | |||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | 1 | GACC | GACC | 766,308 | 766,308 | Retail | Single Tenant | |||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | 1 | GACC | GACC | 739,633 | 739,633 | Retail | Single Tenant | |||||
Property | 15.20 | 505 South Main Street | 0.1% | 1 | GACC | GACC | 721,750 | 721,750 | Retail | Single Tenant | |||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | 1 | GACC | GACC | 685,727 | 685,727 | Retail | Single Tenant | |||||
Property | 15.22 | 3914 Highway 3 | 0.1% | 1 | GACC | GACC | 680,868 | 680,868 | Retail | Single Tenant | |||||
Property | 15.23 | 1801 Crockett Road | 0.1% | 1 | GACC | GACC | 671,007 | 671,007 | Retail | Single Tenant | |||||
Property | 15.24 | 3125 South Main Street | 0.1% | 1 | GACC | GACC | 660,287 | 660,287 | Retail | Single Tenant | |||||
Property | 15.25 | 1424 West 7th Street | 0.1% | 1 | GACC | GACC | 657,441 | 657,441 | Retail | Single Tenant | |||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | 1 | GACC | GACC | 627,269 | 627,269 | Retail | Single Tenant | |||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | 1 | GACC | GACC | 622,176 | 622,176 | Retail | Single Tenant | |||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | 1 | GACC | GACC | 613,007 | 613,007 | Retail | Single Tenant | |||||
Property | 15.29 | 2101 West State Street | 0.1% | 1 | GACC | GACC | 607,790 | 607,790 | Retail | Single Tenant | |||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | 1 | GACC | GACC | 601,520 | 601,520 | Retail | Single Tenant | |||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | 1 | GACC | GACC | 597,857 | 597,857 | Retail | Single Tenant | |||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | 1 | GACC | GACC | 541,811 | 541,811 | Retail | Single Tenant | |||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | 1 | GACC | GACC | 526,431 | 526,431 | Retail | Single Tenant | |||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | 1 | GACC | GACC | 524,117 | 524,117 | Retail | Single Tenant | |||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | 1 | GACC | GACC | 417,385 | 417,385 | Retail | Single Tenant | |||||
Property | 15.36 | 1400 Poplar Street | 0.0% | 1 | GACC | GACC | 394,481 | 394,481 | Retail | Single Tenant | |||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 1 | KeyBank | KeyBank | 29,100,000 | 29,005,483 | 21,721,829 | Hospitality | Extended Stay | 4.9600% | 0.02599% | ||
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 35 | GACC | GACC | 28,439,988 | 28,439,988 | 28,439,988 | Retail | Single Tenant | 4.4750% | 0.02599% | ||
Property | 17.01 | 200 Union Street | 0.1% | 1 | GACC | GACC | 1,222,024 | 1,222,024 | Retail | Single Tenant | |||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | 1 | GACC | GACC | 1,152,504 | 1,152,504 | Retail | Single Tenant | |||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | 1 | GACC | GACC | 1,127,475 | 1,127,475 | Retail | Single Tenant | |||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | 1 | GACC | GACC | 1,079,298 | 1,079,298 | Retail | Single Tenant | |||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | 1 | GACC | GACC | 1,005,058 | 1,005,058 | Retail | Single Tenant | |||||
Property | 17.06 | 1723 South Main Street | 0.1% | 1 | GACC | GACC | 1,002,037 | 1,002,037 | Retail | Single Tenant | |||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | 1 | GACC | GACC | 973,194 | 973,194 | Retail | Single Tenant | |||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | 1 | GACC | GACC | 972,115 | 972,115 | Retail | Single Tenant | |||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | 1 | GACC | GACC | 971,985 | 971,985 | Retail | Single Tenant | |||||
Property | 17.10 | 5428 West North Avenue | 0.1% | 1 | GACC | GACC | 970,289 | 970,289 | Retail | Single Tenant | |||||
Property | 17.11 | 8320 Airport Road | 0.1% | 1 | GACC | GACC | 968,593 | 968,593 | Retail | Single Tenant | |||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | 1 | GACC | GACC | 959,333 | 959,333 | Retail | Single Tenant | |||||
Property | 17.13 | 250 West Washington Street | 0.1% | 1 | GACC | GACC | 947,698 | 947,698 | Retail | Single Tenant | |||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | 1 | GACC | GACC | 893,760 | 893,760 | Retail | Single Tenant | |||||
Property | 17.15 | 128 North Main Street | 0.1% | 1 | GACC | GACC | 890,595 | 890,595 | Retail | Single Tenant | |||||
Property | 17.16 | 11240 Homestead Road | 0.1% | 1 | GACC | GACC | 885,562 | 885,562 | Retail | Single Tenant | |||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | 1 | GACC | GACC | 875,826 | 875,826 | Retail | Single Tenant | |||||
Property | 17.18 | 9881 Culebra Road | 0.1% | 1 | GACC | GACC | 864,248 | 864,248 | Retail | Single Tenant | |||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | 1 | GACC | GACC | 856,723 | 856,723 | Retail | Single Tenant | |||||
Property | 17.20 | 531 West Plane Street | 0.1% | 1 | GACC | GACC | 851,596 | 851,596 | Retail | Single Tenant | |||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | 1 | GACC | GACC | 799,705 | 799,705 | Retail | Single Tenant | |||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | 1 | GACC | GACC | 756,569 | 756,569 | Retail | Single Tenant | |||||
Property | 17.23 | 512 Avenue G | 0.1% | 1 | GACC | GACC | 683,272 | 683,272 | Retail | Single Tenant | |||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | 1 | GACC | GACC | 673,171 | 673,171 | Retail | Single Tenant | |||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | 1 | GACC | GACC | 662,557 | 662,557 | Retail | Single Tenant | |||||
Property | 17.26 | 920 North Main Street | 0.1% | 1 | GACC | GACC | 646,133 | 646,133 | Retail | Single Tenant | |||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | 1 | GACC | GACC | 631,450 | 631,450 | Retail | Single Tenant | |||||
Property | 17.28 | 8738 Marbach Road | 0.1% | 1 | GACC | GACC | 598,284 | 598,284 | Retail | Single Tenant | |||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | 1 | GACC | GACC | 570,870 | 570,870 | Retail | Single Tenant | |||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | 1 | GACC | GACC | 559,299 | 559,299 | Retail | Single Tenant | |||||
Property | 17.31 | 509 East Avenue J | 0.0% | 1 | GACC | GACC | 549,644 | 549,644 | Retail | Single Tenant | |||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | 1 | GACC | GACC | 525,119 | 525,119 | Retail | Single Tenant | |||||
Property | 17.33 | 2501 3rd Street | 0.0% | 1 | GACC | GACC | 458,445 | 458,445 | Retail | Single Tenant | |||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | 1 | GACC | GACC | 439,800 | 439,800 | Retail | Single Tenant | |||||
Property | 17.35 | 4305 Troup Highway | 0.0% | 1 | GACC | GACC | 415,757 | 415,757 | Retail | Single Tenant | |||||
Loan | 18 | Starplex Portfolio | 2.3% | 5 | GACC | GACC | 26,000,000 | 25,916,789 | 19,471,499 | Retail | Single Tenant | 5.0500% | 0.02599% | ||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | 1 | GACC | GACC | 10,040,000 | 10,007,868 | Retail | Single Tenant | |||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | 1 | GACC | GACC | 7,010,000 | 6,987,565 | Retail | Single Tenant | |||||
Property | 18.03 | Forney Stadium 12 | 0.3% | 1 | GACC | GACC | 3,670,000 | 3,658,254 | Retail | Single Tenant | |||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | 1 | GACC | GACC | 3,350,000 | 3,339,279 | Retail | Single Tenant | |||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | 1 | GACC | GACC | 1,930,000 | 1,923,823 | Retail | Single Tenant | |||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 5 | CCRE | CCRE | 25,000,000 | 24,970,500 | 20,241,107 | Industrial | Warehouse | 4.5445% | 0.04599% | ||
Property | 19.01 | Tracy, CA | 0.6% | 1 | CCRE | CCRE | 6,775,000 | 6,767,005 | Industrial | Warehouse | |||||
Property | 19.02 | Baltimore, MD | 0.6% | 1 | CCRE | CCRE | 6,550,002 | 6,542,273 | Industrial | Warehouse | |||||
Property | 19.03 | Santa Ana, CA | 0.6% | 1 | CCRE | CCRE | 6,250,002 | 6,242,627 | Industrial | Warehouse | |||||
Property | 19.04 | Elizabeth, NJ | 0.2% | 1 | CCRE | CCRE | 2,749,996 | 2,746,751 | Industrial | Warehouse | |||||
Property | 19.05 | Monroe Township, NJ | 0.2% | 1 | CCRE | CCRE | 2,675,000 | 2,671,843 | Industrial | Warehouse | |||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 1 | GACC | GACC | 25,000,000 | 24,968,714 | 20,056,381 | Retail | Anchored | 4.2800% | 0.02599% | ||
Loan | 21 | Canon Brighton Medical Building | 2.2% | 1 | CCRE | CCRE | 24,525,000 | 24,525,000 | 24,525,000 | Office | Medical | 4.4955% | 0.07599% | ||
Loan | 22 | San Francisco Executive Park | 1.8% | 1 | GACC | GACC | 19,999,000 | 19,999,000 | 16,396,107 | Office | Suburban | 4.9200% | 0.02599% | ||
Loan | 23 | Residence Inn Midland | 1.5% | 1 | CCRE | CCRE | 17,000,000 | 17,000,000 | 10,696,227 | Hospitality | Extended Stay | 4.9670% | 0.04599% | ||
Loan | 24 | Regatta Distribution Center | 1.3% | 1 | GACC | GACC | 14,500,000 | 14,484,190 | 13,349,904 | Industrial | Cold Storage | 4.8900% | 0.02599% | ||
Loan | 25 | TownePlace Suites Odessa | 1.2% | 1 | CCRE | CCRE | 13,000,000 | 13,000,000 | 8,179,469 | Hospitality | Extended Stay | 4.9670% | 0.04599% | ||
Loan | 26 | Orlando Hotel | 1.1% | 1 | CCRE | CCRE | 12,500,000 | 12,486,305 | 10,231,814 | Hospitality | Full Service | 4.8695% | 0.04599% | ||
Loan | 27 | Belvedere Square | 1.1% | 1 | GACC | GACC | 12,000,000 | 12,000,000 | 10,306,116 | Mixed Use | Retail/Office | 4.7100% | 0.02599% | ||
Loan | 28 | Civic Plaza | 1.1% | 1 | GACC | GACC | 11,736,000 | 11,724,108 | 9,710,285 | Mixed Use | Retail/Office | 5.2000% | 0.02599% | ||
Loan | 29 | Berkeley Center | 1.0% | 1 | CCRE | CCRE | 11,000,000 | 11,000,000 | 10,465,630 | Mixed Use | Retail/Office | 4.5000% | 0.04599% | ||
Loan | 30 | Webster Plaza | 0.9% | 1 | CCRE | CCRE | 10,500,000 | 10,500,000 | 8,579,406 | Retail | Unanchored | 4.8180% | 0.07599% | ||
Loan | 31 | Old Orchard Center | 0.9% | 1 | CCRE | CCRE | 10,400,000 | 10,384,269 | 9,268,244 | Retail | Anchored | 5.1000% | 0.04599% | ||
Loan | 32 | Hanahan Crossing | 0.9% | 1 | CCRE | CCRE | 10,235,000 | 10,218,057 | 7,537,984 | Retail | Anchored | 4.5955% | 0.04599% | ||
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 1 | GACC | GACC | 9,525,000 | 9,510,736 | 7,160,966 | Hospitality | Extended Stay | 5.1550% | 0.02599% | ||
Loan | 34 | South Towne Crossing | 0.8% | 1 | CCRE | CCRE | 8,975,000 | 8,975,000 | 7,503,129 | Retail | Anchored | 4.6680% | 0.04599% | ||
Loan | 35 | Victory Portfolio | 0.8% | 2 | GACC | GACC | 8,528,164 | 8,492,129 | 7,056,889 | Retail | Anchored | 5.2000% | 0.02599% | ||
Property | 35.01 | 59 West Shopping Center | 0.5% | 1 | GACC | GACC | 5,089,388 | 5,067,883 | Retail | Anchored | |||||
Property | 35.02 | Eastgate Plaza | 0.3% | 1 | GACC | GACC | 3,438,776 | 3,424,246 | Retail | Anchored | |||||
Loan | 36 | 3511 North Clark | 0.3% | 1 | CCRE | CCRE | 2,850,000 | 2,850,000 | 2,437,049 | Mixed Use | Multifamily/Retail | 4.5670% | 0.04599% | ||
Loan | 37 | 2005 West Division | 0.2% | 1 | CCRE | CCRE | 2,650,000 | 2,650,000 | 2,266,027 | Retail | Single Tenant | 4.5670% | 0.04599% | ||
Loan | 38 | Wells Street Portfolio | 0.2% | 2 | CCRE | CCRE | 2,500,000 | 2,500,000 | 2,137,762 | Various | Various | 4.5670% | 0.04599% | ||
Property | 38.01 | 535 North Wells | 0.1% | 1 | CCRE | CCRE | 1,628,035 | 1,628,035 | Retail | Single Tenant | |||||
Property | 38.02 | 665 West Roscoe | 0.1% | 1 | CCRE | CCRE | 871,965 | 871,965 | Multifamily | Garden | |||||
Loan | 39 | Fountain Park Plaza | 0.7% | 1 | CCRE | CCRE | 7,700,000 | 7,691,253 | 6,269,773 | Office | Suburban | 4.7120% | 0.04599% | ||
Loan | 40 | Surprise Office Center | 0.7% | 1 | CCRE | CCRE | 7,500,000 | 7,500,000 | 6,129,775 | Office | Suburban | 4.8260% | 0.04599% | ||
Loan | 41 | Nazareth Plaza | 0.6% | 1 | CCRE | CCRE | 7,150,000 | 7,150,000 | 5,692,480 | Retail | Anchored | 4.0665% | 0.04599% | ||
Loan | 42 | HGI Solomons Island | 0.6% | 1 | CCRE | CCRE | 6,150,000 | 6,150,000 | 5,604,348 | Hospitality | Limited Service | 4.2470% | 0.04599% | ||
Loan | 43 | Walgreens - Chicago | 0.5% | 1 | KeyBank | KeyBank | 5,475,000 | 5,468,905 | 4,471,204 | Retail | Anchored | 4.8000% | 0.02599% | ||
Loan | 44 | Kohl's Cumming | 0.4% | 1 | CCRE | CCRE | 4,675,000 | 4,675,000 | 4,675,000 | Other | Leased Fee | 4.5095% | 0.04599% | ||
Loan | 45 | CVS San Bernardino | 0.3% | 1 | CCRE | CCRE | 3,775,000 | 3,771,291 | 3,136,135 | Retail | Single Tenant | 5.3280% | 0.04599% | ||
Loan | 46 | Walgreens Ardmore | 0.3% | 1 | CCRE | CCRE | 3,300,000 | 3,296,414 | 2,704,368 | Retail | Single Tenant | 4.9050% | 0.04599% | ||
Loan | 47 | Jackson Square Apartments | 0.3% | 1 | CCRE | CCRE | 3,200,000 | 3,200,000 | 2,587,316 | Multifamily | Garden | 4.5065% | 0.04599% | ||
Loan | 48 | Walgreens Milford | 0.2% | 1 | CCRE | CCRE | 2,725,000 | 2,722,067 | 2,236,093 | Retail | Single Tenant | 4.9450% | 0.04599% |
COMM 2012-CCRE4 | ||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||
% of | Interest | Original | Remaining | Original | Remaining | First | ||||||||
Initial Pool | CCRE | Administrative | Accrual | Term to | Term to | Amortization | Amortization | Payment | Maturity | ARD Loan | Final | |||
Property Flag | ID | Property Name | Balance | Strip | Fee Rate (4) | Basis | Maturity or ARD | Maturity or ARD | Term (5) | Term (5) | Date | or ARD Date | (Yes/No) | Maturity Date |
Loan | 1 | The Prince Building | 11.3% | 0.02000% | 0.10949% | Actual/360 | 120 | 119 | 0 | 0 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 2 | Eastview Mall and Commons | 10.8% | 0.00000% | 0.10995% | Actual/360 | 120 | 118 | 0 | 0 | 10/06/2012 | 09/06/2022 | No | 09/06/2022 |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 0.00000% | 0.02599% | Actual/360 | 60 | 60 | 360 | 360 | 12/06/2012 | 11/06/2017 | No | 11/06/2017 |
Loan | 4 | Synopsys Tech Center | 5.4% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 300 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 5 | Concord Plaza Building D | 3.5% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 300 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 6 | Concord Plaza Building B | 1.8% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 300 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 299 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Property | 7.01 | Courtyard - Woodlands | 0.9% | |||||||||||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | |||||||||||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | |||||||||||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | |||||||||||
Property | 7.05 | Residence Inn - Lansing | 0.4% | |||||||||||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | |||||||||||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | |||||||||||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | |||||||||||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | |||||||||||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | |||||||||||
Loan | 8 | Dadeland Office Park | 3.6% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 9 | Emerald Square Mall | 3.6% | 0.02000% | 0.02405% | Actual/360 | 120 | 117 | 360 | 357 | 09/11/2012 | 08/11/2022 | No | 08/11/2022 |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 0 | 0 | 12/11/2012 | 11/11/2017 | No | 11/11/2017 |
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | |||||||||||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | |||||||||||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 0 | 0 | 12/11/2012 | 11/11/2017 | No | 11/11/2017 |
Property | 11.01 | Lowe's of Woodstock | 0.8% | |||||||||||
Property | 11.02 | Lowe's of West Marietta | 0.7% | |||||||||||
Loan | 12 | Gladstone Portfolio II | 3.1% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 299 | 11/01/2012 | 10/01/2022 | No | 10/01/2022 |
Property | 12.01 | Independent Project Analysis | 0.7% | |||||||||||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | |||||||||||
Property | 12.03 | Dimex | 0.5% | |||||||||||
Property | 12.04 | MedPlus | 0.4% | |||||||||||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | |||||||||||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | |||||||||||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | |||||||||||
Loan | 13 | 1515 Broad Street | 2.9% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 360 | 360 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 0.00000% | 0.02599% | Actual/360 | 120 | 120 | 360 | 360 | 12/01/2012 | 11/01/2022 | No | 11/01/2022 |
Property | 14.01 | SmartStop - Hawthorne | 0.7% | �� | ||||||||||
Property | 14.02 | SmartStop - Gilroy | 0.4% | |||||||||||
Property | 14.03 | SmartStop - Toms River | 0.3% | |||||||||||
Property | 14.04 | SmartStop - Hampton | 0.3% | |||||||||||
Property | 14.05 | SmartStop - Florence | 0.3% | |||||||||||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | |||||||||||
Property | 14.07 | SmartStop - Walton | 0.2% | |||||||||||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | |||||||||||
Property | 14.09 | SmartStop - Ann Road | 0.2% | |||||||||||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 0 | 0 | 11/06/2012 | 10/06/2022 | Yes | 04/30/2027 |
Property | 15.01 | 4172 Pearl Road | 0.1% | |||||||||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | |||||||||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | |||||||||||
Property | 15.04 | 4314 Downman Road | 0.1% | |||||||||||
Property | 15.05 | 1103 Cupples Road | 0.1% | |||||||||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | |||||||||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | |||||||||||
Property | 15.08 | 4727 Neely Road | 0.1% | |||||||||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | |||||||||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | |||||||||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | |||||||||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | |||||||||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | |||||||||||
Property | 15.14 | 5401 East Freeway | 0.1% | |||||||||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | |||||||||||
Property | 15.16 | 3720 East 14th Street | 0.1% | |||||||||||
Property | 15.17 | 1598 State Route 28 | 0.1% | |||||||||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | |||||||||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | |||||||||||
Property | 15.20 | 505 South Main Street | 0.1% | |||||||||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | |||||||||||
Property | 15.22 | 3914 Highway 3 | 0.1% | |||||||||||
Property | 15.23 | 1801 Crockett Road | 0.1% | |||||||||||
Property | 15.24 | 3125 South Main Street | 0.1% | |||||||||||
Property | 15.25 | 1424 West 7th Street | 0.1% | |||||||||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | |||||||||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | |||||||||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | |||||||||||
Property | 15.29 | 2101 West State Street | 0.1% | |||||||||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | |||||||||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | |||||||||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | |||||||||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | |||||||||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | |||||||||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | |||||||||||
Property | 15.36 | 1400 Poplar Street | 0.0% | |||||||||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 0.00000% | 0.02599% | Actual/360 | 120 | 118 | 300 | 298 | 10/01/2012 | 09/01/2022 | No | 09/01/2022 |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 0 | 0 | 11/06/2012 | 10/06/2022 | Yes | 04/30/2027 |
Property | 17.01 | 200 Union Street | 0.1% | |||||||||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | |||||||||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | |||||||||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | |||||||||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | |||||||||||
Property | 17.06 | 1723 South Main Street | 0.1% | |||||||||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | |||||||||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | |||||||||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | |||||||||||
Property | 17.10 | 5428 West North Avenue | 0.1% | |||||||||||
Property | 17.11 | 8320 Airport Road | 0.1% | |||||||||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | |||||||||||
Property | 17.13 | 250 West Washington Street | 0.1% | |||||||||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | |||||||||||
Property | 17.15 | 128 North Main Street | 0.1% | |||||||||||
Property | 17.16 | 11240 Homestead Road | 0.1% | |||||||||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | |||||||||||
Property | 17.18 | 9881 Culebra Road | 0.1% | |||||||||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | |||||||||||
Property | 17.20 | 531 West Plane Street | 0.1% | |||||||||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | |||||||||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | |||||||||||
Property | 17.23 | 512 Avenue G | 0.1% | |||||||||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | |||||||||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | |||||||||||
Property | 17.26 | 920 North Main Street | 0.1% | |||||||||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | |||||||||||
Property | 17.28 | 8738 Marbach Road | 0.1% | |||||||||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | |||||||||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | |||||||||||
Property | 17.31 | 509 East Avenue J | 0.0% | |||||||||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | |||||||||||
Property | 17.33 | 2501 3rd Street | 0.0% | |||||||||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | |||||||||||
Property | 17.35 | 4305 Troup Highway | 0.0% | |||||||||||
Loan | 18 | Starplex Portfolio | 2.3% | 0.00000% | 0.02599% | Actual/360 | 120 | 118 | 300 | 298 | 10/06/2012 | 09/06/2022 | No | 09/06/2022 |
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | |||||||||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | |||||||||||
Property | 18.03 | Forney Stadium 12 | 0.3% | |||||||||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | |||||||||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | |||||||||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Property | 19.01 | Tracy, CA | 0.6% | |||||||||||
Property | 19.02 | Baltimore, MD | 0.6% | |||||||||||
Property | 19.03 | Santa Ana, CA | 0.6% | |||||||||||
Property | 19.04 | Elizabeth, NJ | 0.2% | |||||||||||
Property | 19.05 | Monroe Township, NJ | 0.2% | |||||||||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 21 | Canon Brighton Medical Building | 2.2% | 0.00000% | 0.07599% | Actual/360 | 120 | 120 | 0 | 0 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 22 | San Francisco Executive Park | 1.8% | 0.00000% | 0.02599% | Actual/360 | 120 | 120 | 360 | 360 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 23 | Residence Inn Midland | 1.5% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 240 | 240 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 24 | Regatta Distribution Center | 1.3% | 0.00000% | 0.02599% | Actual/360 | 60 | 59 | 360 | 359 | 11/06/2012 | 10/06/2017 | No | 10/06/2017 |
Loan | 25 | TownePlace Suites Odessa | 1.2% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 240 | 240 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 26 | Orlando Hotel | 1.1% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 27 | Belvedere Square | 1.1% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 360 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 28 | Civic Plaza | 1.1% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 29 | Berkeley Center | 1.0% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 360 | 360 | 12/06/2012 | 11/06/2017 | No | 11/06/2017 |
Loan | 30 | Webster Plaza | 0.9% | 0.00000% | 0.07599% | Actual/360 | 120 | 120 | 360 | 360 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 31 | Old Orchard Center | 0.9% | 0.02000% | 0.02599% | Actual/360 | 60 | 59 | 300 | 299 | 11/06/2012 | 10/06/2017 | No | 10/06/2017 |
Loan | 32 | Hanahan Crossing | 0.9% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 299 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 300 | 299 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 34 | South Towne Crossing | 0.8% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 360 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 35 | Victory Portfolio | 0.8% | 0.00000% | 0.02599% | Actual/360 | 120 | 116 | 360 | 356 | 08/06/2012 | 07/06/2022 | No | 07/06/2022 |
Property | 35.01 | 59 West Shopping Center | 0.5% | |||||||||||
Property | 35.02 | Eastgate Plaza | 0.3% | |||||||||||
Loan | 36 | 3511 North Clark | 0.3% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 264 | 264 | 12/06/2012 | 11/06/2017 | No | 11/06/2017 |
Loan | 37 | 2005 West Division | 0.2% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 264 | 264 | 12/06/2012 | 11/06/2017 | No | 11/06/2017 |
Loan | 38 | Wells Street Portfolio | 0.2% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 264 | 264 | 12/06/2012 | 11/06/2017 | No | 11/06/2017 |
Property | 38.01 | 535 North Wells | 0.1% | |||||||||||
Property | 38.02 | 665 West Roscoe | 0.1% | |||||||||||
Loan | 39 | Fountain Park Plaza | 0.7% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 40 | Surprise Office Center | 0.7% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 360 | 360 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 41 | Nazareth Plaza | 0.6% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 360 | 360 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 42 | HGI Solomons Island | 0.6% | 0.02000% | 0.02599% | Actual/360 | 60 | 60 | 360 | 360 | 12/06/2012 | 11/06/2017 | No | 11/06/2017 |
Loan | 43 | Walgreens - Chicago | 0.5% | 0.00000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/01/2012 | 10/01/2022 | Yes | 10/01/2042 |
Loan | 44 | Kohl's Cumming | 0.4% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 0 | 0 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 45 | CVS San Bernardino | 0.3% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 46 | Walgreens Ardmore | 0.3% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
Loan | 47 | Jackson Square Apartments | 0.3% | 0.02000% | 0.02599% | Actual/360 | 120 | 120 | 360 | 360 | 12/06/2012 | 11/06/2022 | No | 11/06/2022 |
Loan | 48 | Walgreens Milford | 0.2% | 0.02000% | 0.02599% | Actual/360 | 120 | 119 | 360 | 359 | 11/06/2012 | 10/06/2022 | No | 10/06/2022 |
COMM 2012-CCRE4 | |||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||
% of | Annual | Monthly | Remaining | Crossed | |||||||||
Initial Pool | Debt | Debt | Interest Only | Cash | With | Related | Underwritten | Underwritten | Grace | ||||
Property Flag | ID | Property Name | Balance | Service($)(6) | Service($)(6) | Period | Lockbox (7) | Management (8) | Other Loans | Borrower | NOI DSCR (6)(9) | NCF DSCR (6)(9) | Period (10) |
Loan | 1 | The Prince Building | 11.3% | 5,459,792 | 454,983 | 119 | Hard | Springing | No | 2.33x | 2.24x | 0 | |
Loan | 2 | Eastview Mall and Commons | 10.8% | 5,627,083 | 468,924 | 118 | Hard | In Place | No | 2.19x | 2.17x | 0 | |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 4,464,626 | 372,052 | Hard | In Place | No | 1.87x | 1.80x | 0 | ||
Loan | 4 | Synopsys Tech Center | 5.4% | 3,876,365 | 323,030 | 59 | Hard | In Place | No | 1.68x | 1.59x | 0 | |
Loan | 5 | Concord Plaza Building D | 3.5% | 2,591,291 | 215,941 | 35 | Hard | In Place | Yes - A | Yes - A | 1.73x | 1.54x | 0 |
Loan | 6 | Concord Plaza Building B | 1.8% | 1,330,663 | 110,889 | 35 | Hard | In Place | Yes - A | Yes - A | 1.73x | 1.54x | 0 |
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 3,207,670 | 267,306 | Hard | In Place | No | 2.07x | 1.82x | 0 | ||
Property | 7.01 | Courtyard - Woodlands | 0.9% | ||||||||||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | ||||||||||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | ||||||||||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | ||||||||||
Property | 7.05 | Residence Inn - Lansing | 0.4% | ||||||||||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | ||||||||||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | ||||||||||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | ||||||||||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | ||||||||||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | ||||||||||
Loan | 8 | Dadeland Office Park | 3.6% | 2,593,632 | 216,136 | Hard | In Place | No | 1.44x | 1.30x | 0 | ||
Loan | 9 | Emerald Square Mall | 3.6% | 2,492,347 | 207,696 | Hard | In Place | No | Yes - B | 1.80x | 1.71x | 0 | |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 806,828 | 67,236 | 60 | Hard | Springing | Yes - B | Yes - C | 2.84x | 2.60x | 0 |
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | ||||||||||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | ||||||||||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 725,817 | 60,485 | 60 | Hard | Springing | Yes - B | Yes - C | 2.84x | 2.60x | 0 |
Property | 11.01 | Lowe's of Woodstock | 0.8% | ||||||||||
Property | 11.02 | Lowe's of West Marietta | 0.7% | ||||||||||
Loan | 12 | Gladstone Portfolio II | 3.1% | 2,351,967 | 195,997 | Hard | Springing | No | 1.65x | 1.48x | 5 | ||
Property | 12.01 | Independent Project Analysis | 0.7% | ||||||||||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | ||||||||||
Property | 12.03 | Dimex | 0.5% | ||||||||||
Property | 12.04 | MedPlus | 0.4% | ||||||||||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | ||||||||||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | ||||||||||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | ||||||||||
Loan | 13 | 1515 Broad Street | 2.9% | 2,049,911 | 170,826 | Hard | Springing | No | 1.49x | 1.40x | 0 | ||
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 1,918,169 | 159,847 | 12 | Springing Soft | Springing | No | 1.86x | 1.81x | 5 | |
Property | 14.01 | SmartStop - Hawthorne | 0.7% | ||||||||||
Property | 14.02 | SmartStop - Gilroy | 0.4% | ||||||||||
Property | 14.03 | SmartStop - Toms River | 0.3% | ||||||||||
Property | 14.04 | SmartStop - Hampton | 0.3% | ||||||||||
Property | 14.05 | SmartStop - Florence | 0.3% | ||||||||||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | ||||||||||
Property | 14.07 | SmartStop - Walton | 0.2% | ||||||||||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | ||||||||||
Property | 14.09 | SmartStop - Ann Road | 0.2% | ||||||||||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 1,323,034 | 110,253 | 119 | Hard | In Place | No | Yes - D | 2.81x | 2.74x | 0 |
Property | 15.01 | 4172 Pearl Road | 0.1% | ||||||||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | ||||||||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | ||||||||||
Property | 15.04 | 4314 Downman Road | 0.1% | ||||||||||
Property | 15.05 | 1103 Cupples Road | 0.1% | ||||||||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | ||||||||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | ||||||||||
Property | 15.08 | 4727 Neely Road | 0.1% | ||||||||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | ||||||||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | ||||||||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | ||||||||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | ||||||||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | ||||||||||
Property | 15.14 | 5401 East Freeway | 0.1% | ||||||||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | ||||||||||
Property | 15.16 | 3720 East 14th Street | 0.1% | ||||||||||
Property | 15.17 | 1598 State Route 28 | 0.1% | ||||||||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | ||||||||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | ||||||||||
Property | 15.20 | 505 South Main Street | 0.1% | ||||||||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | ||||||||||
Property | 15.22 | 3914 Highway 3 | 0.1% | ||||||||||
Property | 15.23 | 1801 Crockett Road | 0.1% | ||||||||||
Property | 15.24 | 3125 South Main Street | 0.1% | ||||||||||
Property | 15.25 | 1424 West 7th Street | 0.1% | ||||||||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | ||||||||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | ||||||||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | ||||||||||
Property | 15.29 | 2101 West State Street | 0.1% | ||||||||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | ||||||||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | ||||||||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | ||||||||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | ||||||||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | ||||||||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | ||||||||||
Property | 15.36 | 1400 Poplar Street | 0.0% | ||||||||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 2,033,259 | 169,438 | Hard | Springing | No | 2.60x | 2.28x | 0 | ||
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 1,290,366 | 107,530 | 119 | Hard | In Place | No | Yes - D | 2.81x | 2.74x | 0 |
Property | 17.01 | 200 Union Street | 0.1% | ||||||||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | ||||||||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | ||||||||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | ||||||||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | ||||||||||
Property | 17.06 | 1723 South Main Street | 0.1% | ||||||||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | ||||||||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | ||||||||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | ||||||||||
Property | 17.10 | 5428 West North Avenue | 0.1% | ||||||||||
Property | 17.11 | 8320 Airport Road | 0.1% | ||||||||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | ||||||||||
Property | 17.13 | 250 West Washington Street | 0.1% | ||||||||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | ||||||||||
Property | 17.15 | 128 North Main Street | 0.1% | ||||||||||
Property | 17.16 | 11240 Homestead Road | 0.1% | ||||||||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | ||||||||||
Property | 17.18 | 9881 Culebra Road | 0.1% | ||||||||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | ||||||||||
Property | 17.20 | 531 West Plane Street | 0.1% | ||||||||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | ||||||||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | ||||||||||
Property | 17.23 | 512 Avenue G | 0.1% | ||||||||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | ||||||||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | ||||||||||
Property | 17.26 | 920 North Main Street | 0.1% | ||||||||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | ||||||||||
Property | 17.28 | 8738 Marbach Road | 0.1% | ||||||||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | ||||||||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | ||||||||||
Property | 17.31 | 509 East Avenue J | 0.0% | ||||||||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | ||||||||||
Property | 17.33 | 2501 3rd Street | 0.0% | ||||||||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | ||||||||||
Property | 17.35 | 4305 Troup Highway | 0.0% | ||||||||||
Loan | 18 | Starplex Portfolio | 2.3% | 1,833,021 | 152,752 | Hard | Springing | No | 1.48x | 1.37x | 0 | ||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | ||||||||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | ||||||||||
Property | 18.03 | Forney Stadium 12 | 0.3% | ||||||||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | ||||||||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | ||||||||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 1,527,999 | 127,333 | Hard | Springing | No | 2.00x | 1.82x | 0 | ||
Property | 19.01 | Tracy, CA | 0.6% | ||||||||||
Property | 19.02 | Baltimore, MD | 0.6% | ||||||||||
Property | 19.03 | Santa Ana, CA | 0.6% | ||||||||||
Property | 19.04 | Elizabeth, NJ | 0.2% | ||||||||||
Property | 19.05 | Monroe Township, NJ | 0.2% | ||||||||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 1,481,093 | 123,424 | Hard | In Place | No | Yes - B | 2.91x | 2.73x | 0 | |
Loan | 21 | Canon Brighton Medical Building | 2.2% | 1,117,834 | 93,153 | 120 | Hard | Springing | No | 2.15x | 2.10x | 0 | |
Loan | 22 | San Francisco Executive Park | 1.8% | 1,276,599 | 106,383 | Hard | In Place | No | 1.48x | 1.26x | 0 | ||
Loan | 23 | Residence Inn Midland | 1.5% | 1,342,594 | 111,883 | Hard | Springing | No | Yes - E | 2.25x | 2.04x | 0 | |
Loan | 24 | Regatta Distribution Center | 1.3% | 922,407 | 76,867 | Hard | In Place | No | 1.99x | 1.61x | 0 | ||
Loan | 25 | TownePlace Suites Odessa | 1.2% | 1,026,689 | 85,557 | Hard | Springing | No | Yes - E | 2.33x | 2.10x | 0 | |
Loan | 26 | Orlando Hotel | 1.1% | 793,312 | 66,109 | Springing Hard | Springing | No | 2.38x | 2.12x | 0 | ||
Loan | 27 | Belvedere Square | 1.1% | 747,704 | 62,309 | 23 | Hard | In Place | No | 1.61x | 1.42x | 0 | |
Loan | 28 | Civic Plaza | 1.1% | 773,324 | 64,444 | Hard | In Place | No | 1.97x | 1.81x | 0 | ||
Loan | 29 | Berkeley Center | 1.0% | 668,825 | 55,735 | 24 | Hard | Springing | No | 1.63x | 1.46x | 0 | |
Loan | 30 | Webster Plaza | 0.9% | 662,450 | 55,204 | Springing Hard | Springing | No | 1.92x | 1.78x | 0 | ||
Loan | 31 | Old Orchard Center | 0.9% | 736,858 | 61,405 | Hard | Springing | No | 1.51x | 1.44x | 0 | ||
Loan | 32 | Hanahan Crossing | 0.9% | 689,348 | 57,446 | Hard | Springing | No | 1.56x | 1.49x | 0 | ||
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 678,549 | 56,546 | Hard | Springing | No | 1.76x | 1.57x | 0 | ||
Loan | 34 | South Towne Crossing | 0.8% | 556,503 | 46,375 | 11 | Hard | Springing | No | 1.58x | 1.48x | 0 | |
Loan | 35 | Victory Portfolio | 0.8% | 561,949 | 46,829 | Hard | Springing | No | 1.91x | 1.73x | 0 | ||
Property | 35.01 | 59 West Shopping Center | 0.5% | ||||||||||
Property | 35.02 | Eastgate Plaza | 0.3% | ||||||||||
Loan | 36 | 3511 North Clark | 0.3% | 205,571 | 17,131 | Springing Hard | Springing | Yes - C | Yes - F | 1.63x | 1.53x | 0 | |
Loan | 37 | 2005 West Division | 0.2% | 191,145 | 15,929 | Springing Hard | Springing | Yes - C | Yes - F | 1.63x | 1.53x | 0 | |
Loan | 38 | Wells Street Portfolio | 0.2% | 180,325 | 15,027 | Springing Hard | Springing | Yes - C | Yes - F | 1.63x | 1.53x | 0 | |
Property | 38.01 | 535 North Wells | 0.1% | ||||||||||
Property | 38.02 | 665 West Roscoe | 0.1% | ||||||||||
Loan | 39 | Fountain Park Plaza | 0.7% | 479,888 | 39,991 | Hard | Springing | No | 1.87x | 1.55x | 0 | ||
Loan | 40 | Surprise Office Center | 0.7% | 473,614 | 39,468 | Hard | Springing | No | 1.73x | 1.57x | 0 | ||
Loan | 41 | Nazareth Plaza | 0.6% | 412,919 | 34,410 | Hard | Springing | No | 2.78x | 2.48x | 0 | ||
Loan | 42 | HGI Solomons Island | 0.6% | 362,922 | 30,244 | Hard | Springing | No | 2.73x | 2.32x | 0 | ||
Loan | 43 | Walgreens - Chicago | 0.5% | 344,705 | 28,725 | Hard | Springing | No | 1.44x | 1.44x | 5 | ||
Loan | 44 | Kohl's Cumming | 0.4% | 213,747 | 17,812 | 120 | Springing Hard | Springing | No | 2.57x | 2.57x | 0 | |
Loan | 45 | CVS San Bernardino | 0.3% | 252,341 | 21,028 | Hard | Springing | No | 1.37x | 1.34x | 0 | ||
Loan | 46 | Walgreens Ardmore | 0.3% | 210,288 | 17,524 | Hard | In Place | No | 1.34x | 1.31x | 0 | ||
Loan | 47 | Jackson Square Apartments | 0.3% | 194,715 | 16,226 | Soft | Springing | No | 1.75x | 1.54x | 0 | ||
Loan | 48 | Walgreens Milford | 0.2% | 174,443 | 14,537 | Hard | In Place | No | 1.79x | 1.78x | 0 |
COMM 2012-CCRE4 | |||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||
% of | Cut-Off | ||||||||||||
Initial Pool | Payment | Appraised | Appraisal | Date LTV | LTV Ratio at | ||||||||
Property Flag | ID | Property Name | Balance | Date | Value ($) | As-of Date | Ratio (9)(11) | Maturity or ARD (9)(11) | Address | City | County | State | Zip Code |
Loan | 1 | The Prince Building | 11.3% | 6 | 380,000,000 | 08/08/2012 | 52.6% | 52.6% | 568 Broadway | New York | New York | NY | 10012 |
Loan | 2 | Eastview Mall and Commons | 10.8% | 6 | 368,000,000 | 07/07/2012 | 57.1% | 57.1% | 7979 Pittsford-Victor Road and 7550 Commons Boulevard | Victor | Ontario | NY | 14564 |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 6 | 125,000,000 | 06/27/2012 | 58.4% | 53.5% | 32100 South Las Vegas Boulevard | Primm | Clark | NV | 89019 |
Loan | 4 | Synopsys Tech Center | 5.4% | 6 | 106,000,000 | 08/06/2012 | 56.6% | 49.6% | 445 and 455 North Mary Avenue | Sunnyvale | Santa Clara | CA | 94085 |
Loan | 5 | Concord Plaza Building D | 3.5% | 6 | 64,050,000 | 09/05/2012 | 60.6% | 50.1% | 2000 Clayton Road | Concord | Contra Costa | CA | 94520 |
Loan | 6 | Concord Plaza Building B | 1.8% | 6 | 32,950,000 | 09/05/2012 | 60.6% | 50.1% | 2001 Clayton Road | Concord | Contra Costa | CA | 94520 |
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 6 | 82,200,000 | Various | 55.9% | 41.7% | Various | Various | Various | Various | Various |
Property | 7.01 | Courtyard - Woodlands | 0.9% | 16,800,000 | 07/03/2012 | 1020 Lake Front Circle | The Woodlands | Montgomery | TX | 77380 | |||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 15,700,000 | 07/03/2012 | 1040 Lake Front Circle | The Woodlands | Montgomery | TX | 77380 | |||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 8,500,000 | 07/05/2012 | 3045 Centre Pointe Drive | Roseville | Ramsey | MN | 55113 | |||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 9,000,000 | 07/14/2012 | 1900 Dodge Road Northeast | Cedar Rapids | Linn | IA | 52402 | |||
Property | 7.05 | Residence Inn - Lansing | 0.4% | 7,400,000 | 07/03/2012 | 922 Delta Commerce Drive | Lansing | Eaton | MI | 48917 | |||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 6,700,000 | 07/06/2012 | 4509 West Empire Place | Sioux Falls | Minnehaha | SD | 57106 | |||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 5,100,000 | 07/06/2012 | 1847 West Diehl Road | Naperville | Dupage | IL | 60563 | |||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 4,500,000 | 07/05/2012 | 4501 West Empire Place | Sioux Falls | Minnehaha | SD | 57106 | |||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 4,900,000 | 07/06/2012 | 1843 West Diehl Road | Naperville | Dupage | IL | 60563 | |||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 3,600,000 | 07/03/2012 | 810 Delta Commerce Drive | Lansing | Eaton | MI | 48917 | |||
Loan | 8 | Dadeland Office Park | 3.6% | 6 | 50,000,000 | 08/17/2012 | 74.9% | 60.8% | 9200, 9300 and 9350 South Dadeland Boulevard | Miami | Miami-Dade | FL | 33156 |
Loan | 9 | Emerald Square Mall | 3.6% | 11 | 167,000,000 | 07/27/2012 | 68.6% | 56.1% | 999 South Washington Street | North Attleboro | Bristol | MA | 02760 |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 11 | 33,400,000 | 09/05/2012 | 55.4% | 55.4% | Various | Various | Various | GA | Various |
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 16,600,000 | 09/05/2012 | 4855 Stone Mountain Highway | Lilburn | Gwinnett | GA | 30047 | |||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 16,800,000 | 09/05/2012 | 10580 Duke Drive | Alpharetta | Fulton | GA | 30009 | |||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 11 | 29,800,000 | 09/05/2012 | 55.4% | 55.4% | Various | Various | Various | GA | Various |
Property | 11.01 | Lowe's of Woodstock | 0.8% | 14,900,000 | 09/05/2012 | 575 Molly Lane | Woodstock | Cherokee | GA | 30189 | |||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 14,900,000 | 09/05/2012 | 2650 Dallas Highway | Marietta | Cobb | GA | 30064 | |||
Loan | 12 | Gladstone Portfolio II | 3.1% | 1 | 51,500,000 | Various | 65.9% | 49.1% | Various | Various | Various | Various | Various |
Property | 12.01 | Independent Project Analysis | 0.7% | 10,800,000 | 08/09/2012 | 44426 Atwater Drive | Ashburn | Loudoun | VA | 20147 | |||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 10,500,000 | 08/16/2012 | 1515 Arboretum Drive Southeast | Grand Rapids | Kent | MI | 49546 | |||
Property | 12.03 | Dimex | 0.5% | 8,500,000 | 08/02/2012 | 28305 State Route 7 North | Marietta | Washington | OH | 45750 | |||
Property | 12.04 | MedPlus | 0.4% | 6,400,000 | 09/11/2012 | 4690 Parkway Drive | Mason | Warren | OH | 45040 | |||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 6,600,000 | 08/03/2012 | 425 Gateway Drive | Reading | Berks | PA | 19601 | |||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 4,800,000 | 08/10/2012 | 1055 Haw Creek Parkway | Cumming | Forsyth | GA | 30041 | |||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 3,900,000 | 08/10/2012 | 10021 Rodney Street | Pineville | Mecklenburg | NC | 28134 | |||
Loan | 13 | 1515 Broad Street | 2.9% | 6 | 44,000,000 | 08/16/2012 | 72.7% | 59.7% | 1515 Broad Street | Bloomfield | Essex | NJ | 07003 |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 1 | 52,300,000 | Various | 59.3% | 49.5% | Various | Various | Various | Various | Various |
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 13,500,000 | 08/30/2012 | 12714 South La Cienega Boulevard | Hawthorne | Los Angeles | CA | 90250 | |||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 7,400,000 | 08/28/2012 | 8900 Murray Avenue | Gilroy | Santa Clara | CA | 95020 | |||
Property | 14.03 | SmartStop - Toms River | 0.3% | 6,000,000 | 08/31/2012 | 3200 Route 37 East | Toms River | Ocean | NJ | 08753 | |||
Property | 14.04 | SmartStop - Hampton | 0.3% | 5,400,000 | 08/28/2012 | 815 LaSalle Avenue | Hampton | Hampton City | VA | 23669 | |||
Property | 14.05 | SmartStop - Florence | 0.3% | 4,750,000 | 08/28/2012 | 5970 Centennial Circle | Florence | Boone | KY | 41042 | |||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 4,400,000 | 08/31/2012 | 2025 North Rancho Drive | Las Vegas | Clark | NV | 89106 | |||
Property | 14.07 | SmartStop - Walton | 0.2% | 3,450,000 | 08/28/2012 | 281 Richwood Road | Walton | Boone | KY | 41094 | |||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 2,800,000 | 08/28/2012 | 2526 Ritchie Street | Crescent Springs | Kenton | KY | 41017 | |||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 4,600,000 | 08/29/2012 | 3155 West Ann Road | North Las Vegas | Clark | NV | 89031 | |||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 6 | 48,145,000 | Various | 60.6% | 60.6% | Various | Various | Various | Various | Various |
Property | 15.01 | 4172 Pearl Road | 0.1% | 2,250,000 | 08/13/2012 | 4172 Pearl Road | Cleveland | Cuyahoga | OH | 44109 | |||
Property | 15.02 | 3435 Millbranch Road | 0.1% | 2,050,000 | 08/15/2012 | 3435 Millbranch Road | Memphis | Shelby | TN | 38116 | |||
Property | 15.03 | 634 Prospect Avenue | 0.1% | 2,000,000 | 08/20/2012 | 634 Prospect Avenue | Kansas City | Jackson | MO | 64124 | |||
Property | 15.04 | 4314 Downman Road | 0.1% | 1,900,000 | 08/07/2012 | 4314 Downman Road | New Orleans | Orleans | LA | 70126 | |||
Property | 15.05 | 1103 Cupples Road | 0.1% | 1,880,000 | 08/13/2012 | 1103 Cupples Road | San Antonio | Bexar | TX | 78226 | |||
Property | 15.06 | 3401 34th Avenue North | 0.1% | 1,800,000 | 08/01/2012 | 3401 34th Avenue North | St. Petersburg | Pinellas | FL | 33713 | |||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | 1,710,000 | 07/30/2012 | 2901 Howland Boulevard | Deltona | Volusia | FL | 32725 | |||
Property | 15.08 | 4727 Neely Road | 0.1% | 1,600,000 | 08/15/2012 | 4727 Neely Road | Memphis | Shelby | TN | 38109 | |||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | 1,650,000 | 08/17/2012 | 4519 West Jefferson Boulevard | Cockrell Hill | Dallas | TX | 75211 | |||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | 1,600,000 | 07/30/2012 | 4549 Pleasant Hill Road | Kissimmee | Osceola | FL | 34759 | |||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | 1,590,000 | 08/20/2012 | 1201 East Meyer Boulevard | Kansas City | Jackson | MO | 64131 | |||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | 1,620,000 | 08/10/2012 | 6321 South Cage Boulevard | Pharr | Hidalgo | TX | 78577 | |||
Property | 15.13 | 757 Auburn Avenue | 0.1% | 1,580,000 | 08/13/2012 | 757 Auburn Avenue | Pontiac | Oakland | MI | 48342 | |||
Property | 15.14 | 5401 East Freeway | 0.1% | 1,535,000 | 08/14/2012 | 5401 East Freeway | Houston | Harris | TX | 77020 | |||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | 1,500,000 | 08/07/2012 | 2004 Centenary Boulevard | Shreveport | Caddo | LA | 71104 | |||
Property | 15.16 | 3720 East 14th Street | 0.1% | 1,370,000 | 08/20/2012 | 3720 East 14th Street | Des Moines | Polk | IA | 50313 | |||
Property | 15.17 | 1598 State Route 28 | 0.1% | 1,300,000 | 08/08/2012 | 1598 State Route 28 | Loveland | Clermont | OH | 45140 | |||
Property | 15.18 | 2212 West 2nd Street | 0.1% | 1,200,000 | 08/21/2012 | 2212 West 2nd Street | Roswell | Chaves | NM | 88201 | |||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | 1,250,000 | 08/07/2012 | 1530 Veterans Memorial Drive | Abbeville | Vermilion | LA | 70510 | |||
Property | 15.20 | 505 South Main Street | 0.1% | 1,200,000 | 08/07/2012 | 505 South Main Street | Farmerville | Union | LA | 71241 | |||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | 1,130,000 | 07/30/2012 | 1401 Howland Boulevard | Deltona | Volusia | FL | 32738 | |||
Property | 15.22 | 3914 Highway 3 | 0.1% | 1,135,000 | 08/14/2012 | 3914 Highway 3 | Dickinson | Galveston | TX | 77539 | |||
Property | 15.23 | 1801 Crockett Road | 0.1% | 1,130,000 | 08/17/2012 | 1801 Crockett Road | Palestine | Anderson | TX | 75801 | |||
Property | 15.24 | 3125 South Main Street | 0.1% | 1,080,000 | 08/03/2012 | 3125 South Main Street | Middletown | Butler | OH | 45044 | |||
Property | 15.25 | 1424 West 7th Street | 0.1% | 1,040,000 | 08/21/2012 | 1424 West 7th Street | Clovis | Curry | NM | 88101 | |||
Property | 15.26 | 8025 South Loop 12 | 0.1% | 1,070,000 | 08/17/2012 | 8025 South Loop 12 | Dallas | Dallas | TX | 75217 | |||
Property | 15.27 | 499 North Marion Avenue | 0.1% | 1,020,000 | 08/18/2012 | 499 North Marion Avenue | Lake City | Columbia | FL | 32055 | |||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | 1,040,000 | 08/10/2012 | 8625 Pendleton Pike | Indianapolis | Marion | IN | 46226 | |||
Property | 15.29 | 2101 West State Street | 0.1% | 970,000 | 08/21/2012 | 2101 West State Street | Bristol | Bristol City | VA | 24201 | |||
Property | 15.30 | 1016 East Gravis Street | 0.1% | 1,000,000 | 08/18/2012 | 1016 East Gravis Street | San Diego | Duval | TX | 78384 | |||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | 1,000,000 | 08/10/2012 | 950 South Sam Houston Boulevard | San Benito | Cameron | TX | 78586 | |||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | 905,000 | 08/10/2012 | 945 East Hidalgo Avenue | Raymondville | Willacy | TX | 78580 | |||
Property | 15.33 | 1023 West Broadway Street | 0.0% | 860,000 | 08/10/2012 | 1023 West Broadway Street | Princeton | Gibson | IN | 47670 | |||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | 830,000 | 08/21/2012 | 2107 North Florida Avenue | Alamogordo | Otero | NM | 88310 | |||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | 700,000 | 08/18/2012 | 125 South Charleston Avenue | Fort Meade | Polk | FL | 33841 | |||
Property | 15.36 | 1400 Poplar Street | 0.0% | 650,000 | 08/10/2012 | 1400 Poplar Street | Terre Haute | Vigo | IN | 47807 | |||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 1 | 68,000,000 | 07/19/2012 | 42.7% | 31.9% | 800 Fairview Avenue North | Seattle | King | WA | 98109 |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 6 | 46,395,000 | Various | 61.3% | 61.3% | Various | Various | Various | Various | Various |
Property | 17.01 | 200 Union Street | 0.1% | 1,900,000 | 08/21/2012 | 200 Union Street | Lynn | Essex | MA | 01901 | |||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | 1,940,000 | 08/17/2012 | 1891 West Frank Avenue | Lufkin | Angelina | TX | 75904 | |||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | 1,850,000 | 07/30/2012 | 1319 Rock Springs Road | Apopka | Orange | FL | 32712 | |||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | 1,770,000 | 08/13/2012 | 5836 Broadway Avenue | Cleveland | Cuyahoga | OH | 44127 | |||
Property | 17.05 | 6825 North 22nd Street | 0.1% | 1,650,000 | 08/01/2012 | 6825 North 22nd Street | Tampa | Hillsborough | FL | 33610 | |||
Property | 17.06 | 1723 South Main Street | 0.1% | 1,650,000 | 08/18/2012 | 1723 South Main Street | Gainesville | Alachua | FL | 32601 | |||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | 1,400,000 | 08/02/2012 | 330 West Idaho Avenue | Homedale | Owyhee | ID | 83628 | |||
Property | 17.08 | 6215 Wells Avenue | 0.1% | 1,600,000 | 08/13/2012 | 6215 Wells Avenue | Saint Louis | Saint Louis | MO | 63133 | |||
Property | 17.09 | 600 East Interstate 30 | 0.1% | 1,650,000 | 08/17/2012 | 600 East Interstate 30 | Royse City | Rockwall | TX | 75189 | |||
Property | 17.10 | 5428 West North Avenue | 0.1% | 1,550,000 | 08/13/2012 | 5428 West North Avenue | Milwaukee | Milwaukee | WI | 53208 | |||
Property | 17.11 | 8320 Airport Road | 0.1% | 1,590,000 | 08/13/2012 | 8320 Airport Road | Saint Louis | Saint Louis | MO | 63134 | |||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | 1,575,000 | 08/18/2012 | 210 West Fairview Avenue | Montgomery | Montgomery | AL | 36105 | |||
Property | 17.13 | 250 West Washington Street | 0.1% | 1,560,000 | 08/20/2012 | 250 West Washington Street | Petersburg | Petersburg City | VA | 23803 | |||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | 1,500,000 | 08/18/2012 | 1951 U.S. Highway 441 Southeast | Okeechobee | Okeechobee | FL | 34974 | |||
Property | 17.15 | 128 North Main Street | 0.1% | 1,480,000 | 08/10/2012 | 128 North Main Street | San Angelo | Tom Green | TX | 76903 | |||
Property | 17.16 | 11240 Homestead Road | 0.1% | 1,480,000 | 08/14/2012 | 11240 Homestead Road | Houston | Harris | TX | 77016 | |||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | 1,360,000 | 08/07/2012 | 6480 West Lake Mead Boulevard | Las Vegas | Clark | NV | 89108 | |||
Property | 17.18 | 9881 Culebra Road | 0.1% | 1,420,000 | 08/13/2012 | 9881 Culebra Road | San Antonio | Bexar | TX | 78251 | |||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | 1,430,000 | 08/10/2012 | 3724 Buddy Owens Avenue | McAllen | Hidalgo | TX | 78504 | |||
Property | 17.20 | 531 West Plane Street | 0.1% | 1,400,000 | 08/08/2012 | 531 West Plane Street | Bethel | Clermont | OH | 45106 | |||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | 1,310,000 | 08/13/2012 | 372 Valley Hi Drive | San Antonio | Bexar | TX | 78227 | |||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | 1,250,000 | 08/18/2012 | 24586 U.S. Highway 31 | Jemison | Chilton | AL | 35085 | |||
Property | 17.23 | 512 Avenue G | 0.1% | 1,150,000 | 08/07/2012 | 512 Avenue G | Kentwood | Tangipahoa | LA | 70444 | |||
Property | 17.24 | 3600 Napier Avenue | 0.1% | 1,100,000 | 08/22/2012 | 3600 Napier Avenue | Macon | Bibb | GA | 31204 | |||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | 1,100,000 | 08/08/2012 | 701 East Hillsboro Street | El Dorado | Union | AR | 71730 | |||
Property | 17.26 | 920 North Main Street | 0.1% | 950,000 | 08/09/2012 | 920 North Main Street | Beaver | Beaver | UT | 84713 | |||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | 1,025,000 | 08/22/2012 | 11350 Northwest State Road 20 | Bristol | Liberty | FL | 32321 | |||
Property | 17.28 | 8738 Marbach Road | 0.1% | 980,000 | 08/13/2012 | 8738 Marbach Road | San Antonio | Bexar | TX | 78227 | |||
Property | 17.29 | 1700 South Highway 161 | 0.1% | 950,000 | 08/17/2012 | 1700 South Highway 161 | Jacksonville | Pulaski | AR | 72076 | |||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | 925,000 | 08/22/2012 | 300 North Pace Boulevard | Pensacola | Escambia | FL | 32505 | |||
Property | 17.31 | 509 East Avenue J | 0.0% | 900,000 | 08/13/2012 | 509 East Avenue J | Robstown | Nueces | TX | 78380 | |||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | 800,000 | 08/08/2012 | 239 1/2 Lake Street | Penn Yan | Yates | NY | 14527 | |||
Property | 17.33 | 2501 3rd Street | 0.0% | 750,000 | 08/07/2012 | 2501 3rd Street | Alexandria | Rapides | LA | 71302 | |||
Property | 17.34 | 800 La Salle Avenue | 0.0% | 740,000 | 08/10/2012 | 800 La Salle Avenue | Waco | McLennan | TX | 76706 | |||
Property | 17.35 | 4305 Troup Highway | 0.0% | 710,000 | 08/17/2012 | 4305 Troup Highway | Tyler | Smith | TX | 75703 | |||
Loan | 18 | Starplex Portfolio | 2.3% | 6 | 40,430,000 | Various | 64.1% | 48.2% | Various | Various | Various | TX | Various |
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | 15,480,000 | 07/17/2012 | 5218 Silverberry Drive | Corpus Christi | Nueces | TX | 78417 | |||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | 10,890,000 | 07/12/2012 | 6600 Northwest Loop 820 | Fort Worth | Tarrant | TX | 76135 | |||
Property | 18.03 | Forney Stadium 12 | 0.3% | 5,700,000 | 07/20/2012 | 600 North FM 548 | Forney | Kaufman | TX | 75126 | |||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | 5,180,000 | 07/17/2012 | 4586 East US Highway 83 | Rio Grande City | Starr | TX | 78582 | |||
Property | 18.05 | Irving Cinemas 10 | 0.2% | 3,180,000 | 07/12/2012 | 4205 West Pioneer Drive | Irving | Dallas | TX | 75061 | |||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 6 | 40,900,000 | Various | 61.1% | 49.5% | Various | Various | Various | Various | Various |
Property | 19.01 | Tracy, CA | 0.6% | 9,050,000 | 07/23/2012 | 75 West Valpico Road | Tracy | San Joaquin | CA | 95376 | |||
Property | 19.02 | Baltimore, MD | 0.6% | 10,100,000 | 07/20/2012 | 7100 East Baltimore Street | Baltimore | Baltimore | MD | 21224 | |||
Property | 19.03 | Santa Ana, CA | 0.6% | 13,500,000 | 07/26/2012 | 1217 East Saint Gertrude Place | Santa Ana | Orange | CA | 92707 | |||
Property | 19.04 | Elizabeth, NJ | 0.2% | 4,200,000 | 07/24/2012 | 28-36 Slater Drive | Elizabeth | Union | NJ | 07206 | |||
Property | 19.05 | Monroe Township, NJ | 0.2% | 4,050,000 | 07/24/2012 | 4 Pleasant Hill Road | Monroe Township | Middlesex | NJ | 08831 | |||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 6 | 63,000,000 | 08/22/2012 | 39.6% | 31.8% | 3333 Buford Drive | Buford | Gwinnett | GA | 30519 |
Loan | 21 | Canon Brighton Medical Building | 2.2% | 6 | 41,800,000 | 08/08/2012 | 58.7% | 58.7% | 9400 Brighton Way | Beverly Hills | Los Angeles | CA | 90210 |
Loan | 22 | San Francisco Executive Park | 1.8% | 6 | 29,000,000 | 07/26/2012 | 63.4% | 51.0% | 150 and 250 Executive Park Boulevard | San Francisco | San Francisco | CA | 94134 |
Loan | 23 | Residence Inn Midland | 1.5% | 6 | 26,400,000 | 09/05/2012 | 64.4% | 40.5% | 5509 Deauville Boulevard | Midland | Midland | TX | 79706 |
Loan | 24 | Regatta Distribution Center | 1.3% | 6 | 28,500,000 | 06/25/2012 | 50.8% | 46.8% | 3151 Regatta Boulevard | Richmond | Contra Costa | CA | 94804 |
Loan | 25 | TownePlace Suites Odessa | 1.2% | 6 | 20,000,000 | 09/05/2012 | 65.0% | 40.9% | 4412 Tanglewood Lane | Odessa | Ector | TX | 79762 |
Loan | 26 | Orlando Hotel | 1.1% | 6 | 28,400,000 | 08/21/2012 | 44.0% | 36.0% | 8384 West Third Street | Los Angeles | Los Angeles | CA | 90048 |
Loan | 27 | Belvedere Square | 1.1% | 6 | 18,000,000 | 06/11/2012 | 66.7% | 57.3% | 540 East Belvedere Avenue | Baltimore | Baltimore City | MD | 21212 |
Loan | 28 | Civic Plaza | 1.1% | 6 | 16,300,000 | 07/17/2012 | 71.9% | 59.6% | 501-571 North San Jacinto Street | Hemet | Riverside | CA | 92543 |
Loan | 29 | Berkeley Center | 1.0% | 6 | 20,100,000 | 08/17/2012 | 54.7% | 52.1% | 2200-2240 Shattuck Avenue, 2070 Allston Way and 265 Kittredge Street | Berkeley | Alameda | CA | 94704 |
Loan | 30 | Webster Plaza | 0.9% | 6 | 16,500,000 | 08/30/2012 | 63.6% | 52.0% | 980 Ridge Road | Webster | Monroe | NY | 14580 |
Loan | 31 | Old Orchard Center | 0.9% | 6 | 17,300,000 | 07/22/2012 | 60.0% | 53.6% | 23323-23453 Lyons Avenue | Santa Clarita | Los Angeles | CA | 91355 |
Loan | 32 | Hanahan Crossing | 0.9% | 6 | 13,700,000 | 04/20/2012 | 74.6% | 55.0% | 1000 Tanner Ford Boulevard | Hanahan | Berkeley | SC | 29410 |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 6 | 12,700,000 | 08/01/2012 | 74.9% | 56.4% | 3020 Technology Place | Waldorf | Charles | MD | 20601 |
Loan | 34 | South Towne Crossing | 0.8% | 6 | 12,000,000 | 08/13/2012 | 74.8% | 62.5% | 130-200 Northwest John Jones Drive | Burleson | Johnson | TX | 76028 |
Loan | 35 | Victory Portfolio | 0.8% | 6 | 12,400,000 | Various | 68.5% | 56.9% | Various | Various | Various | Various | Various |
Property | 35.01 | 59 West Shopping Center | 0.5% | 7,400,000 | 05/04/2012 | 710 Academy Drive | Bessemer | Jefferson | AL | 35022 | |||
Property | 35.02 | Eastgate Plaza | 0.3% | 5,000,000 | 04/25/2012 | 2012-2014 Highway 45 North | Meridian | Lauderdale | MS | 39301 | |||
Loan | 36 | 3511 North Clark | 0.3% | 6 | 4,400,000 | 08/27/2012 | 61.6% | 52.7% | 3511 North Clark Street | Chicago | Cook | IL | 60657 |
Loan | 37 | 2005 West Division | 0.2% | 6 | 4,060,000 | 08/27/2012 | 61.6% | 52.7% | 2005 West Division Street | Chicago | Cook | IL | 60622 |
Loan | 38 | Wells Street Portfolio | 0.2% | 6 | 4,530,000 | 08/27/2012 | 61.6% | 52.7% | Various | Chicago | Cook | IL | Various |
Property | 38.01 | 535 North Wells | 0.1% | 2,950,000 | 08/27/2012 | 535 North Wells Street | Chicago | Cook | IL | 60654 | |||
Property | 38.02 | 665 West Roscoe | 0.1% | 1,580,000 | 08/27/2012 | 665 West Roscoe Street | Chicago | Cook | IL | 60657 | |||
Loan | 39 | Fountain Park Plaza | 0.7% | 6 | 11,420,000 | 08/15/2012 | 67.3% | 54.9% | 2800-3000 South Interstate Highway 35 | Austin | Travis | TX | 78704 |
Loan | 40 | Surprise Office Center | 0.7% | 6 | 10,500,000 | 07/17/2012 | 71.4% | 58.4% | 14239 West Bell Road | Surprise | Maricopa | AZ | 85374 |
Loan | 41 | Nazareth Plaza | 0.6% | 6 | 14,600,000 | 08/15/2012 | 49.0% | 39.0% | 859 Nazareth Pike | Nazareth | Northampton | PA | 18064 |
Loan | 42 | HGI Solomons Island | 0.6% | 6 | 11,700,000 | 08/09/2012 | 52.6% | 47.9% | 13100 Dowell Road | Dowell | Calvert | MD | 20629 |
Loan | 43 | Walgreens - Chicago | 0.5% | 1 | 8,100,000 | 08/16/2012 | 67.5% | 55.2% | 4010 West Lawrence Avenue | Chicago | Cook | IL | 60630 |
Loan | 44 | Kohl's Cumming | 0.4% | 6 | 8,900,000 | 08/29/2012 | 52.5% | 52.5% | 1615 Market Place Boulevard | Cumming | Forsyth | GA | 30041 |
Loan | 45 | CVS San Bernardino | 0.3% | 6 | 5,860,000 | 07/23/2012 | 64.4% | 53.5% | 5200 University Parkway | San Bernardino | San Bernardino | CA | 92407 |
Loan | 46 | Walgreens Ardmore | 0.3% | 6 | 4,400,000 | 08/23/2012 | 74.9% | 61.5% | 1111 North Commerce Street | Ardmore | Carter | OK | 73401 |
Loan | 47 | Jackson Square Apartments | 0.3% | 6 | 4,870,000 | 08/01/2012 | 65.7% | 53.1% | 2500 Jackson Keller Road | San Antonio | Bexar | TX | 78230 |
Loan | 48 | Walgreens Milford | 0.2% | 6 | 4,600,000 | 08/27/2012 | 59.2% | 48.6% | 932 Lila Avenue | Milford | Clermont | OH | 45150 |
COMM 2012-CCRE4 | |||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||
Net | Loan per Net | ||||||||||||
% of | Rentable Area | Units | Rentable Area | ||||||||||
Initial Pool | Year | Year | (SF/Units/ | of | (SF/Units/ | Prepayment Provisions | Trailing 12 Operating | Trailing 12 | Trailing 12 | ||||
Property Flag | ID | Property Name | Balance | Built | Renovated | Rooms/Beds)(12) | Measure | Rooms/Beds) ($)(12) | (# of payments)(13) | Statements Date | EGI ($) | Expenses($) | |
Loan | 1 | The Prince Building | 11.3% | 1897 | 2003-2009 | 354,603 | Sq. Ft. | 564 | L(25), D(92), O(3) | T-12 5/31/2012 | 24,484,994 | 7,343,075 | |
Loan | 2 | Eastview Mall and Commons | 10.8% | 1971, 1998 | 1995, 2003 | 811,671 | Sq. Ft. | 259 | L(26), D(90), O(4) | T-12 5/31/2012 | 29,672,887 | 10,081,935 | |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 1998 | 2004 | 375,722 | Sq. Ft. | 194 | L(24), D(32), O(4) | T-12 7/31/2012 | 14,631,654 | 5,676,597 | |
Loan | 4 | Synopsys Tech Center | 5.4% | 1997 | NAP | 215,824 | Sq. Ft. | 278 | L(25), YM1(91), O(4) | ||||
Loan | 5 | Concord Plaza Building D | 3.5% | 1984 | NAP | 395,914 | Sq. Ft. | 98 | L(25), D(91), O(4) | ||||
Loan | 6 | Concord Plaza Building B | 1.8% | 1986 | NAP | 203,642 | Sq. Ft. | 98 | L(25), D(91), O(4) | ||||
Loan | 7 | TMI Hospitality Portfolio | 4.1% | Various | Various | 717 | Rooms | 64,056 | YM1(116), O(4) | T-12 5/31/2012 | 19,505,807 | 12,965,209 | |
Property | 7.01 | Courtyard - Woodlands | 0.9% | 1997 | 2011 | 90 | Rooms | 109,274 | T-12 5/31/2012 | 3,616,933 | 2,183,338 | ||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 1997 | 2011-2012 | 90 | Rooms | 97,404 | T-12 5/31/2012 | 2,937,071 | 1,944,544 | ||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 1998 | 2009 | 79 | Rooms | 67,111 | T-12 5/31/2012 | 2,069,222 | 1,241,237 | ||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 1997 | 2012 | 66 | Rooms | 69,588 | T-12 5/31/2012 | 1,884,963 | 1,201,487 | ||
Property | 7.05 | Residence Inn - Lansing | 0.4% | 1996 | 2012 | 78 | Rooms | 52,994 | T-12 5/31/2012 | 1,802,430 | 1,236,878 | ||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 1994 | 2012 | 66 | Rooms | 49,166 | T-12 5/31/2012 | 1,676,835 | 1,225,952 | ||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 1997 | 2012 | 61 | Rooms | 48,449 | T-12 5/31/2012 | 1,482,823 | 1,023,370 | ||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 1993 | 2012 | 60 | Rooms | 44,930 | T-12 5/31/2012 | 1,296,463 | 853,642 | ||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 1997 | 2005 | 63 | Rooms | 39,621 | T-12 5/31/2012 | 1,594,235 | 1,204,557 | ||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 1996 | 2011 | 64 | Rooms | 29,797 | T-12 5/31/2012 | 1,144,831 | 850,204 | ||
Loan | 8 | Dadeland Office Park | 3.6% | 1971, 1972, 1975 | 2010 | 248,229 | Sq. Ft. | 161 | L(25), D(91), O(4) | T-12 6/30/2012 | 4,977,880 | 2,740,457 | |
Loan | 9 | Emerald Square Mall | 3.6% | 1989 | 1999 | 564,501 | Sq. Ft. | 203 | L(27), D(89), O(4) | T-12 6/30/2012 | 22,330,515 | 8,219,854 | |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | Various | NAP | 258,041 | Sq. Ft. | 71 | L(24), D or YM1(32), O(4) | ||||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 1999 | NAP | 128,997 | Sq. Ft. | 72 | |||||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 1998 | NAP | 129,044 | Sq. Ft. | 71 | |||||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 1997 | NAP | 265,694 | Sq. Ft. | 62 | L(24), D or YM1(32), O(4) | ||||
Property | 11.01 | Lowe's of Woodstock | 0.8% | 1997 | NAP | 132,847 | Sq. Ft. | 63 | |||||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 1997 | NAP | 132,847 | Sq. Ft. | 62 | |||||
Loan | 12 | Gladstone Portfolio II | 3.1% | Various | Various | 530,592 | Sq. Ft. | 64 | L(25), D(92), O(3) | Ann 6/30/2012 | 4,470,066 | 12,188 | |
Property | 12.01 | Independent Project Analysis | 0.7% | 2001 | NAP | 52,130 | Sq. Ft. | 145 | Ann 6/30/2012 | 694,674 | 1,864 | ||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 2001 | NAP | 63,235 | Sq. Ft. | 97 | Ann 6/30/2012 | 967,681 | -8,635 | ||
Property | 12.03 | Dimex | 0.5% | 1992 | 2007 | 223,458 | Sq. Ft. | 26 | Ann 6/30/2012 | 769,702 | 4,538 | ||
Property | 12.04 | MedPlus | 0.4% | 2002 | NAP | 60,000 | Sq. Ft. | 74 | Ann 6/30/2012 | 708,061 | 8,995 | ||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 2007 | NAP | 42,900 | Sq. Ft. | 97 | Ann 6/30/2012 | 626,654 | 2,245 | ||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 2004 | 2011-2012 | 13,919 | Sq. Ft. | 237 | Ann 6/30/2012 | 342,716 | 742 | ||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 1985 | 2009 | 74,950 | Sq. Ft. | 32 | Ann 6/30/2012 | 360,578 | 2,439 | ||
Loan | 13 | 1515 Broad Street | 2.9% | 1966-1969 | 2010 | 232,169 | Sq. Ft. | 138 | L(24), D(92), O(4) | T-12 6/30/2012 | 5,751,883 | 2,723,386 | |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | Various | NAP | 5,069 | Units | 6,116 | L(24), D(93), O(3) | Various | 6,108,745 | 2,506,643 | |
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 2004 | NAP | 771 | Units | 10,311 | T-12 7/31/2012 | 1,382,993 | 501,540 | ||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 1999 | NAP | 505 | Units | 8,812 | T-11 7/31/2012 Ann. | 869,608 | 308,210 | ||
Property | 14.03 | SmartStop - Toms River | 0.3% | 2006 | NAP | 626 | Units | 5,711 | T-9 7/31/2012 Ann. | 717,655 | 282,379 | ||
Property | 14.04 | SmartStop - Hampton | 0.3% | 2007 | NAP | 641 | Units | 5,460 | T-12 7/31/2012 | 657,680 | 251,280 | ||
Property | 14.05 | SmartStop - Florence | 0.3% | 1996 | NAP | 469 | Units | 6,610 | T-12 7/31/2012 | 622,081 | 232,545 | ||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 2006 | NAP | 700 | Units | 3,379 | T-12 7/31/2012 | 519,575 | 266,921 | ||
Property | 14.07 | SmartStop - Walton | 0.2% | 1991 | NAP | 394 | Units | 5,838 | T-12 7/31/2012 | 488,578 | 214,397 | ||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 1999 | 2003 | 340 | Units | 5,765 | T-12 7/31/2012 | 391,536 | 174,988 | ||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 2005 | NAP | 623 | Units | 2,889 | T-12 7/31/2012 | 459,040 | 274,383 | ||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | Various | Various | 303,582 | Sq. Ft. | 96 | L(25), YM1(88), O(7) | ||||
Property | 15.01 | 4172 Pearl Road | 0.1% | 1994 | NAP | 12,388 | Sq. Ft. | 111 | |||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | 2005 | NAP | 10,000 | Sq. Ft. | 125 | |||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | 2004 | NAP | 9,911 | Sq. Ft. | 122 | |||||
Property | 15.04 | 4314 Downman Road | 0.1% | 2005 | NAP | 9,157 | Sq. Ft. | 125 | |||||
Property | 15.05 | 1103 Cupples Road | 0.1% | 2004 | NAP | 8,765 | Sq. Ft. | 130 | |||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | 2011 | NAP | 8,320 | Sq. Ft. | 131 | |||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | 2011 | NAP | 7,704 | Sq. Ft. | 135 | |||||
Property | 15.08 | 4727 Neely Road | 0.1% | 2003 | NAP | 8,000 | Sq. Ft. | 122 | |||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | 2002 | NAP | 7,907 | Sq. Ft. | 123 | |||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | 2011 | NAP | 7,647 | Sq. Ft. | 127 | |||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | 2004 | NAP | 8,108 | Sq. Ft. | 120 | |||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | 2002 | NAP | 7,849 | Sq. Ft. | 123 | |||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | 2003 | NAP | 8,140 | Sq. Ft. | 118 | |||||
Property | 15.14 | 5401 East Freeway | 0.1% | 1981 | 2001 | 9,035 | Sq. Ft. | 102 | |||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | 2005 | NAP | 7,851 | Sq. Ft. | 114 | |||||
Property | 15.16 | 3720 East 14th Street | 0.1% | 2003 | NAP | 9,844 | Sq. Ft. | 84 | |||||
Property | 15.17 | 1598 State Route 28 | 0.1% | 2002 | NAP | 7,893 | Sq. Ft. | 101 | |||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | 2004 | NAP | 8,000 | Sq. Ft. | 96 | |||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | 2005 | NAP | 9,140 | Sq. Ft. | 81 | |||||
Property | 15.20 | 505 South Main Street | 0.1% | 2003 | NAP | 7,830 | Sq. Ft. | 92 | |||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | 2004 | NAP | 8,822 | Sq. Ft. | 78 | |||||
Property | 15.22 | 3914 Highway 3 | 0.1% | 2010 | NAP | 8,487 | Sq. Ft. | 80 | |||||
Property | 15.23 | 1801 Crockett Road | 0.1% | 2000 | NAP | 7,913 | Sq. Ft. | 85 | |||||
Property | 15.24 | 3125 South Main Street | 0.1% | 2001 | NAP | 7,833 | Sq. Ft. | 84 | |||||
Property | 15.25 | 1424 West 7th Street | 0.1% | 2004 | NAP | 9,180 | Sq. Ft. | 72 | |||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | 2004 | NAP | 9,064 | Sq. Ft. | 69 | |||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | 2011 | NAP | 8,024 | Sq. Ft. | 78 | |||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | 2003 | NAP | 8,000 | Sq. Ft. | 77 | |||||
Property | 15.29 | 2101 West State Street | 0.1% | 1978 | NAP | 8,564 | Sq. Ft. | 71 | |||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | 2003 | NAP | 7,465 | Sq. Ft. | 81 | |||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | 2004 | NAP | 7,803 | Sq. Ft. | 77 | |||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | 2002 | NAP | 7,840 | Sq. Ft. | 69 | |||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | 2000 | NAP | 7,485 | Sq. Ft. | 70 | |||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | 2001 | NAP | 8,000 | Sq. Ft. | 66 | |||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | 2000 | NAP | 8,052 | Sq. Ft. | 52 | |||||
Property | 15.36 | 1400 Poplar Street | 0.0% | 2011 | NAP | 7,561 | Sq. Ft. | 52 | |||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 1990 | 2007 | 234 | Rooms | 123,955 | L(26), D(91), O(3) | T-12 6/30/2012 | 13,262,665 | 7,947,025 | |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | Various | NAP | 292,539 | Sq. Ft. | 97 | L(25), YM1(88), O(7) | ||||
Property | 17.01 | 200 Union Street | 0.1% | 2003 | NAP | 9,369 | Sq. Ft. | 130 | |||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | 2004 | NAP | 9,327 | Sq. Ft. | 124 | |||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | 2011 | NAP | 7,742 | Sq. Ft. | 146 | |||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | 2003 | NAP | 9,463 | Sq. Ft. | 114 | |||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | 2008 | NAP | 8,811 | Sq. Ft. | 114 | |||||
Property | 17.06 | 1723 South Main Street | 0.1% | 2011 | NAP | 7,906 | Sq. Ft. | 127 | |||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | 2006 | NAP | 9,236 | Sq. Ft. | 105 | |||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | 2003 | NAP | 7,885 | Sq. Ft. | 123 | |||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | 2002 | NAP | 7,979 | Sq. Ft. | 122 | |||||
Property | 17.10 | 5428 West North Avenue | 0.1% | 2003 | NAP | 7,439 | Sq. Ft. | 130 | |||||
Property | 17.11 | 8320 Airport Road | 0.1% | 2003 | NAP | 7,887 | Sq. Ft. | 123 | |||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | 2010 | NAP | 9,180 | Sq. Ft. | 105 | |||||
Property | 17.13 | 250 West Washington Street | 0.1% | 2003 | NAP | 7,755 | Sq. Ft. | 122 | |||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | 2011 | NAP | 7,647 | Sq. Ft. | 117 | |||||
Property | 17.15 | 128 North Main Street | 0.1% | 2011 | NAP | 9,209 | Sq. Ft. | 97 | |||||
Property | 17.16 | 11240 Homestead Road | 0.1% | 2003 | NAP | 7,848 | Sq. Ft. | 113 | |||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | 2005 | NAP | 9,467 | Sq. Ft. | 93 | |||||
Property | 17.18 | 9881 Culebra Road | 0.1% | 2004 | NAP | 8,799 | Sq. Ft. | 98 | |||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | 2004 | NAP | 9,207 | Sq. Ft. | 93 | |||||
Property | 17.20 | 531 West Plane Street | 0.1% | 2005 | NAP | 9,211 | Sq. Ft. | 92 | |||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | 2002 | NAP | 7,434 | Sq. Ft. | 108 | |||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | 2011 | NAP | 8,054 | Sq. Ft. | 94 | |||||
Property | 17.23 | 512 Avenue G | 0.1% | 2003 | NAP | 7,842 | Sq. Ft. | 87 | |||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | 2011 | NAP | 9,180 | Sq. Ft. | 73 | |||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | 2002 | NAP | 8,160 | Sq. Ft. | 81 | |||||
Property | 17.26 | 920 North Main Street | 0.1% | 2007 | NAP | 8,069 | Sq. Ft. | 80 | |||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | 2011 | NAP | 8,000 | Sq. Ft. | 79 | |||||
Property | 17.28 | 8738 Marbach Road | 0.1% | 2004 | NAP | 8,760 | Sq. Ft. | 68 | |||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | 2002 | NAP | 7,936 | Sq. Ft. | 72 | |||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | 2003 | NAP | 7,833 | Sq. Ft. | 71 | |||||
Property | 17.31 | 509 East Avenue J | 0.0% | 2003 | NAP | 7,419 | Sq. Ft. | 74 | |||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | 2003 | NAP | 7,453 | Sq. Ft. | 70 | |||||
Property | 17.33 | 2501 3rd Street | 0.0% | 2005 | NAP | 9,216 | Sq. Ft. | 50 | |||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | 2001 | NAP | 7,902 | Sq. Ft. | 56 | |||||
Property | 17.35 | 4305 Troup Highway | 0.0% | 2003 | NAP | 7,914 | Sq. Ft. | 53 | |||||
Loan | 18 | Starplex Portfolio | 2.3% | Various | Various | 62 | Screens | 418,013 | L(26), D(90), O(4) | T-12 3/31/2012 | 9,216,000 | 5,777,000 | |
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | 1995 | NAP | 16 | Screens | 625,492 | |||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | 2010 | NAP | 14 | Screens | 499,112 | |||||
Property | 18.03 | Forney Stadium 12 | 0.3% | 2006 | 2007 | 12 | Screens | 304,855 | |||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | 2008 | NAP | 10 | Screens | 333,928 | |||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | 1995 | NAP | 10 | Screens | 192,382 | |||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | Various | Various | 529,730 | Sq. Ft. | 47 | L(25), D(92), O(3) | ||||
Property | 19.01 | Tracy, CA | 0.6% | 1977 | NAP | 158,506 | Sq. Ft. | 43 | |||||
Property | 19.02 | Baltimore, MD | 0.6% | 1963 | NAP | 155,729 | Sq. Ft. | 42 | |||||
Property | 19.03 | Santa Ana, CA | 0.6% | 1961 | 1973 | 106,604 | Sq. Ft. | 59 | |||||
Property | 19.04 | Elizabeth, NJ | 0.2% | 1985 | NAP | 46,670 | Sq. Ft. | 59 | |||||
Property | 19.05 | Monroe Township, NJ | 0.2% | 1980 | NAP | 62,221 | Sq. Ft. | 43 | |||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 1999 | NAP | 317,535 | Sq. Ft. | 79 | L(25), D(88), O(7) | T-12 7/31/2012 | 5,252,912 | 989,504 | |
Loan | 21 | Canon Brighton Medical Building | 2.2% | 1960 | 2005 | 46,118 | Sq. Ft. | 532 | L(24), D(93), O(3) | ||||
Loan | 22 | San Francisco Executive Park | 1.8% | 1980-1983 | NAP | 205,556 | Sq. Ft. | 97 | L(24), D(92), O(4) | ||||
Loan | 23 | Residence Inn Midland | 1.5% | 2008 | NAP | 131 | Rooms | 129,771 | L(24), D(93), O(3) | T-12 8/31/2012 | 6,450,384 | 2,998,145 | |
Loan | 24 | Regatta Distribution Center | 1.3% | 1963-1968 | NAP | 435,730 | Sq. Ft. | 33 | L(25), D(31), O(4) | T-12 6/30/2012 | 2,921,021 | 1,129,124 | |
Loan | 25 | TownePlace Suites Odessa | 1.2% | 2009 | NAP | 108 | Rooms | 120,370 | L(24), D(93), O(3) | T-12 8/31/2012 | 4,733,376 | 2,166,190 | |
Loan | 26 | Orlando Hotel | 1.1% | 1984 | 2011 | 95 | Rooms | 131,435 | L(49), D(67), O(4) | T-12 7/31/2012 | 5,471,758 | 3,478,445 | |
Loan | 27 | Belvedere Square | 1.1% | 1955, 1984-1985 | NAP | 101,308 | Sq. Ft. | 118 | L(24), YM3(89), O(7) | T-12 7/31/2012 | 2,434,962 | 1,261,101 | |
Loan | 28 | Civic Plaza | 1.1% | 1971 | 1996 | 129,958 | Sq. Ft. | 90 | L(25), D(91), O(4) | T-12 6/30/2012 | 2,137,884 | 598,564 | |
Loan | 29 | Berkeley Center | 1.0% | 1910, 1926 | 1955 | 91,775 | Sq. Ft. | 120 | L(12), YM1(44), O(4) | Ann 7/31/2012 | 2,087,546 | 762,676 | |
Loan | 30 | Webster Plaza | 0.9% | 1965 | 2006 | 154,991 | Sq. Ft. | 68 | L(24), YM1(92), O(4) | ||||
Loan | 31 | Old Orchard Center | 0.9% | 1966 | 2002-2009 | 103,813 | Sq. Ft. | 100 | L(49), D(7), O(4) | T-12 7/31/2012 | 1,589,878 | 396,396 | |
Loan | 32 | Hanahan Crossing | 0.9% | 2008 | NAP | 77,625 | Sq. Ft. | 132 | L(25), D(92), O(3) | T-12 7/31/2012 | 1,262,980 | 221,000 | |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 2009 | NAP | 98 | Rooms | 97,048 | L(25), D(92), O(3) | T-12 7/31/2012 | 3,149,159 | 1,945,400 | |
Loan | 34 | South Towne Crossing | 0.8% | 2004 | NAP | 59,986 | Sq. Ft. | 150 | L(49), D(67), O(4) | Ann 6/30/2012 | 1,225,253 | 338,036 | |
Loan | 35 | Victory Portfolio | 0.8% | Various | Various | 170,010 | Sq. Ft. | 50 | L(28), D(88), O(4) | T-12 3/31/2012 | 1,271,303 | 403,191 | |
Property | 35.01 | 59 West Shopping Center | 0.5% | 1996 | NAP | 99,893 | Sq. Ft. | 51 | |||||
Property | 35.02 | Eastgate Plaza | 0.3% | 1988 | 2009 | 70,117 | Sq. Ft. | 49 | |||||
Loan | 36 | 3511 North Clark | 0.3% | 1900 | 2012 | 9,448 | Sq. Ft. | 302 | L(49), D(8), O(3) | ||||
Loan | 37 | 2005 West Division | 0.2% | 1908 | 2012 | 8,500 | Sq. Ft. | 312 | L(49), D(8), O(3) | ||||
Loan | 38 | Wells Street Portfolio | 0.2% | Various | 2012 | 8,100 | Sq. Ft. | 309 | L(49), D(8), O(3) | ||||
Property | 38.01 | 535 North Wells | 0.1% | 1880 | 2012 | 8,100 | Sq. Ft. | 201 | |||||
Property | 38.02 | 665 West Roscoe | 0.1% | 1903 | 2012 | 6 | Units | 145,327 | |||||
Loan | 39 | Fountain Park Plaza | 0.7% | 1973, 1974, 1976 | NAP | 131,472 | Sq. Ft. | 59 | L(25), D(91), O(4) | T-12 7/31/2012 | 1,915,590 | 843,825 | |
Loan | 40 | Surprise Office Center | 0.7% | 2005 | NAP | 54,659 | Sq. Ft. | 137 | L(24), D(93), O(3) | T-12 6/30/2012 | 1,245,303 | 436,875 | |
Loan | 41 | Nazareth Plaza | 0.6% | 1990 | NAP | 181,008 | Sq. Ft. | 40 | L(24), D(92), O(4) | T-12 8/31/2012 | 1,517,728 | 472,401 | |
Loan | 42 | HGI Solomons Island | 0.6% | 2007 | NAP | 100 | Rooms | 61,500 | L(24), YM1(33), O(3) | T-12 7/31/2012 | 3,702,511 | 2,659,624 | |
Loan | 43 | Walgreens - Chicago | 0.5% | 2007 | NAP | 14,820 | Sq. Ft. | 369 | L(25), D(92), O(3) | ||||
Loan | 44 | Kohl's Cumming | 0.4% | 2000 | NAP | 86,584 | Sq. Ft. | NAP | L(24), YM1(92), O(4) | ||||
Loan | 45 | CVS San Bernardino | 0.3% | 2002 | NAP | 15,251 | Sq. Ft. | 247 | L(25), D(92), O(3) | ||||
Loan | 46 | Walgreens Ardmore | 0.3% | 2000 | NAP | 15,120 | Sq. Ft. | 218 | L(25), D(92), O(3) | ||||
Loan | 47 | Jackson Square Apartments | 0.3% | 1970 | 2011 | 134 | Units | 23,881 | L(49), D(68), O(3) | T-12 7/31/2012 | 1,155,965 | 819,028 | |
Loan | 48 | Walgreens Milford | 0.2% | 2004 | NAP | 14,550 | Sq. Ft. | 187 | L(25), D(92), O(3) | T-12 8/31/2012 | 325,000 |
COMM 2012-CCRE4 | |||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||
% of | |||||||||||||
Initial Pool | Trailing 12 | 2011 Operating | 2011 | 2011 | 2011 | 2010 Operating | 2010 | 2010 | 2010 | Underwritten NOI | |||
Property Flag | ID | Property Name | Balance | NOI($) | Statements Date | EGI($) | Expenses($) | NOI($) | Statements Date | EGI($) | Expenses($) | NOI($) | Debt Yield (9)(11) |
Loan | 1 | The Prince Building | 11.3% | 17,141,919 | 12/31/2011 | 22,649,348 | 7,204,205 | 15,445,143 | 12/31/2010 | 21,751,975 | 6,802,433 | 14,949,542 | 10.2% |
Loan | 2 | Eastview Mall and Commons | 10.8% | 19,590,952 | 12/31/2011 | 28,394,795 | 9,555,968 | 18,838,827 | 12/31/2010 | 28,126,433 | 9,120,115 | 19,006,318 | 10.3% |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 8,955,057 | 12/31/2011 | 14,749,804 | 5,528,836 | 9,220,968 | 12/31/2010 | 14,076,568 | 5,785,602 | 8,290,966 | 11.4% |
Loan | 4 | Synopsys Tech Center | 5.4% | 12/31/2011 | 4,775,069 | 812,649 | 3,962,420 | 12/31/2010 | 4,978,699 | 843,191 | 4,135,508 | 10.9% | |
Loan | 5 | Concord Plaza Building D | 3.5% | 11.6% | |||||||||
Loan | 6 | Concord Plaza Building B | 1.8% | 11.6% | |||||||||
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 6,540,598 | 12/31/2011 | 18,972,468 | 12,583,441 | 6,389,027 | 12/31/2010 | 18,281,391 | 11,940,288 | 6,341,103 | 14.4% |
Property | 7.01 | Courtyard - Woodlands | 0.9% | 1,433,595 | 12/31/2011 | 3,067,069 | 2,099,868 | 967,201 | 12/31/2010 | 2,900,957 | 1,758,489 | 1,142,467 | |
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 992,527 | 12/31/2011 | 3,119,361 | 1,870,934 | 1,248,427 | 12/31/2010 | 3,005,444 | 1,791,906 | 1,213,539 | |
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 827,985 | 12/31/2011 | 2,058,068 | 1,211,406 | 846,662 | 12/31/2010 | 1,859,799 | 1,168,954 | 690,845 | |
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 683,476 | 12/31/2011 | 1,891,299 | 1,154,759 | 736,539 | 12/31/2010 | 1,981,623 | 1,260,372 | 721,250 | |
Property | 7.05 | Residence Inn - Lansing | 0.4% | 565,552 | 12/31/2011 | 1,874,892 | 1,247,086 | 627,807 | 12/31/2010 | 1,845,099 | 1,230,175 | 614,923 | |
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 450,883 | 12/31/2011 | 1,660,764 | 1,166,065 | 494,699 | 12/31/2010 | 1,660,510 | 1,075,971 | 584,539 | |
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 459,453 | 12/31/2011 | 1,393,503 | 996,989 | 396,514 | 12/31/2010 | 1,273,481 | 919,802 | 353,679 | |
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 442,822 | 12/31/2011 | 1,289,851 | 852,011 | 437,840 | 12/31/2010 | 1,257,323 | 832,114 | 425,208 | |
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 389,678 | 12/31/2011 | 1,547,883 | 1,179,037 | 368,846 | 12/31/2010 | 1,426,998 | 1,123,075 | 303,923 | |
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 294,627 | 12/31/2011 | 1,069,777 | 805,287 | 264,490 | 12/31/2010 | 1,070,159 | 779,429 | 290,731 | |
Loan | 8 | Dadeland Office Park | 3.6% | 2,237,423 | 12/31/2011 | 4,749,845 | 2,681,474 | 2,068,372 | 12/31/2010 | 3,936,544 | 2,539,411 | 1,397,132 | 10.0% |
Loan | 9 | Emerald Square Mall | 3.6% | 14,110,661 | 12/31/2011 | 22,983,203 | 8,596,870 | 14,386,333 | 12/31/2010 | 23,644,338 | 8,852,758 | 14,791,580 | 11.2% |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 12/31/2011 | 2,676,399 | 77,291 | 2,599,108 | 12/31/2010 | 2,679,549 | 73,463 | 2,606,086 | 12.4% | |
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 12/31/2011 | 1,350,600 | 37,306 | 1,313,294 | 12/31/2010 | 1,354,750 | 36,155 | 1,318,595 | ||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 12/31/2011 | 1,325,799 | 39,985 | 1,285,814 | 12/31/2010 | 1,324,799 | 37,308 | 1,287,491 | ||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 12/31/2011 | 2,385,854 | 62,910 | 2,322,944 | 12/31/2010 | 2,382,854 | 61,600 | 2,321,254 | 12.4% | |
Property | 11.01 | Lowe's of Woodstock | 0.8% | 12/31/2011 | 1,209,024 | 31,448 | 1,177,576 | 12/31/2010 | 1,209,024 | 30,884 | 1,178,140 | ||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 12/31/2011 | 1,176,830 | 31,462 | 1,145,368 | 12/31/2010 | 1,173,830 | 30,716 | 1,143,114 | ||
Loan | 12 | Gladstone Portfolio II | 3.1% | 4,457,877 | 12/31/2011 | 3,720,978 | 40,008 | 3,680,971 | 12/31/2010 | 3,356,097 | 53,325 | 3,302,772 | 11.4% |
Property | 12.01 | Independent Project Analysis | 0.7% | 692,810 | |||||||||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 976,316 | 12/31/2011 | 953,571 | 18,881 | 934,691 | 12/31/2010 | 967,243 | 31,049 | 936,194 | |
Property | 12.03 | Dimex | 0.5% | 765,164 | 12/31/2011 | 758,410 | 4,103 | 754,308 | 12/31/2010 | 741,722 | 3,648 | 738,074 | |
Property | 12.04 | MedPlus | 0.4% | 699,066 | 12/31/2011 | 704,893 | 13,022 | 691,871 | 12/31/2010 | 702,014 | 10,056 | 691,958 | |
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 624,408 | 12/31/2011 | 613,992 | 1,861 | 612,131 | 12/31/2010 | 600,481 | 3,435 | 597,046 | |
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 341,975 | 12/31/2011 | 335,996 | 626 | 335,370 | |||||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 358,139 | 12/31/2011 | 354,115 | 1,515 | 352,599 | 12/31/2010 | 344,637 | 5,136 | 339,501 | |
Loan | 13 | 1515 Broad Street | 2.9% | 3,028,497 | 12/31/2011 | 5,716,696 | 2,801,571 | 2,915,125 | 12/31/2010 | 5,398,300 | 2,622,093 | 2,776,207 | 9.6% |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 3,602,103 | 12/31/2011 | 6,011,864 | 2,456,638 | 3,555,225 | 11.5% | ||||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 881,453 | 12/31/2011 | 1,345,747 | 501,189 | 844,558 | |||||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 561,398 | 12/31/2011 | 832,584 | 305,103 | 527,481 | |||||
Property | 14.03 | SmartStop - Toms River | 0.3% | 435,276 | 12/31/2011 | 728,046 | 247,242 | 480,804 | |||||
Property | 14.04 | SmartStop - Hampton | 0.3% | 406,400 | 12/31/2011 | 677,729 | 261,314 | 416,414 | |||||
Property | 14.05 | SmartStop - Florence | 0.3% | 389,536 | 12/31/2011 | 613,330 | 234,377 | 378,953 | |||||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 252,654 | 12/31/2011 | 502,794 | 261,855 | 240,939 | |||||
Property | 14.07 | SmartStop - Walton | 0.2% | 274,181 | 12/31/2011 | 481,114 | 215,243 | 265,871 | |||||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 216,548 | 12/31/2011 | 377,562 | 179,988 | 197,574 | |||||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 184,657 | 12/31/2011 | 452,958 | 250,327 | 202,631 | |||||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 12.7% | |||||||||
Property | 15.01 | 4172 Pearl Road | 0.1% | ||||||||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | ||||||||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | ||||||||||
Property | 15.04 | 4314 Downman Road | 0.1% | ||||||||||
Property | 15.05 | 1103 Cupples Road | 0.1% | ||||||||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | ||||||||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | ||||||||||
Property | 15.08 | 4727 Neely Road | 0.1% | ||||||||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | ||||||||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | ||||||||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | ||||||||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | ||||||||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | ||||||||||
Property | 15.14 | 5401 East Freeway | 0.1% | ||||||||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | ||||||||||
Property | 15.16 | 3720 East 14th Street | 0.1% | ||||||||||
Property | 15.17 | 1598 State Route 28 | 0.1% | ||||||||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | ||||||||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | ||||||||||
Property | 15.20 | 505 South Main Street | 0.1% | ||||||||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | ||||||||||
Property | 15.22 | 3914 Highway 3 | 0.1% | ||||||||||
Property | 15.23 | 1801 Crockett Road | 0.1% | ||||||||||
Property | 15.24 | 3125 South Main Street | 0.1% | ||||||||||
Property | 15.25 | 1424 West 7th Street | 0.1% | ||||||||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | ||||||||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | ||||||||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | ||||||||||
Property | 15.29 | 2101 West State Street | 0.1% | ||||||||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | ||||||||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | ||||||||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | ||||||||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | ||||||||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | ||||||||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | ||||||||||
Property | 15.36 | 1400 Poplar Street | 0.0% | ||||||||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 5,315,640 | 12/31/2011 | 13,124,012 | 7,860,030 | 5,263,981 | 12/31/2010 | 12,920,732 | 7,741,363 | 5,179,369 | 18.3% |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 12.7% | |||||||||
Property | 17.01 | 200 Union Street | 0.1% | ||||||||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | ||||||||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | ||||||||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | ||||||||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | ||||||||||
Property | 17.06 | 1723 South Main Street | 0.1% | ||||||||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | ||||||||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | ||||||||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | ||||||||||
Property | 17.10 | 5428 West North Avenue | 0.1% | ||||||||||
Property | 17.11 | 8320 Airport Road | 0.1% | ||||||||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | ||||||||||
Property | 17.13 | 250 West Washington Street | 0.1% | ||||||||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | ||||||||||
Property | 17.15 | 128 North Main Street | 0.1% | ||||||||||
Property | 17.16 | 11240 Homestead Road | 0.1% | ||||||||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | ||||||||||
Property | 17.18 | 9881 Culebra Road | 0.1% | ||||||||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | ||||||||||
Property | 17.20 | 531 West Plane Street | 0.1% | ||||||||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | ||||||||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | ||||||||||
Property | 17.23 | 512 Avenue G | 0.1% | ||||||||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | ||||||||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | ||||||||||
Property | 17.26 | 920 North Main Street | 0.1% | ||||||||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | ||||||||||
Property | 17.28 | 8738 Marbach Road | 0.1% | ||||||||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | ||||||||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | ||||||||||
Property | 17.31 | 509 East Avenue J | 0.0% | ||||||||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | ||||||||||
Property | 17.33 | 2501 3rd Street | 0.0% | ||||||||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | ||||||||||
Property | 17.35 | 4305 Troup Highway | 0.0% | ||||||||||
Loan | 18 | Starplex Portfolio | 2.3% | 3,439,000 | 12/31/2011 | 9,107,000 | 5,666,000 | 3,441,000 | 10.5% | ||||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | ||||||||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | ||||||||||
Property | 18.03 | Forney Stadium 12 | 0.3% | ||||||||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | ||||||||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | ||||||||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 12/31/2011 | 3,216,547 | 3,216,547 | 12/31/2010 | 3,153,471 | 3,153,471 | 12.2% | |||
Property | 19.01 | Tracy, CA | 0.6% | ||||||||||
Property | 19.02 | Baltimore, MD | 0.6% | ||||||||||
Property | 19.03 | Santa Ana, CA | 0.6% | ||||||||||
Property | 19.04 | Elizabeth, NJ | 0.2% | ||||||||||
Property | 19.05 | Monroe Township, NJ | 0.2% | ||||||||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 4,263,408 | 12/31/2011 | 5,334,999 | 1,014,161 | 4,320,838 | 12/31/2010 | 5,354,377 | 1,003,732 | 4,350,645 | 17.3% |
Loan | 21 | Canon Brighton Medical Building | 2.2% | 12/31/2011 | 3,104,652 | 557,205 | 2,547,447 | 12/31/2010 | 3,039,561 | 577,367 | 2,462,194 | 9.8% | |
Loan | 22 | San Francisco Executive Park | 1.8% | 12/31/2011 | 3,742,361 | 1,821,243 | 1,921,117 | 12/31/2010 | 3,900,181 | 1,882,038 | 2,018,143 | 10.3% | |
Loan | 23 | Residence Inn Midland | 1.5% | 3,452,239 | 12/31/2011 | 4,986,683 | 2,507,272 | 2,479,411 | 12/31/2010 | 3,643,755 | 2,002,389 | 1,641,366 | 17.8% |
Loan | 24 | Regatta Distribution Center | 1.3% | 1,791,897 | 12/31/2011 | 2,913,721 | 1,059,359 | 1,854,362 | 12/31/2010 | 2,920,217 | 1,095,957 | 1,824,260 | 12.7% |
Loan | 25 | TownePlace Suites Odessa | 1.2% | 2,567,186 | 12/31/2011 | 3,238,967 | 1,656,931 | 1,582,036 | 12/31/2010 | 2,040,019 | 1,285,754 | 754,265 | 18.4% |
Loan | 26 | Orlando Hotel | 1.1% | 1,993,313 | 12/31/2011 | 4,152,900 | 3,104,507 | 1,048,394 | 12/31/2010 | 4,598,109 | 3,260,309 | 1,337,800 | 15.1% |
Loan | 27 | Belvedere Square | 1.1% | 1,173,861 | 12/31/2011 | 2,370,908 | 1,321,216 | 1,049,692 | 12/31/2010 | 2,240,968 | 1,270,226 | 970,742 | 10.0% |
Loan | 28 | Civic Plaza | 1.1% | 1,539,320 | 12/31/2011 | 2,125,067 | 563,362 | 1,561,705 | 12/31/2010 | 2,059,561 | 530,827 | 1,528,734 | 13.0% |
Loan | 29 | Berkeley Center | 1.0% | 1,324,870 | 12/31/2011 | 2,044,357 | 823,389 | 1,220,968 | 12/31/2010 | 1,988,877 | 807,535 | 1,181,342 | 9.9% |
Loan | 30 | Webster Plaza | 0.9% | 12/31/2011 | 1,459,872 | 486,837 | 973,035 | 12.1% | |||||
Loan | 31 | Old Orchard Center | 0.9% | 1,193,481 | 12/31/2011 | 1,529,737 | 391,565 | 1,138,172 | 12/31/2010 | 1,637,766 | 503,718 | 1,134,048 | 10.7% |
Loan | 32 | Hanahan Crossing | 0.9% | 1,041,980 | 12/31/2011 | 1,229,391 | 201,054 | 1,028,338 | 12/31/2010 | 1,111,731 | 188,468 | 923,263 | 10.5% |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 1,203,759 | 12/31/2011 | 2,926,807 | 1,884,058 | 1,042,749 | 12/31/2010 | 2,748,837 | 1,827,847 | 920,990 | 12.5% |
Loan | 34 | South Towne Crossing | 0.8% | 887,216 | 12/31/2011 | 1,240,706 | 330,110 | 910,596 | 12/31/2010 | 1,278,137 | 317,247 | 960,890 | 9.8% |
Loan | 35 | Victory Portfolio | 0.8% | 868,112 | 12/31/2011 | 1,234,781 | 401,175 | 833,606 | 12/31/2010 | 906,619 | 204,442 | 702,177 | 12.7% |
Property | 35.01 | 59 West Shopping Center | 0.5% | ||||||||||
Property | 35.02 | Eastgate Plaza | 0.3% | ||||||||||
Loan | 36 | 3511 North Clark | 0.3% | 12/31/2011 | 350,607 | 27,033 | 323,574 | 12/31/2010 | 343,515 | 24,497 | 319,018 | 11.8% | |
Loan | 37 | 2005 West Division | 0.2% | 12/31/2011 | 366,976 | 37,561 | 329,415 | 12/31/2010 | 356,546 | 36,647 | 319,899 | 11.8% | |
Loan | 38 | Wells Street Portfolio | 0.2% | 12/31/2011 | 89,515 | 29,996 | 59,519 | 11.8% | |||||
Property | 38.01 | 535 North Wells | 0.1% | 12/31/2011 | 14,506 | -14,506 | |||||||
Property | 38.02 | 665 West Roscoe | 0.1% | 12/31/2011 | 89,515 | 15,490 | 74,025 | ||||||
Loan | 39 | Fountain Park Plaza | 0.7% | 1,071,765 | 12/31/2011 | 1,981,544 | 919,961 | 1,061,583 | 12/31/2010 | 1,932,515 | 912,315 | 1,020,200 | 11.7% |
Loan | 40 | Surprise Office Center | 0.7% | 808,428 | 12/31/2011 | 1,200,929 | 436,896 | 764,033 | 12/31/2010 | 1,168,614 | 421,569 | 747,045 | 10.9% |
Loan | 41 | Nazareth Plaza | 0.6% | 1,045,327 | 12/31/2011 | 1,509,738 | 526,816 | 982,922 | 12/31/2010 | 1,493,260 | 482,573 | 1,010,687 | 16.1% |
Loan | 42 | HGI Solomons Island | 0.6% | 1,042,887 | 12/31/2011 | 3,729,447 | 2,664,682 | 1,064,765 | 12/31/2010 | 3,661,824 | 2,695,379 | 966,445 | 16.1% |
Loan | 43 | Walgreens - Chicago | 0.5% | 9.1% | |||||||||
Loan | 44 | Kohl's Cumming | 0.4% | 11.8% | |||||||||
Loan | 45 | CVS San Bernardino | 0.3% | 9.1% | |||||||||
Loan | 46 | Walgreens Ardmore | 0.3% | 12/31/2011 | 348,833 | 348,833 | 12/31/2010 | 322,000 | 322,000 | 8.5% | |||
Loan | 47 | Jackson Square Apartments | 0.3% | 336,937 | 12/31/2011 | 1,041,136 | 799,508 | 241,628 | 12/31/2010 | 873,019 | 766,192 | 106,827 | 10.6% |
Loan | 48 | Walgreens Milford | 0.2% | 325,000 | 12/31/2011 | 325,000 | 325,000 | 12/31/2010 | 325,000 | 325,000 | 11.5% |
COMM 2012-CCRE4 | |||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||||||||||||||||
% of | |||||||||||||||||||||
Initial Pool | Underwritten NCF | Underwritten | Underwritten | Underwritten | Underwritten | Underwritten | Underwritten | Underwritten | Ownership | Ground Lease | Ground Lease | ||||||||||
Property Flag | ID | Property Name | Balance | Debt Yield (9)(11) | Revenue($) | EGI($) | Expenses($) | NOI ($) | Reserves($) | TI/LC($) | NCF ($) | Interest | Expiration (14) | Extension Terms (14) | |||||||
Loan | 1 | The Prince Building | 11.3% | 9.8% | 25,812,620 | 28,309,618 | 7,973,492 | 20,336,126 | 70,921 | 709,206 | 19,556,000 | Fee Simple | |||||||||
Loan | 2 | Eastview Mall and Commons | 10.8% | 10.2% | 18,948,298 | 32,179,483 | 10,644,054 | 21,535,429 | 243,501 | -60,601 | 21,352,529 | Fee Simple/Leasehold | 7/31/2043 | None | |||||||
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 11.0% | 9,930,067 | 14,329,085 | 5,975,589 | 8,353,496 | 75,144 | 233,332 | 8,045,019 | Leasehold | 12/31/2048 | 1 option, 25 years | |||||||
Loan | 4 | Synopsys Tech Center | 5.4% | 10.3% | 7,122,192 | 7,547,379 | 1,037,138 | 6,510,241 | 53,956 | 289,355 | 6,166,930 | Fee Simple | |||||||||
Loan | 5 | Concord Plaza Building D | 3.5% | 10.3% | 5,430,379 | 9,794,328 | 5,307,718 | 4,486,610 | 98,979 | 395,900 | 3,991,732 | Fee Simple | |||||||||
Loan | 6 | Concord Plaza Building B | 1.8% | 10.3% | 2,793,165 | 5,037,802 | 2,730,073 | 2,307,729 | 50,911 | 203,635 | 2,053,184 | Fee Simple | |||||||||
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 12.7% | 19,042,815 | 19,598,509 | 12,970,746 | 6,627,763 | 783,940 | 5,843,823 | Fee Simple | ||||||||||
Property | 7.01 | Courtyard - Woodlands | 0.9% | 3,320,291 | 3,607,051 | 2,152,722 | 1,454,328 | 144,282 | 1,310,046 | Fee Simple | |||||||||||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 3,086,730 | 3,153,605 | 1,970,311 | 1,183,293 | 126,144 | 1,057,149 | Fee Simple | |||||||||||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 2,038,317 | 2,064,557 | 1,252,687 | 811,870 | 82,582 | 729,288 | Fee Simple | |||||||||||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 1,852,134 | 1,879,773 | 1,249,523 | 630,250 | 75,191 | 555,059 | Fee Simple | |||||||||||
Property | 7.05 | Residence Inn - Lansing | 0.4% | 1,818,738 | 1,847,639 | 1,236,671 | 610,969 | 73,906 | 537,063 | Fee Simple | |||||||||||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 1,647,492 | 1,672,254 | 1,208,575 | 463,679 | 66,890 | 396,789 | Fee Simple | |||||||||||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 1,391,044 | 1,410,359 | 991,858 | 418,501 | 56,414 | 362,086 | Fee Simple | |||||||||||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 1,224,034 | 1,231,719 | 835,692 | 396,027 | 49,269 | 346,758 | Fee Simple | |||||||||||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 1,528,678 | 1,589,879 | 1,213,999 | 375,881 | 63,595 | 312,285 | Fee Simple | |||||||||||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 1,135,357 | 1,141,672 | 858,707 | 282,965 | 45,667 | 237,298 | Fee Simple | |||||||||||
Loan | 8 | Dadeland Office Park | 3.6% | 9.0% | 7,076,386 | 6,472,034 | 2,734,076 | 3,737,958 | 62,057 | 304,973 | 3,370,928 | Fee Simple | |||||||||
Loan | 9 | Emerald Square Mall | 3.6% | 10.7% | 13,798,768 | 20,972,944 | 8,077,292 | 12,895,652 | 112,900 | 563,531 | 12,219,222 | Fee Simple | |||||||||
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 11.4% | 2,675,399 | 2,387,858 | 95,180 | 2,292,678 | 38,706 | 140,541 | 2,113,432 | Fee Simple | |||||||||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 1,350,600 | 1,208,787 | 49,432 | 1,159,355 | 19,350 | 69,106 | 1,070,899 | Fee Simple | ||||||||||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 1,324,799 | 1,179,071 | 45,747 | 1,133,324 | 19,357 | 71,435 | 1,042,532 | Fee Simple | ||||||||||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 11.4% | 2,382,854 | 2,143,324 | 84,607 | 2,058,717 | 43,840 | 137,592 | 1,877,286 | Fee Simple | |||||||||
Property | 11.01 | Lowe's of Woodstock | 0.8% | 1,209,024 | 1,085,703 | 42,741 | 1,042,962 | 23,912 | 71,168 | 947,882 | Fee Simple | ||||||||||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 1,173,830 | 1,057,621 | 41,866 | 1,015,755 | 19,927 | 66,424 | 929,404 | Fee Simple | ||||||||||
Loan | 12 | Gladstone Portfolio II | 3.1% | 10.2% | 4,505,478 | 5,897,767 | 2,019,255 | 3,878,512 | 98,517 | 304,405 | 3,475,590 | Fee Simple | |||||||||
Property | 12.01 | Independent Project Analysis | 0.7% | 821,517 | 1,059,173 | 355,342 | 703,831 | 13,033 | 58,317 | 632,481 | Fee Simple | ||||||||||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 971,855 | 1,342,542 | 519,858 | 822,684 | 15,809 | 69,889 | 736,986 | Fee Simple | ||||||||||
Property | 12.03 | Dimex | 0.5% | 787,020 | 1,013,091 | 338,637 | 674,454 | 33,519 | 52,850 | 588,086 | Fee Simple | ||||||||||
Property | 12.04 | MedPlus | 0.4% | 576,000 | 881,130 | 403,034 | 478,097 | 15,000 | 54,372 | 408,725 | Fee Simple | ||||||||||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 628,960 | 664,650 | 109,540 | 555,110 | 6,435 | 26,633 | 522,043 | Fee Simple | ||||||||||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 352,998 | 484,642 | 157,151 | 327,490 | 3,480 | 21,059 | 302,951 | Fee Simple | ||||||||||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 367,128 | 452,539 | 135,693 | 316,846 | 11,243 | 21,285 | 284,319 | Fee Simple | ||||||||||
Loan | 13 | 1515 Broad Street | 2.9% | 9.0% | 5,733,240 | 6,041,572 | 2,979,114 | 3,062,458 | 46,434 | 150,910 | 2,865,114 | Fee Simple | |||||||||
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 11.2% | 7,169,433 | 6,108,745 | 2,538,094 | 3,570,651 | 92,751 | 3,477,901 | Fee Simple | ||||||||||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 1,596,678 | 1,382,993 | 513,411 | 869,581 | 13,101 | 856,480 | Fee Simple | |||||||||||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 889,772 | 869,607 | 318,146 | 551,462 | 9,536 | 541,926 | Fee Simple | |||||||||||
Property | 14.03 | SmartStop - Toms River | 0.3% | 913,340 | 717,655 | 287,081 | 430,573 | 8,970 | 421,603 | Fee Simple | |||||||||||
Property | 14.04 | SmartStop - Hampton | 0.3% | 908,586 | 657,680 | 250,797 | 406,883 | 10,511 | 396,372 | Fee Simple | |||||||||||
Property | 14.05 | SmartStop - Florence | 0.3% | 683,839 | 622,080 | 237,405 | 384,676 | 10,125 | 374,551 | Fee Simple | |||||||||||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 615,772 | 519,575 | 268,220 | 251,355 | 11,834 | 239,522 | Fee Simple | |||||||||||
Property | 14.07 | SmartStop - Walton | 0.2% | 548,034 | 488,578 | 213,859 | 274,719 | 9,810 | 264,909 | Fee Simple | |||||||||||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 447,486 | 391,537 | 174,857 | 216,679 | 7,358 | 209,322 | Fee Simple | |||||||||||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 565,927 | 459,040 | 274,317 | 184,722 | 11,507 | 173,216 | Fee Simple | |||||||||||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 12.5% | 3,780,445 | 3,828,918 | 114,868 | 3,714,050 | 29,267 | 53,907 | 3,630,877 | Fee Simple | |||||||||
Property | 15.01 | 4172 Pearl Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.04 | 4314 Downman Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.05 | 1103 Cupples Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.08 | 4727 Neely Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.14 | 5401 East Freeway | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.16 | 3720 East 14th Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.17 | 1598 State Route 28 | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.20 | 505 South Main Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.22 | 3914 Highway 3 | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.23 | 1801 Crockett Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.24 | 3125 South Main Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.25 | 1424 West 7th Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.29 | 2101 West State Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | Fee Simple | |||||||||||||||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | Fee Simple | |||||||||||||||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | Fee Simple | |||||||||||||||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | Fee Simple | |||||||||||||||||
Property | 15.36 | 1400 Poplar Street | 0.0% | Fee Simple | |||||||||||||||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 16.0% | 12,171,819 | 13,226,301 | 7,930,215 | 5,296,086 | 661,315 | 4,634,771 | Leasehold | 2/28/2049 | 3 ten-year extensions | ||||||||
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 12.5% | 3,687,098 | 3,734,100 | 112,023 | 3,622,077 | 28,271 | 52,378 | 3,541,427 | Fee Simple | |||||||||
Property | 17.01 | 200 Union Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.06 | 1723 South Main Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.10 | 5428 West North Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.11 | 8320 Airport Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.13 | 250 West Washington Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.15 | 128 North Main Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.16 | 11240 Homestead Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.18 | 9881 Culebra Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.20 | 531 West Plane Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.23 | 512 Avenue G | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.26 | 920 North Main Street | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.28 | 8738 Marbach Road | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | Fee Simple | |||||||||||||||||
Property | 17.31 | 509 East Avenue J | 0.0% | Fee Simple | |||||||||||||||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | Fee Simple | |||||||||||||||||
Property | 17.33 | 2501 3rd Street | 0.0% | Fee Simple | |||||||||||||||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | Fee Simple | |||||||||||||||||
Property | 17.35 | 4305 Troup Highway | 0.0% | Fee Simple | |||||||||||||||||
Loan | 18 | Starplex Portfolio | 2.3% | 9.7% | 3,440,001 | 8,812,182 | 6,100,345 | 2,711,836 | 64,610 | 135,616 | 2,511,610 | Fee Simple | |||||||||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | Fee Simple | |||||||||||||||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | Fee Simple | |||||||||||||||||
Property | 18.03 | Forney Stadium 12 | 0.3% | Fee Simple | |||||||||||||||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | Fee Simple | |||||||||||||||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | Fee Simple | |||||||||||||||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 11.1% | 3,264,555 | 4,065,136 | 1,014,536 | 3,050,600 | 170,223 | 105,946 | 2,774,431 | Fee Simple | |||||||||
Property | 19.01 | Tracy, CA | 0.6% | Fee Simple | |||||||||||||||||
Property | 19.02 | Baltimore, MD | 0.6% | Fee Simple | |||||||||||||||||
Property | 19.03 | Santa Ana, CA | 0.6% | Fee Simple | |||||||||||||||||
Property | 19.04 | Elizabeth, NJ | 0.2% | Fee Simple | |||||||||||||||||
Property | 19.05 | Monroe Township, NJ | 0.2% | Fee Simple | |||||||||||||||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 16.2% | 4,497,852 | 5,493,050 | 1,175,790 | 4,317,260 | 63,507 | 211,396 | 4,042,357 | Fee Simple | |||||||||
Loan | 21 | Canon Brighton Medical Building | 2.2% | 9.6% | 3,046,604 | 3,171,410 | 769,797 | 2,401,613 | 9,224 | 46,118 | 2,346,272 | Fee Simple | |||||||||
Loan | 22 | San Francisco Executive Park | 1.8% | 8.8% | 4,332,876 | 3,709,442 | 1,818,640 | 1,890,802 | 61,667 | 215,391 | 1,613,744 | Fee Simple | |||||||||
Loan | 23 | Residence Inn Midland | 1.5% | 16.1% | 5,708,586 | 5,795,299 | 2,767,905 | 3,027,394 | 289,765 | 2,737,629 | Fee Simple | ||||||||||
Loan | 24 | Regatta Distribution Center | 1.3% | 10.3% | 2,708,021 | 2,839,962 | 1,004,387 | 1,835,575 | 87,146 | 261,438 | 1,486,991 | Fee Simple | |||||||||
Loan | 25 | TownePlace Suites Odessa | 1.2% | 16.6% | 4,536,024 | 4,590,948 | 2,201,017 | 2,389,931 | 229,547 | 2,160,383 | Fee Simple | ||||||||||
Loan | 26 | Orlando Hotel | 1.1% | 13.5% | 4,766,695 | 5,456,169 | 3,566,443 | 1,889,726 | 208,129 | 1,681,597 | Fee Simple | ||||||||||
Loan | 27 | Belvedere Square | 1.1% | 8.9% | 2,465,466 | 2,593,193 | 1,390,433 | 1,202,761 | 26,280 | 112,148 | 1,064,332 | Fee Simple | |||||||||
Loan | 28 | Civic Plaza | 1.1% | 11.9% | 2,259,223 | 2,077,257 | 553,965 | 1,523,292 | 32,490 | 89,799 | 1,401,004 | Fee Simple | |||||||||
Loan | 29 | Berkeley Center | 1.0% | 8.9% | 2,040,280 | 2,080,396 | 988,535 | 1,091,861 | 25,697 | 91,775 | 974,389 | Fee Simple | |||||||||
Loan | 30 | Webster Plaza | 0.9% | 11.2% | 1,426,510 | 1,788,400 | 518,604 | 1,269,796 | 23,249 | 70,022 | 1,176,525 | Fee Simple | |||||||||
Loan | 31 | Old Orchard Center | 0.9% | 10.2% | 1,328,279 | 1,616,332 | 501,061 | 1,115,271 | 20,763 | 32,872 | 1,061,636 | Fee Simple | |||||||||
Loan | 32 | Hanahan Crossing | 0.9% | 10.1% | 1,237,328 | 1,301,618 | 226,924 | 1,074,694 | 15,525 | 31,284 | 1,027,885 | Fee Simple | |||||||||
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 11.2% | 3,064,729 | 3,149,159 | 1,957,399 | 1,191,760 | 125,986 | 1,065,774 | Fee Simple | ||||||||||
Loan | 34 | South Towne Crossing | 0.8% | 9.2% | 1,105,355 | 1,238,900 | 358,643 | 880,257 | 11,997 | 45,334 | 822,926 | Fee Simple | |||||||||
Loan | 35 | Victory Portfolio | 0.8% | 11.5% | 1,360,293 | 1,547,781 | 473,470 | 1,074,311 | 25,502 | 76,277 | 972,532 | Fee Simple | |||||||||
Property | 35.01 | 59 West Shopping Center | 0.5% | Fee Simple | |||||||||||||||||
Property | 35.02 | Eastgate Plaza | 0.3% | Fee Simple | |||||||||||||||||
Loan | 36 | 3511 North Clark | 0.3% | 11.0% | 368,912 | 382,425 | 35,884 | 346,541 | 1,836 | 19,193 | 325,512 | Fee Simple | |||||||||
Loan | 37 | 2005 West Division | 0.2% | 11.0% | 297,500 | 316,439 | 42,758 | 273,681 | 1,731 | 19,023 | 252,928 | Fee Simple | |||||||||
Loan | 38 | Wells Street Portfolio | 0.2% | 11.0% | 373,560 | 379,430 | 57,914 | 321,516 | 3,420 | 14,740 | 303,356 | Fee Simple | |||||||||
Property | 38.01 | 535 North Wells | 0.1% | 240,000 | 252,548 | 31,557 | 220,991 | 1,620 | 14,740 | 204,631 | Fee Simple | ||||||||||
Property | 38.02 | 665 West Roscoe | 0.1% | 133,560 | 126,882 | 26,357 | 100,525 | 1,800 | 98,725 | Fee Simple | |||||||||||
Loan | 39 | Fountain Park Plaza | 0.7% | 9.7% | 2,133,718 | 1,839,171 | 943,017 | 896,154 | 40,747 | 111,131 | 744,275 | Fee Simple | |||||||||
Loan | 40 | Surprise Office Center | 0.7% | 9.9% | 1,370,434 | 1,278,859 | 461,831 | 817,028 | 10,932 | 62,363 | 743,734 | Fee Simple | |||||||||
Loan | 41 | Nazareth Plaza | 0.6% | 14.3% | 1,344,372 | 1,696,919 | 546,996 | 1,149,923 | 27,234 | 99,344 | 1,023,345 | Fee Simple | |||||||||
Loan | 42 | HGI Solomons Island | 0.6% | 13.7% | 3,232,258 | 3,692,395 | 2,701,981 | 990,415 | 147,696 | 842,719 | Fee Simple | ||||||||||
Loan | 43 | Walgreens - Chicago | 0.5% | 9.0% | 512,031 | 511,557 | 15,347 | 496,210 | 1,482 | 494,728 | Fee Simple | ||||||||||
Loan | 44 | Kohl's Cumming | 0.4% | 11.8% | 584,442 | 566,909 | 17,007 | 549,901 | 549,901 | Fee Simple | |||||||||||
Loan | 45 | CVS San Bernardino | 0.3% | 9.0% | 362,455 | 351,581 | 7,032 | 344,550 | 2,135 | 3,813 | 338,602 | Fee Simple | |||||||||
Loan | 46 | Walgreens Ardmore | 0.3% | 8.4% | 289,800 | 286,902 | 5,738 | 281,164 | 4,687 | 276,477 | Fee Simple | ||||||||||
Loan | 47 | Jackson Square Apartments | 0.3% | 9.4% | 1,082,993 | 1,155,965 | 815,177 | 340,788 | 40,200 | 300,588 | Fee Simple | ||||||||||
Loan | 48 | Walgreens Milford | 0.2% | 11.4% | 325,000 | 321,750 | 9,653 | 312,097 | 2,183 | 309,915 | Fee Simple |
COMM 2012-CCRE4 | ||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||
% of | ||||||||||||||
Initial Pool | Lease | Lease | Lease | |||||||||||
Property Flag | ID | Property Name | Balance | Largest Tenant (16)(17) | SF | Expiration (16) | 2nd Largest Tenant (15)(16)(17) | SF | Expiration (16) | 3rd Largest Tenant | SF | Expiration | ||
Loan | 1 | The Prince Building | 11.3% | Scholastic, Inc. | 72,594 | 04/30/2013 | Scholastic, Inc. | 57,661 | 04/30/2018 | Equinox | 38,668 | 11/15/2020 | ||
Loan | 2 | Eastview Mall and Commons | 10.8% | Regal Cinemas | 76,230 | 02/28/2026 | Raymour & Flanigan Furniture | 49,900 | 01/31/2018 | Forever 21 | 45,778 | 08/31/2021 | ||
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | Neiman Marcus Last Call | 25,007 | 01/31/2014 | Vanity Fair | 16,929 | 03/31/2013 | Old Navy | 15,085 | 07/31/2015 | ||
Loan | 4 | Synopsys Tech Center | 5.4% | Synopsys, Inc. | 215,824 | 10/31/2019 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 5 | Concord Plaza Building D | 3.5% | Bank of America, National Association | 395,914 | 07/31/2018 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 6 | Concord Plaza Building B | 1.8% | Bank of America, National Association | 203,642 | 07/31/2018 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 7 | TMI Hospitality Portfolio | 4.1% | |||||||||||
Property | 7.01 | Courtyard - Woodlands | 0.9% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.05 | Residence Inn - Lansing | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 8 | Dadeland Office Park | 3.6% | IPC | 59,506 | 04/30/2020 | Quintairos | 35,860 | 01/31/2017 | City College | 24,228 | 04/30/2021 | ||
Loan | 9 | Emerald Square Mall | 3.6% | JCPenney | 188,950 | 08/31/2019 | Shoe Dept. | 16,796 | 07/31/2021 | Forever 21 | 11,102 | 07/31/2015 | ||
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | |||||||||||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | Lowe's Home Centers, Inc. | 128,997 | 05/11/2019 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | Lowe's Home Centers, Inc. | 129,044 | 10/31/2018 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | |||||||||||
Property | 11.01 | Lowe's of Woodstock | 0.8% | Lowe's Home Centers, Inc. | 132,847 | 11/16/2017 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 11.02 | Lowe's of West Marietta | 0.7% | Lowe's Home Centers, Inc. | 132,847 | 11/24/2017 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 12 | Gladstone Portfolio II | 3.1% | |||||||||||
Property | 12.01 | Independent Project Analysis | 0.7% | Independent Project Analysis, Inc. | 52,130 | 01/31/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | Fishbeck, Thompson, Carr & Huber, Inc. | 63,235 | 04/30/2025 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 12.03 | Dimex | 0.5% | Dimex LLC | 223,458 | 08/31/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 12.04 | MedPlus | 0.4% | MedPlus, Inc. | 60,000 | 06/30/2020 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | Sun Rich Fresh Foods (PA), Inc. | 42,900 | 01/31/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | Northside Hospital, Inc. | 13,919 | 12/31/2026 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | Rutland Plastic Technologies, Inc. | 74,950 | 04/30/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 13 | 1515 Broad Street | 2.9% | Lummus Technology Inc. | 115,811 | 12/31/2022 | Montclair State University | 36,875 | 10/31/2024 | New Jersey Prostate Cancer Center | 24,016 | MTM | ||
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | |||||||||||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.02 | SmartStop - Gilroy | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.03 | SmartStop - Toms River | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.04 | SmartStop - Hampton | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.05 | SmartStop - Florence | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.07 | SmartStop - Walton | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 14.09 | SmartStop - Ann Road | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | |||||||||||
Property | 15.01 | 4172 Pearl Road | 0.1% | Family Dollar | 12,388 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.02 | 3435 Millbranch Road | 0.1% | Family Dollar | 10,000 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.03 | 634 Prospect Avenue | 0.1% | Family Dollar | 9,911 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.04 | 4314 Downman Road | 0.1% | Family Dollar | 9,157 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.05 | 1103 Cupples Road | 0.1% | Family Dollar | 8,765 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.06 | 3401 34th Avenue North | 0.1% | Family Dollar | 8,320 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | Family Dollar | 7,704 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.08 | 4727 Neely Road | 0.1% | Family Dollar | 8,000 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | Family Dollar | 7,907 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | Family Dollar | 7,647 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | Family Dollar | 8,108 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | Family Dollar | 7,849 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.13 | 757 Auburn Avenue | 0.1% | Family Dollar | 8,140 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.14 | 5401 East Freeway | 0.1% | Family Dollar | 9,035 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | Family Dollar | 7,851 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.16 | 3720 East 14th Street | 0.1% | Family Dollar | 9,844 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.17 | 1598 State Route 28 | 0.1% | Family Dollar | 7,893 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.18 | 2212 West 2nd Street | 0.1% | Family Dollar | 8,000 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | Family Dollar | 9,140 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.20 | 505 South Main Street | 0.1% | Family Dollar | 7,830 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | Family Dollar | 8,822 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.22 | 3914 Highway 3 | 0.1% | Family Dollar | 8,487 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.23 | 1801 Crockett Road | 0.1% | Family Dollar | 7,913 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.24 | 3125 South Main Street | 0.1% | Family Dollar | 7,833 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.25 | 1424 West 7th Street | 0.1% | Family Dollar | 9,180 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.26 | 8025 South Loop 12 | 0.1% | Family Dollar | 9,064 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.27 | 499 North Marion Avenue | 0.1% | Family Dollar | 8,024 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | Family Dollar | 8,000 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.29 | 2101 West State Street | 0.1% | Family Dollar | 8,564 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.30 | 1016 East Gravis Street | 0.1% | Family Dollar | 7,465 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | Family Dollar | 7,803 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | Family Dollar | 7,840 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.33 | 1023 West Broadway Street | 0.0% | Family Dollar | 7,485 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | Family Dollar | 8,000 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | Family Dollar | 8,052 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 15.36 | 1400 Poplar Street | 0.0% | Family Dollar | 7,561 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | |||||||||||
Property | 17.01 | 200 Union Street | 0.1% | Family Dollar | 9,369 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | Family Dollar | 9,327 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | Family Dollar | 7,742 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | Family Dollar | 9,463 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.05 | 6825 North 22nd Street | 0.1% | Family Dollar | 8,811 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.06 | 1723 South Main Street | 0.1% | Family Dollar | 7,906 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | Family Dollar | 9,236 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.08 | 6215 Wells Avenue | 0.1% | Family Dollar | 7,885 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.09 | 600 East Interstate 30 | 0.1% | Family Dollar | 7,979 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.10 | 5428 West North Avenue | 0.1% | Family Dollar | 7,439 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.11 | 8320 Airport Road | 0.1% | Family Dollar | 7,887 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | Family Dollar | 9,180 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.13 | 250 West Washington Street | 0.1% | Family Dollar | 7,755 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | Family Dollar | 7,647 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.15 | 128 North Main Street | 0.1% | Family Dollar | 9,209 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.16 | 11240 Homestead Road | 0.1% | Family Dollar | 7,848 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | Family Dollar | 9,467 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.18 | 9881 Culebra Road | 0.1% | Family Dollar | 8,799 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | Family Dollar | 9,207 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.20 | 531 West Plane Street | 0.1% | Family Dollar | 9,211 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | Family Dollar | 7,434 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | Family Dollar | 8,054 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.23 | 512 Avenue G | 0.1% | Family Dollar | 7,842 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.24 | 3600 Napier Avenue | 0.1% | Family Dollar | 9,180 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | Family Dollar | 8,160 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.26 | 920 North Main Street | 0.1% | Family Dollar | 8,069 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | Family Dollar | 8,000 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.28 | 8738 Marbach Road | 0.1% | Family Dollar | 8,760 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.29 | 1700 South Highway 161 | 0.1% | Family Dollar | 7,936 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | Family Dollar | 7,833 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.31 | 509 East Avenue J | 0.0% | Family Dollar | 7,419 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | Family Dollar | 7,453 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.33 | 2501 3rd Street | 0.0% | Family Dollar | 9,216 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.34 | 800 La Salle Avenue | 0.0% | Family Dollar | 7,902 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 17.35 | 4305 Troup Highway | 0.0% | Family Dollar | 7,914 | 04/30/2027 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 18 | Starplex Portfolio | 2.3% | |||||||||||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | Starplex | 16 | 08/31/2029 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | Starplex | 14 | 08/31/2029 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 18.03 | Forney Stadium 12 | 0.3% | Starplex | 12 | 08/31/2029 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | Starplex | 10 | 08/31/2029 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 18.05 | Irving Cinemas 10 | 0.2% | Starplex | 10 | 08/31/2029 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 19 | Consolidated Container Portfolio | 2.2% | |||||||||||
Property | 19.01 | Tracy, CA | 0.6% | Consolidated Container Company LP | 158,506 | 08/28/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 19.02 | Baltimore, MD | 0.6% | Consolidated Container Company LP | 155,729 | 08/28/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 19.03 | Santa Ana, CA | 0.6% | Consolidated Container Company LP | 106,604 | 08/28/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 19.04 | Elizabeth, NJ | 0.2% | Consolidated Container Company LP | 46,670 | 08/28/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 19.05 | Monroe Township, NJ | 0.2% | Consolidated Container Company LP | 62,221 | 08/28/2028 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 20 | Mall of Georgia Crossing | 2.2% | American Signature | 58,777 | 01/31/2018 | T.J. Maxx | 50,000 | 01/31/2015 | Best Buy | 45,442 | 01/31/2020 | ||
Loan | 21 | Canon Brighton Medical Building | 2.2% | Brighton Institute | 4,503 | 07/31/2015 | Hoffman | 3,378 | 09/30/2015 | Jimmy Au's | 3,093 | 01/31/2016 | ||
Loan | 22 | San Francisco Executive Park | 1.8% | Regents of UCSF | 42,480 | 01/31/2017 | Sunset Scavenger | 19,433 | 01/15/2013 | Thrasys | 11,742 | 12/31/2012 | ||
Loan | 23 | Residence Inn Midland | 1.5% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 24 | Regatta Distribution Center | 1.3% | Dreisbach Enterprises | 285,455 | 12/31/2016 | Del Monte | 38,090 | 06/30/2022 | NAP | NAP | NAP | ||
Loan | 25 | TownePlace Suites Odessa | 1.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 26 | Orlando Hotel | 1.1% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 27 | Belvedere Square | 1.1% | Lynne Brick Bodies | 14,500 | 08/31/2021 | Loyola University of MD, Inc. | 11,365 | 06/30/2023 | Ryan's Daughter | 6,060 | 12/31/2013 | ||
Loan | 28 | Civic Plaza | 1.1% | County of Riverside | 58,820 | 12/31/2021 | County of Riverside | 43,125 | 11/30/2017 | D.J.'s Restaurant | 2,510 | 07/31/2015 | ||
Loan | 29 | Berkeley Center | 1.0% | Shattuck Cinemas | 23,474 | 05/31/2018 | College Internship Program | 8,349 | 08/31/2017 | Berkeley City College | 8,043 | 01/31/2014 | ||
Loan | 30 | Webster Plaza | 0.9% | Town of Webster | 64,564 | 03/01/2022 | Savers (TVI, Inc.) | 31,739 | 07/01/2021 | Scott Miller Salon | 4,117 | 10/26/2017 | ||
Loan | 31 | Old Orchard Center | 0.9% | Vallarta Supermarket | 31,842 | 01/31/2027 | RiteAid | 18,125 | 05/31/2015 | O'Reilly Auto Parts | 6,729 | 12/31/2015 | ||
Loan | 32 | Hanahan Crossing | 0.9% | Bi-Lo, LLC | 48,525 | 09/30/2028 | Coastal Kids Dental | 4,200 | 04/30/2016 | Bucca's Restaurant | 3,600 | 01/31/2014 | ||
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 34 | South Towne Crossing | 0.8% | Office Depot | 18,000 | 03/31/2020 | Monarch Dental | 4,200 | 06/30/2015 | Eye Masters | 3,500 | 05/31/2016 | ||
Loan | 35 | Victory Portfolio | 0.8% | |||||||||||
Property | 35.01 | 59 West Shopping Center | 0.5% | Big Lots | 32,102 | 01/31/2017 | Dollar Tree | 18,000 | 01/31/2017 | Aldi | 16,400 | 12/31/2016 | ||
Property | 35.02 | Eastgate Plaza | 0.3% | Winn-Dixie | 45,500 | 02/11/2018 | AutoZone | 8,450 | 07/31/2016 | Family Dollar | 7,200 | 12/31/2013 | ||
Loan | 36 | 3511 North Clark | 0.3% | Irish Oak | 9,448 | 08/31/2032 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 37 | 2005 West Division | 0.2% | Onion Division Enterprises | 8,500 | 08/31/2032 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 38 | Wells Street Portfolio | 0.2% | |||||||||||
Property | 38.01 | 535 North Wells | 0.1% | Community Bar Management | 8,100 | 08/31/2022 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Property | 38.02 | 665 West Roscoe | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 39 | Fountain Park Plaza | 0.7% | Communities in School | 13,614 | 01/31/2016 | EB Quickstart | 11,360 | 12/31/2014 | Texas Aft | 10,091 | 06/30/2013 | ||
Loan | 40 | Surprise Office Center | 0.7% | First American Title Insurance Co. | 6,178 | 10/31/2014 | Barnet Dulaney Perkins Eye Center II | 5,225 | 09/30/2022 | Premier Care for Women, PLLC | 4,683 | 01/31/2021 | ||
Loan | 41 | Nazareth Plaza | 0.6% | Giant Food | 111,780 | 02/21/2015 | Dollar Tree | 12,000 | 03/31/2013 | Dollar General | 8,000 | 04/30/2013 | ||
Loan | 42 | HGI Solomons Island | 0.6% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 43 | Walgreens - Chicago | 0.5% | Walgreens | 14,820 | 12/31/2032 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 44 | Kohl's Cumming | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 45 | CVS San Bernardino | 0.3% | Garfield Beach CVS, LLC | 15,251 | 08/31/2024 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 46 | Walgreens Ardmore | 0.3% | Walgreens | 15,120 | 08/31/2020 | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 47 | Jackson Square Apartments | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | ||
Loan | 48 | Walgreens Milford | 0.2% | Walgreens | 14,550 | 04/19/2029 | NAP | NAP | NAP | NAP | NAP | NAP |
COMM 2012-CCRE4 | ||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||
% of | Upfront | |||||||||||
Initial Pool | Lease | Lease | Occupancy | Replacement | ||||||||
Property Flag | ID | Property Name | Balance | 4th Largest Tenant (16) | SF | Expiration (16) | 5th Largest Tenant (16) | SF | Expiration (16) | Occupancy | As-of Date | Reserves ($)(18) |
Loan | 1 | The Prince Building | 11.3% | mMetro.com | 22,121 | 02/28/2013 | Forever 21 | 18,543 | 08/31/2016 | 97.9% | 08/01/2012 | |
Loan | 2 | Eastview Mall and Commons | 10.8% | Best Buy | 34,996 | 01/31/2021 | L.L. Bean | 27,000 | 07/31/2020 | 93.9% | 06/26/2012 | |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | Williams Sonoma | 15,000 | 01/31/2013 | Nike Factory Store | 13,779 | 01/31/2017 | 96.2% | 07/31/2012 | |
Loan | 4 | Synopsys Tech Center | 5.4% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 5 | Concord Plaza Building D | 3.5% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 6 | Concord Plaza Building B | 1.8% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 73.1% | 05/31/2012 | |||||||
Property | 7.01 | Courtyard - Woodlands | 0.9% | NAP | NAP | NAP | NAP | NAP | NAP | 72.4% | 05/31/2012 | |
Property | 7.02 | Residence Inn - Woodlands | 0.8% | NAP | NAP | NAP | NAP | NAP | NAP | 72.0% | 05/31/2012 | |
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | NAP | NAP | NAP | NAP | NAP | NAP | 69.6% | 05/31/2012 | |
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | 79.6% | 05/31/2012 | |
Property | 7.05 | Residence Inn - Lansing | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | 73.7% | 05/31/2012 | |
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 79.3% | 05/31/2012 | |
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 70.6% | 05/31/2012 | |
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 76.2% | 05/31/2012 | |
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 74.3% | 05/31/2012 | |
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 64.7% | 05/31/2012 | |
Loan | 8 | Dadeland Office Park | 3.6% | First Equity Mortgage Bankers | 11,237 | 09/30/2016 | Kabat Schertzer | 9,728 | 01/31/2019 | 85.6% | 08/17/2012 | |
Loan | 9 | Emerald Square Mall | 3.6% | Victoria's Secret | 9,710 | 01/31/2019 | H & M | 9,188 | 01/31/2018 | 90.5% | 08/17/2012 | |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | 100.0% | 10/12/2012 | 77,458 | ||||||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 10/12/2012 | �� |
Property | 10.02 | Lowe's of Alpharetta | 0.8% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 10/12/2012 | |
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | 100.0% | 10/12/2012 | 82,542 | ||||||
Property | 11.01 | Lowe's of Woodstock | 0.8% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 10/12/2012 | |
Property | 11.02 | Lowe's of West Marietta | 0.7% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 10/12/2012 | |
Loan | 12 | Gladstone Portfolio II | 3.1% | 100.0% | Various | 4,422 | ||||||
Property | 12.01 | Independent Project Analysis | 0.7% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/11/2012 | |
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/11/2012 | |
Property | 12.03 | Dimex | 0.5% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/11/2012 | |
Property | 12.04 | MedPlus | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/24/2012 | |
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/11/2012 | |
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/11/2012 | |
Property | 12.07 | Rutland Plastic Technologies | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/11/2012 | |
Loan | 13 | 1515 Broad Street | 2.9% | ITT Space Systems, LLC | 18,976 | 08/22/2015 | ITT Space Systems, LLC | 18,186 | 09/24/2018 | 100.0% | 10/05/2012 | |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 84.2% | 08/30/2012 | 7,730 | ||||||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | NAP | NAP | NAP | NAP | NAP | NAP | 93.3% | 08/30/2012 | |
Property | 14.02 | SmartStop - Gilroy | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | 97.6% | 08/30/2012 | |
Property | 14.03 | SmartStop - Toms River | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 75.4% | 08/30/2012 | |
Property | 14.04 | SmartStop - Hampton | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 76.9% | 08/30/2012 | |
Property | 14.05 | SmartStop - Florence | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 88.3% | 08/30/2012 | |
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 82.1% | 08/30/2012 | |
Property | 14.07 | SmartStop - Walton | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 86.0% | 08/30/2012 | |
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 91.8% | 08/30/2012 | |
Property | 14.09 | SmartStop - Ann Road | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 72.1% | 08/30/2012 | |
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | 100.0% | 11/06/2012 | |||||||
Property | 15.01 | 4172 Pearl Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.02 | 3435 Millbranch Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.03 | 634 Prospect Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.04 | 4314 Downman Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.05 | 1103 Cupples Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.06 | 3401 34th Avenue North | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.07 | 2901 Howland Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.08 | 4727 Neely Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.13 | 757 Auburn Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.14 | 5401 East Freeway | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.16 | 3720 East 14th Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.17 | 1598 State Route 28 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.18 | 2212 West 2nd Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.20 | 505 South Main Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.21 | 1401 Howland Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.22 | 3914 Highway 3 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.23 | 1801 Crockett Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.24 | 3125 South Main Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.25 | 1424 West 7th Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.26 | 8025 South Loop 12 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.27 | 499 North Marion Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.28 | 8625 Pendleton Pike | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.29 | 2101 West State Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.30 | 1016 East Gravis Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.33 | 1023 West Broadway Street | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.34 | 2107 North Florida Avenue | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.35 | 125 South Charleston Avenue | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 15.36 | 1400 Poplar Street | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | NAP | NAP | NAP | NAP | NAP | NAP | 86.4% | 06/30/2012 | 54,229 |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | 100.0% | 11/06/2012 | |||||||
Property | 17.01 | 200 Union Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.02 | 1891 West Frank Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.03 | 1319 Rock Springs Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.04 | 5836 Broadway Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.05 | 6825 North 22nd Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.06 | 1723 South Main Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.07 | 330 West Idaho Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.08 | 6215 Wells Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.09 | 600 East Interstate 30 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.10 | 5428 West North Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.11 | 8320 Airport Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.12 | 210 West Fairview Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.13 | 250 West Washington Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.15 | 128 North Main Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.16 | 11240 Homestead Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.18 | 9881 Culebra Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.20 | 531 West Plane Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.21 | 372 Valley Hi Drive | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.23 | 512 Avenue G | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.24 | 3600 Napier Avenue | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.25 | 701 East Hillsboro Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.26 | 920 North Main Street | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.28 | 8738 Marbach Road | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.29 | 1700 South Highway 161 | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.30 | 300 North Pace Boulevard | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.31 | 509 East Avenue J | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.32 | 239 1/2 Lake Street | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.33 | 2501 3rd Street | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.34 | 800 La Salle Avenue | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 17.35 | 4305 Troup Highway | 0.0% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 18 | Starplex Portfolio | 2.3% | 100.0% | 11/06/2012 | |||||||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 18.02 | Lake Worth Movies 14 | 0.6% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 18.03 | Forney Stadium 12 | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 18.05 | Irving Cinemas 10 | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 19 | Consolidated Container Portfolio | 2.2% | 100.0% | 11/06/2012 | |||||||
Property | 19.01 | Tracy, CA | 0.6% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 19.02 | Baltimore, MD | 0.6% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 19.03 | Santa Ana, CA | 0.6% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 19.04 | Elizabeth, NJ | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 19.05 | Monroe Township, NJ | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 20 | Mall of Georgia Crossing | 2.2% | Nordstrom Rack | 40,100 | 03/31/2015 | Staples | 24,049 | 08/31/2014 | 97.8% | 08/14/2012 | |
Loan | 21 | Canon Brighton Medical Building | 2.2% | Pearlstein | 2,904 | MTM | Foxman | 2,717 | 09/30/2016 | 98.3% | 08/08/2012 | |
Loan | 22 | San Francisco Executive Park | 1.8% | Mitchell Engineering | 8,339 | MTM | Synergy | 7,353 | 11/30/2017 | 77.8% | 09/30/2012 | |
Loan | 23 | Residence Inn Midland | 1.5% | NAP | NAP | NAP | NAP | NAP | NAP | 86.5% | 08/31/2012 | |
Loan | 24 | Regatta Distribution Center | 1.3% | NAP | NAP | NAP | NAP | NAP | NAP | 74.3% | 07/31/2012 | |
Loan | 25 | TownePlace Suites Odessa | 1.2% | NAP | NAP | NAP | NAP | NAP | NAP | 86.7% | 08/31/2012 | |
Loan | 26 | Orlando Hotel | 1.1% | NAP | NAP | NAP | NAP | NAP | NAP | 74.7% | 07/31/2012 | |
Loan | 27 | Belvedere Square | 1.1% | Tuesday Morning | 6,000 | 01/15/2013 | Chaustit Enterprises | 5,703 | 09/30/2014 | 90.9% | 08/17/2012 | |
Loan | 28 | Civic Plaza | 1.1% | Early Pay | 2,258 | 12/31/2017 | Donut Shop | 2,000 | 07/31/2015 | 89.3% | 08/31/2012 | |
Loan | 29 | Berkeley Center | 1.0% | Habitot | 7,056 | MTM | The Original | 5,384 | 10/31/2015 | 90.2% | 10/03/2012 | |
Loan | 30 | Webster Plaza | 0.9% | Party World Plus, LLC | 4,016 | 01/31/2015 | The Little Gym of Webster | 4,008 | 11/30/2015 | 94.3% | 08/16/2012 | |
Loan | 31 | Old Orchard Center | 0.9% | Box City | 4,200 | 11/14/2014 | Santa Clarita Valley Therapy | 3,640 | 01/31/2014 | 83.6% | 08/15/2012 | |
Loan | 32 | Hanahan Crossing | 0.9% | Coastal Kids Dental | 2,400 | 07/31/2017 | Subway Real Estate Corp. | 1,800 | 01/31/2014 | 92.1% | 08/20/2012 | |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | NAP | NAP | NAP | NAP | NAP | NAP | 84.2% | 07/31/2012 | |
Loan | 34 | South Towne Crossing | 0.8% | Payless ShoeSource | 3,000 | 01/31/2015 | One Main Financial | 3,000 | 05/31/2014 | 86.9% | 09/20/2012 | |
Loan | 35 | Victory Portfolio | 0.8% | 98.1% | 08/10/2012 | |||||||
Property | 35.01 | 59 West Shopping Center | 0.5% | Cato | 4,770 | 01/31/2017 | Rent-A-Center | 4,400 | 01/31/2015 | 96.8% | 08/10/2012 | |
Property | 35.02 | Eastgate Plaza | 0.3% | JB Uniform Sports | 2,196 | 07/31/2013 | H&R Block | 1,800 | 04/30/2014 | 100.0% | 08/10/2012 | |
Loan | 36 | 3511 North Clark | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/01/2012 | |
Loan | 37 | 2005 West Division | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 38 | Wells Street Portfolio | 0.2% | 100.0% | Various | |||||||
Property | 38.01 | 535 North Wells | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Property | 38.02 | 665 West Roscoe | 0.1% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 06/28/2012 | |
Loan | 39 | Fountain Park Plaza | 0.7% | State of Texas | 9,804 | 02/28/2020 | DaVita | 9,512 | 10/31/2018 | 83.7% | 09/10/2012 | |
Loan | 40 | Surprise Office Center | 0.7% | Surprise Pediatrics, PLC | 4,346 | 02/28/2016 | Grand Canyon Title Company | 4,219 | 08/17/2013 | 89.4% | 09/26/2012 | |
Loan | 41 | Nazareth Plaza | 0.6% | VIA Events, Inc. | 6,800 | 05/31/2016 | STS | 5,350 | 05/09/2019 | 94.1% | 08/31/2012 | |
Loan | 42 | HGI Solomons Island | 0.6% | NAP | NAP | NAP | NAP | NAP | NAP | 72.1% | 07/31/2012 | |
Loan | 43 | Walgreens - Chicago | 0.5% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 08/27/2012 | |
Loan | 44 | Kohl's Cumming | 0.4% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 09/18/2012 | |
Loan | 45 | CVS San Bernardino | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 46 | Walgreens Ardmore | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 | |
Loan | 47 | Jackson Square Apartments | 0.3% | NAP | NAP | NAP | NAP | NAP | NAP | 94.0% | 09/30/2012 | 161,812 |
Loan | 48 | Walgreens Milford | 0.2% | NAP | NAP | NAP | NAP | NAP | NAP | 100.0% | 11/06/2012 |
COMM 2012-CCRE4 | ||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | ||||||||||||||||||
% of | Monthly | Upfront | Monthly | Upfront | Monthly | Upfront | Monthly | Upfront | ||||||||||
Initial Pool | Replacement | TI/LC | TI/LC | Tax | Tax | Insurance | Insurance | Engineering | ||||||||||
Property Flag | ID | Property Name | Balance | Reserves ($)(19) | Reserves ($)(18) | Reserves ($)(19) | Reserves ($)(18) | Reserves ($)(19) | Reserves ($)(18) | Reserves ($)(19) | Reserves ($)(18) | |||||||
Loan | 1 | The Prince Building | 11.3% | 5,910 | 36,938 | 1,175,000 | 391,667 | 97,639 | 9,764 | |||||||||
Loan | 2 | Eastview Mall and Commons | 10.8% | Springing | 1,154,679 | 131,255 | Springing | |||||||||||
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 6,262 | 1,024,295 | Springing | 91,617 | 45,809 | Springing | 57,938 | ||||||||
Loan | 4 | Synopsys Tech Center | 5.4% | 5,396 | 1,201,196 | 26,978 | 266,305 | 44,384 | Springing | |||||||||
Loan | 5 | Concord Plaza Building D | 3.5% | 8,250 | Springing | 196,231 | 28,033 | Springing | ||||||||||
Loan | 6 | Concord Plaza Building B | 1.8% | 4,250 | Springing | 99,986 | 14,284 | Springing | ||||||||||
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 1/12 of 4.0% of the greater of (i) annual gross income from previous calendar year or (ii) projected annual gross income from the Annual Budget for the current year | 670,382 | 109,697 | Springing | 115,129 | ||||||||||
Property | 7.01 | Courtyard - Woodlands | 0.9% | |||||||||||||||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | |||||||||||||||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | |||||||||||||||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | |||||||||||||||
Property | 7.05 | Residence Inn - Lansing | 0.4% | |||||||||||||||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | |||||||||||||||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | |||||||||||||||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | |||||||||||||||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | |||||||||||||||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | |||||||||||||||
Loan | 8 | Dadeland Office Park | 3.6% | 5,171 | 31,015 | 308,307 | 48,300 | Springing | 138,750 | |||||||||
Loan | 9 | Emerald Square Mall | 3.6% | Springing | Springing | Springing | Springing | |||||||||||
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | Springing | 1,000,000 | Springing | 7,288 | 663 | 10,625 | |||||||||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | |||||||||||||||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | |||||||||||||||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | Springing | 1,000,000 | Springing | 6,430 | 585 | 5,000 | |||||||||
Property | 11.01 | Lowe's of Woodstock | 0.8% | |||||||||||||||
Property | 11.02 | Lowe's of West Marietta | 0.7% | |||||||||||||||
Loan | 12 | Gladstone Portfolio II | 3.1% | 4,422 | 500,000 | 28,750 | Springing | Springing | ||||||||||
Property | 12.01 | Independent Project Analysis | 0.7% | |||||||||||||||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | |||||||||||||||
Property | 12.03 | Dimex | 0.5% | |||||||||||||||
Property | 12.04 | MedPlus | 0.4% | |||||||||||||||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | |||||||||||||||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | |||||||||||||||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | |||||||||||||||
Loan | 13 | 1515 Broad Street | 2.9% | 3,870 | 12,576 | 65,583 | 65,583 | Springing | 7,813 | |||||||||
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | 7,730 | 87,112 | 51,886 | Springing | |||||||||||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | |||||||||||||||
Property | 14.02 | SmartStop - Gilroy | 0.4% | |||||||||||||||
Property | 14.03 | SmartStop - Toms River | 0.3% | |||||||||||||||
Property | 14.04 | SmartStop - Hampton | 0.3% | |||||||||||||||
Property | 14.05 | SmartStop - Florence | 0.3% | |||||||||||||||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | |||||||||||||||
Property | 14.07 | SmartStop - Walton | 0.2% | |||||||||||||||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | |||||||||||||||
Property | 14.09 | SmartStop - Ann Road | 0.2% | |||||||||||||||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | Springing | Springing | Springing | ||||||||||||
Property | 15.01 | 4172 Pearl Road | 0.1% | |||||||||||||||
Property | 15.02 | 3435 Millbranch Road | 0.1% | |||||||||||||||
Property | 15.03 | 634 Prospect Avenue | 0.1% | |||||||||||||||
Property | 15.04 | 4314 Downman Road | 0.1% | |||||||||||||||
Property | 15.05 | 1103 Cupples Road | 0.1% | |||||||||||||||
Property | 15.06 | 3401 34th Avenue North | 0.1% | |||||||||||||||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | |||||||||||||||
Property | 15.08 | 4727 Neely Road | 0.1% | |||||||||||||||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | |||||||||||||||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | |||||||||||||||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | |||||||||||||||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | |||||||||||||||
Property | 15.13 | 757 Auburn Avenue | 0.1% | |||||||||||||||
Property | 15.14 | 5401 East Freeway | 0.1% | |||||||||||||||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | |||||||||||||||
Property | 15.16 | 3720 East 14th Street | 0.1% | |||||||||||||||
Property | 15.17 | 1598 State Route 28 | 0.1% | |||||||||||||||
Property | 15.18 | 2212 West 2nd Street | 0.1% | |||||||||||||||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | |||||||||||||||
Property | 15.20 | 505 South Main Street | 0.1% | |||||||||||||||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | |||||||||||||||
Property | 15.22 | 3914 Highway 3 | 0.1% | |||||||||||||||
Property | 15.23 | 1801 Crockett Road | 0.1% | |||||||||||||||
Property | 15.24 | 3125 South Main Street | 0.1% | |||||||||||||||
Property | 15.25 | 1424 West 7th Street | 0.1% | |||||||||||||||
Property | 15.26 | 8025 South Loop 12 | 0.1% | |||||||||||||||
Property | 15.27 | 499 North Marion Avenue | 0.1% | |||||||||||||||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | |||||||||||||||
Property | 15.29 | 2101 West State Street | 0.1% | |||||||||||||||
Property | 15.30 | 1016 East Gravis Street | 0.1% | |||||||||||||||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | |||||||||||||||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | |||||||||||||||
Property | 15.33 | 1023 West Broadway Street | 0.0% | |||||||||||||||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | |||||||||||||||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | |||||||||||||||
Property | 15.36 | 1400 Poplar Street | 0.0% | |||||||||||||||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 1/12 of 4.0% of the greater of (i) Gross Income from Operations based on previous calendar year or (ii) projected Gross Income from Operations set forth in the approved Annual Budget for the following calendar year | 152,590 | 30,518 | Springing | 15,000 | ||||||||||
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | Springing | Springing | Springing | ||||||||||||
Property | 17.01 | 200 Union Street | 0.1% | |||||||||||||||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | |||||||||||||||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | |||||||||||||||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | |||||||||||||||
Property | 17.05 | 6825 North 22nd Street | 0.1% | |||||||||||||||
Property | 17.06 | 1723 South Main Street | 0.1% | |||||||||||||||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | |||||||||||||||
Property | 17.08 | 6215 Wells Avenue | 0.1% | |||||||||||||||
Property | 17.09 | 600 East Interstate 30 | 0.1% | |||||||||||||||
Property | 17.10 | 5428 West North Avenue | 0.1% | |||||||||||||||
Property | 17.11 | 8320 Airport Road | 0.1% | |||||||||||||||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | |||||||||||||||
Property | 17.13 | 250 West Washington Street | 0.1% | |||||||||||||||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | |||||||||||||||
Property | 17.15 | 128 North Main Street | 0.1% | |||||||||||||||
Property | 17.16 | 11240 Homestead Road | 0.1% | |||||||||||||||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | |||||||||||||||
Property | 17.18 | 9881 Culebra Road | 0.1% | |||||||||||||||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | |||||||||||||||
Property | 17.20 | 531 West Plane Street | 0.1% | |||||||||||||||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | |||||||||||||||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | |||||||||||||||
Property | 17.23 | 512 Avenue G | 0.1% | |||||||||||||||
Property | 17.24 | 3600 Napier Avenue | 0.1% | |||||||||||||||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | |||||||||||||||
Property | 17.26 | 920 North Main Street | 0.1% | |||||||||||||||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | |||||||||||||||
Property | 17.28 | 8738 Marbach Road | 0.1% | |||||||||||||||
Property | 17.29 | 1700 South Highway 161 | 0.1% | |||||||||||||||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | |||||||||||||||
Property | 17.31 | 509 East Avenue J | 0.0% | |||||||||||||||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | |||||||||||||||
Property | 17.33 | 2501 3rd Street | 0.0% | |||||||||||||||
Property | 17.34 | 800 La Salle Avenue | 0.0% | |||||||||||||||
Property | 17.35 | 4305 Troup Highway | 0.0% | |||||||||||||||
Loan | 18 | Starplex Portfolio | 2.3% | Springing | Springing | Springing | ||||||||||||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | |||||||||||||||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | |||||||||||||||
Property | 18.03 | Forney Stadium 12 | 0.3% | |||||||||||||||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | |||||||||||||||
Property | 18.05 | Irving Cinemas 10 | 0.2% | |||||||||||||||
Loan | 19 | Consolidated Container Portfolio | 2.2% | 14,185 | Springing | Springing | 24,725 | |||||||||||
Property | 19.01 | Tracy, CA | 0.6% | |||||||||||||||
Property | 19.02 | Baltimore, MD | 0.6% | |||||||||||||||
Property | 19.03 | Santa Ana, CA | 0.6% | |||||||||||||||
Property | 19.04 | Elizabeth, NJ | 0.2% | |||||||||||||||
Property | 19.05 | Monroe Township, NJ | 0.2% | |||||||||||||||
Loan | 20 | Mall of Georgia Crossing | 2.2% | Springing | Springing | Springing | Springing | |||||||||||
Loan | 21 | Canon Brighton Medical Building | 2.2% | 1,578 | 250,000 | Springing | 40,035 | 10,009 | 7,553 | 1,288 | ||||||||
Loan | 22 | San Francisco Executive Park | 1.8% | 5,139 | 17,949 | 201,371 | 20,137 | Springing | 39,375 | |||||||||
Loan | 23 | Residence Inn Midland | 1.5% | 1/12 of 4.0% Gross Income from Operations based on previous calendar year | 23,750 | 52,768 | 4,059 | 11,410 | ||||||||||
Loan | 24 | Regatta Distribution Center | 1.3% | 7,262 | 21,812 | 136,245 | 68,122 | Springing | 3,125 | |||||||||
Loan | 25 | TownePlace Suites Odessa | 1.2% | 1/12 of 4.0% Gross Income from Operations based on previous calendar year | 15,417 | 40,260 | 3,097 | 13,813 | ||||||||||
Loan | 26 | Orlando Hotel | 1.1% | 12,613 | 70,000 | 10,000 | 15,593 | 2,599 | ||||||||||
Loan | 27 | Belvedere Square | 1.1% | 2,190 | 457,105 | Springing | 53,740 | 17,913 | Springing | 236,565 | ||||||||
Loan | 28 | Civic Plaza | 1.1% | 3,033 | 2,000,000 | Springing | 66,813 | 13,363 | Springing | 103,937 | ||||||||
Loan | 29 | Berkeley Center | 1.0% | 2,218 | 200,000 | 7,648 | 133,333 | 33,610 | 34,211 | 15,833 | 30,625 | |||||||
Loan | 30 | Webster Plaza | 0.9% | 1,937 | 7,747 | 80,417 | 18,167 | 9,051 | 2,263 | |||||||||
Loan | 31 | Old Orchard Center | 0.9% | 1,730 | 400,000 | 6,000 | 114,917 | 16,417 | 13,480 | 8,207 | 42,500 | |||||||
Loan | 32 | Hanahan Crossing | 0.9% | 1,294 | 2,588 | 90,833 | 9,083 | 20,897 | 1,900 | |||||||||
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 4.0% of prior month's Gross Revenues | 12,225 | Springing | 1,875 | |||||||||||
Loan | 34 | South Towne Crossing | 0.8% | 1,000 | 3,749 | 118,333 | 11,833 | 2,615 | 523 | 3,375 | ||||||||
Loan | 35 | Victory Portfolio | 0.8% | 2,125 | 6,309 | 118,061 | 14,758 | Springing | ||||||||||
Property | 35.01 | 59 West Shopping Center | 0.5% | |||||||||||||||
Property | 35.02 | Eastgate Plaza | 0.3% | |||||||||||||||
Loan | 36 | 3511 North Clark | 0.3% | 153 | 14,793 | 3,818 | 1,273 | 4,500 | 375 | |||||||||
Loan | 37 | 2005 West Division | 0.2% | 144 | 14,048 | 6,023 | 2,008 | 4,500 | 375 | |||||||||
Loan | 38 | Wells Street Portfolio | 0.2% | 288 | 13,387 | 7,658 | 2,553 | 6,000 | 500 | |||||||||
Property | 38.01 | 535 North Wells | 0.1% | |||||||||||||||
Property | 38.02 | 665 West Roscoe | 0.1% | |||||||||||||||
Loan | 39 | Fountain Park Plaza | 0.7% | 3,396 | 250,000 | 9,310 | 166,667 | 16,667 | 3,903 | 1,951 | 128,481 | |||||||
Loan | 40 | Surprise Office Center | 0.7% | 911 | 6,165 | 41,250 | 13,750 | 2,941 | 735 | |||||||||
Loan | 41 | Nazareth Plaza | 0.6% | 2,269 | 40,000 | Springing | 48,083 | 20,417 | 23,490 | 3,915 | 469,000 | |||||||
Loan | 42 | HGI Solomons Island | 0.6% | 12,308 | 28,750 | 9,583 | 43,116 | 4,791 | ||||||||||
Loan | 43 | Walgreens - Chicago | 0.5% | Springing | Springing | |||||||||||||
Loan | 44 | Kohl's Cumming | 0.4% | Springing | Springing | Springing | ||||||||||||
Loan | 45 | CVS San Bernardino | 0.3% | 178 | 318 | Springing | Springing | |||||||||||
Loan | 46 | Walgreens Ardmore | 0.3% | 391 | Springing | Springing | Springing | |||||||||||
Loan | 47 | Jackson Square Apartments | 0.3% | 2,792 | 6,438 | 20,400 | 5,100 | 38,188 | ||||||||||
Loan | 48 | Walgreens Milford | 0.2% | Springing | Springing | Springing | Springing |
COMM 2012-CCRE4 | |||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||
% of | Other | Environmental | |||||
Initial Pool | Other | Reserves | Report | ||||
Property Flag | ID | Property Name | Balance | Reserves ($)(18)(19) | Description | Date | |
Loan | 1 | The Prince Building | 11.3% | 3,639,200 | Scholastic 2013 Rolling Space Reserve (Upfront: 3,639,200) | 09/10/2012 | |
Loan | 2 | Eastview Mall and Commons | 10.8% | 12,000,000 | Von Maur Expenditure (Upfront: 4,000,000), PIF/Capex Reserve (Upfront: 8,000,000) | 07/16/2012 | |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 296,532 | Ground Rent Funds (Upfront: 296,532, Monthly: monthly ground rent), Neiman Marcus Funds (Monthly: Springing) | 07/11/2012 | |
Loan | 4 | Synopsys Tech Center | 5.4% | 1,187,032 | Synopsys Free Rent Reserve (Upfront: 1,187,032); Lease Sweep Reserve (Springing) | 08/22/2012 | |
Loan | 5 | Concord Plaza Building D | 3.5% | 1,650,863 | BofA Pre-Approved Construction Reserve (Upfront: 1,650,863.31), Lease Sweep Period (Monthly: Springing); BofA Lease Modification Account (Monthly: Springing) | 06/05/2012 | |
Loan | 6 | Concord Plaza Building B | 1.8% | 849,137 | BofA Pre-Approved Construction Reserve (Upfront: 849,136.69), Lease Sweep Period (Monthly: Springing); BofA Lease Modification Account (Monthly: Springing) | 06/05/2012 | |
Loan | 7 | TMI Hospitality Portfolio | 4.1% | 4,989,410 | PIP Reserve (Upfront: 4,989,410) | ||
Property | 7.01 | Courtyard - Woodlands | 0.9% | 07/17/2012 | |||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 07/18/2012 | |||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 07/16/2012 | |||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 07/13/2012 | |||
Property | 7.05 | Residence Inn - Lansing | 0.4% | 07/17/2012 | |||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 07/17/2012 | |||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 07/17/2012 | |||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 07/17/2012 | |||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 07/17/2012 | |||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 07/17/2012 | |||
Loan | 8 | Dadeland Office Park | 3.6% | 3,465,690 | Earnout Reserve (Upfront: 2,625,000), Rent Abatement Reserve (Upfront: 519,437), Quintairos TI/LC Reserve ($321,153), IPC Rollover Account (Monthly: Springing) | 08/24/2012 | |
Loan | 9 | Emerald Square Mall | 3.6% | Springing | JCPenney Reserve (Monthly: Springing) | 08/08/2012 | |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | ||||
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 09/14/2012 | |||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 09/12/2012 | |||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | ||||
Property | 11.01 | Lowe's of Woodstock | 0.8% | 09/14/2012 | |||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 09/14/2012 | |||
Loan | 12 | Gladstone Portfolio II | 3.1% | 672,000 | MedPlus TI Reserve (Upfront: 300,000); MedPlus Free Rent Reserve (Upfront: 192,000); MedPlus Repair Reserve (Upfront: 180,000) | ||
Property | 12.01 | Independent Project Analysis | 0.7% | 08/14/2012 | |||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 08/14/2012 | |||
Property | 12.03 | Dimex | 0.5% | 08/08/2012 | |||
Property | 12.04 | MedPlus | 0.4% | 08/15/2012 | |||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 08/15/2012 | |||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 08/16/2012 | |||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 08/20/2012 | |||
Loan | 13 | 1515 Broad Street | 2.9% | 150,000 | Parcel C Reserve (Upfront: 150,000; Monthly: Springing) | 09/13/2012 | |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | ||||
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 09/07/2012 | |||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 09/07/2012 | |||
Property | 14.03 | SmartStop - Toms River | 0.3% | 09/07/2012 | |||
Property | 14.04 | SmartStop - Hampton | 0.3% | 09/04/2012 | |||
Property | 14.05 | SmartStop - Florence | 0.3% | 09/07/2012 | |||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 09/07/2012 | |||
Property | 14.07 | SmartStop - Walton | 0.2% | 09/07/2012 | |||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 09/06/2012 | |||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 09/10/2012 | |||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | ||||
Property | 15.01 | 4172 Pearl Road | 0.1% | 02/29/2012 | |||
Property | 15.02 | 3435 Millbranch Road | 0.1% | 02/29/2012 | |||
Property | 15.03 | 634 Prospect Avenue | 0.1% | 02/29/2012 | |||
Property | 15.04 | 4314 Downman Road | 0.1% | 02/29/2012 | |||
Property | 15.05 | 1103 Cupples Road | 0.1% | 02/29/2012 | |||
Property | 15.06 | 3401 34th Avenue North | 0.1% | 03/30/2012 | |||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | 03/30/2012 | |||
Property | 15.08 | 4727 Neely Road | 0.1% | 02/29/2012 | |||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | 03/30/2012 | |||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.13 | 757 Auburn Avenue | 0.1% | 02/29/2012 | |||
Property | 15.14 | 5401 East Freeway | 0.1% | 02/29/2012 | |||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.16 | 3720 East 14th Street | 0.1% | 02/29/2012 | |||
Property | 15.17 | 1598 State Route 28 | 0.1% | 02/29/2012 | |||
Property | 15.18 | 2212 West 2nd Street | 0.1% | 02/29/2012 | |||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | 02/29/2012 | |||
Property | 15.20 | 505 South Main Street | 0.1% | 02/13/2012 | |||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.22 | 3914 Highway 3 | 0.1% | 03/30/2012 | |||
Property | 15.23 | 1801 Crockett Road | 0.1% | 02/29/2012 | |||
Property | 15.24 | 3125 South Main Street | 0.1% | 02/29/2012 | |||
Property | 15.25 | 1424 West 7th Street | 0.1% | 02/29/2012 | |||
Property | 15.26 | 8025 South Loop 12 | 0.1% | 02/29/2012 | |||
Property | 15.27 | 499 North Marion Avenue | 0.1% | 03/30/2012 | |||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | 02/29/2012 | |||
Property | 15.29 | 2101 West State Street | 0.1% | 02/29/2012 | |||
Property | 15.30 | 1016 East Gravis Street | 0.1% | 02/29/2012 | |||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | 02/29/2012 | |||
Property | 15.33 | 1023 West Broadway Street | 0.0% | 02/29/2012 | |||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | 02/29/2012 | |||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | 02/29/2012 | |||
Property | 15.36 | 1400 Poplar Street | 0.0% | 02/29/2012 | |||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 547,109 | Renovation Reserve (Upfront: 525,000); Ground Rent Reserve (Upfront and Monthly: 22,109) | 07/27/2012 | |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | ||||
Property | 17.01 | 200 Union Street | 0.1% | 02/29/2012 | |||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | 02/29/2012 | |||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | 03/30/2012 | |||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | 02/29/2012 | |||
Property | 17.05 | 6825 North 22nd Street | 0.1% | 02/29/2012 | |||
Property | 17.06 | 1723 South Main Street | 0.1% | 03/30/2012 | |||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | 02/29/2012 | |||
Property | 17.08 | 6215 Wells Avenue | 0.1% | 02/29/2012 | |||
Property | 17.09 | 600 East Interstate 30 | 0.1% | 02/29/2012 | |||
Property | 17.10 | 5428 West North Avenue | 0.1% | 02/29/2012 | |||
Property | 17.11 | 8320 Airport Road | 0.1% | 02/29/2012 | |||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | 02/29/2012 | |||
Property | 17.13 | 250 West Washington Street | 0.1% | 02/29/2012 | |||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | 03/30/2012 | |||
Property | 17.15 | 128 North Main Street | 0.1% | 02/29/2012 | |||
Property | 17.16 | 11240 Homestead Road | 0.1% | 02/13/2012 | |||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | 02/29/2012 | |||
Property | 17.18 | 9881 Culebra Road | 0.1% | 02/29/2012 | |||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | 02/29/2012 | |||
Property | 17.20 | 531 West Plane Street | 0.1% | 02/29/2012 | |||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | 02/29/2012 | |||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | 03/30/2012 | |||
Property | 17.23 | 512 Avenue G | 0.1% | 02/13/2012 | |||
Property | 17.24 | 3600 Napier Avenue | 0.1% | 03/30/2012 | |||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | 02/15/2012 | |||
Property | 17.26 | 920 North Main Street | 0.1% | 02/29/2012 | |||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | 03/30/2012 | |||
Property | 17.28 | 8738 Marbach Road | 0.1% | 02/29/2012 | |||
Property | 17.29 | 1700 South Highway 161 | 0.1% | 02/29/2012 | |||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | 02/29/2012 | |||
Property | 17.31 | 509 East Avenue J | 0.0% | 02/29/2012 | |||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | 02/29/2012 | |||
Property | 17.33 | 2501 3rd Street | 0.0% | 02/29/2012 | |||
Property | 17.34 | 800 La Salle Avenue | 0.0% | 02/29/2012 | |||
Property | 17.35 | 4305 Troup Highway | 0.0% | 02/29/2012 | |||
Loan | 18 | Starplex Portfolio | 2.3% | Springing | Lease Sweep Reserve Account (Monthly: Springing); Required Repairs (Springing) | ||
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | 07/24/2012 | |||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | 07/24/2012 | |||
Property | 18.03 | Forney Stadium 12 | 0.3% | 07/24/2012 | |||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | 07/24/2012 | |||
Property | 18.05 | Irving Cinemas 10 | 0.2% | 07/24/2012 | |||
Loan | 19 | Consolidated Container Portfolio | 2.2% | Springing | Advance Monthly Payment Reserve (Monthly: Springing) | ||
Property | 19.01 | Tracy, CA | 0.6% | 09/13/2012 | |||
Property | 19.02 | Baltimore, MD | 0.6% | 09/06/2012 | |||
Property | 19.03 | Santa Ana, CA | 0.6% | 09/06/2012 | |||
Property | 19.04 | Elizabeth, NJ | 0.2% | 09/06/2012 | |||
Property | 19.05 | Monroe Township, NJ | 0.2% | 09/06/2012 | |||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 08/27/2012 | |||
Loan | 21 | Canon Brighton Medical Building | 2.2% | 10/01/2012 | |||
Loan | 22 | San Francisco Executive Park | 1.8% | 1,721,122 | Earnout Reserve (Upfront: 1,600,000), Synergy Lease Account (Upfront: 119,122), UCSF Tenant Sweep (Monthly: Springing) | 07/31/2012 | |
Loan | 23 | Residence Inn Midland | 1.5% | 10/18/2012 | |||
Loan | 24 | Regatta Distribution Center | 1.3% | 250,000 | Environmental Reserve (Upfront: 250,000), Significant Tenant Lease Sweep Reserve (Springing) | 07/17/2012 | |
Loan | 25 | TownePlace Suites Odessa | 1.2% | 10/18/2012 | |||
Loan | 26 | Orlando Hotel | 1.1% | 08/28/2012 | |||
Loan | 27 | Belvedere Square | 1.1% | 23,088 | Rent Reserve Holdback (Upfront: 23,088) | 08/06/2012 | |
Loan | 28 | Civic Plaza | 1.1% | Springing | Specified County Tenant 1 Reserve (Monthly: Springing); Specified Count Tenant 2 Reserve (Monthly: Springing) | 07/30/2012 | |
Loan | 29 | Berkeley Center | 1.0% | 37,181 | Sprint Reserve (Upfront: 37,181.25) | 09/13/2012 | |
Loan | 30 | Webster Plaza | 0.9% | Springing | Savers Rollover Reserve (Monthly: Springing); Town of Webster Rollover Reserve (Monthly: Springing) | 10/15/2012 | |
Loan | 31 | Old Orchard Center | 0.9% | 761,481 | Environmental Reserve (Upfront: 761,481) | 10/04/2012 | |
Loan | 32 | Hanahan Crossing | 0.9% | 20,000 | Settlement Reserve (Upfront: 20,000) | 09/17/2012 | |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 05/23/2012 | |||
Loan | 34 | South Towne Crossing | 0.8% | Springing | Office Depot Reserve Account (Monthly: Springing) | 08/22/2012 | |
Loan | 35 | Victory Portfolio | 0.8% | 3,691 | Roof Repair Account (Monthly: $3,691 until the earlier of (i) July 6, 2018, and (ii) completion of final roof repair payments); Major Tenant Rollover Reserve (Springing) | ||
Property | 35.01 | 59 West Shopping Center | 0.5% | 06/08/2012 | |||
Property | 35.02 | Eastgate Plaza | 0.3% | 05/08/2012 | |||
Loan | 36 | 3511 North Clark | 0.3% | 1,000,000 | Holdback Reserve (Upfront: 1,000,000) | 08/24/2012 | |
Loan | 37 | 2005 West Division | 0.2% | 1,000,000 | Holdback Reserve (Upfront: 1,000,000) | 08/24/2012 | |
Loan | 38 | Wells Street Portfolio | 0.2% | 1,500,000 | Holdback Reserve (Upfront: 1,000,000); Community Bar Reserve Funds (Upfront: 500,000) | ||
Property | 38.01 | 535 North Wells | 0.1% | 08/24/2012 | |||
Property | 38.02 | 665 West Roscoe | 0.1% | 08/24/2012 | |||
Loan | 39 | Fountain Park Plaza | 0.7% | 50,000 | Atomic Pierce Reserve (Upfront: 50,000) | 09/25/2012 | |
Loan | 40 | Surprise Office Center | 0.7% | 164,493 | ADS Rent Abatement Deposit (Upfront: 47,977); ADS TI Deposit (Upfront: 116,516) | 07/18/2012 | |
Loan | 41 | Nazareth Plaza | 0.6% | 18,750 | Lehigh Valley Hospital Reserve (Upfront: 18,750); Anchor Tenant Reserve (Monthly: Springing) | 08/27/2012 | |
Loan | 42 | HGI Solomons Island | 0.6% | 862,456 | PIP Reserve (Upfront: 783,956); Seasonality Reserve (Upfront: 78,500) | 08/27/2012 | |
Loan | 43 | Walgreens - Chicago | 0.5% | 09/05/2012 | |||
Loan | 44 | Kohl's Cumming | 0.4% | 06/11/2012 | |||
Loan | 45 | CVS San Bernardino | 0.3% | 07/24/2012 | |||
Loan | 46 | Walgreens Ardmore | 0.3% | 08/22/2012 | |||
Loan | 47 | Jackson Square Apartments | 0.3% | 365,000 | Debt Yield Reserve (Upfront: 365,000) | 08/07/2012 | |
Loan | 48 | Walgreens Milford | 0.2% | 09/06/2012 |
COMM 2012-CCRE4 | |||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |||||||
% of | |||||||
Initial Pool | Engineering | Loan | |||||
Property Flag | ID | Property Name | Balance | Report Date | Purpose | Sponsor | Guarantor |
Loan | 1 | The Prince Building | 11.3% | 08/16/2012 | Refinance | Eric Hadar; Stanley Cayre | Eric Hadar; Stanley Cayre |
Loan | 2 | Eastview Mall and Commons | 10.8% | 07/11/2012 | Refinance | Rochester Malls, LLC | Rochester Malls, LLC |
Loan | 3 | Fashion Outlets of Las Vegas | 6.6% | 07/10/2012 | Refinance | IRE LV Fashion Equity, LLC; James A. Schlesinger; Jakob Brodt; Brigita Zaidman | IRE LV Fashion Equity, LLC; James A. Schlesinger; Jakob Brodt; Brigita Zaidman |
Loan | 4 | Synopsys Tech Center | 5.4% | 08/23/2012 | Refinance | Joseph K. Paul; Jay Paul Revocable Living Trust | Joseph K. Paul; Jay Paul Revocable Living Trust |
Loan | 5 | Concord Plaza Building D | 3.5% | 03/23/2012 | Acquisition | DivcoWest Fund III REIT, LP | DivcoWest Fund III REIT, LP |
Loan | 6 | Concord Plaza Building B | 1.8% | 03/23/2012 | Acquisition | DivcoWest Fund III REIT, LP | DivcoWest Fund III REIT, LP |
Loan | 7 | TMI Hospitality Portfolio | 4.1% | Refinance | TMI Hospitality, Inc. | TMI Hospitality, Inc. | |
Property | 7.01 | Courtyard - Woodlands | 0.9% | 07/20/2012 | |||
Property | 7.02 | Residence Inn - Woodlands | 0.8% | 07/20/2012 | |||
Property | 7.03 | Fairfield Inn & Suites - Roseville | 0.5% | 07/20/2012 | |||
Property | 7.04 | Residence Inn - Cedar Rapids | 0.4% | 07/20/2012 | |||
Property | 7.05 | Residence Inn - Lansing | 0.4% | 07/20/2012 | |||
Property | 7.06 | Residence Inn - Sioux Falls | 0.3% | 07/20/2012 | |||
Property | 7.07 | Fairfield Inn & Suites - Naperville | 0.3% | 07/20/2012 | |||
Property | 7.08 | Fairfield Inn - Sioux Falls | 0.2% | 07/20/2012 | |||
Property | 7.09 | Towneplace Suites - Naperville | 0.2% | 07/20/2012 | |||
Property | 7.10 | Fairfield Inn - Lansing | 0.2% | 07/20/2012 | |||
Loan | 8 | Dadeland Office Park | 3.6% | 08/24/2012 | Refinance | Keystone Property Fund II, L.P.; Keystone Property Fund IIA, L.P; Keystone Property Fund Management, L.P. | Keystone Property Fund II, L.P.; Keystone Property Fund IIA, L.P; Keystone Property Fund Management, L.P. |
Loan | 9 | Emerald Square Mall | 3.6% | 07/23/2012 | Refinance | Mayflower Realty LLC | Mayflower Realty LLC |
Loan | 10 | Lowe's Portfolio - Loan A | 1.7% | Acquisition | Mohannad S. Malas | Mohannad S. Malas | |
Property | 10.01 | Lowe's of Stone Mountain | 0.8% | 09/12/2012 | |||
Property | 10.02 | Lowe's of Alpharetta | 0.8% | 09/12/2012 | |||
Loan | 11 | Lowe's Portfolio - Loan B | 1.5% | Acquisition | Mohannad S. Malas | Mohannad S. Malas | |
Property | 11.01 | Lowe's of Woodstock | 0.8% | 09/12/2012 | |||
Property | 11.02 | Lowe's of West Marietta | 0.7% | 09/12/2012 | |||
Loan | 12 | Gladstone Portfolio II | 3.1% | Refinance | Gladstone Commercial Corporation | Gladstone Commercial Corporation | |
Property | 12.01 | Independent Project Analysis | 0.7% | 08/16/2012 | |||
Property | 12.02 | Fishbeck, Thompson, Carr & Huber | 0.5% | 08/13/2012 | |||
Property | 12.03 | Dimex | 0.5% | 08/13/2012 | |||
Property | 12.04 | MedPlus | 0.4% | 08/13/2012 | |||
Property | 12.05 | Sun Rich Fresh Foods | 0.4% | 08/10/2012 | |||
Property | 12.06 | Northside Hospital Outpatient Center | 0.3% | 08/14/2012 | |||
Property | 12.07 | Rutland Plastic Technologies | 0.2% | 08/14/2012 | |||
Loan | 13 | 1515 Broad Street | 2.9% | 08/17/2012 | Refinance | Hampshire Partners Fund VI, L.P. | Hampshire Partners Fund VI, L.P. |
Loan | 14 | Strategic Storage Trust Portfolio | 2.8% | Refinance | Strategic Storage Trust, Inc. | Strategic Storage Trust, Inc. | |
Property | 14.01 | SmartStop - Hawthorne | 0.7% | 09/07/2012 | |||
Property | 14.02 | SmartStop - Gilroy | 0.4% | 09/07/2012 | |||
Property | 14.03 | SmartStop - Toms River | 0.3% | 09/07/2012 | |||
Property | 14.04 | SmartStop - Hampton | 0.3% | 09/07/2012 | |||
Property | 14.05 | SmartStop - Florence | 0.3% | 09/07/2012 | |||
Property | 14.06 | SmartStop - Rancho Drive | 0.2% | 09/07/2012 | |||
Property | 14.07 | SmartStop - Walton | 0.2% | 09/07/2012 | |||
Property | 14.08 | SmartStop - Crescent Springs | 0.2% | 09/07/2012 | |||
Property | 14.09 | SmartStop - Ann Road | 0.2% | 09/07/2012 | |||
Loan | 15 | Family Dollar Portfolio Pool 4 | 2.6% | Acquisition | Cole REIT III Operating Partnership, LP | Cole REIT III Operating Partnership, LP | |
Property | 15.01 | 4172 Pearl Road | 0.1% | 02/29/2012 | |||
Property | 15.02 | 3435 Millbranch Road | 0.1% | 02/29/2012 | |||
Property | 15.03 | 634 Prospect Avenue | 0.1% | 02/29/2012 | |||
Property | 15.04 | 4314 Downman Road | 0.1% | 02/29/2012 | |||
Property | 15.05 | 1103 Cupples Road | 0.1% | 02/29/2012 | |||
Property | 15.06 | 3401 34th Avenue North | 0.1% | 03/23/2012 | |||
Property | 15.07 | 2901 Howland Boulevard | 0.1% | 03/23/2012 | |||
Property | 15.08 | 4727 Neely Road | 0.1% | 02/29/2012 | |||
Property | 15.09 | 4519 West Jefferson Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.10 | 4549 Pleasant Hill Road | 0.1% | 03/23/2012 | |||
Property | 15.11 | 1201 East Meyer Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.12 | 6321 South Cage Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.13 | 757 Auburn Avenue | 0.1% | 02/29/2012 | |||
Property | 15.14 | 5401 East Freeway | 0.1% | 02/29/2012 | |||
Property | 15.15 | 2004 Centenary Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.16 | 3720 East 14th Street | 0.1% | 02/29/2012 | |||
Property | 15.17 | 1598 State Route 28 | 0.1% | 02/29/2012 | |||
Property | 15.18 | 2212 West 2nd Street | 0.1% | 02/29/2012 | |||
Property | 15.19 | 1530 Veterans Memorial Drive | 0.1% | 02/29/2012 | |||
Property | 15.20 | 505 South Main Street | 0.1% | 02/29/2012 | |||
Property | 15.21 | 1401 Howland Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.22 | 3914 Highway 3 | 0.1% | 03/23/2012 | |||
Property | 15.23 | 1801 Crockett Road | 0.1% | 02/29/2012 | |||
Property | 15.24 | 3125 South Main Street | 0.1% | 02/29/2012 | |||
Property | 15.25 | 1424 West 7th Street | 0.1% | 02/29/2012 | |||
Property | 15.26 | 8025 South Loop 12 | 0.1% | 02/29/2012 | |||
Property | 15.27 | 499 North Marion Avenue | 0.1% | 03/23/2012 | |||
Property | 15.28 | 8625 Pendleton Pike | 0.1% | 02/29/2012 | |||
Property | 15.29 | 2101 West State Street | 0.1% | 02/29/2012 | |||
Property | 15.30 | 1016 East Gravis Street | 0.1% | 02/29/2012 | |||
Property | 15.31 | 950 South Sam Houston Boulevard | 0.1% | 02/29/2012 | |||
Property | 15.32 | 945 East Hidalgo Avenue | 0.0% | 02/29/2012 | |||
Property | 15.33 | 1023 West Broadway Street | 0.0% | 02/29/2012 | |||
Property | 15.34 | 2107 North Florida Avenue | 0.0% | 02/29/2012 | |||
Property | 15.35 | 125 South Charleston Avenue | 0.0% | 02/29/2012 | |||
Property | 15.36 | 1400 Poplar Street | 0.0% | 02/29/2012 | |||
Loan | 16 | Residence Inn - Seattle Lake Union | 2.6% | 07/26/2012 | Refinance | Apple REIT Seven, Inc. | Apple REIT Seven, Inc. |
Loan | 17 | Family Dollar Portfolio Pool 1 | 2.6% | Acquisition | Cole REIT III Operating Partnership, LP | Cole REIT III Operating Partnership, LP | |
Property | 17.01 | 200 Union Street | 0.1% | 02/29/2012 | |||
Property | 17.02 | 1891 West Frank Avenue | 0.1% | 02/29/2012 | |||
Property | 17.03 | 1319 Rock Springs Road | 0.1% | 03/23/2012 | |||
Property | 17.04 | 5836 Broadway Avenue | 0.1% | 02/29/2012 | |||
Property | 17.05 | 6825 North 22nd Street | 0.1% | 02/29/2012 | |||
Property | 17.06 | 1723 South Main Street | 0.1% | 03/23/2012 | |||
Property | 17.07 | 330 West Idaho Avenue | 0.1% | 02/29/2012 | |||
Property | 17.08 | 6215 Wells Avenue | 0.1% | 02/29/2012 | |||
Property | 17.09 | 600 East Interstate 30 | 0.1% | 02/29/2012 | |||
Property | 17.10 | 5428 West North Avenue | 0.1% | 02/29/2012 | |||
Property | 17.11 | 8320 Airport Road | 0.1% | 02/29/2012 | |||
Property | 17.12 | 210 West Fairview Avenue | 0.1% | 02/29/2012 | |||
Property | 17.13 | 250 West Washington Street | 0.1% | 02/29/2012 | |||
Property | 17.14 | 1951 U.S. Highway 441 Southeast | 0.1% | 03/23/2012 | |||
Property | 17.15 | 128 North Main Street | 0.1% | 02/29/2012 | |||
Property | 17.16 | 11240 Homestead Road | 0.1% | 02/29/2012 | |||
Property | 17.17 | 6480 West Lake Mead Boulevard | 0.1% | 02/29/2012 | |||
Property | 17.18 | 9881 Culebra Road | 0.1% | 02/29/2012 | |||
Property | 17.19 | 3724 Buddy Owens Avenue | 0.1% | 02/29/2012 | |||
Property | 17.20 | 531 West Plane Street | 0.1% | 02/29/2012 | |||
Property | 17.21 | 372 Valley Hi Drive | 0.1% | 02/29/2012 | |||
Property | 17.22 | 24586 U.S. Highway 31 | 0.1% | 03/23/2012 | |||
Property | 17.23 | 512 Avenue G | 0.1% | 02/29/2012 | |||
Property | 17.24 | 3600 Napier Avenue | 0.1% | 03/23/2012 | |||
Property | 17.25 | 701 East Hillsboro Street | 0.1% | 02/29/2012 | |||
Property | 17.26 | 920 North Main Street | 0.1% | 02/29/2012 | |||
Property | 17.27 | 11350 Northwest State Road 20 | 0.1% | 03/23/2012 | |||
Property | 17.28 | 8738 Marbach Road | 0.1% | 02/29/2012 | |||
Property | 17.29 | 1700 South Highway 161 | 0.1% | 02/29/2012 | |||
Property | 17.30 | 300 North Pace Boulevard | 0.1% | 02/29/2012 | |||
Property | 17.31 | 509 East Avenue J | 0.0% | 02/29/2012 | |||
Property | 17.32 | 239 1/2 Lake Street | 0.0% | 02/29/2012 | |||
Property | 17.33 | 2501 3rd Street | 0.0% | 02/29/2012 | |||
Property | 17.34 | 800 La Salle Avenue | 0.0% | 02/29/2012 | |||
Property | 17.35 | 4305 Troup Highway | 0.0% | 02/29/2012 | |||
Loan | 18 | Starplex Portfolio | 2.3% | Acquisition | STORE Capital Corporation | STORE Capital Corporation | |
Property | 18.01 | Corpus Christi Stadium 16 | 0.9% | 07/25/2012 | |||
Property | 18.02 | Lake Worth Movies 14 | 0.6% | 07/25/2012 | |||
Property | 18.03 | Forney Stadium 12 | 0.3% | 07/23/2012 | |||
Property | 18.04 | Rio Grande City Stadium 10 | 0.3% | 07/25/2012 | |||
Property | 18.05 | Irving Cinemas 10 | 0.2% | 07/25/2012 | |||
Loan | 19 | Consolidated Container Portfolio | 2.2% | Refinance | AG Net Lease Corp. | AG Net Lease Corp. | |
Property | 19.01 | Tracy, CA | 0.6% | 07/31/2012 | |||
Property | 19.02 | Baltimore, MD | 0.6% | 07/31/2012 | |||
Property | 19.03 | Santa Ana, CA | 0.6% | 07/31/2012 | |||
Property | 19.04 | Elizabeth, NJ | 0.2% | 07/31/2012 | |||
Property | 19.05 | Monroe Township, NJ | 0.2% | 07/31/2012 | |||
Loan | 20 | Mall of Georgia Crossing | 2.2% | 08/28/2012 | Refinance | Simon Property Group, L.P. | Simon Property Group, L.P. |
Loan | 21 | Canon Brighton Medical Building | 2.2% | 08/15/2012 | Refinance | Sanford Brotman | Sanford Brotman |
Loan | 22 | San Francisco Executive Park | 1.8% | 07/31/2012 | Refinance | Universal Paragon Corporation | Universal Paragon Corporation |
Loan | 23 | Residence Inn Midland | 1.5% | 09/13/2012 | Refinance | W.I. Realty I, L.P. | W.I. Realty I, L.P. |
Loan | 24 | Regatta Distribution Center | 1.3% | 07/17/2012 | Refinance | Donald R. Stephens; D.R. Stephens Separate Property Trust, UAD | Donald R. Stephens; D.R. Stephens Separate Property Trust, UAD |
Loan | 25 | TownePlace Suites Odessa | 1.2% | 09/13/2012 | Refinance | W.I. Realty I, L.P. | W.I. Realty I, L.P. |
Loan | 26 | Orlando Hotel | 1.1% | 08/27/2012 | Refinance | Kenneth M. Pressberg | Kenneth M. Pressberg |
Loan | 27 | Belvedere Square | 1.1% | 06/18/2012 | Refinance | Herbert S. Miller; Richard Alter | Herbert S. Miller; Richard Alter |
Loan | 28 | Civic Plaza | 1.1% | 07/30/2012 | Refinance | Nathan J Leanse | Nathan J Leanse |
Loan | 29 | Berkeley Center | 1.0% | 09/12/2012 | Acquisition | Joseph Isaac Penner | Joseph Isaac Penner |
Loan | 30 | Webster Plaza | 0.9% | 08/27/2012 | Refinance | Alan J. Gindi | Alan J. Gindi |
Loan | 31 | Old Orchard Center | 0.9% | 08/10/2012 | Refinance | C.E. Patterson | C.E. Patterson |
Loan | 32 | Hanahan Crossing | 0.9% | 04/27/2012 | Refinance | Renee R. Brockinton | Renee R. Brockinton |
Loan | 33 | Residence Inn - Waldorf, MD | 0.9% | 05/24/2012 | Refinance | Steven Fairbanks; Richard Vilardo; Ronald Franklin; Daniel Mahoney | Steven Fairbanks; Richard Vilardo; Ronald Franklin; Daniel Mahoney |
Loan | 34 | South Towne Crossing | 0.8% | 08/22/2012 | Acquisition | Steven J. Fogel; Howard S. Banchik | Steven J. Fogel; Howard S. Banchik |
Loan | 35 | Victory Portfolio | 0.8% | Refinance | Victory Real Estate Investments, LLC | Victory Real Estate Investments, LLC | |
Property | 35.01 | 59 West Shopping Center | 0.5% | 07/02/2012 | |||
Property | 35.02 | Eastgate Plaza | 0.3% | 06/28/2012 | |||
Loan | 36 | 3511 North Clark | 0.3% | 08/24/2012 | Refinance | Arthur Holmer | Arthur Holmer |
Loan | 37 | 2005 West Division | 0.2% | 08/27/2012 | Refinance | Arthur Holmer | Arthur Holmer |
Loan | 38 | Wells Street Portfolio | 0.2% | Refinance | Arthur Holmer | Arthur Holmer | |
Property | 38.01 | 535 North Wells | 0.1% | 08/27/2012 | |||
Property | 38.02 | 665 West Roscoe | 0.1% | 08/24/2012 | |||
Loan | 39 | Fountain Park Plaza | 0.7% | 08/28/2012 | Refinance | Susan Schweikert | Susan Schweikert |
Loan | 40 | Surprise Office Center | 0.7% | 07/20/2012 | Acquisition | Samir Sawhney | Samir Sawhney |
Loan | 41 | Nazareth Plaza | 0.6% | 08/27/2012 | Refinance | David F. Lavipour; Melvin Fischman; Arnold Fischman | David F. Lavipour; Melvin Fischman; Arnold Fischman |
Loan | 42 | HGI Solomons Island | 0.6% | 08/27/2012 | Refinance | Supertel Hospitality, Inc. | Supertel Hospitality, Inc. |
Loan | 43 | Walgreens - Chicago | 0.5% | 08/29/2012 | Acquisition | Timothy F. Haldeman; The Haldeman Family Revocable Trust | Timothy F. Haldeman; The Haldeman Family Revocable Trust |
Loan | 44 | Kohl's Cumming | 0.4% | 07/09/2012 | Acquisition | Inland Diversified Real Estate Trust, Inc. | Inland Diversified Real Estate Trust, Inc. |
Loan | 45 | CVS San Bernardino | 0.3% | 07/24/2012 | Acquisition | Frank Keshtgar | Frank Keshtgar |
Loan | 46 | Walgreens Ardmore | 0.3% | 08/21/2012 | Refinance | Paul E. Martinelli | Paul E. Martinelli |
Loan | 47 | Jackson Square Apartments | 0.3% | 08/07/2012 | Refinance | Bradfield Heiser; Robert Heiser | Bradfield Heiser; Robert Heiser |
Loan | 48 | Walgreens Milford | 0.2% | 09/06/2012 | Acquisition | William E. Keenan; William E. Keenan Living Trust | William E. Keenan; William E. Keenan Living Trust |