Deutsche Mortgage & Asset Receiving FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-193376-03

COMM 2014-LC15

The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-193376) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing trust and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by email to the following address: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc., Natixis Securities Americas LLC, KeyBanc Capital Markets Inc. and RBS Securities Inc. , or any other underwriter (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series COMM 2014-LC15 (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

IRS CIRCULAR 230 NOTICE: THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE UNDERWRITERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off		General		Detailed
			Initial Pool	# of	Loan	Loan	Original	Date Balance	Maturity ARD	Property		Property	Interest	Total	Administrative
Property Flag	ID	Property Name	Balance	Properties	Originator(1)	Seller(2)	Balance($)(3)(4)	($)(3)(4)(10)	Balance($)(10)	Type(5)		Type	Rate(8)	Strip	Fee Rate(6)
Loan	1	One Kendall Square(29)	8.9%	1	GACC	GACC	83,000,000	83,000,000	74,787,437	Mixed Use		Office/Lab/Retail	4.8200%	0.0304%	0.0304%
Loan	2	1760 Third Avenue(29)(31)	8.1%	1	Natixis	Natixis	75,000,000	75,000,000	75,000,000	Multifamily		Student Housing	4.5786%	0.0169%	0.0169%
Loan	3	AMC Portfolio Pool III	7.8%	2	GACC	GACC	72,686,572	72,686,572	65,507,106	Manufactured Housing Community		Manufactured Housing Community	4.9150%	0.0569%	0.0569%
Property	3.01	Redwood Estates	5.2%	1	GACC	GACC	48,243,234	48,243,234		Manufactured Housing Community		Manufactured Housing Community
Property	3.02	Longview Community	2.6%	1	GACC	GACC	24,443,338	24,443,338		Manufactured Housing Community		Manufactured Housing Community
Loan	4	WRS Retail Portfolio(31)	7.7%	13	LCF	LCF	71,000,000	71,000,000	63,619,667	Various	��	Various	5.5860%	0.0569%	0.0569%
Property	4.01	Hudson Bridge Crossing	1.1%	1	LCF	LCF	9,925,000	9,925,000		Retail		Shadow Anchored
Property	4.02	Shoppes at Richland	0.9%	1	LCF	LCF	7,940,000	7,940,000		Retail		Shadow Anchored
Property	4.03	Shoppes at Westgate	0.7%	1	LCF	LCF	6,800,000	6,800,000		Retail		Shadow Anchored
Property	4.04	Shoppes at White Knoll	0.7%	1	LCF	LCF	6,760,000	6,760,000		Retail		Shadow Anchored
Property	4.05	Glenn View Station	0.7%	1	LCF	LCF	6,350,000	6,350,000		Retail		Shadow Anchored
Property	4.06	Chamblee Village	0.6%	1	LCF	LCF	5,800,000	5,800,000		Retail		Shadow Anchored
Property	4.07	Grand View Station	0.6%	1	LCF	LCF	5,600,000	5,600,000		Retail		Shadow Anchored
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%	1	LCF	LCF	5,050,000	5,050,000		Other		Leased Fee
Property	4.09	Shoppes at Oxford	0.5%	1	LCF	LCF	4,800,000	4,800,000		Retail		Shadow Anchored
Property	4.10	Shoppes at Raeford	0.5%	1	LCF	LCF	4,300,000	4,300,000		Retail		Shadow Anchored
Property	4.11	Villages at Red Bridge	0.3%	1	LCF	LCF	2,775,000	2,775,000		Retail		Shadow Anchored
Property	4.12	Shoppes at Goldsboro	0.3%	1	LCF	LCF	2,500,000	2,500,000		Retail		Shadow Anchored
Property	4.13	Shoppes at Westgate Outparcel	0.3%	1	LCF	LCF	2,400,000	2,400,000		Other		Leased Fee
Loan	5	Akers Mill Square	6.5%	1	LCF	LCF	60,000,000	60,000,000	48,601,938	Retail		Anchored	4.5500%	0.0569%	0.0569%
Loan	6	Bronx River Plaza	6.3%	1	GACC	GACC	58,000,000	58,000,000	47,158,320	Retail		Anchored	4.6600%	0.0569%	0.0569%
Loan	7	100 Westminster	5.2%	1	GACC	GACC	48,190,000	48,115,802	39,151,780	Office		CBD	4.6500%	0.0569%	0.0569%
Loan	8	Marriott Downtown Hartford	4.9%	1	Natixis	Natixis	45,000,000	45,000,000	37,681,940	Hospitality		Full Service	5.5700%	0.0169%	0.0169%
Loan	9	PennCap Portfolio(29)(31)	3.6%	32	LCF	LCF	33,700,000	33,700,000	29,676,923	Various		Various	5.7243%	0.0354%	0.0354%
Property	9.01	3701 Corporate Parkway	0.4%	1	LCF	LCF	3,263,751	3,263,751		Office		Suburban
Property	9.02	3773 Corporate Parkway	0.3%	1	LCF	LCF	2,969,523	2,969,523		Office		Suburban
Property	9.03	1605 Valley Center Parkway	0.3%	1	LCF	LCF	2,359,272	2,359,272		Office		Suburban
Property	9.04	1525 Valley Center Parkway	0.2%	1	LCF	LCF	2,201,261	2,201,261		Office		Suburban
Property	9.05	1560 Valley Center Parkway	0.2%	1	LCF	LCF	1,844,373	1,844,373		Office		Suburban
Property	9.06	1550 Valley Center Parkway	0.2%	1	LCF	LCF	1,591,011	1,591,011		Office		Suburban
Property	9.07	1455 Valley Center Parkway	0.2%	1	LCF	LCF	1,580,113	1,580,113		Office		Suburban
Property	9.08	1480 Valley Center Parkway	0.2%	1	LCF	LCF	1,449,345	1,449,345		Office		Suburban
Property	9.09	1510 Valley Center Parkway	0.1%	1	LCF	LCF	1,291,334	1,291,334		Office		Suburban
Property	9.10	1495 Valley Center Parkway	0.1%	1	LCF	LCF	1,152,393	1,152,393		Office		Suburban
Property	9.11	1640 Valley Center Parkway	0.1%	1	LCF	LCF	1,087,009	1,087,009		Office		Suburban
Property	9.12	57 South Commerce Way	0.1%	1	LCF	LCF	1,027,074	1,027,074		Industrial		Flex
Property	9.13	1650 Valley Center Parkway	0.1%	1	LCF	LCF	939,895	939,895		Office		Suburban
Property	9.14	89 South Commerce Way	0.1%	1	LCF	LCF	923,549	923,549		Industrial		Flex
Property	9.15	1660 Valley Center Parkway	0.1%	1	LCF	LCF	779,159	779,159		Office		Suburban
Property	9.16	1530 Valley Center Parkway	0.1%	1	LCF	LCF	746,467	746,467		Office		Suburban
Property	9.17	85 South Commerce Way	0.1%	1	LCF	LCF	653,840	653,840		Industrial		Flex
Property	9.18	2196 Avenue C	0.1%	1	LCF	LCF	626,597	626,597		Industrial		Flex
Property	9.19	2202 Hangar Place	0.1%	1	LCF	LCF	626,597	626,597		Industrial		Flex
Property	9.20	754 Roble Road	0.1%	1	LCF	LCF	593,905	593,905		Industrial		Flex
Property	9.21	83 South Commerce Way	0.1%	1	LCF	LCF	583,007	583,007		Industrial		Flex
Property	9.22	87 South Commerce Way	0.1%	1	LCF	LCF	572,110	572,110		Industrial		Flex
Property	9.23	974 Marcon Boulevard	0.1%	1	LCF	LCF	542,142	542,142		Industrial		Flex
Property	9.24	2201 Hangar Place	0.1%	1	LCF	LCF	536,694	536,694		Industrial		Flex
Property	9.25	7355 William Avenue	0.1%	1	LCF	LCF	536,694	536,694		Industrial		Flex
Property	9.26	944 Marcon Boulevard	0.1%	1	LCF	LCF	531,245	531,245		Industrial		Flex
Property	9.27	954 Marcon Boulevard	0.1%	1	LCF	LCF	504,002	504,002		Industrial		Flex
Property	9.28	7277 William Avenue	0.1%	1	LCF	LCF	498,553	498,553		Industrial		Flex
Property	9.29	2041 Avenue C	0.1%	1	LCF	LCF	465,861	465,861		Industrial		Flex
Property	9.30	964 Marcon Boulevard	0.0%	1	LCF	LCF	411,374	411,374		Industrial		Flex
Property	9.31	7562 Penn Drive	0.0%	1	LCF	LCF	411,374	411,374		Industrial		Flex
Property	9.32	764 Roble Road	0.0%	1	LCF	LCF	400,477	400,477		Industrial		Flex

A-1-1

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off		General	Detailed
			Initial Pool	# of	Loan	Loan	Original	Date Balance	Maturity ARD	Property	Property	Interest	Total	Administrative
Property Flag	ID	Property Name	Balance	Properties	Originator(1)	Seller(2)	Balance($)(3)(4)	($)(3)(4)(10)	Balance($)(10)	Type(5)	Type	Rate(8)	Strip	Fee Rate(6)
Loan	10	GEM Hotel(31)	3.2%	1	LCF	LCF	29,300,000	29,300,000	26,912,413	Hospitality	Limited Service	4.7330%	0.0569%	0.0569%
Loan	11	181 East 119th Street	2.9%	1	LCF	LCF	27,000,000	27,000,000	23,256,180	Multifamily	Mid Rise	4.8200%	0.0569%	0.0569%
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	90	LCF	LCF	26,900,000	26,900,000	16,321,949	Retail	Single Tenant	4.8999%	0.0669%	0.0669%
Property	12.01	Burger King #02957 - Houma, LA	0.1%	1	LCF	LCF	507,760	507,760		Retail	Single Tenant
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%	1	LCF	LCF	485,193	485,193		Retail	Single Tenant
Property	12.03	Burger King #11942 - Gray, LA	0.1%	1	LCF	LCF	482,936	482,936		Retail	Single Tenant
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%	1	LCF	LCF	467,139	467,139		Retail	Single Tenant
Property	12.05	Burger King #06788 - Zachary, LA	0.1%	1	LCF	LCF	464,883	464,883		Retail	Single Tenant
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%	1	LCF	LCF	440,059	440,059		Retail	Single Tenant
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%	1	LCF	LCF	428,775	428,775		Retail	Single Tenant
Property	12.08	Burger King #09788 - Walker, LA	0.0%	1	LCF	LCF	426,518	426,518		Retail	Single Tenant
Property	12.09	Burger King #03818 - Mobile, AL	0.0%	1	LCF	LCF	400,566	400,566		Retail	Single Tenant
Property	12.10	Burger King #03156 - Saraland, AL	0.0%	1	LCF	LCF	394,925	394,925		Retail	Single Tenant
Property	12.11	Burger King #01437 - Monroe, LA	0.0%	1	LCF	LCF	385,898	385,898		Retail	Single Tenant
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%	1	LCF	LCF	381,384	381,384		Retail	Single Tenant
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%	1	LCF	LCF	379,128	379,128		Retail	Single Tenant
Property	12.14	Burger King #01198 - Mobile, AL	0.0%	1	LCF	LCF	377,999	377,999		Retail	Single Tenant
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%	1	LCF	LCF	374,614	374,614		Retail	Single Tenant
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%	1	LCF	LCF	372,357	372,357		Retail	Single Tenant
Property	12.17	Burger King #12830 - Boutte, LA	0.0%	1	LCF	LCF	372,357	372,357		Retail	Single Tenant
Property	12.18	Burger King #10763 - Hammond, LA	0.0%	1	LCF	LCF	367,844	367,844		Retail	Single Tenant
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%	1	LCF	LCF	363,331	363,331		Retail	Single Tenant
Property	12.20	Burger King #03623 - Covington, LA	0.0%	1	LCF	LCF	363,331	363,331		Retail	Single Tenant
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%	1	LCF	LCF	363,331	363,331		Retail	Single Tenant
Property	12.22	Burger King #01489 - Mobile, AL	0.0%	1	LCF	LCF	361,074	361,074		Retail	Single Tenant
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%	1	LCF	LCF	361,074	361,074		Retail	Single Tenant
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%	1	LCF	LCF	358,817	358,817		Retail	Single Tenant
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%	1	LCF	LCF	358,817	358,817		Retail	Single Tenant
Property	12.26	Burger King #05029 - Pineville, LA	0.0%	1	LCF	LCF	356,560	356,560		Retail	Single Tenant
Property	12.27	Burger King #07467 - Ruston, LA	0.0%	1	LCF	LCF	354,304	354,304		Retail	Single Tenant
Property	12.28	Burger King #11544 - Westlake, LA	0.0%	1	LCF	LCF	354,304	354,304		Retail	Single Tenant
Property	12.29	Burger King #09708 - Natchez, MS	0.0%	1	LCF	LCF	343,020	343,020		Retail	Single Tenant
Property	12.30	Burger King #04581 - Foley, AL	0.0%	1	LCF	LCF	338,507	338,507		Retail	Single Tenant
Property	12.31	Burger King #10802 - Westwego, LA	0.0%	1	LCF	LCF	338,507	338,507		Retail	Single Tenant
Property	12.32	Burger King #06676 - Jackson, MS	0.0%	1	LCF	LCF	332,865	332,865		Retail	Single Tenant
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%	1	LCF	LCF	327,223	327,223		Retail	Single Tenant
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%	1	LCF	LCF	327,223	327,223		Retail	Single Tenant
Property	12.35	Burger King #12329 - Rayne, LA	0.0%	1	LCF	LCF	327,223	327,223		Retail	Single Tenant
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%	1	LCF	LCF	327,223	327,223		Retail	Single Tenant
Property	12.37	Burger King #12895 - Delhi, LA	0.0%	1	LCF	LCF	327,223	327,223		Retail	Single Tenant
Property	12.38	Burger King #11614 - Harvey, LA	0.0%	1	LCF	LCF	320,453	320,453		Retail	Single Tenant
Property	12.39	Burger King #06129 - Mobile, AL	0.0%	1	LCF	LCF	310,298	310,298		Retail	Single Tenant
Property	12.40	Burger King #02483 - Mobile, AL	0.0%	1	LCF	LCF	304,656	304,656		Retail	Single Tenant
Property	12.41	Burger King #06488 - Mobile, AL	0.0%	1	LCF	LCF	304,656	304,656		Retail	Single Tenant
Property	12.42	Burger King #06916 - Kenner, LA	0.0%	1	LCF	LCF	304,656	304,656		Retail	Single Tenant
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%	1	LCF	LCF	302,399	302,399		Retail	Single Tenant
Property	12.44	Burger King #10762 - Geismar, LA	0.0%	1	LCF	LCF	302,399	302,399		Retail	Single Tenant
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%	1	LCF	LCF	302,399	302,399		Retail	Single Tenant
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%	1	LCF	LCF	293,372	293,372		Retail	Single Tenant
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%	1	LCF	LCF	291,116	291,116		Retail	Single Tenant
Property	12.48	Burger King #08645 - Pace, FL	0.0%	1	LCF	LCF	286,602	286,602		Retail	Single Tenant
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%	1	LCF	LCF	284,346	284,346		Retail	Single Tenant
Property	12.50	Burger King #06674 - Slidell, LA	0.0%	1	LCF	LCF	284,346	284,346		Retail	Single Tenant
Property	12.51	Burger King #00373 - Mobile, AL	0.0%	1	LCF	LCF	282,089	282,089		Retail	Single Tenant
Property	12.52	Burger King #09115 - Meridian, MS	0.0%	1	LCF	LCF	282,089	282,089		Retail	Single Tenant
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%	1	LCF	LCF	279,832	279,832		Retail	Single Tenant
Property	12.54	Burger King #05981 - Meridian, MS	0.0%	1	LCF	LCF	279,832	279,832		Retail	Single Tenant
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%	1	LCF	LCF	277,576	277,576		Retail	Single Tenant
Property	12.56	Burger King #01439 - Slidell, LA	0.0%	1	LCF	LCF	270,805	270,805		Retail	Single Tenant
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%	1	LCF	LCF	270,805	270,805		Retail	Single Tenant
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%	1	LCF	LCF	270,805	270,805		Retail	Single Tenant
Property	12.59	Burger King #12820 - Iowa, LA	0.0%	1	LCF	LCF	270,805	270,805		Retail	Single Tenant
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%	1	LCF	LCF	268,549	268,549		Retail	Single Tenant

A-1-2

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off		General	Detailed
			Initial Pool	# of	Loan	Loan	Original	Date Balance	Maturity ARD	Property	Property	Interest	Total	Administrative
Property Flag	ID	Property Name	Balance	Properties	Originator(1)	Seller(2)	Balance($)(3)(4)	($)(3)(4)(10)	Balance($)(10)	Type(5)	Type	Rate(8)	Strip	Fee Rate(6)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%	1	LCF	LCF	261,779	261,779		Retail	Single Tenant
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%	1	LCF	LCF	259,522	259,522		Retail	Single Tenant
Property	12.63	Burger King #12660 - Vinton, LA	0.0%	1	LCF	LCF	259,522	259,522		Retail	Single Tenant
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%	1	LCF	LCF	257,265	257,265		Retail	Single Tenant
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%	1	LCF	LCF	255,008	255,008		Retail	Single Tenant
Property	12.66	Burger King #10572 - Eunice, LA	0.0%	1	LCF	LCF	255,008	255,008		Retail	Single Tenant
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%	1	LCF	LCF	252,752	252,752		Retail	Single Tenant
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%	1	LCF	LCF	239,211	239,211		Retail	Single Tenant
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%	1	LCF	LCF	236,955	236,955		Retail	Single Tenant
Property	12.70	Burger King #03585 - Daphne, AL	0.0%	1	LCF	LCF	236,955	236,955		Retail	Single Tenant
Property	12.71	Burger King #04016 - Mobile, AL	0.0%	1	LCF	LCF	236,955	236,955		Retail	Single Tenant
Property	12.72	Burger King #06105 - Northport, AL	0.0%	1	LCF	LCF	236,955	236,955		Retail	Single Tenant
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%	1	LCF	LCF	236,955	236,955		Retail	Single Tenant
Property	12.74	Burger King #11979 - Monroe, LA	0.0%	1	LCF	LCF	232,441	232,441		Retail	Single Tenant
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%	1	LCF	LCF	230,185	230,185		Retail	Single Tenant
Property	12.76	Burger King #01337 - Metairie, LA	0.0%	1	LCF	LCF	227,928	227,928		Retail	Single Tenant
Property	12.77	Burger King #01465 - Laurel, MS	0.0%	1	LCF	LCF	225,671	225,671		Retail	Single Tenant
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%	1	LCF	LCF	216,644	216,644		Retail	Single Tenant
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%	1	LCF	LCF	209,874	209,874		Retail	Single Tenant
Property	12.80	Burger King #10800 - Livingston, AL	0.0%	1	LCF	LCF	207,617	207,617		Retail	Single Tenant
Property	12.81	Burger King #09026 - Laurel, MS	0.0%	1	LCF	LCF	203,104	203,104		Retail	Single Tenant
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%	1	LCF	LCF	200,847	200,847		Retail	Single Tenant
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%	1	LCF	LCF	198,591	198,591		Retail	Single Tenant
Property	12.84	Burger King #10607 - Houma, LA	0.0%	1	LCF	LCF	196,334	196,334		Retail	Single Tenant
Property	12.85	Burger King #09853 - Franklin, LA	0.0%	1	LCF	LCF	191,820	191,820		Retail	Single Tenant
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%	1	LCF	LCF	148,943	148,943		Retail	Single Tenant
Property	12.87	Burger King #12919 - Covington, LA	0.0%	1	LCF	LCF	110,579	110,579		Retail	Single Tenant
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%	1	LCF	LCF	74,471	74,471		Retail	Single Tenant
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%	1	LCF	LCF	40,621	40,621		Retail	Single Tenant
Property	12.90	Burger King #12753 - Slidell, LA	0.0%	1	LCF	LCF	20,310	20,310		Retail	Single Tenant
Loan	13	The Dorchester at Forest Park	2.7%	1	GACC	GACC	25,000,000	24,963,673	20,655,025	Multifamily	High Rise	5.1600%	0.0569%	0.0569%
Loan	14	Hilton Garden Inn Houston	2.2%	1	LCF	LCF	20,750,000	20,750,000	17,256,600	Hospitality	Full Service	5.3500%	0.0869%	0.0869%
Loan	15	Durban Retail Portfolio II	2.0%	2	LCF	LCF	18,900,000	18,873,087	15,706,703	Retail	Anchored	5.3440%	0.0569%	0.0569%
Property	15.01	Wesley Chapel	1.5%	1	LCF	LCF	13,600,000	13,580,634		Retail	Anchored
Property	15.02	Milford Crossing	0.6%	1	LCF	LCF	5,300,000	5,292,453		Retail	Anchored
Loan	16	BJ’s Wholesale - Framingham	1.7%	1	LCF	LCF	15,900,000	15,900,000	14,587,343	Retail	Single Tenant	4.6500%	0.0569%	0.0569%
Loan	17	Pioneer Building	1.4%	1	GACC	GACC	13,100,000	13,100,000	11,598,842	Office	CBD	5.0200%	0.0569%	0.0569%
Loan	18	The Glen Centre	1.4%	1	LCF	LCF	13,000,000	13,000,000	11,505,298	Retail	Unanchored	5.0000%	0.0569%	0.0569%
Loan	19	Valley Forge MHP	1.3%	1	LCF	LCF	12,500,000	12,500,000	11,498,623	Manufactured Housing Community	Manufactured Housing Community	4.8200%	0.0569%	0.0569%
Loan	20	University Plaza / Centre Circle	1.2%	2	GACC	GACC	11,500,000	11,482,949	9,446,129	Various	Various	4.9800%	0.0569%	0.0569%
Property	20.01	University Plaza	1.0%	1	GACC	GACC	8,900,000	8,886,804		Mixed Use	Industrial/Retail
Property	20.02	Centre Circle	0.3%	1	GACC	GACC	2,600,000	2,596,145		Industrial	Warehouse/Distribution
Loan	21	Bartonsville Plaza	1.1%	1	LCF	LCF	10,150,000	10,150,000	8,760,628	Retail	Unanchored	4.9000%	0.0569%	0.0569%
Loan	22	McKinley Mall(29)	1.1%	1	Natixis	Natixis	10,000,000	10,000,000	8,162,343	Retail	Super Regional Mall	4.7920%	0.0154%	0.0154%
Loan	23	Carriage House & Brook Manor Apartments	1.0%	2	GACC	GACC	9,550,000	9,550,000	7,863,574	Multifamily	Garden	5.0400%	0.0569%	0.0569%
Property	23.01	Brook Manor Apartments	0.5%	1	GACC	GACC	4,812,598	4,812,598		Multifamily	Garden
Property	23.02	Carriage House Apartments	0.5%	1	GACC	GACC	4,737,402	4,737,402		Multifamily	Garden
Loan	24	Moss-Bauer Apartments(30)	1.0%	1	GACC	GACC	9,400,000	9,400,000	8,124,567	Multifamily	Mid Rise	4.9600%	0.0569%	0.0569%
Loan	25	University Place	0.9%	1	LCF	LCF	8,750,000	8,750,000	7,263,521	Multifamily	Student Housing	5.2920%	0.0569%	0.0569%
Loan	26	Arrowridge Business Park	0.9%	1	LCF	LCF	8,450,000	8,450,000	8,167,815	Industrial	Flex	5.4910%	0.0569%	0.0569%
Loan	27	Ithaca Hotel Portfolio	0.9%	2	LCF	LCF	7,970,000	7,970,000	6,131,936	Hospitality	Limited Service	5.8000%	0.0569%	0.0569%
Property	27.01	Country Inn & Suites Ithaca	0.6%	1	LCF	LCF	5,300,000	5,300,000		Hospitality	Limited Service
Property	27.02	Econo Lodge Ithaca	0.3%	1	LCF	LCF	2,670,000	2,670,000		Hospitality	Limited Service
Loan	28	Packing House	0.8%	1	GACC	GACC	7,650,000	7,650,000	6,251,479	Mixed Use	Retail/Office	4.8100%	0.0569%	0.0569%
Loan	29	Port Columbus Executive Park	0.7%	3	Natixis	Natixis	6,400,000	6,383,996	5,279,637	Office	Suburban	5.1100%	0.0169%	0.0169%
Property	29.01	2740 Airport Drive	0.3%	1	Natixis	Natixis	3,000,000	2,992,498		Office	Suburban
Property	29.02	2760 Airport Drive	0.2%	1	Natixis	Natixis	2,100,000	2,094,749		Office	Suburban
Property	29.03	2720 Airport Drive	0.1%	1	Natixis	Natixis	1,300,000	1,296,749		Office	Suburban
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	2	LCF	LCF	6,350,000	6,350,000	5,289,259	Various	Various	5.4000%	0.0569%	0.0569%
Property	30.01	Orchard Maple Plaza	0.4%	1	LCF	LCF	3,794,970	3,794,970		Mixed Use	Office/Retail
Property	30.02	Palmer Crossing Center	0.3%	1	LCF	LCF	2,555,030	2,555,030		Retail	Unanchored

A-1-3

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off		General	Detailed
			Initial Pool	# of	Loan	Loan	Original	Date Balance	Maturity ARD	Property	Property	Interest	Total	Administrative
Property Flag	ID	Property Name	Balance	Properties	Originator(1)	Seller(2)	Balance($)(3)(4)	($)(3)(4)(10)	Balance($)(10)	Type(5)	Type	Rate(8)	Strip	Fee Rate(6)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%	2	GACC	GACC	6,000,000	6,000,000	4,929,162	Multifamily	Various	4.9700%	0.0769%	0.0769%
Property	31.01	Trafalgar Square Apartments	0.3%	1	GACC	GACC	3,160,000	3,160,000		Multifamily	Garden
Property	31.02	Lake Pointe Apartments	0.3%	1	GACC	GACC	2,840,000	2,840,000		Multifamily	Mid Rise
Loan	32	865 Lexington Retail	0.6%	1	LCF	LCF	6,000,000	6,000,000	6,000,000	Retail	Single Tenant	4.9500%	0.0569%	0.0569%
Loan	33	Holiday Inn Express Snyder	0.6%	1	LCF	LCF	6,000,000	6,000,000	3,874,977	Hospitality	Limited Service	5.6040%	0.0569%	0.0569%
Loan	34	Value Place Richmond	0.6%	1	GACC	GACC	5,500,000	5,480,965	4,900,495	Hospitality	Extended Stay	5.0900%	0.0569%	0.0569%
Loan	35	Greenway	0.6%	1	Natixis	Natixis	5,500,000	5,466,519	4,499,212	Multifamily	Garden	4.8500%	0.0169%	0.0169%
Loan	36	93 Palladium Way	0.6%	1	Natixis	Natixis	5,260,000	5,260,000	4,651,176	Industrial	Flex	4.6400%	0.0169%	0.0169%
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	9	LCF	LCF	5,200,000	5,200,000	3,423,146	Retail	Single Tenant	6.1000%	0.0669%	0.0669%
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%	1	LCF	LCF	757,480	757,480		Retail	Single Tenant
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%	1	LCF	LCF	728,819	728,819		Retail	Single Tenant
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%	1	LCF	LCF	655,118	655,118		Retail	Single Tenant
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%	1	LCF	LCF	614,173	614,173		Retail	Single Tenant
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%	1	LCF	LCF	605,984	605,984		Retail	Single Tenant
Property	37.06	Burger King #02831 - Olathe, KS	0.1%	1	LCF	LCF	491,339	491,339		Retail	Single Tenant
Property	37.07	Burger King #12264 - Mission, KS	0.1%	1	LCF	LCF	491,339	491,339		Retail	Single Tenant
Property	37.08	Burger King #13080 - Slidell, LA	0.0%	1	LCF	LCF	462,677	462,677		Retail	Single Tenant
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%	1	LCF	LCF	393,071	393,071		Retail	Single Tenant
Loan	38	Colonial Court Apartments	0.5%	1	LCF	LCF	5,000,000	5,000,000	44,541	Multifamily	Garden	4.4990%	0.0569%	0.0569%
Loan	39	Bloomfield Village Square	0.5%	1	LCF	LCF	5,000,000	5,000,000	44,542	Retail	Anchored	4.4990%	0.0569%	0.0569%
Loan	40	La Quinta Inn & Suites Loveland	0.5%	1	LCF	LCF	4,650,000	4,650,000	3,864,698	Hospitality	Limited Service	5.3300%	0.0569%	0.0569%
Loan	41	La Quinta Inn & Suites Floresville	0.5%	1	Natixis	Natixis	4,600,000	4,587,867	2,936,460	Hospitality	Limited Service	5.3300%	0.0169%	0.0169%
Loan	42	Candlewood Suites Melbourne	0.5%	1	Natixis	Natixis	4,500,000	4,491,551	3,414,524	Hospitality	Extended Stay	5.4200%	0.0169%	0.0169%
Loan	43	Colleyville Plaza	0.5%	1	Natixis	Natixis	4,400,000	4,389,369	3,654,152	Retail	Unanchored	5.3200%	0.0169%	0.0169%
Loan	44	Briar Creek	0.4%	1	Natixis	Natixis	4,087,500	4,087,500	3,825,396	Multifamily	Garden	4.6900%	0.0169%	0.0169%
Loan	45	Bridlewood Apartments	0.4%	1	Natixis	Natixis	3,290,000	3,285,320	2,734,990	Multifamily	Garden	5.3540%	0.0169%	0.0169%
Loan	46	Farmbrook Medical Center	0.3%	1	LCF	LCF	3,100,000	3,094,255	2,363,374	Office	Medical	5.5550%	0.0569%	0.0569%
Loan	47	Walgreens Hot Springs AR	0.3%	1	Natixis	Natixis	3,050,000	3,045,390	2,491,284	Retail	Single Tenant	4.8100%	0.0169%	0.0169%
Loan	48	El Centro	0.2%	1	Natixis	Natixis	1,500,000	1,500,000	1,148,898	Office	Medical	5.6700%	0.0169%	0.0169%

A-1-4

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
															Pari Passu	Pari Passu
			% of	Interest	Original	Remaining	Original	Remaining	First				Monthly	Annual	Companion Loan	Companion Loan
			Initial Pool	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity or	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt
Property Flag	ID	Property Name	Balance	Basis	Maturity or ARD(7)	Maturity or ARD(7)	Term	Term	Date(7)	ARD Date(8)	(Yes/No)(8)	Maturity Date(8)	Service($)(10)	Service($)(10)	Service($)(10)	Service($)(10)
Loan	1	One Kendall Square(29)	8.9%	Actual/360	120	119	360	360	03/06/2014	02/06/2024	No	02/06/2024	436,476	5,237,714	631,050	7,572,599
Loan	2	1760 Third Avenue(29)(31)	8.1%	Actual/360	60	59	0	0	03/05/2014	02/05/2019	No	02/05/2019	290,137	3,481,644	251,452	3,017,425
Loan	3	AMC Portfolio Pool III	7.8%	Actual/360	120	118	360	360	02/01/2014	01/01/2024	No	01/01/2024	386,430	4,637,160
Property	3.01	Redwood Estates	5.2%
Property	3.02	Longview Community	2.6%
Loan	4	WRS Retail Portfolio(31)	7.7%	Actual/360	120	118	360	360	02/06/2014	01/06/2024	No	01/06/2024	406,970	4,883,634
Property	4.01	Hudson Bridge Crossing	1.1%
Property	4.02	Shoppes at Richland	0.9%
Property	4.03	Shoppes at Westgate	0.7%
Property	4.04	Shoppes at White Knoll	0.7%
Property	4.05	Glenn View Station	0.7%
Property	4.06	Chamblee Village	0.6%
Property	4.07	Grand View Station	0.6%
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%
Property	4.09	Shoppes at Oxford	0.5%
Property	4.10	Shoppes at Raeford	0.5%
Property	4.11	Villages at Red Bridge	0.3%
Property	4.12	Shoppes at Goldsboro	0.3%
Property	4.13	Shoppes at Westgate Outparcel	0.3%
Loan	5	Akers Mill Square	6.5%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	305,796	3,669,556
Loan	6	Bronx River Plaza	6.3%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	299,417	3,593,005
Loan	7	100 Westminster	5.2%	Actual/360	120	119	360	359	03/06/2014	02/06/2024	No	02/06/2024	248,485	2,981,825
Loan	8	Marriott Downtown Hartford	4.9%	Actual/360	120	120	360	360	04/05/2014	03/05/2024	No	03/05/2024	257,485	3,089,819
Loan	9	PennCap Portfolio(29)(31)	3.6%	Actual/360	120	118	360	360	02/06/2014	01/06/2024	No	01/06/2024	196,114	2,353,370	523,747	6,284,966
Property	9.01	3701 Corporate Parkway	0.4%
Property	9.02	3773 Corporate Parkway	0.3%
Property	9.03	1605 Valley Center Parkway	0.3%
Property	9.04	1525 Valley Center Parkway	0.2%
Property	9.05	1560 Valley Center Parkway	0.2%
Property	9.06	1550 Valley Center Parkway	0.2%
Property	9.07	1455 Valley Center Parkway	0.2%
Property	9.08	1480 Valley Center Parkway	0.2%
Property	9.09	1510 Valley Center Parkway	0.1%
Property	9.10	1495 Valley Center Parkway	0.1%
Property	9.11	1640 Valley Center Parkway	0.1%
Property	9.12	57 South Commerce Way	0.1%
Property	9.13	1650 Valley Center Parkway	0.1%
Property	9.14	89 South Commerce Way	0.1%
Property	9.15	1660 Valley Center Parkway	0.1%
Property	9.16	1530 Valley Center Parkway	0.1%
Property	9.17	85 South Commerce Way	0.1%
Property	9.18	2196 Avenue C	0.1%
Property	9.19	2202 Hangar Place	0.1%
Property	9.20	754 Roble Road	0.1%
Property	9.21	83 South Commerce Way	0.1%
Property	9.22	87 South Commerce Way	0.1%
Property	9.23	974 Marcon Boulevard	0.1%
Property	9.24	2201 Hangar Place	0.1%
Property	9.25	7355 William Avenue	0.1%
Property	9.26	944 Marcon Boulevard	0.1%
Property	9.27	954 Marcon Boulevard	0.1%
Property	9.28	7277 William Avenue	0.1%
Property	9.29	2041 Avenue C	0.1%
Property	9.30	964 Marcon Boulevard	0.0%
Property	9.31	7562 Penn Drive	0.0%
Property	9.32	764 Roble Road	0.0%

A-1-5

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
															Pari Passu	Pari Passu
			% of	Interest	Original	Remaining	Original	Remaining	First				Monthly	Annual	Companion Loan	Companion Loan
			Initial Pool	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity or	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt
Property Flag	ID	Property Name	Balance	Basis	Maturity or ARD(7)	Maturity or ARD(7)	Term	Term	Date(7)	ARD Date(8)	(Yes/No)(8)	Maturity Date(8)	Service($)(10)	Service($)(10)	Service($)(10)	Service($)(10)
Loan	10	GEM Hotel(31)	3.2%	Actual/360	60	60	360	360	04/06/2014	03/06/2019	No	03/06/2019	152,543	1,830,511
Loan	11	181 East 119th Street	2.9%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	141,986	1,703,835
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	Actual/360	121	121	240	240	04/01/2014	04/01/2024	No	04/01/2024	179,728	2,156,734	153,003	1,836,030
Property	12.01	Burger King #02957 - Houma, LA	0.1%
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%
Property	12.03	Burger King #11942 - Gray, LA	0.1%
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%
Property	12.05	Burger King #06788 - Zachary, LA	0.1%
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%
Property	12.08	Burger King #09788 - Walker, LA	0.0%
Property	12.09	Burger King #03818 - Mobile, AL	0.0%
Property	12.10	Burger King #03156 - Saraland, AL	0.0%
Property	12.11	Burger King #01437 - Monroe, LA	0.0%
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%
Property	12.14	Burger King #01198 - Mobile, AL	0.0%
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%
Property	12.17	Burger King #12830 - Boutte, LA	0.0%
Property	12.18	Burger King #10763 - Hammond, LA	0.0%
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%
Property	12.20	Burger King #03623 - Covington, LA	0.0%
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%
Property	12.22	Burger King #01489 - Mobile, AL	0.0%
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%
Property	12.26	Burger King #05029 - Pineville, LA	0.0%
Property	12.27	Burger King #07467 - Ruston, LA	0.0%
Property	12.28	Burger King #11544 - Westlake, LA	0.0%
Property	12.29	Burger King #09708 - Natchez, MS	0.0%
Property	12.30	Burger King #04581 - Foley, AL	0.0%
Property	12.31	Burger King #10802 - Westwego, LA	0.0%
Property	12.32	Burger King #06676 - Jackson, MS	0.0%
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%
Property	12.35	Burger King #12329 - Rayne, LA	0.0%
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%
Property	12.37	Burger King #12895 - Delhi, LA	0.0%
Property	12.38	Burger King #11614 - Harvey, LA	0.0%
Property	12.39	Burger King #06129 - Mobile, AL	0.0%
Property	12.40	Burger King #02483 - Mobile, AL	0.0%
Property	12.41	Burger King #06488 - Mobile, AL	0.0%
Property	12.42	Burger King #06916 - Kenner, LA	0.0%
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%
Property	12.44	Burger King #10762 - Geismar, LA	0.0%
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%
Property	12.48	Burger King #08645 - Pace, FL	0.0%
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%
Property	12.50	Burger King #06674 - Slidell, LA	0.0%
Property	12.51	Burger King #00373 - Mobile, AL	0.0%
Property	12.52	Burger King #09115 - Meridian, MS	0.0%
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%
Property	12.54	Burger King #05981 - Meridian, MS	0.0%
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%
Property	12.56	Burger King #01439 - Slidell, LA	0.0%
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%
Property	12.59	Burger King #12820 - Iowa, LA	0.0%
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%

A-1-6

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
															Pari Passu	Pari Passu
			% of	Interest	Original	Remaining	Original	Remaining	First				Monthly	Annual	Companion Loan	Companion Loan
			Initial Pool	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity or	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt
Property Flag	ID	Property Name	Balance	Basis	Maturity or ARD(7)	Maturity or ARD(7)	Term	Term	Date(7)	ARD Date(8)	(Yes/No)(8)	Maturity Date(8)	Service($)(10)	Service($)(10)	Service($)(10)	Service($)(10)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%
Property	12.63	Burger King #12660 - Vinton, LA	0.0%
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%
Property	12.66	Burger King #10572 - Eunice, LA	0.0%
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%
Property	12.70	Burger King #03585 - Daphne, AL	0.0%
Property	12.71	Burger King #04016 - Mobile, AL	0.0%
Property	12.72	Burger King #06105 - Northport, AL	0.0%
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%
Property	12.74	Burger King #11979 - Monroe, LA	0.0%
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%
Property	12.76	Burger King #01337 - Metairie, LA	0.0%
Property	12.77	Burger King #01465 - Laurel, MS	0.0%
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%
Property	12.80	Burger King #10800 - Livingston, AL	0.0%
Property	12.81	Burger King #09026 - Laurel, MS	0.0%
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%
Property	12.84	Burger King #10607 - Houma, LA	0.0%
Property	12.85	Burger King #09853 - Franklin, LA	0.0%
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%
Property	12.87	Burger King #12919 - Covington, LA	0.0%
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%
Property	12.90	Burger King #12753 - Slidell, LA	0.0%
Loan	13	The Dorchester at Forest Park	2.7%	Actual/360	120	119	360	359	03/06/2014	02/06/2024	No	02/06/2024	136,661	1,639,928
Loan	14	Hilton Garden Inn Houston	2.2%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	115,871	1,390,450
Loan	15	Durban Retail Portfolio II	2.0%	Actual/360	120	119	360	359	03/06/2014	02/06/2024	No	02/06/2024	105,470	1,265,635
Property	15.01	Wesley Chapel	1.5%
Property	15.02	Milford Crossing	0.6%
Loan	16	BJ’s Wholesale - Framingham	1.7%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	Yes	03/06/2039	81,986	983,835
Loan	17	Pioneer Building	1.4%	Actual/360	120	119	360	360	03/06/2014	02/06/2024	No	02/06/2024	70,484	845,806
Loan	18	The Glen Centre	1.4%	Actual/360	120	119	360	360	03/06/2014	02/06/2024	No	02/06/2024	69,787	837,442
Loan	19	Valley Forge MHP	1.3%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	65,734	788,812
Loan	20	University Plaza / Centre Circle	1.2%	Actual/360	120	119	360	359	03/06/2014	02/06/2024	No	02/06/2024	61,594	739,128
Property	20.01	University Plaza	1.0%
Property	20.02	Centre Circle	0.3%
Loan	21	Bartonsville Plaza	1.1%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	53,869	646,425
Loan	22	McKinley Mall(29)	1.1%	Actual/360	120	112	336	336	08/05/2013	07/05/2023	No	07/05/2023	54,116	649,397	151,526	1,818,311
Loan	23	Carriage House & Brook Manor Apartments	1.0%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	51,500	618,002
Property	23.01	Brook Manor Apartments	0.5%
Property	23.02	Carriage House Apartments	0.5%
Loan	24	Moss-Bauer Apartments(30)	1.0%	Actual/360	120	119	360	360	03/06/2014	02/06/2024	No	02/06/2024	50,232	602,780
Loan	25	University Place	0.9%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	48,546	582,548
Loan	26	Arrowridge Business Park	0.9%	Actual/360	60	60	360	360	04/06/2014	03/06/2019	No	03/06/2019	47,930	575,166
Loan	27	Ithaca Hotel Portfolio	0.9%	Actual/360	120	120	300	300	04/06/2014	03/06/2024	No	03/06/2024	50,381	604,570
Property	27.01	Country Inn & Suites Ithaca	0.6%
Property	27.02	Econo Lodge Ithaca	0.3%
Loan	28	Packing House	0.8%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	40,183	482,198
Loan	29	Port Columbus Executive Park	0.7%	Actual/360	120	118	360	358	02/05/2014	01/05/2024	No	01/05/2024	34,788	417,457
Property	29.01	2740 Airport Drive	0.3%
Property	29.02	2760 Airport Drive	0.2%
Property	29.03	2720 Airport Drive	0.1%
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	35,657	427,887
Property	30.01	Orchard Maple Plaza	0.4%
Property	30.02	Palmer Crossing Center	0.3%

A-1-7

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
															Pari Passu	Pari Passu
			% of	Interest	Original	Remaining	Original	Remaining	First				Monthly	Annual	Companion Loan	Companion Loan
			Initial Pool	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity or	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt
Property Flag	ID	Property Name	Balance	Basis	Maturity or ARD(7)	Maturity or ARD(7)	Term	Term	Date(7)	ARD Date(8)	(Yes/No)(8)	Maturity Date(8)	Service($)(10)	Service($)(10)	Service($)(10)	Service($)(10)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	32,099	385,193
Property	31.01	Trafalgar Square Apartments	0.3%
Property	31.02	Lake Pointe Apartments	0.3%
Loan	32	865 Lexington Retail	0.6%	Actual/360	120	120	0	0	04/06/2014	03/06/2024	No	03/06/2024	25,094	301,125
Loan	33	Holiday Inn Express Snyder	0.6%	Actual/360	120	120	240	240	04/06/2014	03/06/2024	No	03/06/2024	41,626	499,518
Loan	34	Value Place Richmond	0.6%	Actual/360	60	58	300	298	02/06/2014	01/06/2019	No	01/06/2019	32,442	389,298
Loan	35	Greenway	0.6%	Actual/360	120	115	360	355	11/05/2013	10/05/2023	No	10/05/2023	29,023	348,277
Loan	36	93 Palladium Way	0.6%	Actual/360	60	60	300	300	04/05/2014	03/05/2019	No	03/05/2019	29,656	355,876
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	Actual/360	121	121	240	240	04/01/2014	04/01/2024	No	04/01/2024	37,555	450,660
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%
Property	37.06	Burger King #02831 - Olathe, KS	0.1%
Property	37.07	Burger King #12264 - Mission, KS	0.1%
Property	37.08	Burger King #13080 - Slidell, LA	0.0%
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%
Loan	38	Colonial Court Apartments	0.5%	Actual/360	180	180	180	180	04/06/2014	03/06/2029	No	03/06/2029	38,247	458,965
Loan	39	Bloomfield Village Square	0.5%	Actual/360	180	180	180	180	04/06/2014	03/06/2029	No	03/06/2029	38,247	458,965
Loan	40	La Quinta Inn & Suites Loveland	0.5%	Actual/360	120	120	360	360	04/06/2014	03/06/2024	No	03/06/2024	25,908	310,900
Loan	41	La Quinta Inn & Suites Floresville	0.5%	Actual/360	120	119	240	239	03/05/2014	02/05/2024	No	02/05/2024	31,203	374,433
Loan	42	Candlewood Suites Melbourne	0.5%	Actual/360	120	119	300	299	03/05/2014	02/05/2024	No	02/05/2024	27,419	329,032
Loan	43	Colleyville Plaza	0.5%	Actual/360	120	118	360	358	02/05/2014	01/05/2024	No	01/05/2024	24,488	293,857
Loan	44	Briar Creek	0.4%	Actual/360	60	58	360	360	02/05/2014	01/05/2019	No	01/05/2019	21,175	254,097
Loan	45	Bridlewood Apartments	0.4%	Actual/360	120	119	360	359	03/05/2014	02/05/2024	No	02/05/2024	18,380	220,560
Loan	46	Farmbrook Medical Center	0.3%	Actual/360	120	119	300	299	03/06/2014	02/06/2024	No	02/06/2024	19,139	229,664
Loan	47	Walgreens Hot Springs AR	0.3%	Actual/360	120	119	360	359	03/05/2014	02/05/2024	No	02/05/2024	16,021	192,249
Loan	48	El Centro	0.2%	Actual/360	120	120	300	300	04/05/2014	03/05/2024	No	03/05/2024	9,364	112,371

A-1-8

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Remaining

Crossed

FIRREA

Initial Pool

Interest Only

Cash

With

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Property Flag

Property Name

Balance

Period(7)

Lockbox(11)

Management(12)

Other Loans

Borrower

NOI DSCR(10)(13)

NCF DSCR(10)(13)

Period(14)

Date

Value ($)(15)

As-of Date

(Yes/No)

Loan

One Kendall Square(29)

8.9%

Hard

In Place

1.46x

1.34x

325,600,000

12/09/2013

Yes

Loan

1760 Third Avenue(29)(31)

8.1%

Hard

In Place

1.70x

1.67x

211,000,000

12/11/2013

Yes

Loan

AMC Portfolio Pool III

7.8%

Springing Soft

Springing

Yes - A

1.27x

1.25x

97,150,000

12/02/2013

Yes

Property

3.01

Redwood Estates

5.2%

64,480,000

12/02/2013

Yes

Property

3.02

Longview Community

2.6%

32,670,000

12/02/2013

Yes

Loan

WRS Retail Portfolio(31)

7.7%

Hard

In Place

1.38x

1.30x

105,030,000

Various

Yes

Property

4.01

Hudson Bridge Crossing

1.1%

14,360,000

11/30/2013

Yes

Property

4.02

Shoppes at Richland

0.9%

10,725,000

11/20/2013

Yes

Property

4.03

Shoppes at Westgate

0.7%

8,500,000

11/25/2013

Yes

Property

4.04

Shoppes at White Knoll

0.7%

10,690,000

11/21/2013

Yes

Property

4.05

Glenn View Station

0.7%

13,820,000

11/15/2013

Yes

Property

4.06

Chamblee Village

0.6%

10,200,000

11/26/2013

Yes

Property

4.07

Grand View Station

0.6%

7,000,000

11/21/2013

Yes

Property

4.08

Hudson Bridge Crossing Outparcel

0.5%

6,350,000

11/30/2013

Yes

Property

4.09

Shoppes at Oxford

0.5%

6,830,000

11/21/2013

Yes

Property

4.10

Shoppes at Raeford

0.5%

9,025,000

11/20/2013

Yes

Property

4.11

Villages at Red Bridge

0.3%

6,255,000

11/15/2013

Yes

Property

4.12

Shoppes at Goldsboro

0.3%

8,150,000

12/12/2013

Yes

Property

4.13

Shoppes at Westgate Outparcel

0.3%

3,125,000

11/24/2013

Yes

Loan

Akers Mill Square

6.5%

Hard

Springing

1.83x

1.73x

110,000,000

02/01/2014

Yes

Loan

Bronx River Plaza

6.3%

Soft

Springing

1.32x

1.28x

80,000,000

12/19/2013

Yes

Loan

100 Westminster

5.2%

Hard

In Place

1.38x

1.26x

65,300,000

12/16/2013

Yes

Loan

Marriott Downtown Hartford

4.9%

Hard

Springing

1.77x

1.44x

67,700,000

01/29/2014

Yes

Loan

PennCap Portfolio(29)(31)

3.6%

Hard

In Place

1.54x

1.40x

165,000,000

Various

Yes

Property

9.01

3701 Corporate Parkway

0.4%

15,100,000

11/15/2013

Yes

Property

9.02

3773 Corporate Parkway

0.3%

13,725,000

11/15/2013

Yes

Property

9.03

1605 Valley Center Parkway

0.3%

10,900,000

11/15/2013

Yes

Property

9.04

1525 Valley Center Parkway

0.2%

10,175,000

11/15/2013

Yes

Property

9.05

1560 Valley Center Parkway

0.2%

8,525,000

11/15/2013

Yes

Property

9.06

1550 Valley Center Parkway

0.2%

7,350,000

11/15/2013

Yes

Property

9.07

1455 Valley Center Parkway

0.2%

7,300,000

11/15/2013

Yes

Property

9.08

1480 Valley Center Parkway

0.2%

6,700,000

11/15/2013

Yes

Property

9.09

1510 Valley Center Parkway

0.1%

5,975,000

11/15/2013

Yes

Property

9.10

1495 Valley Center Parkway

0.1%

5,325,000

11/15/2013

Yes

Property

9.11

1640 Valley Center Parkway

0.1%

5,025,000

11/15/2013

Yes

Property

9.12

57 South Commerce Way

0.1%

4,750,000

11/15/2013

Yes

Property

9.13

1650 Valley Center Parkway

0.1%

4,350,000

11/15/2013

Yes

Property

9.14

89 South Commerce Way

0.1%

4,275,000

11/15/2013

Yes

Property

9.15

1660 Valley Center Parkway

0.1%

3,600,000

11/15/2013

Yes

Property

9.16

1530 Valley Center Parkway

0.1%

3,450,000

11/15/2013

Yes

Property

9.17

85 South Commerce Way

0.1%

3,025,000

11/15/2013

Yes

Property

9.18

2196 Avenue C

0.1%

2,900,000

11/18/2013

Yes

Property

9.19

2202 Hangar Place

0.1%

2,900,000

11/18/2013

Yes

Property

9.20

754 Roble Road

0.1%

2,750,000

11/18/2013

Yes

Property

9.21

83 South Commerce Way

0.1%

2,700,000

11/15/2013

Yes

Property

9.22

87 South Commerce Way

0.1%

2,650,000

11/15/2013

Yes

Property

9.23

974 Marcon Boulevard

0.1%

2,500,000

11/18/2013

Yes

Property

9.24

2201 Hangar Place

0.1%

2,475,000

11/18/2013

Yes

Property

9.25

7355 William Avenue

0.1%

2,475,000

11/15/2013

Yes

Property

9.26

944 Marcon Boulevard

0.1%

2,450,000

11/18/2013

Yes

Property

9.27

954 Marcon Boulevard

0.1%

2,325,000

11/18/2013

Yes

Property

9.28

7277 William Avenue

0.1%

2,300,000

11/15/2013

Yes

Property

9.29

2041 Avenue C

0.1%

2,150,000

11/18/2013

Yes

Property

9.30

964 Marcon Boulevard

0.0%

1,900,000

11/18/2013

Yes

Property

9.31

7562 Penn Drive

0.0%

1,900,000

11/15/2013

Yes

Property

9.32

764 Roble Road

0.0%

1,850,000

11/18/2013

Yes

A-1-9

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Remaining

Crossed

FIRREA

Initial Pool

Interest Only

Cash

With

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Property Flag

Property Name

Balance

Period(7)

Lockbox(11)

Management(12)

Other Loans

Borrower

NOI DSCR(10)(13)

NCF DSCR(10)(13)

Period(14)

Date

Value ($)(15)

As-of Date

(Yes/No)

Loan

GEM Hotel(31)

3.2%

Hard

In Place

1.65x

1.52x

44,700,000

01/31/2014

Yes

Loan

181 East 119th Street

2.9%

Soft

In Place

Yes - B

1.32x

1.30x

43,600,000

01/14/2014

Yes

Loan

JL Holdings - Burger King Portfolio - 90(29)(30)

2.9%

Hard

In Place

Yes - C

2.04x

1.95x

119,200,000

Various

Yes

Property

12.01

Burger King #02957 - Houma, LA

0.1%

2,250,000

01/09/2014

Yes

Property

12.02

Burger King #04324 - Gulf Shores, AL

0.1%

2,150,000

01/16/2014

Yes

Property

12.03

Burger King #11942 - Gray, LA

0.1%

2,140,000

01/09/2014

Yes

Property

12.04

Burger King #00144 - Baton Rouge, LA

0.1%

2,070,000

01/09/2014

Yes

Property

12.05

Burger King #06788 - Zachary, LA

0.1%

2,060,000

01/09/2014

Yes

Property

12.06

Burger King #05255 - Pritchard, AL

0.0%

1,950,000

01/16/2014

Yes

Property

12.07

Burger King #05035 - Tuscaloosa, AL

0.0%

1,900,000

01/09/2014

Yes

Property

12.08

Burger King #09788 - Walker, LA

0.0%

1,890,000

01/09/2014

Yes

Property

12.09

Burger King #03818 - Mobile, AL

0.0%

1,775,000

01/17/2014

Yes

Property

12.10

Burger King #03156 - Saraland, AL

0.0%

1,750,000

01/16/2014

Yes

Property

12.11

Burger King #01437 - Monroe, LA

0.0%

1,710,000

01/10/2014

Yes

Property

12.12

Burger King #12661 - Baton Rouge, LA

0.0%

1,690,000

01/09/2014

Yes

Property

12.13

Burger King #09804 - Gonzales, LA

0.0%

1,680,000

01/09/2014

Yes

Property

12.14

Burger King #01198 - Mobile, AL

0.0%

1,675,000

01/17/2014

Yes

Property

12.15

Burger King #04130 - Vicksburg, MS

0.0%

1,660,000

01/13/2014

Yes

Property

12.16

Burger King #09004 - Diamondhead, MS

0.0%

1,650,000

01/16/2014

Yes

Property

12.17

Burger King #12830 - Boutte, LA

0.0%

1,650,000

01/09/2014

Yes

Property

12.18

Burger King #10763 - Hammond, LA

0.0%

1,630,000

01/09/2014

Yes

Property

12.19

Burger King #01425 - New Iberia, LA

0.0%

1,610,000

01/10/2014

Yes

Property

12.20

Burger King #03623 - Covington, LA

0.0%

1,610,000

01/14/2014

Yes

Property

12.21

Burger King #06149 - New Iberia, LA

0.0%

1,610,000

01/10/2014

Yes

Property

12.22

Burger King #01489 - Mobile, AL

0.0%

1,600,000

01/16/2014

Yes

Property

12.23

Burger King #11095 - Tuscaloosa, AL

0.0%

1,600,000

01/09/2014

Yes

Property

12.24

Burger King #01207 - West Monroe, LA

0.0%

1,590,000

01/10/2014

Yes

Property

12.25

Burger King #01428 - Sulphur, LA

0.0%

1,590,000

01/10/2014

Yes

Property

12.26

Burger King #05029 - Pineville, LA

0.0%

1,450,000

01/10/2014

Yes

Property

12.27

Burger King #07467 - Ruston, LA

0.0%

1,570,000

01/10/2014

Yes

Property

12.28

Burger King #11544 - Westlake, LA

0.0%

1,570,000

01/10/2014

Yes

Property

12.29

Burger King #09708 - Natchez, MS

0.0%

1,520,000

01/13/2014

Yes

Property

12.30

Burger King #04581 - Foley, AL

0.0%

1,500,000

01/16/2014

Yes

Property

12.31

Burger King #10802 - Westwego, LA

0.0%

1,500,000

01/09/2014

Yes

Property

12.32

Burger King #06676 - Jackson, MS

0.0%

1,475,000

01/13/2014

Yes

Property

12.33

Burger King #09270 - Robertsdale, AL

0.0%

1,450,000

01/16/2014

Yes

Property

12.34

Burger King #10764 - Morgan City, LA

0.0%

1,450,000

01/10/2014

Yes

Property

12.35

Burger King #12329 - Rayne, LA

0.0%

1,450,000

01/10/2014

Yes

Property

12.36

Burger King #12633 - Port Allen, LA

0.0%

1,450,000

01/09/2014

Yes

Property

12.37

Burger King #12895 - Delhi, LA

0.0%

1,450,000

01/10/2014

Yes

Property

12.38

Burger King #11614 - Harvey, LA

0.0%

1,420,000

01/09/2014

Yes

Property

12.39

Burger King #06129 - Mobile, AL

0.0%

1,375,000

01/17/2014

Yes

Property

12.40

Burger King #02483 - Mobile, AL

0.0%

1,350,000

01/17/2014

Yes

Property

12.41

Burger King #06488 - Mobile, AL

0.0%

1,350,000

01/17/2014

Yes

Property

12.42

Burger King #06916 - Kenner, LA

0.0%

1,350,000

01/09/2014

Yes

Property

12.43

Burger King #01149 - Baton Rouge, LA

0.0%

1,340,000

01/09/2014

Yes

Property

12.44

Burger King #10762 - Geismar, LA

0.0%

1,340,000

01/09/2014

Yes

Property

12.45

Burger King #12322 - Oakdale, LA

0.0%

1,340,000

01/10/2014

Yes

Property

12.46

Burger King #06783 - Baton Rouge, LA

0.0%

1,300,000

01/09/2014

Yes

Property

12.47

Burger King #09692 - Greenwell Springs, LA

0.0%

1,290,000

01/09/2014

Yes

Property

12.48

Burger King #08645 - Pace, FL

0.0%

1,270,000

01/14/2014

Yes

Property

12.49

Burger King #06325 - Baton Rouge, LA

0.0%

1,260,000

01/09/2014

Yes

Property

12.50

Burger King #06674 - Slidell, LA

0.0%

1,260,000

01/14/2014

Yes

Property

12.51

Burger King #00373 - Mobile, AL

0.0%

1,250,000

01/17/2014

Yes

Property

12.52

Burger King #09115 - Meridian, MS

0.0%

1,250,000

01/13/2014

Yes

Property

12.53

Burger King #01617 - Lake Charles, LA

0.0%

1,240,000

01/10/2014

Yes

Property

12.54

Burger King #05981 - Meridian, MS

0.0%

1,240,000

01/13/2014

Yes

Property

12.55

Burger King #11715 - Ville Platte, LA

0.0%

1,230,000

01/10/2014

Yes

Property

12.56

Burger King #01439 - Slidell, LA

0.0%

1,200,000

01/14/2014

Yes

Property

12.57

Burger King #07930 - Long Beach, MS

0.0%

1,200,000

01/16/2014

Yes

Property

12.58

Burger King #09838 - Fairhope, AL

0.0%

1,200,000

01/16/2014

Yes

Property

12.59

Burger King #12820 - Iowa, LA

0.0%

1,200,000

01/10/2014

Yes

Property

12.60

Burger King #00211 - Baton Rouge, LA

0.0%

1,190,000

01/09/2014

Yes

A-1-10

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Remaining

Crossed

FIRREA

Initial Pool

Interest Only

Cash

With

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Property Flag

Property Name

Balance

Period(7)

Lockbox(11)

Management(12)

Other Loans

Borrower

NOI DSCR(10)(13)

NCF DSCR(10)(13)

Period(14)

Date

Value ($)(15)

As-of Date

(Yes/No)

Property

12.61

Burger King #04914 - Pensacola, FL

0.0%

1,160,000

01/14/2014

Yes

Property

12.62

Burger King #09686 - Thomasville, AL

0.0%

1,150,000

01/14/2014

Yes

Property

12.63

Burger King #12660 - Vinton, LA

0.0%

1,150,000

01/10/2014

Yes

Property

12.64

Burger King #12007 - Denham Springs, LA

0.0%

1,140,000

01/09/2014

Yes

Property

12.65

Burger King #09958 - Grove Hill, AL

0.0%

1,130,000

01/14/2014

Yes

Property

12.66

Burger King #10572 - Eunice, LA

0.0%

1,130,000

01/10/2014

Yes

Property

12.67

Burger King #11488 - Lafayette, LA

0.0%

1,120,000

01/10/2014

Yes

Property

12.68

Burger King #06048 - Tuscaloosa, AL

0.0%

1,060,000

01/09/2014

Yes

Property

12.69

Burger King #00360 - New Orleans, LA

0.0%

1,050,000

01/09/2014

Yes

Property

12.70

Burger King #03585 - Daphne, AL

0.0%

1,050,000

01/16/2014

Yes

Property

12.71

Burger King #04016 - Mobile, AL

0.0%

1,050,000

01/17/2014

Yes

Property

12.72

Burger King #06105 - Northport, AL

0.0%

1,050,000

01/09/2014

Yes

Property

12.73

Burger King #09259 - Gulf Breeze, FL

0.0%

1,050,000

01/14/2014

Yes

Property

12.74

Burger King #11979 - Monroe, LA

0.0%

1,030,000

01/10/2014

Yes

Property

12.75

Burger King #12597 - Lake Charles, LA

0.0%

1,020,000

01/10/2014

Yes

Property

12.76

Burger King #01337 - Metairie, LA

0.0%

1,010,000

01/09/2014

Yes

Property

12.77

Burger King #01465 - Laurel, MS

0.0%

1,000,000

01/14/2014

Yes

Property

12.78

Burger King #11694 - DeQuincy, LA

0.0%

960,000

01/10/2014

Yes

Property

12.79

Burger King #00501 - Lafayette, LA

0.0%

930,000

01/10/2014

Yes

Property

12.80

Burger King #10800 - Livingston, AL

0.0%

920,000

01/13/2014

Yes

Property

12.81

Burger King #09026 - Laurel, MS

0.0%

900,000

01/14/2014

Yes

Property

12.82

Burger King #09213 - Pensacola, FL

0.0%

890,000

01/14/2014

Yes

Property

12.83

Burger King #01917 - Vidalia, LA

0.0%

880,000

01/10/2014

Yes

Property

12.84

Burger King #10607 - Houma, LA

0.0%

870,000

01/09/2014

Yes

Property

12.85

Burger King #09853 - Franklin, LA

0.0%

850,000

01/10/2014

Yes

Property

12.86

Burger King #01315 - Alexandria, LA

0.0%

660,000

01/10/2014

Yes

Property

12.87

Burger King #12919 - Covington, LA

0.0%

490,000

01/14/2014

Yes

Property

12.88

Burger King #12752 - Lafayette, LA

0.0%

330,000

01/10/2014

Yes

Property

12.89

Burger King #01537 - Lafayette, LA

0.0%

260,000

01/10/2014

Yes

Property

12.90

Burger King #12753 - Slidell, LA

0.0%

140,000

01/14/2014

Yes

Loan

The Dorchester at Forest Park

2.7%

Soft

Springing

1.30x

1.27x

33,500,000

11/08/2013

Yes

Loan

Hilton Garden Inn Houston

2.2%

Hard

Springing

1.81x

1.59x

31,600,000

01/02/2014

Yes

Loan

Durban Retail Portfolio II

2.0%

Hard

Springing

1.39x

1.34x

25,200,000

Various

Yes

Property

15.01

Wesley Chapel

1.5%

16,650,000

11/20/2013

Yes

Property

15.02

Milford Crossing

0.6%

8,550,000

12/01/2013

Yes

Loan

BJ’s Wholesale - Framingham

1.7%

Springing Hard

Springing

1.63x

1.54x

26,500,000

01/29/2014

Yes

Loan

Pioneer Building

1.4%

Hard

In Place

1.43x

1.35x

17,800,000

12/17/2013

Yes

Loan

The Glen Centre

1.4%

Hard

Springing

2.01x

1.94x

28,500,000

01/02/2014

Yes

Loan

Valley Forge MHP

1.3%

Springing Soft

Springing

Yes - A

1.39x

1.38x

18,120,000

02/05/2014

Yes

Loan

University Plaza / Centre Circle

1.2%

Hard

Springing

1.94x

1.70x

19,000,000

Various

Yes

Property

20.01

University Plaza

1.0%

14,500,000

12/21/2013

Yes

Property

20.02

Centre Circle

0.3%

4,500,000

10/31/2013

Yes

Loan

Bartonsville Plaza

1.1%

Hard

In Place

1.76x

1.68x

14,600,000

10/03/2013

Yes

Loan

McKinley Mall(29)

1.1%

Hard

Springing

1.80x

1.60x

56,500,000

05/09/2013

Yes

Loan

Carriage House & Brook Manor Apartments

1.0%

Soft

Springing

1.48x

1.35x

12,700,000

12/05/2013

Yes

Property

23.01

Brook Manor Apartments

0.5%

6,400,000

12/05/2013

Yes

Property

23.02

Carriage House Apartments

0.5%

6,300,000

12/05/2013

Yes

Loan

Moss-Bauer Apartments(30)

1.0%

Springing Soft

Springing

1.29x

1.28x

11,600,000

10/03/2013

Yes

Loan

University Place

0.9%

Springing Soft

Springing

1.55x

1.44x

11,700,000

11/21/2013

Yes

Loan

Arrowridge Business Park

0.9%

Hard

Springing

1.62x

1.40x

11,300,000

01/06/2014

Yes

Loan

Ithaca Hotel Portfolio

0.9%

Hard

In Place

1.92x

1.70x

12,100,000

01/22/2014

Yes

Property

27.01

Country Inn & Suites Ithaca

0.6%

7,900,000

01/22/2014

Yes

Property

27.02

Econo Lodge Ithaca

0.3%

4,200,000

01/22/2014

Yes

Loan

Packing House

0.8%

Hard

Springing

1.57x

1.45x

11,500,000

12/05/2013

Yes

Loan

Port Columbus Executive Park

0.7%

Hard

Springing

1.77x

1.29x

9,000,000

12/01/2013

Yes

Property

29.01

2740 Airport Drive

0.3%

4,800,000

12/01/2013

Yes

Property

29.02

2760 Airport Drive

0.2%

2,600,000

12/01/2013

Yes

Property

29.03

2720 Airport Drive

0.1%

1,600,000

12/01/2013

Yes

Loan

Orchard Maple Plaza and Palmer Crossing

0.7%

Springing Hard

Springing

1.69x

1.57x

8,450,000

Various

Yes

Property

30.01

Orchard Maple Plaza

0.4%

5,050,000

03/01/2014

Yes

Property

30.02

Palmer Crossing Center

0.3%

3,400,000

10/31/2013

Yes

A-1-11

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Remaining

Crossed

FIRREA

Initial Pool

Interest Only

Cash

With

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Property Flag

Property Name

Balance

Period(7)

Lockbox(11)

Management(12)

Other Loans

Borrower

NOI DSCR(10)(13)

NCF DSCR(10)(13)

Period(14)

Date

Value ($)(15)

As-of Date

(Yes/No)

Loan

Trafalgar Square & Lake Pointe Apartments

0.6%

Springing Soft

Springing

1.98x

1.81x

8,450,000

01/09/2014

Yes

Property

31.01

Trafalgar Square Apartments

0.3%

4,450,000

01/09/2014

Yes

Property

31.02

Lake Pointe Apartments

0.3%

4,000,000

01/09/2014

Yes

Loan

865 Lexington Retail

0.6%

120

Soft

In Place

Yes - B

1.84x

12,000,000

01/15/2014

Yes

Loan

Holiday Inn Express Snyder

0.6%

Hard

Springing

2.11x

1.92x

9,700,000

01/17/2014

Yes

Loan

Value Place Richmond

0.6%

Hard

Springing

2.23x

2.09x

8,700,000

12/01/2013

Yes

Loan

Greenway

0.6%

Soft

Springing

1.87x

1.78x

7,300,000

09/01/2014

Yes

Loan

93 Palladium Way

0.6%

Hard

Springing

2.24x

2.10x

8,700,000

01/21/2014

Yes

Loan

JL Group Holdings - Burger King Portfolio - 9

0.6%

Hard

In Place

Yes - C

1.89x

1.80x

12,700,000

Various

Yes

Property

37.01

Burger King #03685 - Kansas City, MO

0.1%

1,850,000

01/10/2014

Yes

Property

37.02

Burger King #02643 - Gladstone, MO

0.1%

1,780,000

01/10/2014

Yes

Property

37.03

Burger King #12313 - Roeland Park, KS

0.1%

1,600,000

01/13/2014

Yes

Property

37.04

Burger King #06906 - Warrensburg, MO

0.1%

1,500,000

01/10/2014

Yes

Property

37.05

Burger King #04330 - Kansas City, MO

0.1%

1,480,000

01/10/2014

Yes

Property

37.06

Burger King #02831 - Olathe, KS

0.1%

1,200,000

01/13/2014

Yes

Property

37.07

Burger King #12264 - Mission, KS

0.1%

1,200,000

01/13/2014

Yes

Property

37.08

Burger King #13080 - Slidell, LA

0.0%

1,130,000

01/14/2014

Yes

Property

37.09

Burger King #13081 - New Iberia, LA

0.0%

960,000

01/10/2014

Yes

Loan

Colonial Court Apartments

0.5%

None

Yes - D

2.03x

1.96x

13,000,000

01/20/2014

Yes

Loan

Bloomfield Village Square

0.5%

None

Yes - D

1.71x

1.65x

9,550,000

01/27/2014

Yes

Loan

La Quinta Inn & Suites Loveland

0.5%

Hard

Springing

2.18x

1.96x

7,700,000

12/01/2013

Yes

Loan

La Quinta Inn & Suites Floresville

0.5%

Hard

Springing

2.82x

2.59x

7,100,000

11/21/2013

Yes

Loan

Candlewood Suites Melbourne

0.5%

Hard

Springing

2.10x

1.91x

7,400,000

09/24/2013

Yes

Loan

Colleyville Plaza

0.5%

Hard

Springing

1.64x

1.52x

5,900,000

12/02/2013

Yes

Loan

Briar Creek

0.4%

Soft Springing Hard

Springing

1.61x

1.45x

5,450,000

10/04/2013

Yes

Loan

Bridlewood Apartments

0.4%

Soft

Springing

1.91x

1.80x

4,700,000

11/01/2013

Yes

Loan

Farmbrook Medical Center

0.3%

Hard

Springing

1.63x

1.39x

4,600,000

12/04/2013

Yes

Loan

Walgreens Hot Springs AR

0.3%

Hard

Springing

1.51x

1.47x

4,750,000

11/25/2013

Yes

Loan

El Centro

0.2%

Hard

Springing

1.76x

1.71x

2,300,000

01/21/2014

Yes

A-1-12

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Cut-Off

Initial Pool

Date LTV

LTV Ratio at

Property Flag

Property Name

Balance

Ratio(13)(15)

Maturity or ARD(13)(15)

Address

City

County

State

Zip Code

Loan

One Kendall Square(29)

8.9%

62.3%

56.2%

One Kendall Square

Cambridge

Middlesex

02139

Loan

1760 Third Avenue(29)(31)

8.1%

66.4%

1760 Third Avenue

New York

10029

Loan

AMC Portfolio Pool III

7.8%

74.8%

67.4%

Various

Property

3.01

Redwood Estates

5.2%

9595 Pecos Street

Thornton

Adams

80260

Property

3.02

Longview Community

2.6%

11135 Longview Boulevard

Longmont

Weld

80504

Loan

WRS Retail Portfolio(31)

7.7%

67.6%

60.6%

Various

Property

4.01

Hudson Bridge Crossing

1.1%

1490-1548 Hudson Bridge Road

Stockbridge

Henry

30281

Property

4.02

Shoppes at Richland

0.9%

3581-3601 Richland Avenue West

Aiken

29801

Property

4.03

Shoppes at Westgate

0.7%

1114 New Pointe Boulevard

Leland

Brunswick

28451

Property

4.04

Shoppes at White Knoll

0.7%

1788-1792 South Lake Drive

Lexington

29073

Property

4.05

Glenn View Station

0.7%

1541 Glenn School Road

Durham

27704

Property

4.06

Chamblee Village

0.6%

1881 Chamblee Tucker Road

Chamblee

Dekalb

30341

Property

4.07

Grand View Station

0.6%

2815 Sugar Hill Road

Marion

Mcdowell

28752

Property

4.08

Hudson Bridge Crossing Outparcel

0.5%

1490-1548 Hudson Bridge Road

Stockbridge

Henry

30281

Property

4.09

Shoppes at Oxford

0.5%

1015 Lewis Street

Oxford

Granville

27565

Property

4.10

Shoppes at Raeford

0.5%

4555 Fayetteville Road

Raeford

Hoke

28376

Property

4.11

Villages at Red Bridge

0.3%

11620-11670 Red Bridge Boulevard

Locust

Stanly

28097

Property

4.12

Shoppes at Goldsboro

0.3%

2912-2924 US Highway 70 West

Goldsboro

Wayne

27530

Property

4.13

Shoppes at Westgate Outparcel

0.3%

1112 New Pointe Boulevard

Leland

Brunswick

28451

Loan

Akers Mill Square

6.5%

54.5%

44.2%

2967 Cobb Parkway Southeast

Atlanta

Cobb

30339

Loan

Bronx River Plaza

6.3%

72.5%

58.9%

40, 68-78 and 80-100 West 225th Street

Bronx

10463

Loan

100 Westminster

5.2%

73.7%

60.0%

100 Westminster Street

Providence

02903

Loan

Marriott Downtown Hartford

4.9%

66.5%

55.7%

200 Columbus Boulevard

Hartford

06103

Loan

PennCap Portfolio(29)(31)

3.6%

75.0%

66.0%

Various

Property

9.01

3701 Corporate Parkway

0.4%

3701 Corporate Parkway

Center Valley

Lehigh

18034

Property

9.02

3773 Corporate Parkway

0.3%

3773 Corporate Parkway

Center Valley

Lehigh

18034

Property

9.03

1605 Valley Center Parkway

0.3%

1605 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.04

1525 Valley Center Parkway

0.2%

1525 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.05

1560 Valley Center Parkway

0.2%

1560 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.06

1550 Valley Center Parkway

0.2%

1550 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.07

1455 Valley Center Parkway

0.2%

1455 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.08

1480 Valley Center Parkway

0.2%

1480 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.09

1510 Valley Center Parkway

0.1%

1510 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.10

1495 Valley Center Parkway

0.1%

1495 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.11

1640 Valley Center Parkway

0.1%

1640 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.12

57 South Commerce Way

0.1%

57 South Commerce Way

Bethlehem

Northampton

18017

Property

9.13

1650 Valley Center Parkway

0.1%

1650 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.14

89 South Commerce Way

0.1%

89 South Commerce Way

Bethlehem

Northampton

18017

Property

9.15

1660 Valley Center Parkway

0.1%

1660 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.16

1530 Valley Center Parkway

0.1%

1530 Valley Center Parkway

Bethlehem

Northampton

18017

Property

9.17

85 South Commerce Way

0.1%

85 South Commerce Way

Bethlehem

Northampton

18017

Property

9.18

2196 Avenue C

0.1%

2196 Avenue C

Bethlehem

Lehigh

18017

Property

9.19

2202 Hangar Place

0.1%

2202 Hangar Place

Allentown

Lehigh

18109

Property

9.20

754 Roble Road

0.1%

754 Roble Road

Allentown

Lehigh

18109

Property

9.21

83 South Commerce Way

0.1%

83 South Commerce Way

Bethlehem

Northampton

18017

Property

9.22

87 South Commerce Way

0.1%

87 South Commerce Way

Bethlehem

Northampton

18017

Property

9.23

974 Marcon Boulevard

0.1%

974 Marcon Boulevard

Allentown

Lehigh

18109

Property

9.24

2201 Hangar Place

0.1%

2201 Hangar Place

Allentown

Lehigh

18109

Property

9.25

7355 William Avenue

0.1%

7355 William Avenue

Allentown

Lehigh

18106

Property

9.26

944 Marcon Boulevard

0.1%

944 Marcon Boulevard

Allentown

Lehigh

18109

Property

9.27

954 Marcon Boulevard

0.1%

954 Marcon Boulevard

Allentown

Lehigh

18109

Property

9.28

7277 William Avenue

0.1%

7277 William Avenue

Allentown

Lehigh

18106

Property

9.29

2041 Avenue C

0.1%

2041 Avenue C

Bethlehem

Lehigh

18017

Property

9.30

964 Marcon Boulevard

0.0%

964 Marcon Boulevard

Allentown

Lehigh

18109

Property

9.31

7562 Penn Drive

0.0%

7562 Penn Drive

Allentown

Lehigh

18106

Property

9.32

764 Roble Road

0.0%

764 Roble Road

Allentown

Lehigh

18109

A-1-13

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Cut-Off

Initial Pool

Date LTV

LTV Ratio at

Property Flag

Property Name

Balance

Ratio(13)(15)

Maturity or ARD(13)(15)

Address

City

County

State

Zip Code

Loan

GEM Hotel(31)

3.2%

65.5%

60.2%

300 West 22nd Street

New York

10011

Loan

181 East 119th Street

2.9%

61.9%

53.3%

181 East 119th Street

New York

10035

Loan

JL Holdings - Burger King Portfolio - 90(29)(30)

2.9%

41.8%

25.3%

Various

Property

12.01

Burger King #02957 - Houma, LA

0.1%

1033 West Tunnel Boulevard

Houma

Terrebonne

70360

Property

12.02

Burger King #04324 - Gulf Shores, AL

0.1%

1501 Gulf Shores Parkway

Gulf Shores

Baldwin

36542

Property

12.03

Burger King #11942 - Gray, LA

0.1%

3863 West Park Avenue

Gray

Terrebonne

70359

Property

12.04

Burger King #00144 - Baton Rouge, LA

0.1%

4951 Florida Boulevard

Baton Rouge

East Baton Rouge

70806

Property

12.05

Burger King #06788 - Zachary, LA

0.1%

5131 Main Street

Zachary

East Baton Rouge

70791

Property

12.06

Burger King #05255 - Pritchard, AL

0.0%

2924 Saint Stephens Road

Pritchard

Mobile

36612

Property

12.07

Burger King #05035 - Tuscaloosa, AL

0.0%

2515 Stillman Boulevard

Tuscaloosa

35401

Property

12.08

Burger King #09788 - Walker, LA

0.0%

27931 Walker Road South

Walker

Livingston

70785

Property

12.09

Burger King #03818 - Mobile, AL

0.0%

7775 Moffett Road

Mobile

36618

Property

12.10

Burger King #03156 - Saraland, AL

0.0%

310 Highway 43 North

Saraland

Mobile

36571

Property

12.11

Burger King #01437 - Monroe, LA

0.0%

1710 US 165 Bypass

Monroe

Ouachita

71202

Property

12.12

Burger King #12661 - Baton Rouge, LA

0.0%

3530 Harding Boulevard

Baton Rouge

East Baton Rouge

70807

Property

12.13

Burger King #09804 - Gonzales, LA

0.0%

404 North Airline Highway

Gonzales

Ascension

70737

Property

12.14

Burger King #01198 - Mobile, AL

0.0%

3875 Airport Boulevard

Mobile

36608

Property

12.15

Burger King #04130 - Vicksburg, MS

0.0%

3121 Halls Ferry Road

Vicksburg

Warren

39180

Property

12.16

Burger King #09004 - Diamondhead, MS

0.0%

5400 West Aloha Drive

Diamondhead

Hancock

39525

Property

12.17

Burger King #12830 - Boutte, LA

0.0%

14157 Highway 90

Boutte

Saint Charles

70039

Property

12.18

Burger King #10763 - Hammond, LA

0.0%

46020 North Puma Drive

Hammond

Tangipahoa

70401

Property

12.19

Burger King #01425 - New Iberia, LA

0.0%

1419 Center Street

New Iberia

Iberia

70560

Property

12.20

Burger King #03623 - Covington, LA

0.0%

605 North Highway 190

Covington

Saint Tammany

70433

Property

12.21

Burger King #06149 - New Iberia, LA

0.0%

1419 Center Street

New Iberia

Iberia

70560

Property

12.22

Burger King #01489 - Mobile, AL

0.0%

5380 Highway 90 West

Mobile

36619

Property

12.23

Burger King #11095 - Tuscaloosa, AL

0.0%

4900 Skyland Boulevard East

Tuscaloosa

35405

Property

12.24

Burger King #01207 - West Monroe, LA

0.0%

100 Thomas Road

West Monroe

Ouachita

71291

Property

12.25

Burger King #01428 - Sulphur, LA

0.0%

2017 Ruth Street

Sulphur

Calcasieu

70663

Property

12.26

Burger King #05029 - Pineville, LA

0.0%

3301 Monroe Highway

Pineville

Rapides

71360

Property

12.27

Burger King #07467 - Ruston, LA

0.0%

1401 North Trenton Street

Ruston

Lincoln

71270

Property

12.28

Burger King #11544 - Westlake, LA

0.0%

801 Sampson Street

Westlake

Calcasieu

70669

Property

12.29

Burger King #09708 - Natchez, MS

0.0%

421 Highway 61 North

Natchez

Adams

39120

Property

12.30

Burger King #04581 - Foley, AL

0.0%

910 South McKenzie Street

Foley

Baldwin

36535

Property

12.31

Burger King #10802 - Westwego, LA

0.0%

500 Westbank Expressway

Westwego

Jefferson

70094

Property

12.32

Burger King #06676 - Jackson, MS

0.0%

1470 Canton Mart Road

Jackson

Hinds

39211

Property

12.33

Burger King #09270 - Robertsdale, AL

0.0%

21890 State Highway 59 South

Robertsdale

Baldwin

36567

Property

12.34

Burger King #10764 - Morgan City, LA

0.0%

937 Highway 90 East

Morgan City

Saint Mary

70380

Property

12.35

Burger King #12329 - Rayne, LA

0.0%

1021 Church Point Highway

Rayne

Acadia

70578

Property

12.36

Burger King #12633 - Port Allen, LA

0.0%

4383 Louisiana Highway 1 South

Port Allen

West Baton Rouge

70767

Property

12.37

Burger King #12895 - Delhi, LA

0.0%

1007 Broadway Street

Delhi

Richland

71232

Property

12.38

Burger King #11614 - Harvey, LA

0.0%

1840 Lapalco Boulevard

Harvey

Jefferson

70058

Property

12.39

Burger King #06129 - Mobile, AL

0.0%

3200 Spring Hill Avenue

Mobile

36607

Property

12.40

Burger King #02483 - Mobile, AL

0.0%

7701 Airport Boulevard

Mobile

36608

Property

12.41

Burger King #06488 - Mobile, AL

0.0%

6403 Cottage Hill Road

Mobile

36695

Property

12.42

Burger King #06916 - Kenner, LA

0.0%

1000 West Esplanade Avenue

Kenner

Jefferson

70065

Property

12.43

Burger King #01149 - Baton Rouge, LA

0.0%

6244 Airline Highway

Baton Rouge

East Baton Rouge

70805

Property

12.44

Burger King #10762 - Geismar, LA

0.0%

13455 Highway 73

Geismar

Ascension

70734

Property

12.45

Burger King #12322 - Oakdale, LA

0.0%

695 Highway 165 South

Oakdale

Allen

71463

Property

12.46

Burger King #06783 - Baton Rouge, LA

0.0%

5119 Jones Creek Road

Baton Rouge

East Baton Rouge

70817

Property

12.47

Burger King #09692 - Greenwell Springs, LA

0.0%

14280 Greenwell Springs Road

Greenwell Springs

East Baton Rouge

70739

Property

12.48

Burger King #08645 - Pace, FL

0.0%

4120 Highway 90

Pace

Santa Rosa

32571

Property

12.49

Burger King #06325 - Baton Rouge, LA

0.0%

7004 Siegen Lane

Baton Rouge

East Baton Rouge

70809

Property

12.50

Burger King #06674 - Slidell, LA

0.0%

141 Northshore Boulevard

Slidell

Saint Tammany

70460

Property

12.51

Burger King #00373 - Mobile, AL

0.0%

3949 Government Boulevard

Mobile

36693

Property

12.52

Burger King #09115 - Meridian, MS

0.0%

4825 8th Street

Meridian

Lauderdale

39307

Property

12.53

Burger King #01617 - Lake Charles, LA

0.0%

1211 North Highway 171

Lake Charles

Calcasieu

70611

Property

12.54

Burger King #05981 - Meridian, MS

0.0%

2100 North Frontage Road

Meridian

Lauderdale

39301

Property

12.55

Burger King #11715 - Ville Platte, LA

0.0%

1212 East Main Street

Ville Platte

Evangeline

70586

Property

12.56

Burger King #01439 - Slidell, LA

0.0%

185 Gause Boulevard

Slidell

Saint Tammany

70458

Property

12.57

Burger King #07930 - Long Beach, MS

0.0%

301 East Beach Boulevard

Long Beach

Harrison

39560

Property

12.58

Burger King #09838 - Fairhope, AL

0.0%

19755 Greeno Road

Fairhope

Baldwin

36532

Property

12.59

Burger King #12820 - Iowa, LA

0.0%

1111 Lowe Grout Road

Iowa

Calcasieu

70647

Property

12.60

Burger King #00211 - Baton Rouge, LA

0.0%

3100 Highland Road

Baton Rouge

East Baton Rouge

70802

A-1-14

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Cut-Off

Initial Pool

Date LTV

LTV Ratio at

Property Flag

Property Name

Balance

Ratio(13)(15)

Maturity or ARD(13)(15)

Address

City

County

State

Zip Code

Property

12.61

Burger King #04914 - Pensacola, FL

0.0%

13392 Perdido Key Drive

Pensacola

Escambia

32507

Property

12.62

Burger King #09686 - Thomasville, AL

0.0%

2001 Highway 43

Thomasville

Clarke

36784

Property

12.63

Burger King #12660 - Vinton, LA

0.0%

1807 West Street

Vinton

Calcasieu

70668

Property

12.64

Burger King #12007 - Denham Springs, LA

0.0%

31706 Louisiana Highway 16

Denham Springs

Livingston

70726

Property

12.65

Burger King #09958 - Grove Hill, AL

0.0%

198 South Jackson Street

Grove Hill

Clarke

36451

Property

12.66

Burger King #10572 - Eunice, LA

0.0%

2300 West Laurel Avenue

Eunice

Saint Landry

70535

Property

12.67

Burger King #11488 - Lafayette, LA

0.0%

2256 Ambassador Caffery Parkway

Lafayette

70506

Property

12.68

Burger King #06048 - Tuscaloosa, AL

0.0%

1601 McFarland Boulevard North

Tuscaloosa

35406

Property

12.69

Burger King #00360 - New Orleans, LA

0.0%

1700 Saint Charles Avenue

New Orleans

Orleans

70130

Property

12.70

Burger King #03585 - Daphne, AL

0.0%

29295 US Highway 98

Daphne

Baldwin

36526

Property

12.71

Burger King #04016 - Mobile, AL

0.0%

3004 Airport Boulevard

Mobile

36606

Property

12.72

Burger King #06105 - Northport, AL

0.0%

3820 McFarland Boulevard

Northport

Tuscaloosa

35476

Property

12.73

Burger King #09259 - Gulf Breeze, FL

0.0%

3380 Gulf Breeze Parkway

Gulf Breeze

Santa Rosa

32563

Property

12.74

Burger King #11979 - Monroe, LA

0.0%

5151 Forsythe Bypass

Monroe

Ouachita

71201

Property

12.75

Burger King #12597 - Lake Charles, LA

0.0%

279 Sam Houston Jones Parkway

Lake Charles

Calcasieu

70611

Property

12.76

Burger King #01337 - Metairie, LA

0.0%

8101 Airline Drive

Metairie

Jefferson

70003

Property

12.77

Burger King #01465 - Laurel, MS

0.0%

319 Beacon Street

Laurel

Jones

39440

Property

12.78

Burger King #11694 - DeQuincy, LA

0.0%

901 East Fourth Street

DeQuincy

Calcasieu

70633

Property

12.79

Burger King #00501 - Lafayette, LA

0.0%

1500 Johnston Street

Lafayette

70503

Property

12.80

Burger King #10800 - Livingston, AL

0.0%

369 Highway 28 West

Livingston

Sumter

35470

Property

12.81

Burger King #09026 - Laurel, MS

0.0%

2130 Highway 15 North

Laurel

Jones

39440

Property

12.82

Burger King #09213 - Pensacola, FL

0.0%

3210 West Michigan Avenue

Pensacola

Escambia

32526

Property

12.83

Burger King #01917 - Vidalia, LA

0.0%

1115 Carter Street

Vidalia

Concordia

71373

Property

12.84

Burger King #10607 - Houma, LA

0.0%

1637 Martin Luther King Jr Boulevard

Houma

Terrebonne

70360

Property

12.85

Burger King #09853 - Franklin, LA

0.0%

1825 Main Street

Franklin

Saint Mary

70538

Property

12.86

Burger King #01315 - Alexandria, LA

0.0%

3705 South Macarthur Drive

Alexandria

Rapides

71302

Property

12.87

Burger King #12919 - Covington, LA

0.0%

1005 Ronald Reagan Highway

Covington

Saint Tammany

70433

Property

12.88

Burger King #12752 - Lafayette, LA

0.0%

1726 North University Avenue

Lafayette

70507

Property

12.89

Burger King #01537 - Lafayette, LA

0.0%

312 Jefferson Boulevard

Lafayette

70501

Property

12.90

Burger King #12753 - Slidell, LA

0.0%

3114 Pontchartrain Drive

Slidell

Saint Tammany

70458

Loan

The Dorchester at Forest Park

2.7%

74.5%

61.7%

665 South Skinker Boulevard

Saint Louis

Saint Louis City

63105

Loan

Hilton Garden Inn Houston

2.2%

65.7%

54.6%

7979 Willow Chase Boulevard

Houston

Harris

77070

Loan

Durban Retail Portfolio II

2.0%

74.9%

62.3%

Various

Property

15.01

Wesley Chapel

1.5%

5937-5955 Weddington Road

Wesley Chapel

Union

28104

Property

15.02

Milford Crossing

0.6%

2909 Austell Road Southwest

Marietta

Cobb

30008

Loan

BJ’s Wholesale - Framingham

1.7%

60.0%

55.0%

26 Whittier Street

Framingham

Middlesex

01701

Loan

Pioneer Building

1.4%

73.6%

65.2%

3180 18th Street

San Francisco

94110

Loan

The Glen Centre

1.4%

45.6%

40.4%

2920-2964 North Beverly Glen Circle

Los Angeles

90077

Loan

Valley Forge MHP

1.3%

69.0%

63.5%

1311 Catfish Lane

Norristown

Montgomery

19403

Loan

University Plaza / Centre Circle

1.2%

60.4%

49.7%

Various

Downers Grove

DuPage

60515

Property

20.01

University Plaza

1.0%

1201-1213 Butterfield Road

Downers Grove

DuPage

60515

Property

20.02

Centre Circle

0.3%

1400 Centre Circle Drive

Downers Grove

DuPage

60515

Loan

Bartonsville Plaza

1.1%

69.5%

60.0%

290-293 Frantz Road

Stroudsburg

Monroe

18360

Loan

McKinley Mall(29)

1.1%

67.3%

54.9%

3701 McKinley Parkway

Buffalo

Erie

14219

Loan

Carriage House & Brook Manor Apartments

1.0%

75.2%

61.9%

Various

Syracuse

Onondaga

Various

Property

23.01

Brook Manor Apartments

0.5%

313-321 Schaffer Avenue

Syracuse

Onondaga

13206

Property

23.02

Carriage House Apartments

0.5%

126 Jamesville Avenue

Syracuse

Onondaga

13210

Loan

Moss-Bauer Apartments(30)

1.0%

75.0%

70.0%

703 Carondelet Street

New Orleans

Orleans

70130

Loan

University Place

0.9%

74.8%

62.1%

610 and 630 Rose Street

Rock Hill

York

29730

Loan

Arrowridge Business Park

0.9%

74.8%

72.3%

8041, 8107, 8227 and 8301 Arrowridge Boulevard

Charlotte

Mecklenburg

28273

Loan

Ithaca Hotel Portfolio

0.9%

65.9%

50.7%

Various

Ithaca

Tompkins

14850

Property

27.01

Country Inn & Suites Ithaca

0.6%

1100 Danby Road

Ithaca

Tompkins

14850

Property

27.02

Econo Lodge Ithaca

0.3%

2303 North Triphammer Road

Ithaca

Tompkins

14850

Loan

Packing House

0.8%

66.5%

54.4%

532 West 1st Street

Claremont

Los Angeles

91711

Loan

Port Columbus Executive Park

0.7%

70.9%

58.7%

Various

Columbus

Franklin

43219

Property

29.01

2740 Airport Drive

0.3%

2740 Airport Drive

Columbus

Franklin

43219

Property

29.02

2760 Airport Drive

0.2%

2760 Airport Drive

Columbus

Franklin

43219

Property

29.03

2720 Airport Drive

0.1%

2720 Airport Drive

Columbus

Franklin

43219

Loan

Orchard Maple Plaza and Palmer Crossing

0.7%

75.1%

62.6%

Various

Property

30.01

Orchard Maple Plaza

0.4%

6440 Orchard Lake Road

West Bloomfield

Oakland

48322

Property

30.02

Palmer Crossing Center

0.3%

1791 South Haggerty Road

Canton

Wayne

48188

A-1-15

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Cut-Off

Initial Pool

Date LTV

LTV Ratio at

Property Flag

Property Name

Balance

Ratio(13)(15)

Maturity or ARD(13)(15)

Address

City

County

State

Zip Code

Loan

Trafalgar Square & Lake Pointe Apartments

0.6%

71.0%

58.3%

Various

Property

31.01

Trafalgar Square Apartments

0.3%

33014 Trafalgar Square

Westland

Wayne

48186

Property

31.02

Lake Pointe Apartments

0.3%

5900 Bridge Road

Ypsilanti

Washtenaw

48197

Loan

865 Lexington Retail

0.6%

50.0%

865 Lexington Avenue

New York

10065

Loan

Holiday Inn Express Snyder

0.6%

61.9%

39.9%

1305 East Coliseum Drive

Snyder

Scurry

79549

Loan

Value Place Richmond

0.6%

63.0%

56.3%

6900 West Broad Street

Richmond

Henrico

23230

Loan

Greenway

0.6%

74.9%

61.6%

3890 Greenway Drive

Sarasota

34232

Loan

93 Palladium Way

0.6%

60.5%

53.5%

93 Palladium Way

Oak Ridge

Roane

37830

Loan

JL Group Holdings - Burger King Portfolio - 9

0.6%

40.9%

27.0%

Various

Property

37.01

Burger King #03685 - Kansas City, MO

0.1%

3441 Main Street

Kansas City

Jackson

64111

Property

37.02

Burger King #02643 - Gladstone, MO

0.1%

6001 Northeast Antioch Road

Gladstone

Clay

64119

Property

37.03

Burger King #12313 - Roeland Park, KS

0.1%

4811 Roe Boulevard

Roeland Park

Johnson

66205

Property

37.04

Burger King #06906 - Warrensburg, MO

0.1%

215 East Young Avenue

Warrensburg

Johnson

64093

Property

37.05

Burger King #04330 - Kansas City, MO

0.1%

340 West 72nd Street

Kansas City

Jackson

64114

Property

37.06

Burger King #02831 - Olathe, KS

0.1%

2004 East Santa Fe Street

Olathe

Johnson

66062

Property

37.07

Burger King #12264 - Mission, KS

0.1%

6880 Johnson Drive

Mission

Johnson

66202

Property

37.08

Burger King #13080 - Slidell, LA

0.0%

120 Brownswitch Road

Slidell

Saint Tammany

70458

Property

37.09

Burger King #13081 - New Iberia, LA

0.0%

2919 South Lewis Street

New Iberia

Iberia

70560

Loan

Colonial Court Apartments

0.5%

38.5%

0.3%

36643 Woodward Avenue

Birmingham

Oakland

48009

Loan

Bloomfield Village Square

0.5%

52.4%

0.5%

4055 Telegraph Road

Bloomfield

Oakland

48302

Loan

La Quinta Inn & Suites Loveland

0.5%

60.4%

50.2%

1450 Cascade Avenue

Loveland

Larimer

80538

Loan

La Quinta Inn & Suites Floresville

0.5%

64.6%

41.4%

1910 10th Street

Floresville

Wilson

78114

Loan

Candlewood Suites Melbourne

0.5%

60.7%

46.1%

2930 Pineda Plaza Way

Melbourne

Brevard

32940

Loan

Colleyville Plaza

0.5%

74.4%

61.9%

6100 Colleyville Boulevard

Colleyville

Tarrant

76034

Loan

Briar Creek

0.4%

75.0%

70.2%

893 Briar Creek Court Northeast

Conyers

Rockdale

30012

Loan

Bridlewood Apartments

0.4%

69.9%

58.2%

33 Homestretch Lane

Crawfordville

Wakulla

32327

Loan

Farmbrook Medical Center

0.3%

67.3%

51.4%

29829 Telegraph Road

Southfield

Oakland

48034

Loan

Walgreens Hot Springs AR

0.3%

64.1%

52.4%

1404 Albert Pike Road

Hot Springs

Garland

71913

Loan

El Centro

0.2%

65.2%

50.0%

110 South 5th Street

El Centro

Imperial

92243

A-1-16

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net Rentable		Loan per Net
			% of			Area (SF/Units/	Units	Rentable Area
			Initial Pool	Year	Year	Beds/Rooms/	of	(SF/Units/Beds	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Balance	Built	Renovated	Pads)(9)(18)	Measure	Rooms/Pads)($)(13)	(# of payments)(7)(16)	Statements Date	EGI ($)(5)	Expenses($)
Loan	1	One Kendall Square(29)	8.9%	1887-1994	1986, 2007-2013	610,110	Sq. Ft.	333	L(25), D(91), O(4)	T-12 11/30/2013	24,756,891	11,255,081
Loan	2	1760 Third Avenue(29)(31)	8.1%	1973	2007-2008	498	Units	281,124	L(25), D(32), O(3)	T-12 11/30/2013	15,193,913	4,687,573
Loan	3	AMC Portfolio Pool III	7.8%	Various	NAP	1,154	Pads	62,987	L(26), YM1(87), O(7)	T-12 9/30/2013	7,660,886	1,855,590
Property	3.01	Redwood Estates	5.2%	1973	NAP	754	Pads	63,983		T-12 9/30/2013	5,031,173	1,181,010
Property	3.02	Longview Community	2.6%	1996	NAP	400	Pads	61,108		T-12 9/30/2013	2,629,713	674,580
Loan	4	WRS Retail Portfolio(31)	7.7%	Various	NAP	527,206	Sq. Ft.	135	L(26), D(90), O(4)	T-12 11/30/2013	8,754,602	2,130,787
Property	4.01	Hudson Bridge Crossing	1.1%	2006	NAP	67,050	Sq. Ft.	148		T-12 11/30/2013	1,315,601	323,158
Property	4.02	Shoppes at Richland	0.9%	2007	NAP	53,100	Sq. Ft.	150		T-12 11/30/2013	965,128	239,472
Property	4.03	Shoppes at Westgate	0.7%	2006	NAP	47,700	Sq. Ft.	143		T-12 11/30/2013	875,864	138,481
Property	4.04	Shoppes at White Knoll	0.7%	2007	NAP	40,100	Sq. Ft.	169		T-12 11/30/2013	787,127	159,047
Property	4.05	Glenn View Station	0.7%	2008	NAP	56,830	Sq. Ft.	112		T-12 11/30/2013	919,006	300,069
Property	4.06	Chamblee Village	0.6%	2007	NAP	38,993	Sq. Ft.	149		T-12 11/30/2013	840,371	236,615
Property	4.07	Grand View Station	0.6%	2010	NAP	41,100	Sq. Ft.	136		T-12 11/30/2013	599,954	109,606
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%	NAP	NAP	20,331	Sq. Ft.	248		T-12 11/30/2013	421,084	16,843
Property	4.09	Shoppes at Oxford	0.5%	2009	NAP	39,550	Sq. Ft.	121		T-12 11/30/2013	598,787	137,819
Property	4.10	Shoppes at Raeford	0.5%	2011	NAP	47,550	Sq. Ft.	90		T-12 11/30/2013	513,213	147,386
Property	4.11	Villages at Red Bridge	0.3%	2010	NAP	26,700	Sq. Ft.	104		T-12 11/30/2013	361,614	164,286
Property	4.12	Shoppes at Goldsboro	0.3%	2007	NAP	41,000	Sq. Ft.	61		T-12 11/30/2013	353,384	149,866
Property	4.13	Shoppes at Westgate Outparcel	0.3%	NAP	NAP	7,202	Sq. Ft.	333		T-12 11/30/2013	203,469	8,139
Loan	5	Akers Mill Square	6.5%	1976	2007, 2011	385,579	Sq. Ft.	156	L(24), D(92), O(4)	T-12 11/30/2013	6,779,054	1,543,623
Loan	6	Bronx River Plaza	6.3%	2004	NAP	103,162	Sq. Ft.	562	L(24), D(93), O(3)	12/31/2013	6,173,876	1,394,791
Loan	7	100 Westminster	5.2%	1985	2008	361,462	Sq. Ft.	133	L(25), D(88), O(7)	T-12 11/30/2013	10,200,677	5,636,307
Loan	8	Marriott Downtown Hartford	4.9%	2005	NAP	409	Rooms	110,024	L(24), D(92), O(4)	12/31/2013	25,383,682	19,665,573
Loan	9	PennCap Portfolio(29)(31)	3.6%	Various	NAP	1,432,661	Sq. Ft.	86	L(35), D(82), O(3)	12/31/2013	21,303,248	8,676,089
Property	9.01	3701 Corporate Parkway	0.4%	2006	NAP	75,000	Sq. Ft.	160		12/31/2013	1,904,387	760,953
Property	9.02	3773 Corporate Parkway	0.3%	2001	NAP	71,000	Sq. Ft.	154		12/31/2013	1,928,117	698,391
Property	9.03	1605 Valley Center Parkway	0.3%	2002	NAP	95,000	Sq. Ft.	91		12/31/2013	1,917,202	842,455
Property	9.04	1525 Valley Center Parkway	0.2%	1999	NAP	75,000	Sq. Ft.	108		12/31/2013	1,593,874	697,608
Property	9.05	1560 Valley Center Parkway	0.2%	1989	NAP	51,400	Sq. Ft.	132		12/31/2013	1,268,676	330,765
Property	9.06	1550 Valley Center Parkway	0.2%	1989	NAP	43,400	Sq. Ft.	135		12/31/2013	906,561	255,393
Property	9.07	1455 Valley Center Parkway	0.2%	1996	NAP	54,118	Sq. Ft.	107		12/31/2013	1,036,187	341,121
Property	9.08	1480 Valley Center Parkway	0.2%	1991	NAP	51,793	Sq. Ft.	103		12/31/2013	885,973	341,641
Property	9.09	1510 Valley Center Parkway	0.1%	1989	NAP	48,208	Sq. Ft.	98		12/31/2013	739,172	281,940
Property	9.10	1495 Valley Center Parkway	0.1%	1991	NAP	43,770	Sq. Ft.	97		12/31/2013	855,963	476,130
Property	9.11	1640 Valley Center Parkway	0.1%	1997	NAP	30,850	Sq. Ft.	129		12/31/2013	693,973	262,126
Property	9.12	57 South Commerce Way	0.1%	1988	NAP	76,400	Sq. Ft.	49		12/31/2013	590,914	324,432
Property	9.13	1650 Valley Center Parkway	0.1%	1997	NAP	29,240	Sq. Ft.	118		12/31/2013	274,975	221,289
Property	9.14	89 South Commerce Way	0.1%	1997	NAP	43,200	Sq. Ft.	78		12/31/2013	509,594	242,349
Property	9.15	1660 Valley Center Parkway	0.1%	1997	NAP	27,508	Sq. Ft.	104		12/31/2013	508,542	252,158
Property	9.16	1530 Valley Center Parkway	0.1%	1989	NAP	46,400	Sq. Ft.	59		12/31/2013	486,101	214,966
Property	9.17	85 South Commerce Way	0.1%	1990	NAP	21,119	Sq. Ft.	114		12/31/2013	385,152	107,112
Property	9.18	2196 Avenue C	0.1%	1980	NAP	31,140	Sq. Ft.	74		12/31/2013	401,700	147,674
Property	9.19	2202 Hangar Place	0.1%	1982	NAP	66,495	Sq. Ft.	35		12/31/2013	432,718	170,860
Property	9.20	754 Roble Road	0.1%	1987	NAP	46,800	Sq. Ft.	47		12/31/2013	343,658	174,848
Property	9.21	83 South Commerce Way	0.1%	1990	NAP	19,252	Sq. Ft.	111		12/31/2013	279,542	104,494
Property	9.22	87 South Commerce Way	0.1%	1990	NAP	22,653	Sq. Ft.	93		12/31/2013	244,494	117,926
Property	9.23	974 Marcon Boulevard	0.1%	1987	NAP	39,200	Sq. Ft.	51		12/31/2013	271,626	161,231
Property	9.24	2201 Hangar Place	0.1%	1982	NAP	52,300	Sq. Ft.	38		12/31/2013	397,362	184,558
Property	9.25	7355 William Avenue	0.1%	1988	NAP	43,425	Sq. Ft.	45		12/31/2013	352,096	145,064
Property	9.26	944 Marcon Boulevard	0.1%	1985	NAP	38,400	Sq. Ft.	51		12/31/2013	350,617	152,543
Property	9.27	954 Marcon Boulevard	0.1%	1982	NAP	30,140	Sq. Ft.	61		12/31/2013	329,505	133,816
Property	9.28	7277 William Avenue	0.1%	1989	NAP	41,040	Sq. Ft.	45		12/31/2013	292,699	129,239
Property	9.29	2041 Avenue C	0.1%	1987	NAP	30,400	Sq. Ft.	56		12/31/2013	396,783	121,807
Property	9.30	964 Marcon Boulevard	0.0%	1986	NAP	39,200	Sq. Ft.	39		12/31/2013	258,399	155,232
Property	9.31	7562 Penn Drive	0.0%	1989	NAP	26,950	Sq. Ft.	56		12/31/2013	286,169	107,417
Property	9.32	764 Roble Road	0.0%	1986	NAP	21,860	Sq. Ft.	67		12/31/2013	180,517	18,551

A-1-17

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net Rentable		Loan per Net
			% of			Area (SF/Units/	Units	Rentable Area
			Initial Pool	Year	Year	Beds/Rooms/	of	(SF/Units/Beds	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Balance	Built	Renovated	Pads)(9)(18)	Measure	Rooms/Pads)($)(13)	(# of payments)(7)(16)	Statements Date	EGI ($)(5)	Expenses($)
Loan	10	GEM Hotel(31)	3.2%	1912	2008	81	Rooms	361,728	L(23), YM1(33), O(4)	12/31/2013	6,303,518	3,176,620
Loan	11	181 East 119th Street	2.9%	2008	NAP	90	Units	300,000	L(24), D(92), O(4)	12/31/2013	2,841,389	943,990
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	Various	Various	271,797	Sq. Ft.	183	L(24), D(93), O(4)	12/31/2013	9,224,996	811,181
Property	12.01	Burger King #02957 - Houma, LA	0.1%	1980	NAP	3,048	Sq. Ft.	308
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%	1984	NAP	3,735	Sq. Ft.	240
Property	12.03	Burger King #11942 - Gray, LA	0.1%	1998	NAP	3,003	Sq. Ft.	298
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%	1964	NAP	3,240	Sq. Ft.	267
Property	12.05	Burger King #06788 - Zachary, LA	0.1%	1990	NAP	2,885	Sq. Ft.	298
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%	1986	NAP	3,489	Sq. Ft.	233
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%	1986	NAP	4,182	Sq. Ft.	190
Property	12.08	Burger King #09788 - Walker, LA	0.0%	1996	NAP	2,987	Sq. Ft.	264
Property	12.09	Burger King #03818 - Mobile, AL	0.0%	1983	NAP	3,398	Sq. Ft.	218
Property	12.10	Burger King #03156 - Saraland, AL	0.0%	1981	NAP	3,244	Sq. Ft.	225
Property	12.11	Burger King #01437 - Monroe, LA	0.0%	1974	NAP	2,944	Sq. Ft.	243
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%	1999	NAP	3,056	Sq. Ft.	231
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%	1996	NAP	2,987	Sq. Ft.	235
Property	12.14	Burger King #01198 - Mobile, AL	0.0%	1980	NAP	3,807	Sq. Ft.	184
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%	2005	NAP	2,756	Sq. Ft.	252
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%	1995	NAP	2,920	Sq. Ft.	236
Property	12.17	Burger King #12830 - Boutte, LA	0.0%	1999	NAP	3,068	Sq. Ft.	225
Property	12.18	Burger King #10763 - Hammond, LA	0.0%	1997	NAP	2,867	Sq. Ft.	238
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%	1996	NAP	3,100	Sq. Ft.	217
Property	12.20	Burger King #03623 - Covington, LA	0.0%	1983	NAP	2,430	Sq. Ft.	277
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%	1988	NAP	2,720	Sq. Ft.	247
Property	12.22	Burger King #01489 - Mobile, AL	0.0%	1984	NAP	3,489	Sq. Ft.	192
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%	1998	NAP	2,932	Sq. Ft.	228
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%	1973	NAP	2,992	Sq. Ft.	222
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%	1974	NAP	2,957	Sq. Ft.	225
Property	12.26	Burger King #05029 - Pineville, LA	0.0%	1999	NAP	3,489	Sq. Ft.	189
Property	12.27	Burger King #07467 - Ruston, LA	0.0%	1992	NAP	2,915	Sq. Ft.	225
Property	12.28	Burger King #11544 - Westlake, LA	0.0%	1998	NAP	2,974	Sq. Ft.	221
Property	12.29	Burger King #09708 - Natchez, MS	0.0%	1996	NAP	2,892	Sq. Ft.	220
Property	12.30	Burger King #04581 - Foley, AL	0.0%	1985	NAP	3,842	Sq. Ft.	163
Property	12.31	Burger King #10802 - Westwego, LA	0.0%	1997	NAP	2,982	Sq. Ft.	210
Property	12.32	Burger King #06676 - Jackson, MS	0.0%	1990	NAP	2,814	Sq. Ft.	219
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%	1995	NAP	2,545	Sq. Ft.	238
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%	1997	NAP	2,990	Sq. Ft.	203
Property	12.35	Burger King #12329 - Rayne, LA	0.0%	1999	NAP	3,200	Sq. Ft.	189
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%	1999	NAP	3,063	Sq. Ft.	198
Property	12.37	Burger King #12895 - Delhi, LA	0.0%	1999	NAP	3,073	Sq. Ft.	197
Property	12.38	Burger King #11614 - Harvey, LA	0.0%	1998	NAP	2,987	Sq. Ft.	199
Property	12.39	Burger King #06129 - Mobile, AL	0.0%	1988	NAP	2,694	Sq. Ft.	213
Property	12.40	Burger King #02483 - Mobile, AL	0.0%	1984	NAP	3,722	Sq. Ft.	152
Property	12.41	Burger King #06488 - Mobile, AL	0.0%	1989	NAP	2,795	Sq. Ft.	202
Property	12.42	Burger King #06916 - Kenner, LA	0.0%	1990	NAP	3,008	Sq. Ft.	188
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%	1972	NAP	2,625	Sq. Ft.	213
Property	12.44	Burger King #10762 - Geismar, LA	0.0%	1997	NAP	2,898	Sq. Ft.	193
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%	1997	NAP	2,967	Sq. Ft.	189
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%	1990	NAP	2,881	Sq. Ft.	189
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%	1996	NAP	3,114	Sq. Ft.	173
Property	12.48	Burger King #08645 - Pace, FL	0.0%	1994	NAP	2,475	Sq. Ft.	214
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%	1989	NAP	3,047	Sq. Ft.	173
Property	12.50	Burger King #06674 - Slidell, LA	0.0%	1990	NAP	2,905	Sq. Ft.	181
Property	12.51	Burger King #00373 - Mobile, AL	0.0%	1967	2012	2,421	Sq. Ft.	216
Property	12.52	Burger King #09115 - Meridian, MS	0.0%	1995	NAP	2,391	Sq. Ft.	218
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%	1976	NAP	3,194	Sq. Ft.	162
Property	12.54	Burger King #05981 - Meridian, MS	0.0%	1988	NAP	2,662	Sq. Ft.	195
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%	1998	NAP	2,998	Sq. Ft.	171
Property	12.56	Burger King #01439 - Slidell, LA	0.0%	1974	NAP	3,423	Sq. Ft.	146
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%	2007	NAP	2,918	Sq. Ft.	172
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%	1996	NAP	2,935	Sq. Ft.	171
Property	12.59	Burger King #12820 - Iowa, LA	0.0%	1999	NAP	3,073	Sq. Ft.	163
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%	1996	NAP	2,980	Sq. Ft.	167

A-1-18

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net Rentable		Loan per Net
			% of			Area (SF/Units/	Units	Rentable Area
			Initial Pool	Year	Year	Beds/Rooms/	of	(SF/Units/Beds	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Balance	Built	Renovated	Pads)(9)(18)	Measure	Rooms/Pads)($)(13)	(# of payments)(7)(16)	Statements Date	EGI ($)(5)	Expenses($)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%	1985	NAP	4,098	Sq. Ft.	118
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%	1996	NAP	2,905	Sq. Ft.	165
Property	12.63	Burger King #12660 - Vinton, LA	0.0%	1999	NAP	3,073	Sq. Ft.	156
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%	1998	NAP	2,969	Sq. Ft.	160
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%	1996	NAP	2,399	Sq. Ft.	197
Property	12.66	Burger King #10572 - Eunice, LA	0.0%	1997	NAP	2,998	Sq. Ft.	157
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%	1998	NAP	3,358	Sq. Ft.	139
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%	1988	NAP	2,585	Sq. Ft.	171
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%	1968	NAP	2,654	Sq. Ft.	165
Property	12.70	Burger King #03585 - Daphne, AL	0.0%	1983	NAP	2,799	Sq. Ft.	157
Property	12.71	Burger King #04016 - Mobile, AL	0.0%	1973	NAP	4,134	Sq. Ft.	106
Property	12.72	Burger King #06105 - Northport, AL	0.0%	1988	NAP	2,636	Sq. Ft.	166
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%	1995	NAP	2,621	Sq. Ft.	167
Property	12.74	Burger King #11979 - Monroe, LA	0.0%	1998	NAP	3,014	Sq. Ft.	143
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%	1999	NAP	3,073	Sq. Ft.	139
Property	12.76	Burger King #01337 - Metairie, LA	0.0%	1974	NAP	2,970	Sq. Ft.	142
Property	12.77	Burger King #01465 - Laurel, MS	0.0%	1974	NAP	2,966	Sq. Ft.	141
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%	1998	NAP	2,986	Sq. Ft.	134
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%	1969	1990	2,654	Sq. Ft.	146
Property	12.80	Burger King #10800 - Livingston, AL	0.0%	1997	NAP	2,921	Sq. Ft.	132
Property	12.81	Burger King #09026 - Laurel, MS	0.0%	1995	NAP	2,554	Sq. Ft.	147
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%	1996	NAP	2,613	Sq. Ft.	142
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%	1977	NAP	2,913	Sq. Ft.	126
Property	12.84	Burger King #10607 - Houma, LA	0.0%	1997	NAP	2,975	Sq. Ft.	122
Property	12.85	Burger King #09853 - Franklin, LA	0.0%	1996	NAP	2,990	Sq. Ft.	119
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%	1974	NAP	3,206	Sq. Ft.	86
Property	12.87	Burger King #12919 - Covington, LA	0.0%	1999	NAP	3,920	Sq. Ft.	52
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%	1999	NAP	2,850	Sq. Ft.	48
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%	1975	NAP	3,200	Sq. Ft.	24
Property	12.90	Burger King #12753 - Slidell, LA	0.0%	1999	NAP	2,635	Sq. Ft.	14
Loan	13	The Dorchester at Forest Park	2.7%	1962	2006	189	Units	132,083	L(25), D(88), O(7)	T-12 10/31/2013	3,401,417	1,499,390
Loan	14	Hilton Garden Inn Houston	2.2%	2002	2012	171	Rooms	121,345	L(24), D(92), O(4)	12/31/2013	7,796,495	5,248,762
Loan	15	Durban Retail Portfolio II	2.0%	2010	NAP	130,579	Sq. Ft.	145	L(25), D(92), O(3)	Various	2,318,722	410,373
Property	15.01	Wesley Chapel	1.5%	2010	NAP	83,711	Sq. Ft.	162		T-12 11/30/2013	1,781,324	298,034
Property	15.02	Milford Crossing	0.6%	2010	NAP	46,868	Sq. Ft.	113		12/31/2013	537,398	112,339
Loan	16	BJ’s Wholesale - Framingham	1.7%	1993	NAP	114,481	Sq. Ft.	139	L(24), YM1(92), O(4)
Loan	17	Pioneer Building	1.4%	1902	2013	37,173	Sq. Ft.	352	L(25), D(91), O(4)	T-12 11/30/2013	605,765	239,879
Loan	18	The Glen Centre	1.4%	1979	NAP	38,251	Sq. Ft.	340	L(25), D(91), O(4)	12/31/2013	2,432,272	740,159
Loan	19	Valley Forge MHP	1.3%	1957	NAP	219	Pads	57,078	L(24), D(92), O(4)	12/31/2013	1,446,347	394,896
Loan	20	University Plaza / Centre Circle	1.2%	Various	Various	293,765	Sq. Ft.	39	L(25), D(91), O(4)	T-8 11/30/2013 Ann.	2,130,799	711,333
Property	20.01	University Plaza	1.0%	1969	1971, 1986	221,365	Sq. Ft.	40
Property	20.02	Centre Circle	0.3%	1979	NAP	72,400	Sq. Ft.	36
Loan	21	Bartonsville Plaza	1.1%	2008	NAP	68,722	Sq. Ft.	148	L(24), D(92), O(4)	12/31/2013	1,429,153	304,839
Loan	22	McKinley Mall(29)	1.1%	1986	2008	728,133	Sq. Ft.	52	L(32), DorYM1(85), O(3)	T-12 10/31/2013	9,946,692	5,517,563
Loan	23	Carriage House & Brook Manor Apartments	1.0%	Various	NAP	248	Units	38,508	L(24), D(92), O(4)	T-12 10/31/2013	1,852,573	945,873
Property	23.01	Brook Manor Apartments	0.5%	1976	NAP	108	Units	44,561
Property	23.02	Carriage House Apartments	0.5%	1920, 1960, 1964	NAP	140	Units	33,839
Loan	24	Moss-Bauer Apartments(30)	1.0%	1928	2013	28	Units	335,714	L(25), D(91), O(4)
Loan	25	University Place	0.9%	2003	NAP	432	Beds	20,255	L(24), D(93), O(3)	12/31/2013	1,971,278	1,056,108
Loan	26	Arrowridge Business Park	0.9%	1979-1980	NAP	194,553	Sq. Ft.	43	L(24), D(33), O(3)	12/31/2013	1,211,667	230,740
Loan	27	Ithaca Hotel Portfolio	0.9%	Various	NAP	130	Rooms	61,308	L(24), D(92), O(4)	12/31/2013	3,326,708	2,167,327
Property	27.01	Country Inn & Suites Ithaca	0.6%	2008	NAP	58	Rooms	91,379		12/31/2013	2,039,919	1,261,538
Property	27.02	Econo Lodge Ithaca	0.3%	1987	NAP	72	Rooms	37,083		12/31/2013	1,286,788	905,789
Loan	28	Packing House	0.8%	1922	2007	55,855	Sq. Ft.	137	L(24), D(92), O(4)	T-12 10/31/2013	1,132,620	321,624
Loan	29	Port Columbus Executive Park	0.7%	Various	Various	124,922	Sq. Ft.	51	L(26), D(90), O(4)	T-12 10/31/2013	1,476,031	895,044
Property	29.01	2740 Airport Drive	0.3%	1997	2012	65,031	Sq. Ft.	46		T-12 10/31/2013	708,328	453,726
Property	29.02	2760 Airport Drive	0.2%	1998	2012	41,891	Sq. Ft.	50		T-12 10/31/2013	543,542	322,152
Property	29.03	2720 Airport Drive	0.1%	1996	NAP	18,000	Sq. Ft.	72		T-12 10/31/2013	224,161	119,165
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	Various	NAP	46,721	Sq. Ft.	136	L(24), D(92), O(4)	12/31/2013	533,495	206,325
Property	30.01	Orchard Maple Plaza	0.4%	2013	NAP	21,701	Sq. Ft.	175
Property	30.02	Palmer Crossing Center	0.3%	1999	NAP	25,020	Sq. Ft.	102

A-1-19

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net Rentable		Loan per Net
			% of			Area (SF/Units/	Units	Rentable Area
			Initial Pool	Year	Year	Beds/Rooms/	of	(SF/Units/Beds	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Balance	Built	Renovated	Pads)(9)(18)	Measure	Rooms/Pads)($)(13)	(# of payments)(7)(16)	Statements Date	EGI ($)(5)	Expenses($)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%	1972	NAP	273	Units	21,978	L(24), D(92), O(4)	T-12 1/31/2014	2,290,814	1,408,135
Property	31.01	Trafalgar Square Apartments	0.3%	1972	NAP	132	Units	23,939		T-12 1/31/2014	1,046,343	702,701
Property	31.02	Lake Pointe Apartments	0.3%	1972	NAP	141	Units	20,142		T-12 1/31/2014	1,244,471	705,434
Loan	32	865 Lexington Retail	0.6%	2013	NAP	5,124	Sq. Ft.	1,171	L(24), D(92), O(4)
Loan	33	Holiday Inn Express Snyder	0.6%	2008	NAP	73	Rooms	82,192	L(24), D(93), O(3)	12/31/2013	2,416,468	1,156,536
Loan	34	Value Place Richmond	0.6%	2012	NAP	124	Rooms	44,201	L(26), D(30), O(4)	T-12 11/30/2013	1,371,676	500,766
Loan	35	Greenway	0.6%	1964, 1973	NAP	129	Units	42,376	L(29), D(88), O(3)	12/31/2013	1,070,104	507,200
Loan	36	93 Palladium Way	0.6%	2011	NAP	42,591	Sq. Ft.	124	L(24), D(33), O(3)
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	Various	NAP	32,844	Sq. Ft.	158	L(24), D(93), O(4)	12/31/2013	963,093	78,706
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%	1983	NAP	2,695	Sq. Ft.	281
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%	1979	NAP	3,923	Sq. Ft.	186
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%	1999	NAP	4,018	Sq. Ft.	163
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%	1990	NAP	3,000	Sq. Ft.	205
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%	1985	NAP	3,011	Sq. Ft.	201
Property	37.06	Burger King #02831 - Olathe, KS	0.1%	1976	NAP	4,757	Sq. Ft.	103
Property	37.07	Burger King #12264 - Mission, KS	0.1%	1999	NAP	4,001	Sq. Ft.	123
Property	37.08	Burger King #13080 - Slidell, LA	0.0%	2000	NAP	3,939	Sq. Ft.	117
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%	2000	NAP	3,500	Sq. Ft.	112
Loan	38	Colonial Court Apartments	0.5%	1951	2013	113	Units	44,248	L(24), D(151), O(5)	12/31/2013	1,535,766	582,663
Loan	39	Bloomfield Village Square	0.5%	1968	NAP	38,173	Sq. Ft.	131	L(24), D(151), O(5)	12/31/2013	1,041,663	201,859
Loan	40	La Quinta Inn & Suites Loveland	0.5%	2008	NAP	69	Rooms	67,391	L(24), D(92), O(4)	12/31/2013	1,708,731	1,014,509
Loan	41	La Quinta Inn & Suites Floresville	0.5%	2012	NAP	69	Rooms	66,491	L(25), D(88), O(7)	12/31/2013	2,216,057	1,092,533
Loan	42	Candlewood Suites Melbourne	0.5%	2008	NAP	84	Rooms	53,471	L(25), D(92), O(3)	T-12 8/31/2013	1,550,933	864,014
Loan	43	Colleyville Plaza	0.5%	2008	NAP	33,902	Sq. Ft.	129	L(26), D(91), O(3)	T-12 11/30/2013	543,420	140,567
Loan	44	Briar Creek	0.4%	1973-1985	2008	160	Units	25,547	L(26), D(31), O(3)	12/31/2013	1,064,060	714,579
Loan	45	Bridlewood Apartments	0.4%	2006	2011	96	Units	34,222	L(25), D(92), O(3)	T-12 10/31/2013	760,283	317,573
Loan	46	Farmbrook Medical Center	0.3%	1979	2014	35,660	Sq. Ft.	87	L(25), D(92), O(3)	12/31/2013	686,768	332,645
Loan	47	Walgreens Hot Springs AR	0.3%	2003	NAP	14,560	Sq. Ft.	209	L(25), D(92), O(3)
Loan	48	El Centro	0.2%	1980	NAP	9,591	Sq. Ft.	156	L(24), D(93), O(3)

A-1-20

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Second Most	Second	Second	Second	Third Most	Third	Third	Third
			Initial Pool	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten
Property Flag	ID	Property Name	Balance	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(13)	Debt Yield(13)	Revenue($)
Loan	1	One Kendall Square(29)	8.9%	13,501,810	12/31/2012	22,890,248	10,296,408	12,593,841	12/31/2011	20,329,107	9,885,624	10,443,482	9.2%	8.5%	25,138,078
Loan	2	1760 Third Avenue(29)(31)	8.1%	10,506,340	12/31/2012	13,899,494	4,664,338	9,235,156					7.9%	7.8%	16,327,984
Loan	3	AMC Portfolio Pool III	7.8%	5,805,296	12/31/2012	7,389,475	1,867,387	5,522,088	12/31/2011	7,251,696	1,806,301	5,445,395	8.1%	8.0%	7,151,531
Property	3.01	Redwood Estates	5.2%	3,850,164	12/31/2012	4,841,244	1,182,080	3,659,164	12/31/2011	4,768,309	1,148,470	3,619,839			4,683,470
Property	3.02	Longview Community	2.6%	1,955,133	12/31/2012	2,548,230	685,307	1,862,923	12/31/2011	2,483,387	657,831	1,825,555			2,468,062
Loan	4	WRS Retail Portfolio(31)	7.7%	6,623,815	12/31/2012	8,835,224	2,200,583	6,634,641	12/31/2011	7,341,364	1,705,382	5,635,982	9.5%	8.9%	9,545,915
Property	4.01	Hudson Bridge Crossing	1.1%	992,443	12/31/2012	1,174,572	311,828	862,744	12/31/2011	1,097,884	309,240	788,644			1,242,065
Property	4.02	Shoppes at Richland	0.9%	725,656	12/31/2012	996,794	319,476	677,318	12/31/2011	822,219	166,495	655,725			943,200
Property	4.03	Shoppes at Westgate	0.7%	737,383	12/31/2012	866,561	142,184	724,377	12/31/2011	765,685	132,073	633,613			808,735
Property	4.04	Shoppes at White Knoll	0.7%	628,080	12/31/2012	709,435	219,018	490,417	12/31/2011	630,592	85,857	544,736			731,900
Property	4.05	Glenn View Station	0.7%	618,937	12/31/2012	970,179	291,497	678,682	12/31/2011	874,472	278,196	596,276			1,034,315
Property	4.06	Chamblee Village	0.6%	603,756	12/31/2012	929,014	237,376	691,638	12/31/2011	1,056,703	229,091	827,612			1,017,517
Property	4.07	Grand View Station	0.6%	490,348	12/31/2012	561,696	100,797	460,899	12/31/2011	31,281	13,280	18,002			676,065
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%	404,241	12/31/2012	415,313	16,613	398,701	12/31/2011	385,421	15,417	370,004			426,209
Property	4.09	Shoppes at Oxford	0.5%	460,968	12/31/2012	620,940	133,554	487,386	12/31/2011	499,792	133,156	366,636			618,094
Property	4.10	Shoppes at Raeford	0.5%	365,827	12/31/2012	500,826	136,545	364,282	12/31/2011	221,269	132,883	88,385			721,872
Property	4.11	Villages at Red Bridge	0.3%	197,328	12/31/2012	286,497	123,240	163,257	12/31/2011	159,612	126,314	33,298			478,874
Property	4.12	Shoppes at Goldsboro	0.3%	203,518	12/31/2012	531,057	157,561	373,496	12/31/2011	431,685	68,791	362,894			638,600
Property	4.13	Shoppes at Westgate Outparcel	0.3%	195,330	12/31/2012	272,340	10,894	261,446	12/31/2011	364,749	14,590	350,159			208,469
Loan	5	Akers Mill Square	6.5%	5,235,431	12/31/2012	6,381,873	1,508,129	4,873,744	12/31/2011	4,777,875	1,306,594	3,471,281	11.2%	10.6%	7,155,708
Loan	6	Bronx River Plaza	6.3%	4,779,084	12/31/2012	5,997,915	1,354,175	4,643,740	12/31/2011	5,894,436	1,354,939	4,539,497	8.1%	7.9%	5,158,933
Loan	7	100 Westminster	5.2%	4,564,370	12/31/2012	8,898,759	4,730,987	4,167,772	12/31/2011	9,008,310	4,671,585	4,336,726	8.6%	7.8%	10,584,194
Loan	8	Marriott Downtown Hartford	4.9%	5,718,109	12/31/2012	23,841,703	19,173,492	4,668,211	12/31/2011	24,297,172	19,390,408	4,906,764	12.1%	9.9%	17,434,024
Loan	9	PennCap Portfolio(29)(31)	3.6%	12,627,159	12/31/2012	18,654,969	7,322,070	11,332,899					10.7%	9.8%	15,870,371
Property	9.01	3701 Corporate Parkway	0.4%	1,143,434	12/31/2012	1,544,856	595,290	949,566	12/31/2011	1,739,912	572,228	1,167,684			1,380,169
Property	9.02	3773 Corporate Parkway	0.3%	1,229,726	12/31/2012	1,890,026	626,918	1,263,108	12/31/2011	1,721,175	583,560	1,137,615			1,250,766
Property	9.03	1605 Valley Center Parkway	0.3%	1,074,747	12/31/2012	1,863,334	819,972	1,043,362	12/31/2011	2,016,168	858,722	1,157,447			1,250,678
Property	9.04	1525 Valley Center Parkway	0.2%	896,266	12/31/2012	1,202,120	619,809	582,311	12/31/2011	1,084,661	506,847	577,814			1,056,880
Property	9.05	1560 Valley Center Parkway	0.2%	937,911	12/31/2012	1,012,622	304,974	707,648	12/31/2011	905,142	358,868	546,275			814,541
Property	9.06	1550 Valley Center Parkway	0.2%	651,168	12/31/2012	856,974	222,546	634,428	12/31/2011	820,356	200,789	619,568			691,606
Property	9.07	1455 Valley Center Parkway	0.2%	695,066	12/31/2012	1,147,437	321,790	825,647	12/31/2011	989,801	323,726	666,075			787,730
Property	9.08	1480 Valley Center Parkway	0.2%	544,332	12/31/2012	44,558	104,818	-60,260							639,126
Property	9.09	1510 Valley Center Parkway	0.1%	457,232	12/31/2012	761,430	246,694	514,736	12/31/2011	757,592	230,742	526,850			613,614
Property	9.10	1495 Valley Center Parkway	0.1%	379,833	12/31/2012	1,008,457	448,481	559,976	12/31/2011	957,944	456,887	501,057			603,874
Property	9.11	1640 Valley Center Parkway	0.1%	431,847	12/31/2012	666,295	227,153	439,142	12/31/2011	684,935	234,888	450,047			481,653
Property	9.12	57 South Commerce Way	0.1%	266,482	12/31/2012	520,505	228,233	292,272	12/31/2011	535,958	220,139	315,819			508,746
Property	9.13	1650 Valley Center Parkway	0.1%	53,686	12/31/2012	65,556	185,065	-119,509	12/31/2011	321,566	196,985	124,581			441,003
Property	9.14	89 South Commerce Way	0.1%	267,245	12/31/2012	419,281	163,838	255,443	12/31/2011	492,585	190,622	301,964			386,519
Property	9.15	1660 Valley Center Parkway	0.1%	256,384	12/31/2012	489,109	232,255	256,854	12/31/2011	514,383	215,787	298,596			409,236
Property	9.16	1530 Valley Center Parkway	0.1%	271,135	12/31/2012	478,539	167,581	310,958	12/31/2011	441,155	143,613	297,542			335,472
Property	9.17	85 South Commerce Way	0.1%	278,040	12/31/2012	381,431	90,817	290,614	12/31/2011	392,817	88,179	304,638			285,499
Property	9.18	2196 Avenue C	0.1%	254,026	12/31/2012	389,965	113,054	276,911	12/31/2011	355,455	116,514	238,941			287,422
Property	9.19	2202 Hangar Place	0.1%	261,858	12/31/2012	449,415	144,707	304,708	12/31/2011	415,025	156,947	258,078			295,903
Property	9.20	754 Roble Road	0.1%	168,810	12/31/2012	358,374	147,737	210,637	12/31/2011	344,090	151,452	192,638			294,132
Property	9.21	83 South Commerce Way	0.1%	175,048	12/31/2012	84,095	107,359	-23,264	12/31/2011	120,585	79,947	40,638			261,765
Property	9.22	87 South Commerce Way	0.1%	126,568	12/31/2012	232,338	93,697	138,641	12/31/2011	234,644	95,801	138,843			301,427
Property	9.23	974 Marcon Boulevard	0.1%	110,395	12/31/2012	232,754	162,035	70,719	12/31/2011	239,538	152,664	86,874			397,648
Property	9.24	2201 Hangar Place	0.1%	212,804	12/31/2012	308,300	144,321	163,979	12/31/2011	254,057	146,448	107,609			246,240
Property	9.25	7355 William Avenue	0.1%	207,032	12/31/2012	334,621	115,328	219,293	12/31/2011	382,421	118,442	263,979			251,814
Property	9.26	944 Marcon Boulevard	0.1%	198,074	12/31/2012	353,028	131,644	221,384	12/31/2011	342,029	135,222	206,807			295,077
Property	9.27	954 Marcon Boulevard	0.1%	195,689	12/31/2012	326,767	116,237	210,530	12/31/2011	321,210	115,025	206,186			217,309
Property	9.28	7277 William Avenue	0.1%	163,460	12/31/2012	251,072	101,388	149,684	12/31/2011	260,277	108,833	151,445			230,768
Property	9.29	2041 Avenue C	0.1%	274,976	12/31/2012	230,186	100,521	129,665	12/31/2011	260,451	123,566	136,886			222,448
Property	9.30	964 Marcon Boulevard	0.0%	103,167	12/31/2012	296,047	143,245	152,802	12/31/2011	347,831	152,316	195,515			235,010
Property	9.31	7562 Penn Drive	0.0%	178,752	12/31/2012	280,015	82,403	197,612	12/31/2011	269,813	73,263	196,550			206,546
Property	9.32	764 Roble Road	0.0%	161,966	12/31/2012	175,462	12,160	163,302	12/31/2011	186,285	49,770	136,515			189,750

A-1-21

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Second Most	Second	Second	Second	Third Most	Third	Third	Third
			Initial Pool	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten
Property Flag	ID	Property Name	Balance	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(13)	Debt Yield(13)	Revenue($)
Loan	10	GEM Hotel(31)	3.2%	3,126,898	12/31/2012	5,967,542	2,939,566	3,027,976	12/31/2011	5,093,161	2,599,909	2,493,252	10.3%	9.5%	5,766,847
Loan	11	181 East 119th Street	2.9%	1,897,399	12/31/2012	2,932,921	915,130	2,017,791	12/31/2011	2,941,522	921,644	2,019,878	8.4%	8.2%	3,223,222
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	8,413,815	12/31/2012	9,178,382	798,980	8,379,402	12/31/2011	8,855,187	784,663	8,070,524	16.4%	15.6%	7,814,670
Property	12.01	Burger King #02957 - Houma, LA	0.1%
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%
Property	12.03	Burger King #11942 - Gray, LA	0.1%
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%
Property	12.05	Burger King #06788 - Zachary, LA	0.1%
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%
Property	12.08	Burger King #09788 - Walker, LA	0.0%
Property	12.09	Burger King #03818 - Mobile, AL	0.0%
Property	12.10	Burger King #03156 - Saraland, AL	0.0%
Property	12.11	Burger King #01437 - Monroe, LA	0.0%
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%
Property	12.14	Burger King #01198 - Mobile, AL	0.0%
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%
Property	12.17	Burger King #12830 - Boutte, LA	0.0%
Property	12.18	Burger King #10763 - Hammond, LA	0.0%
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%
Property	12.20	Burger King #03623 - Covington, LA	0.0%
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%
Property	12.22	Burger King #01489 - Mobile, AL	0.0%
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%
Property	12.26	Burger King #05029 - Pineville, LA	0.0%
Property	12.27	Burger King #07467 - Ruston, LA	0.0%
Property	12.28	Burger King #11544 - Westlake, LA	0.0%
Property	12.29	Burger King #09708 - Natchez, MS	0.0%
Property	12.30	Burger King #04581 - Foley, AL	0.0%
Property	12.31	Burger King #10802 - Westwego, LA	0.0%
Property	12.32	Burger King #06676 - Jackson, MS	0.0%
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%									��
Property	12.35	Burger King #12329 - Rayne, LA	0.0%
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%
Property	12.37	Burger King #12895 - Delhi, LA	0.0%
Property	12.38	Burger King #11614 - Harvey, LA	0.0%
Property	12.39	Burger King #06129 - Mobile, AL	0.0%
Property	12.40	Burger King #02483 - Mobile, AL	0.0%
Property	12.41	Burger King #06488 - Mobile, AL	0.0%
Property	12.42	Burger King #06916 - Kenner, LA	0.0%
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%
Property	12.44	Burger King #10762 - Geismar, LA	0.0%
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%
Property	12.48	Burger King #08645 - Pace, FL	0.0%
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%
Property	12.50	Burger King #06674 - Slidell, LA	0.0%
Property	12.51	Burger King #00373 - Mobile, AL	0.0%
Property	12.52	Burger King #09115 - Meridian, MS	0.0%
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%
Property	12.54	Burger King #05981 - Meridian, MS	0.0%
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%
Property	12.56	Burger King #01439 - Slidell, LA	0.0%
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%
Property	12.59	Burger King #12820 - Iowa, LA	0.0%
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%

A-1-22

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Second Most	Second	Second	Second	Third Most	Third	Third	Third
			Initial Pool	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten
Property Flag	ID	Property Name	Balance	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(13)	Debt Yield(13)	Revenue($)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%
Property	12.63	Burger King #12660 - Vinton, LA	0.0%
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%
Property	12.66	Burger King #10572 - Eunice, LA	0.0%
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%
Property	12.70	Burger King #03585 - Daphne, AL	0.0%
Property	12.71	Burger King #04016 - Mobile, AL	0.0%
Property	12.72	Burger King #06105 - Northport, AL	0.0%
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%
Property	12.74	Burger King #11979 - Monroe, LA	0.0%
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%
Property	12.76	Burger King #01337 - Metairie, LA	0.0%
Property	12.77	Burger King #01465 - Laurel, MS	0.0%
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%
Property	12.80	Burger King #10800 - Livingston, AL	0.0%
Property	12.81	Burger King #09026 - Laurel, MS	0.0%
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%
Property	12.84	Burger King #10607 - Houma, LA	0.0%
Property	12.85	Burger King #09853 - Franklin, LA	0.0%
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%
Property	12.87	Burger King #12919 - Covington, LA	0.0%
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%
Property	12.90	Burger King #12753 - Slidell, LA	0.0%
Loan	13	The Dorchester at Forest Park	2.7%	1,902,027	12/31/2012	3,471,904	1,516,877	1,955,027	12/31/2011	3,258,450	1,603,076	1,655,374	8.5%	8.3%	3,572,185
Loan	14	Hilton Garden Inn Houston	2.2%	2,547,733	12/31/2012	7,006,747	5,055,221	1,951,526	12/31/2011	5,944,515	4,187,829	1,756,686	12.1%	10.6%	6,653,857
Loan	15	Durban Retail Portfolio II	2.0%	1,908,349	12/31/2012	2,712,886	381,194	2,331,693	12/31/2011	2,610,216	413,691	2,196,525	9.3%	9.0%	2,053,888
Property	15.01	Wesley Chapel	1.5%	1,483,289	12/31/2012	1,931,883	263,217	1,668,666	12/31/2011	1,847,275	279,786	1,567,490			1,456,070
Property	15.02	Milford Crossing	0.6%	425,059	12/31/2012	781,003	117,976	663,026	12/31/2011	762,940	133,905	629,035			597,818
Loan	16	BJ’s Wholesale - Framingham	1.7%										10.1%	9.5%	1,737,145
Loan	17	Pioneer Building	1.4%	365,885									9.2%	8.7%	1,506,284
Loan	18	The Glen Centre	1.4%	1,692,113	12/31/2012	2,277,919	631,517	1,646,402	12/31/2011	2,297,145	669,946	1,627,200	13.0%	12.5%	1,838,864
Loan	19	Valley Forge MHP	1.3%	1,051,451	12/31/2012	1,422,631	404,555	1,018,076	12/31/2011	1,384,157	375,261	1,008,896	8.8%	8.7%	1,496,628
Loan	20	University Plaza / Centre Circle	1.2%	1,419,466									12.5%	10.9%	2,087,508
Property	20.01	University Plaza	1.0%
Property	20.02	Centre Circle	0.3%
Loan	21	Bartonsville Plaza	1.1%	1,124,314	12/31/2012	1,418,476	343,255	1,075,221	12/31/2011	1,357,553	419,457	938,096	11.2%	10.7%	1,234,642
Loan	22	McKinley Mall(29)	1.1%	4,429,129	12/31/2012	10,349,104	5,478,753	4,870,351	12/31/2011	10,163,929	5,408,418	4,755,511	11.7%	10.4%	10,483,942
Loan	23	Carriage House & Brook Manor Apartments	1.0%	906,700	12/31/2012	1,818,768	901,005	917,763	12/31/2011	1,814,507	915,406	899,101	9.6%	8.8%	1,861,680
Property	23.01	Brook Manor Apartments	0.5%
Property	23.02	Carriage House Apartments	0.5%
Loan	24	Moss-Bauer Apartments(30)	1.0%										8.9%	8.8%	831,600
Loan	25	University Place	0.9%	915,170	12/31/2012	1,937,428	1,084,197	853,230	12/31/2011	1,703,553	991,121	712,431	10.3%	9.6%	2,181,276
Loan	26	Arrowridge Business Park	0.9%	980,927	12/31/2012	1,208,904	221,272	987,632	12/31/2011	1,017,766	277,675	740,092	11.0%	9.5%	1,129,309
Loan	27	Ithaca Hotel Portfolio	0.9%	1,159,381	12/31/2012	3,334,878	2,258,575	1,076,303	12/31/2011	3,276,298	2,345,049	931,249	14.5%	12.9%	3,195,603
Property	27.01	Country Inn & Suites Ithaca	0.6%	778,381	12/31/2012	2,029,611	1,343,465	686,146	12/31/2011	1,950,173	1,331,093	619,080			1,941,543
Property	27.02	Econo Lodge Ithaca	0.3%	381,000	12/31/2012	1,305,267	915,110	390,158	12/31/2011	1,326,125	1,013,956	312,169			1,254,060
Loan	28	Packing House	0.8%	810,996	12/31/2012	1,045,583	326,646	718,936	12/31/2011	821,686	246,371	575,315	9.9%	9.2%	977,177
Loan	29	Port Columbus Executive Park	0.7%	580,988	12/31/2012	1,317,238	758,136	559,102	12/31/2011	1,137,651	700,012	437,639	11.6%	8.5%	1,985,086
Property	29.01	2740 Airport Drive	0.3%	254,602	12/31/2012	589,658	377,949	211,709	12/31/2011	447,352	359,585	87,766			1,016,545
Property	29.02	2760 Airport Drive	0.2%	221,390	12/31/2012	455,572	268,513	187,059	12/31/2011	375,380	236,781	138,599			676,276
Property	29.03	2720 Airport Drive	0.1%	104,996	12/31/2012	272,008	111,673	160,334	12/31/2011	314,919	103,646	211,273			292,265
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	327,171	12/31/2012	445,856	114,722	331,134	12/31/2011	318,305	106,420	211,885	11.4%	10.6%	954,971
Property	30.01	Orchard Maple Plaza	0.4%
Property	30.02	Palmer Crossing Center	0.3%

A-1-23

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Second Most	Second	Second	Second	Third Most	Third	Third	Third
			Initial Pool	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten
Property Flag	ID	Property Name	Balance	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(13)	Debt Yield(13)	Revenue($)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%	882,679	T-10 12/31/2012 Ann.	2,044,988	1,281,918	763,070					12.7%	11.6%	2,390,616
Property	31.01	Trafalgar Square Apartments	0.3%	343,642	T-10 12/31/2012 Ann.	1,006,336	658,728	347,608							1,104,816
Property	31.02	Lake Pointe Apartments	0.3%	539,037	T-10 12/31/2012 Ann.	1,038,653	623,190	415,463							1,285,800
Loan	32	865 Lexington Retail	0.6%										9.2%	9.2%	600,000
Loan	33	Holiday Inn Express Snyder	0.6%	1,259,932	12/31/2012	2,145,452	1,040,994	1,104,458	12/31/2011	1,838,966	997,496	841,470	17.6%	16.0%	2,410,720
Loan	34	Value Place Richmond	0.6%	870,910									15.9%	14.8%	1,319,561
Loan	35	Greenway	0.6%	562,904									11.9%	11.3%	1,168,956
Loan	36	93 Palladium Way	0.6%		12/31/2012	1,044,144	213,432	830,712					15.1%	14.2%	827,211
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	884,387	12/31/2012	977,104	79,309	897,794	12/31/2011	1,005,479	79,549	925,931	16.4%	15.6%	763,453
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%
Property	37.06	Burger King #02831 - Olathe, KS	0.1%
Property	37.07	Burger King #12264 - Mission, KS	0.1%
Property	37.08	Burger King #13080 - Slidell, LA	0.0%
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%
Loan	38	Colonial Court Apartments	0.5%	953,103	12/31/2012	1,373,916	555,669	818,247	12/31/2011	1,279,321	553,198	726,123	18.6%	18.0%	1,592,700
Loan	39	Bloomfield Village Square	0.5%	839,804	12/31/2012	908,408	190,444	717,964	12/31/2011	901,450	193,300	708,150	15.7%	15.1%	966,123
Loan	40	La Quinta Inn & Suites Loveland	0.5%	694,221	12/31/2012	1,512,980	896,082	616,898	12/31/2011	1,451,288	872,810	578,478	14.6%	13.1%	1,693,667
Loan	41	La Quinta Inn & Suites Floresville	0.5%	1,123,524									23.0%	21.1%	2,214,774
Loan	42	Candlewood Suites Melbourne	0.5%	686,919	12/31/2012	1,715,977	886,430	829,547	12/31/2011	1,467,620	724,849	742,771	15.4%	14.0%	1,541,328
Loan	43	Colleyville Plaza	0.5%	402,853	12/31/2012	453,812	143,803	310,009	12/31/2011	374,905	130,451	244,454	11.0%	10.2%	723,282
Loan	44	Briar Creek	0.4%	349,481	12/31/2012	1,004,319	743,186	261,133	12/31/2011	959,186	789,719	169,467	10.0%	9.0%	1,096,680
Loan	45	Bridlewood Apartments	0.4%	442,709	12/31/2012	690,544	373,037	317,507					12.8%	12.1%	767,234
Loan	46	Farmbrook Medical Center	0.3%	354,123	12/31/2012	699,711	304,785	394,926	12/31/2011	687,633	368,054	319,579	12.1%	10.3%	641,673
Loan	47	Walgreens Hot Springs AR	0.3%										9.5%	9.3%	308,250
Loan	48	El Centro	0.2%										13.2%	12.8%	214,929

A-1-24

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Property Flag	ID	Property Name	Balance	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(9)	Expiration(17)	Extension Terms(17)
Loan	1	One Kendall Square(29)	8.9%	29,425,662	10,711,322	18,714,340	152,528	1,407,150	17,154,662	Fee Simple
Loan	2	1760 Third Avenue(29)(31)	8.1%	15,838,144	4,798,296	11,039,848	162,750		10,877,098	Fee Simple
Loan	3	AMC Portfolio Pool III	7.8%	7,795,773	1,897,205	5,898,569	86,550		5,812,019	Fee Simple
Property	3.01	Redwood Estates	5.2%	5,117,382	1,212,674	3,904,708	56,550		3,848,158	Fee Simple
Property	3.02	Longview Community	2.6%	2,678,392	684,530	1,993,861	30,000		1,963,861	Fee Simple
Loan	4	WRS Retail Portfolio(31)	7.7%	8,939,534	2,183,965	6,755,569	124,918	306,269	6,324,382	Fee Simple
Property	4.01	Hudson Bridge Crossing	1.1%	1,305,272	326,002	979,270	16,763	46,309	916,198	Fee Simple
Property	4.02	Shoppes at Richland	0.9%	970,073	246,464	723,609	13,275	33,925	676,409	Fee Simple
Property	4.03	Shoppes at Westgate	0.7%	872,244	149,838	722,406	11,925	50,868	659,613	Fee Simple
Property	4.04	Shoppes at White Knoll	0.7%	878,045	203,460	674,585	10,025	25,093	639,467	Fee Simple
Property	4.05	Glenn View Station	0.7%	878,558	304,169	574,389	14,208	31,569	528,612	Fee Simple
Property	4.06	Chamblee Village	0.6%	809,076	203,220	605,856	9,748	26,412	569,696	Fee Simple
Property	4.07	Grand View Station	0.6%	672,058	120,170	551,888	10,275	26,498	515,115	Fee Simple
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%	493,747	72,475	421,272			421,272	Fee Simple
Property	4.09	Shoppes at Oxford	0.5%	575,698	145,171	430,527	9,888	22,117	398,522	Fee Simple
Property	4.10	Shoppes at Raeford	0.5%	514,360	129,645	384,715	11,888	14,721	358,106	Fee Simple
Property	4.11	Villages at Red Bridge	0.3%	375,601	124,586	251,015	6,675	15,505	228,835	Fee Simple
Property	4.12	Shoppes at Goldsboro	0.3%	375,616	145,855	229,761	10,250	13,254	206,257	Fee Simple
Property	4.13	Shoppes at Westgate Outparcel	0.3%	219,187	12,910	206,277			206,277	Fee Simple
Loan	5	Akers Mill Square	6.5%	8,271,988	1,543,109	6,728,879	57,837	307,535	6,363,507	Fee Simple
Loan	6	Bronx River Plaza	6.3%	6,105,394	1,378,617	4,726,777	15,474	103,162	4,608,140	Fee Simple
Loan	7	100 Westminster	5.2%	9,817,161	5,700,298	4,116,863	70,527	303,364	3,742,972	Fee Simple
Loan	8	Marriott Downtown Hartford	4.9%	25,383,682	19,916,340	5,467,342	1,015,347		4,451,994	Leasehold	9/15/2102	None
Loan	9	PennCap Portfolio(29)(31)	3.6%	21,937,404	8,655,401	13,282,006	429,798	790,916	12,061,289	Fee Simple
Property	9.01	3701 Corporate Parkway	0.4%	1,983,814	752,805	1,231,009	22,500	51,803	1,156,706	Fee Simple
Property	9.02	3773 Corporate Parkway	0.3%	1,982,629	742,207	1,240,422	21,300	34,560	1,184,562	Fee Simple
Property	9.03	1605 Valley Center Parkway	0.3%	1,693,216	789,052	904,164	28,500	56,635	819,029	Fee Simple
Property	9.04	1525 Valley Center Parkway	0.2%	1,672,683	695,387	977,296	22,500	43,571	911,225	Fee Simple
Property	9.05	1560 Valley Center Parkway	0.2%	1,202,931	345,268	857,663	15,420	16,809	825,434	Fee Simple
Property	9.06	1550 Valley Center Parkway	0.2%	938,879	257,552	681,327	13,020	17,621	650,686	Fee Simple
Property	9.07	1455 Valley Center Parkway	0.2%	1,010,581	375,348	635,233	16,235	34,950	584,048	Fee Simple
Property	9.08	1480 Valley Center Parkway	0.2%	946,853	308,220	638,633	15,538	16,937	606,158	Fee Simple
Property	9.09	1510 Valley Center Parkway	0.1%	720,520	300,122	420,398	14,462	34,838	371,098	Fee Simple
Property	9.10	1495 Valley Center Parkway	0.1%	908,543	465,016	443,527	13,131	38,915	391,481	Fee Simple
Property	9.11	1640 Valley Center Parkway	0.1%	755,972	263,465	492,507	9,255	12,317	470,935	Fee Simple
Property	9.12	57 South Commerce Way	0.1%	526,510	256,723	269,787	22,920	67,098	179,769	Fee Simple
Property	9.13	1650 Valley Center Parkway	0.1%	658,759	225,367	433,392	8,772	12,394	412,226	Fee Simple
Property	9.14	89 South Commerce Way	0.1%	460,085	203,690	256,395	12,960	34,725	208,710	Fee Simple
Property	9.15	1660 Valley Center Parkway	0.1%	547,358	261,696	285,662	8,252	18,261	259,149	Fee Simple
Property	9.16	1530 Valley Center Parkway	0.1%	537,996	208,059	329,937	13,920	34,642	281,375	Fee Simple
Property	9.17	85 South Commerce Way	0.1%	386,246	105,304	280,942	6,336	15,768	258,838	Fee Simple
Property	9.18	2196 Avenue C	0.1%	436,696	157,020	279,676	9,342	13,145	257,189	Fee Simple
Property	9.19	2202 Hangar Place	0.1%	448,313	163,434	284,879	19,949	45,181	219,749	Fee Simple
Property	9.20	754 Roble Road	0.1%	464,430	180,123	284,307	14,040	28,093	242,174	Fee Simple
Property	9.21	83 South Commerce Way	0.1%	302,618	114,194	188,424	5,776	13,492	169,156	Fee Simple
Property	9.22	87 South Commerce Way	0.1%	253,239	108,824	144,415	6,796	13,374	124,245	Fee Simple
Property	9.23	974 Marcon Boulevard	0.1%	234,325	175,637	58,688	11,760	3,603	43,325	Fee Simple
Property	9.24	2201 Hangar Place	0.1%	396,940	160,718	236,222	15,690	22,077	198,455	Fee Simple
Property	9.25	7355 William Avenue	0.1%	341,261	135,193	206,068	13,028	18,331	174,709	Fee Simple
Property	9.26	944 Marcon Boulevard	0.1%	348,840	141,382	207,458	11,520	13,508	182,430	Fee Simple
Property	9.27	954 Marcon Boulevard	0.1%	388,346	176,043	212,303	9,042	12,723	190,538	Fee Simple
Property	9.28	7277 William Avenue	0.1%	254,581	126,433	128,148	12,312	11,148	104,688	Fee Simple
Property	9.29	2041 Avenue C	0.1%	347,193	156,099	191,094	9,120	12,833	169,141	Fee Simple
Property	9.30	964 Marcon Boulevard	0.0%	258,872	144,690	114,182	11,760	15,055	87,367	Fee Simple
Property	9.31	7562 Penn Drive	0.0%	313,891	112,356	201,535	8,085	17,282	176,168	Fee Simple
Property	9.32	764 Roble Road	0.0%	214,286	47,973	166,313	6,558	9,228	150,527	Fee Simple

A-1-25

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Underwritten

Ownership

Ground Lease

Property Flag

Property Name

Balance

EGI($)

Expenses($)

NOI ($)

Reserves($)

TI/LC($)

NCF ($)

Interest(9)

Expiration(17)

Extension Terms(17)

Loan

GEM Hotel(31)

3.2%

6,324,996

3,310,372

3,014,624

232,819

2,781,805

Fee Simple

Loan

181 East 119th Street

2.9%

3,209,260

954,528

2,254,732

34,968

2,219,764

Fee Simple

Loan

JL Holdings - Burger King Portfolio - 90(29)(30)

2.9%

11,328,869

3,169,963

8,158,906

95,351

271,797

7,791,759

Fee Simple/Leasehold

Various

Property

12.01

Burger King #02957 - Houma, LA

0.1%

Fee Simple

Property

12.02

Burger King #04324 - Gulf Shores, AL

0.1%

Fee Simple

Property

12.03

Burger King #11942 - Gray, LA

0.1%

Fee Simple

Property

12.04

Burger King #00144 - Baton Rouge, LA

0.1%

Fee Simple

Property

12.05

Burger King #06788 - Zachary, LA

0.1%

Fee Simple

Property

12.06

Burger King #05255 - Pritchard, AL

0.0%

Fee Simple

Property

12.07

Burger King #05035 - Tuscaloosa, AL

0.0%

Fee Simple

Property

12.08

Burger King #09788 - Walker, LA

0.0%

Fee Simple

Property

12.09

Burger King #03818 - Mobile, AL

0.0%

Fee Simple

Property

12.10

Burger King #03156 - Saraland, AL

0.0%

Fee Simple

Property

12.11

Burger King #01437 - Monroe, LA

0.0%

Fee Simple

Property

12.12

Burger King #12661 - Baton Rouge, LA

0.0%

Fee Simple

Property

12.13

Burger King #09804 - Gonzales, LA

0.0%

Fee Simple

Property

12.14

Burger King #01198 - Mobile, AL

0.0%

Fee Simple

Property

12.15

Burger King #04130 - Vicksburg, MS

0.0%

Fee Simple/Leasehold

8/15/2033

None

Property

12.16

Burger King #09004 - Diamondhead, MS

0.0%

Fee Simple

Property

12.17

Burger King #12830 - Boutte, LA

0.0%

Fee Simple

Property

12.18

Burger King #10763 - Hammond, LA

0.0%

Fee Simple

Property

12.19

Burger King #01425 - New Iberia, LA

0.0%

Fee Simple

Property

12.20

Burger King #03623 - Covington, LA

0.0%

Fee Simple

Property

12.21

Burger King #06149 - New Iberia, LA

0.0%

Fee Simple

Property

12.22

Burger King #01489 - Mobile, AL

0.0%

Fee Simple

Property

12.23

Burger King #11095 - Tuscaloosa, AL

0.0%

Fee Simple

Property

12.24

Burger King #01207 - West Monroe, LA

0.0%

Fee Simple

Property

12.25

Burger King #01428 - Sulphur, LA

0.0%

Fee Simple

Property

12.26

Burger King #05029 - Pineville, LA

0.0%

Fee Simple

Property

12.27

Burger King #07467 - Ruston, LA

0.0%

Fee Simple/Leasehold

6/5/2029

4 options, 5 years each

Property

12.28

Burger King #11544 - Westlake, LA

0.0%

Fee Simple

Property

12.29

Burger King #09708 - Natchez, MS

0.0%

Fee Simple

Property

12.30

Burger King #04581 - Foley, AL

0.0%

Fee Simple

Property

12.31

Burger King #10802 - Westwego, LA

0.0%

Fee Simple

Property

12.32

Burger King #06676 - Jackson, MS

0.0%

Fee Simple

Property

12.33

Burger King #09270 - Robertsdale, AL

0.0%

Fee Simple

Property

12.34

Burger King #10764 - Morgan City, LA

0.0%

Fee Simple

Property

12.35

Burger King #12329 - Rayne, LA

0.0%

Fee Simple

Property

12.36

Burger King #12633 - Port Allen, LA

0.0%

Fee Simple

Property

12.37

Burger King #12895 - Delhi, LA

0.0%

Fee Simple

Property

12.38

Burger King #11614 - Harvey, LA

0.0%

Fee Simple

Property

12.39

Burger King #06129 - Mobile, AL

0.0%

Fee Simple

Property

12.40

Burger King #02483 - Mobile, AL

0.0%

Fee Simple

Property

12.41

Burger King #06488 - Mobile, AL

0.0%

Fee Simple

Property

12.42

Burger King #06916 - Kenner, LA

0.0%

Fee Simple

Property

12.43

Burger King #01149 - Baton Rouge, LA

0.0%

Fee Simple

Property

12.44

Burger King #10762 - Geismar, LA

0.0%

Fee Simple

Property

12.45

Burger King #12322 - Oakdale, LA

0.0%

Fee Simple

Property

12.46

Burger King #06783 - Baton Rouge, LA

0.0%

Fee Simple

Property

12.47

Burger King #09692 - Greenwell Springs, LA

0.0%

Fee Simple

Property

12.48

Burger King #08645 - Pace, FL

0.0%

Fee Simple

Property

12.49

Burger King #06325 - Baton Rouge, LA

0.0%

Fee Simple

Property

12.50

Burger King #06674 - Slidell, LA

0.0%

Fee Simple

Property

12.51

Burger King #00373 - Mobile, AL

0.0%

Fee Simple

Property

12.52

Burger King #09115 - Meridian, MS

0.0%

Fee Simple

Property

12.53

Burger King #01617 - Lake Charles, LA

0.0%

Fee Simple

Property

12.54

Burger King #05981 - Meridian, MS

0.0%

Fee Simple

Property

12.55

Burger King #11715 - Ville Platte, LA

0.0%

Fee Simple

Property

12.56

Burger King #01439 - Slidell, LA

0.0%

Fee Simple

Property

12.57

Burger King #07930 - Long Beach, MS

0.0%

Fee Simple

Property

12.58

Burger King #09838 - Fairhope, AL

0.0%

Fee Simple

Property

12.59

Burger King #12820 - Iowa, LA

0.0%

Fee Simple

Property

12.60

Burger King #00211 - Baton Rouge, LA

0.0%

Fee Simple

A-1-26

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Property Flag	ID	Property Name	Balance	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(9)	Expiration(17)	Extension Terms(17)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%							Fee Simple
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%							Fee Simple
Property	12.63	Burger King #12660 - Vinton, LA	0.0%							Fee Simple
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%							Leasehold	5/31/2018	10 options, 5 years each
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%							Fee Simple
Property	12.66	Burger King #10572 - Eunice, LA	0.0%							Fee Simple/Leasehold	9/30/2017	4 options, 5 years each
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%							Leasehold	4/15/2018	4 options, 5 years each
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%							Fee Simple
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%							Fee Simple/Leasehold	2/28/2019	4 options, 5 years each
Property	12.70	Burger King #03585 - Daphne, AL	0.0%							Fee Simple
Property	12.71	Burger King #04016 - Mobile, AL	0.0%							Fee Simple
Property	12.72	Burger King #06105 - Northport, AL	0.0%							Fee Simple
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%							Fee Simple
Property	12.74	Burger King #11979 - Monroe, LA	0.0%							Fee Simple
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%							Fee Simple
Property	12.76	Burger King #01337 - Metairie, LA	0.0%							Fee Simple
Property	12.77	Burger King #01465 - Laurel, MS	0.0%							Fee Simple
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%							Fee Simple
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%							Fee Simple/Leasehold	6/5/2019	2 options, 5 years each
Property	12.80	Burger King #10800 - Livingston, AL	0.0%							Fee Simple
Property	12.81	Burger King #09026 - Laurel, MS	0.0%							Fee Simple
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%							Fee Simple
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%							Fee Simple
Property	12.84	Burger King #10607 - Houma, LA	0.0%							Leasehold	9/24/2017	4 options, 5 years each
Property	12.85	Burger King #09853 - Franklin, LA	0.0%							Fee Simple
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%							Fee Simple/Leasehold	5/2/2019	4 options, 5 years each
Property	12.87	Burger King #12919 - Covington, LA	0.0%							Leasehold	12/22/2019	4 options, 5 years each
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%							Leasehold	9/23/2019	4 options, 5 years each
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%							Fee Simple/Leasehold	3/24/2025	4 options, 5 years each
Property	12.90	Burger King #12753 - Slidell, LA	0.0%							Leasehold	8/31/2019	4 options, 5 years each
Loan	13	The Dorchester at Forest Park	2.7%	3,518,604	1,389,346	2,129,258	53,865		2,075,393	Fee Simple
Loan	14	Hilton Garden Inn Houston	2.2%	7,796,495	5,276,723	2,519,772	311,860		2,207,912	Fee Simple
Loan	15	Durban Retail Portfolio II	2.0%	2,150,928	391,636	1,759,292	26,116	37,194	1,695,982	Fee Simple
Property	15.01	Wesley Chapel	1.5%	1,596,838	276,561	1,320,277	16,742	32,496	1,271,039	Fee Simple
Property	15.02	Milford Crossing	0.6%	554,091	115,075	439,016	9,374	4,698	424,944	Fee Simple
Loan	16	BJ’s Wholesale - Framingham	1.7%	1,650,288	49,509	1,600,779	17,172	67,293	1,516,314	Fee Simple
Loan	17	Pioneer Building	1.4%	1,611,422	403,193	1,208,229	7,435	55,760	1,145,034	Fee Simple
Loan	18	The Glen Centre	1.4%	2,496,867	813,183	1,683,684	5,738	55,252	1,622,694	Fee Simple
Loan	19	Valley Forge MHP	1.3%	1,483,054	384,550	1,098,504	10,950		1,087,554	Fee Simple
Loan	20	University Plaza / Centre Circle	1.2%	2,355,612	921,791	1,433,821	33,048	147,749	1,253,024	Fee Simple
Property	20.01	University Plaza	1.0%							Fee Simple
Property	20.02	Centre Circle	0.3%							Fee Simple
Loan	21	Bartonsville Plaza	1.1%	1,467,620	326,732	1,140,888	7,578	49,900	1,083,410	Fee Simple
Loan	22	McKinley Mall(29)	1.1%	9,932,182	5,484,044	4,448,138	145,632	364,067	3,938,439	Fee Simple
Loan	23	Carriage House & Brook Manor Apartments	1.0%	1,849,536	936,438	913,098	76,384		836,714	Fee Simple
Property	23.01	Brook Manor Apartments	0.5%							Fee Simple
Property	23.02	Carriage House Apartments	0.5%							Fee Simple
Loan	24	Moss-Bauer Apartments(30)	1.0%	987,749	211,423	776,326	7,000		769,326	Fee Simple
Loan	25	University Place	0.9%	1,982,866	1,079,961	902,905	64,800		838,105	Fee Simple
Loan	26	Arrowridge Business Park	0.9%	1,189,322	257,262	932,060	48,638	79,940	803,482	Fee Simple
Loan	27	Ithaca Hotel Portfolio	0.9%	3,326,708	2,168,027	1,158,681	133,068		1,025,613	Fee Simple
Property	27.01	Country Inn & Suites Ithaca	0.6%	2,039,919	1,291,135	748,784	81,597		667,187	Fee Simple
Property	27.02	Econo Lodge Ithaca	0.3%	1,286,788	876,892	409,896	51,472		358,424	Fee Simple
Loan	28	Packing House	0.8%	1,097,066	341,279	755,787	13,845	41,536	700,406	Fee Simple
Loan	29	Port Columbus Executive Park	0.7%	1,763,595	1,024,649	738,945	39,964	158,456	540,525	Fee Simple
Property	29.01	2740 Airport Drive	0.3%	869,410	541,922	327,488	16,758	84,379	226,351	Fee Simple
Property	29.02	2760 Airport Drive	0.2%	619,456	351,114	268,342	17,244	57,818	193,280	Fee Simple
Property	29.03	2720 Airport Drive	0.1%	274,729	131,613	143,116	5,962	16,259	120,895	Fee Simple
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	1,084,891	360,563	724,328	9,344	43,034	671,950	Fee Simple
Property	30.01	Orchard Maple Plaza	0.4%							Fee Simple
Property	30.02	Palmer Crossing Center	0.3%							Fee Simple

A-1-27

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Property Flag	ID	Property Name	Balance	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(9)	Expiration(17)	Extension Terms(17)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%	2,123,571	1,359,257	764,314	68,250		696,064	Fee Simple
Property	31.01	Trafalgar Square Apartments	0.3%	1,060,052	662,750	397,302	33,000		364,302	Fee Simple
Property	31.02	Lake Pointe Apartments	0.3%	1,063,519	696,507	367,012	35,250		331,762	Fee Simple
Loan	32	865 Lexington Retail	0.6%	587,575	33,272	554,303	1,281		553,022	Fee Simple
Loan	33	Holiday Inn Express Snyder	0.6%	2,416,468	1,361,946	1,054,522	96,659		957,863	Fee Simple
Loan	34	Value Place Richmond	0.6%	1,371,676	502,499	869,177	57,283		811,893	Fee Simple
Loan	35	Greenway	0.6%	1,198,619	548,001	650,618	32,250		618,368	Fee Simple
Loan	36	93 Palladium Way	0.6%	1,111,146	315,508	795,638	4,259	42,591	748,788	Fee Simple
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	1,282,557	429,338	853,219	9,863	32,844	810,512	Fee Simple/Leasehold	Various	Various
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%							Fee Simple
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%							Fee Simple
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%							Fee Simple
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%							Fee Simple
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%							Fee Simple
Property	37.06	Burger King #02831 - Olathe, KS	0.1%							Fee Simple
Property	37.07	Burger King #12264 - Mission, KS	0.1%							Fee Simple
Property	37.08	Burger King #13080 - Slidell, LA	0.0%							Fee Simple
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%							Leasehold	3/28/2020	4 options, 5 years each
Loan	38	Colonial Court Apartments	0.5%	1,499,175	569,450	929,725	28,250		901,475	Fee Simple
Loan	39	Bloomfield Village Square	0.5%	983,254	197,758	785,496	7,635	22,595	755,266	Fee Simple
Loan	40	La Quinta Inn & Suites Loveland	0.5%	1,708,731	1,031,034	677,697	68,349		609,348	Fee Simple
Loan	41	La Quinta Inn & Suites Floresville	0.5%	2,216,057	1,159,015	1,057,042	88,642		968,400	Fee Simple
Loan	42	Candlewood Suites Melbourne	0.5%	1,550,933	861,224	689,709	62,037		627,672	Fee Simple
Loan	43	Colleyville Plaza	0.5%	636,363	154,262	482,101	5,085	31,008	446,008	Fee Simple
Loan	44	Briar Creek	0.4%	1,126,625	718,691	407,934	40,000		367,934	Fee Simple
Loan	45	Bridlewood Apartments	0.4%	755,331	334,475	420,856	24,000		396,856	Fee Simple
Loan	46	Farmbrook Medical Center	0.3%	681,185	305,900	375,285	11,055	45,021	319,209	Fee Simple
Loan	47	Walgreens Hot Springs AR	0.3%	299,003	8,970	290,033	6,552		283,481	Fee Simple
Loan	48	El Centro	0.2%	204,183	6,125	198,058	1,439	4,796	191,824	Fee Simple

A-1-28

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

Largest Tenant(18)(21)(22)(23)

Expiration(19)

2nd Largest Tenant(18)(22)(23)

Expiration(19)

Loan

One Kendall Square(29)

8.9%

Merrimack

121,704

06/30/2019

Akamai Technologies

51,693

12/31/2019

Loan

1760 Third Avenue(29)(31)

8.1%

EHS

218

05/31/2021

LIM College

166

05/31/2021

Loan

AMC Portfolio Pool III

7.8%

Property

3.01

Redwood Estates

5.2%

NAP

Property

3.02

Longview Community

2.6%

NAP

Loan

WRS Retail Portfolio(31)

7.7%

Property

4.01

Hudson Bridge Crossing

1.1%

Dollar Tree

10,000

11/30/2016

CHOA

8,150

06/30/2015

Property

4.02

Shoppes at Richland

0.9%

Dollar Tree

9,500

08/31/2017

Shoe Dept.

4,800

01/31/2015

Property

4.03

Shoppes at Westgate

0.7%

Dollar Tree

10,000

02/28/2017

Sherwin-Williams

4,800

12/31/2014

Property

4.04

Shoppes at White Knoll

0.7%

Dollar Tree

10,000

10/31/2017

Shoe Dept.

5,600

10/31/2017

Property

4.05

Glenn View Station

0.7%

Dollar Tree

10,000

03/31/2019

Fashion Avenue

7,000

01/31/2015

Property

4.06

Chamblee Village

0.6%

Mattress Firm

6,000

01/31/2019

JP Morgan / WaMu

3,500

03/31/2015

Property

4.07

Grand View Station

0.6%

Dollar Tree

8,000

01/31/2017

Shoe Dept.

5,100

02/28/2018

Property

4.08

Hudson Bridge Crossing Outparcel

0.5%

NAP

Property

4.09

Shoppes at Oxford

0.5%

Dollar Tree

8,000

01/31/2015

Aaron’s Rents

6,400

02/28/2017

Property

4.10

Shoppes at Raeford

0.5%

Dollar Tree

9,000

04/30/2016

Hibachi & Buffet

6,000

05/31/2016

Property

4.11

Villages at Red Bridge

0.3%

Froogles

8,000

09/30/2015

El Vaquero Mexican

3,000

12/31/2015

Property

4.12

Shoppes at Goldsboro

0.3%

Dollar Tree

8,500

10/31/2014

Fit4Life

4,000

02/28/2016

Property

4.13

Shoppes at Westgate Outparcel

0.3%

NAP

Loan

Akers Mill Square

6.5%

Sports Authority

73,320

01/31/2018

Toys “R” Us

58,907

01/31/2022

Loan

Bronx River Plaza

6.3%

Marshalls

35,000

07/31/2019

Planet Fitness

15,804

08/31/2017

Loan

100 Westminster

5.2%

Bank of America

68,883

04/30/2018

Providence Equity Partners LLC

62,648

10/31/2015

Loan

Marriott Downtown Hartford

4.9%

NAP

Loan

PennCap Portfolio(29)(31)

3.6%

Property

9.01

3701 Corporate Parkway

0.4%

Fisher Clinical Services

12,028

11/30/2017

Mass Mutual Life Insurance

8,733

01/31/2019

Property

9.02

3773 Corporate Parkway

0.3%

Aesculap, Inc.

55,700

08/31/2022

Familywize Community Svcs Inc

4,367

08/31/2014

Property

9.03

1605 Valley Center Parkway

0.3%

Easton Hospital

46,522

05/31/2019

IMS Health, Inc.

15,821

10/31/2016

Property

9.04

1525 Valley Center Parkway

0.2%

Concannon, Miller & Co. P.C.

27,734

10/31/2022

The Guardian Life Ins. Co.

22,000

01/31/2018

Property

9.05

1560 Valley Center Parkway

0.2%

Lehigh Valley Academy

51,400

08/31/2023

NAP

Property

9.06

1550 Valley Center Parkway

0.2%

Lehigh Valley Academy

35,230

08/31/2023

Nobel Learning Communities lt

8,170

06/30/2017

Property

9.07

1455 Valley Center Parkway

0.2%

Life Ins Company Of N America

41,918

10/31/2016

Central Penn Inc

5,700

05/31/2016

Property

9.08

1480 Valley Center Parkway

0.2%

Flowserve US Inc.

51,793

12/31/2022

NAP

Property

9.09

1510 Valley Center Parkway

0.1%

Visiting Nurses Association

16,555

12/31/2016

Volt Information Services Inc

7,265

06/30/2015

Property

9.10

1495 Valley Center Parkway

0.1%

Marshall, Dennehey, Warner

12,490

08/31/2014

HCSC-Blood Center

11,901

02/28/2017

Property

9.11

1640 Valley Center Parkway

0.1%

Lehigh Valley Academy

25,539

08/31/2023

Bonsall Shafferman Architect

5,311

10/31/2017

Property

9.12

57 South Commerce Way

0.1%

Kids In Cooperation Development

22,800

05/31/2014

Office Basics Inc

10,000

02/28/2015

Property

9.13

1650 Valley Center Parkway

0.1%

Lehigh Valley Academy

22,491

08/31/2023

Lehigh Valley Academy

6,749

08/31/2018

Property

9.14

89 South Commerce Way

0.1%

Communications Data Svcs Inc

25,090

11/30/2015

Allcare Medical SNJ LLC

8,510

10/31/2018

Property

9.15

1660 Valley Center Parkway

0.1%

PNC Bank National Association

9,544

05/31/2017

Stratix Systems Inc

4,980

05/31/2015

Property

9.16

1530 Valley Center Parkway

0.1%

Berkheimer Outsourcing Inc

46,400

12/31/2020

NAP

Property

9.17

85 South Commerce Way

0.1%

The Guardian Life Insurance Co

15,210

01/31/2017

St. Luke’s Hospital of PA

5,909

03/31/2016

Property

9.18

2196 Avenue C

0.1%

Lehigh University

31,140

06/30/2016

NAP

Property

9.19

2202 Hangar Place

0.1%

The Wasserstrom Company

66,495

06/30/2014

NAP

Property

9.20

754 Roble Road

0.1%

National Museum Of Indstrl H

9,600

06/30/2015

WB Mason Co. Inc.

9,600

07/31/2015

Property

9.21

83 South Commerce Way

0.1%

St. Luke’s Hospital of Bethlehem

5,565

05/31/2016

Humanworks Affiliates, Inc.

4,870

12/31/2017

Property

9.22

87 South Commerce Way

0.1%

St Luke’s Hospital

9,705

MTM

The Perry Law Firm LLC

3,100

12/30/2016

Property

9.23

974 Marcon Boulevard

0.1%

XO Communications

11,600

12/31/2018

PA Cyber Charter School

2,450

08/31/2017

Property

9.24

2201 Hangar Place

0.1%

Handicare USA, Inc.

32,045

07/31/2018

Duggan & Marcon Inc

20,255

06/30/2017

Property

9.25

7355 William Avenue

0.1%

Teco-Westinghouse Motor

24,340

09/30/2016

Cetronia Ambulance Corps

4,800

04/30/2014

Property

9.26

944 Marcon Boulevard

0.1%

Telerx Marketing Inc.

20,820

08/31/2019

Centimark Corporation

8,880

03/31/2017

Property

9.27

954 Marcon Boulevard

0.1%

Telerx Marketing Inc.

30,140

08/31/2019

NAP

Property

9.28

7277 William Avenue

0.1%

Akrion Systems LLC

14,640

09/30/2016

American Courier Company Inc

9,600

07/31/2017

Property

9.29

2041 Avenue C

0.1%

Pennoni Associates Inc

16,000

06/30/2017

Apria Healthcare Inc

9,600

08/31/2016

Property

9.30

964 Marcon Boulevard

0.0%

Recover Care

7,800

08/31/2015

Pilot Air Freight Corp

6,400

05/31/2018

Property

9.31

7562 Penn Drive

0.0%

John Deere Landscapes

9,000

06/30/2014

Motion Industries Inc

5,000

10/31/2015

Property

9.32

764 Roble Road

0.0%

Trugreen Limited Partnership

21,860

09/30/2018

NAP

A-1-29

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

Largest Tenant(18)(21)(22)(23)

Expiration(19)

2nd Largest Tenant(18)(22)(23)

Expiration(19)

Loan

GEM Hotel(31)

3.2%

NAP

Loan

181 East 119th Street

2.9%

NAP

Loan

JL Holdings - Burger King Portfolio - 90(29)(30)

2.9%

Property

12.01

Burger King #02957 - Houma, LA

0.1%

Strategic Restaurants Acquisition Corp.

3,048

06/05/2034

NAP

Property

12.02

Burger King #04324 - Gulf Shores, AL

0.1%

Strategic Restaurants Acquisition Corp.

3,735

06/05/2034

NAP

Property

12.03

Burger King #11942 - Gray, LA

0.1%

Strategic Restaurants Acquisition Corp.

3,003

06/05/2034

NAP

Property

12.04

Burger King #00144 - Baton Rouge, LA

0.1%

Strategic Restaurants Acquisition Corp.

3,240

06/05/2034

NAP

Property

12.05

Burger King #06788 - Zachary, LA

0.1%

Strategic Restaurants Acquisition Corp.

2,885

06/05/2034

NAP

Property

12.06

Burger King #05255 - Pritchard, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,489

06/05/2034

NAP

Property

12.07

Burger King #05035 - Tuscaloosa, AL

0.0%

Strategic Restaurants Acquisition Corp.

4,182

06/05/2034

NAP

Property

12.08

Burger King #09788 - Walker, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,987

06/05/2034

NAP

Property

12.09

Burger King #03818 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,398

06/05/2034

NAP

Property

12.10

Burger King #03156 - Saraland, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,244

06/05/2034

NAP

Property

12.11

Burger King #01437 - Monroe, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,944

06/05/2034

NAP

Property

12.12

Burger King #12661 - Baton Rouge, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,056

06/05/2034

NAP

Property

12.13

Burger King #09804 - Gonzales, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,987

06/05/2034

NAP

Property

12.14

Burger King #01198 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,807

06/05/2034

NAP

Property

12.15

Burger King #04130 - Vicksburg, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,756

06/05/2034

NAP

Property

12.16

Burger King #09004 - Diamondhead, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,920

06/05/2034

NAP

Property

12.17

Burger King #12830 - Boutte, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,068

06/05/2034

NAP

Property

12.18

Burger King #10763 - Hammond, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,867

06/05/2034

NAP

Property

12.19

Burger King #01425 - New Iberia, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,100

06/05/2034

NAP

Property

12.20

Burger King #03623 - Covington, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,430

06/05/2034

NAP

Property

12.21

Burger King #06149 - New Iberia, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,720

06/05/2034

NAP

Property

12.22

Burger King #01489 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,489

06/05/2034

NAP

Property

12.23

Burger King #11095 - Tuscaloosa, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,932

06/05/2034

NAP

Property

12.24

Burger King #01207 - West Monroe, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,992

06/05/2034

NAP

Property

12.25

Burger King #01428 - Sulphur, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,957

06/05/2034

NAP

Property

12.26

Burger King #05029 - Pineville, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,489

06/05/2034

NAP

Property

12.27

Burger King #07467 - Ruston, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,915

06/05/2034

NAP

Property

12.28

Burger King #11544 - Westlake, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,974

06/05/2034

NAP

Property

12.29

Burger King #09708 - Natchez, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,892

06/05/2034

NAP

Property

12.30

Burger King #04581 - Foley, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,842

06/05/2034

NAP

Property

12.31

Burger King #10802 - Westwego, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,982

06/05/2034

NAP

Property

12.32

Burger King #06676 - Jackson, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,814

06/05/2034

NAP

Property

12.33

Burger King #09270 - Robertsdale, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,545

06/05/2034

NAP

Property

12.34

Burger King #10764 - Morgan City, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,990

06/05/2034

NAP

Property

12.35

Burger King #12329 - Rayne, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,200

06/05/2034

NAP

Property

12.36

Burger King #12633 - Port Allen, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,063

06/05/2034

NAP

Property

12.37

Burger King #12895 - Delhi, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,073

06/05/2034

NAP

Property

12.38

Burger King #11614 - Harvey, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,987

06/05/2034

NAP

Property

12.39

Burger King #06129 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,694

06/05/2034

NAP

Property

12.40

Burger King #02483 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

3,722

06/05/2034

NAP

Property

12.41

Burger King #06488 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,795

06/05/2034

NAP

Property

12.42

Burger King #06916 - Kenner, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,008

06/05/2034

NAP

Property

12.43

Burger King #01149 - Baton Rouge, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,625

06/05/2034

NAP

Property

12.44

Burger King #10762 - Geismar, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,898

06/05/2034

NAP

Property

12.45

Burger King #12322 - Oakdale, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,967

06/05/2034

NAP

Property

12.46

Burger King #06783 - Baton Rouge, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,881

06/05/2034

NAP

Property

12.47

Burger King #09692 - Greenwell Springs, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,114

06/05/2034

NAP

Property

12.48

Burger King #08645 - Pace, FL

0.0%

Strategic Restaurants Acquisition Corp.

2,475

06/05/2034

NAP

Property

12.49

Burger King #06325 - Baton Rouge, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,047

06/05/2034

NAP

Property

12.50

Burger King #06674 - Slidell, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,905

06/05/2034

NAP

Property

12.51

Burger King #00373 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,421

06/05/2034

NAP

Property

12.52

Burger King #09115 - Meridian, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,391

06/05/2034

NAP

Property

12.53

Burger King #01617 - Lake Charles, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,194

06/05/2034

NAP

Property

12.54

Burger King #05981 - Meridian, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,662

06/05/2034

NAP

Property

12.55

Burger King #11715 - Ville Platte, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,998

06/05/2034

NAP

Property

12.56

Burger King #01439 - Slidell, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,423

06/05/2034

NAP

Property

12.57

Burger King #07930 - Long Beach, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,918

06/05/2034

NAP

Property

12.58

Burger King #09838 - Fairhope, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,935

06/05/2034

NAP

Property

12.59

Burger King #12820 - Iowa, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,073

06/05/2034

NAP

Property

12.60

Burger King #00211 - Baton Rouge, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,980

06/05/2034

NAP

A-1-30

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

Largest Tenant(18)(21)(22)(23)

Expiration(19)

2nd Largest Tenant(18)(22)(23)

Expiration(19)

Property

12.61

Burger King #04914 - Pensacola, FL

0.0%

Strategic Restaurants Acquisition Corp.

4,098

06/05/2034

NAP

Property

12.62

Burger King #09686 - Thomasville, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,905

06/05/2034

NAP

Property

12.63

Burger King #12660 - Vinton, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,073

06/05/2034

NAP

Property

12.64

Burger King #12007 - Denham Springs, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,969

06/05/2034

NAP

Property

12.65

Burger King #09958 - Grove Hill, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,399

06/05/2034

NAP

Property

12.66

Burger King #10572 - Eunice, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,998

06/05/2034

NAP

Property

12.67

Burger King #11488 - Lafayette, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,358

06/05/2034

NAP

Property

12.68

Burger King #06048 - Tuscaloosa, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,585

06/05/2034

NAP

Property

12.69

Burger King #00360 - New Orleans, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,654

06/05/2034

NAP

Property

12.70

Burger King #03585 - Daphne, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,799

06/05/2034

NAP

Property

12.71

Burger King #04016 - Mobile, AL

0.0%

Strategic Restaurants Acquisition Corp.

4,134

06/05/2034

NAP

Property

12.72

Burger King #06105 - Northport, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,636

06/05/2034

NAP

Property

12.73

Burger King #09259 - Gulf Breeze, FL

0.0%

Strategic Restaurants Acquisition Corp.

2,621

06/05/2034

NAP

Property

12.74

Burger King #11979 - Monroe, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,014

06/05/2034

NAP

Property

12.75

Burger King #12597 - Lake Charles, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,073

06/05/2034

NAP

Property

12.76

Burger King #01337 - Metairie, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,970

06/05/2034

NAP

Property

12.77

Burger King #01465 - Laurel, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,966

06/05/2034

NAP

Property

12.78

Burger King #11694 - DeQuincy, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,986

06/05/2034

NAP

Property

12.79

Burger King #00501 - Lafayette, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,654

06/05/2034

NAP

Property

12.80

Burger King #10800 - Livingston, AL

0.0%

Strategic Restaurants Acquisition Corp.

2,921

06/05/2034

NAP

Property

12.81

Burger King #09026 - Laurel, MS

0.0%

Strategic Restaurants Acquisition Corp.

2,554

06/05/2034

NAP

Property

12.82

Burger King #09213 - Pensacola, FL

0.0%

Strategic Restaurants Acquisition Corp.

2,613

06/05/2034

NAP

Property

12.83

Burger King #01917 - Vidalia, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,913

06/05/2034

NAP

Property

12.84

Burger King #10607 - Houma, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,975

06/05/2034

NAP

Property

12.85

Burger King #09853 - Franklin, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,990

06/05/2034

NAP

Property

12.86

Burger King #01315 - Alexandria, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,206

06/05/2034

NAP

Property

12.87

Burger King #12919 - Covington, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,920

06/05/2034

NAP

Property

12.88

Burger King #12752 - Lafayette, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,850

06/05/2034

NAP

Property

12.89

Burger King #01537 - Lafayette, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,200

06/05/2034

NAP

Property

12.90

Burger King #12753 - Slidell, LA

0.0%

Strategic Restaurants Acquisition Corp.

2,635

06/05/2034

NAP

Loan

The Dorchester at Forest Park

2.7%

NAP

Loan

Hilton Garden Inn Houston

2.2%

NAP

Loan

Durban Retail Portfolio II

2.0%

Property

15.01

Wesley Chapel

1.5%

Harris Teeter

49,111

10/06/2029

South Charlotte Sports

6,300

05/31/2017

Property

15.02

Milford Crossing

0.6%

Wal-Mart

34,928

02/28/2029

Subway

1,200

03/31/2016

Loan

BJ’s Wholesale - Framingham

1.7%

BJ’s Wholesale Club, Inc.

114,481

09/30/2028

NAP

Loan

Pioneer Building

1.4%

Stripe

25,943

06/30/2018

Carezone

3,571

11/30/2014

Loan

The Glen Centre

1.4%

Beverly Glen Marketplace

5,345

11/30/2025

Vibrato Grill Jazz

3,381

07/31/2021

Loan

Valley Forge MHP

1.3%

NAP

Loan

University Plaza / Centre Circle

1.2%

Property

20.01

University Plaza

1.0%

Marketing Card Technology (MCT)

84,159

08/31/2021

PM Bedroom Gallery

26,200

11/30/2018

Property

20.02

Centre Circle

0.3%

Valid USA

72,400

11/30/2017

NAP

Loan

Bartonsville Plaza

1.1%

Sonic

20,000

03/31/2023

Sleepy’s Inc.

8,000

11/30/2018

Loan

McKinley Mall(29)

1.1%

Sears Roebuck and Co.

146,577

09/30/2015

JC Penney

106,320

05/31/2015

Loan

Carriage House & Brook Manor Apartments

1.0%

Property

23.01

Brook Manor Apartments

0.5%

NAP

Property

23.02

Carriage House Apartments

0.5%

NAP

Loan

Moss-Bauer Apartments(30)

1.0%

NAP

Loan

University Place

0.9%

NAP

Loan

Arrowridge Business Park

0.9%

Centimark Corporation

12,000

12/31/2019

Sears Home Improvement

11,565

09/30/2016

Loan

Ithaca Hotel Portfolio

0.9%

Property

27.01

Country Inn & Suites Ithaca

0.6%

NAP

Property

27.02

Econo Lodge Ithaca

0.3%

NAP

Loan

Packing House

0.8%

Hip Kitty Jazz & Fondue

3,853

10/01/2020

Beer Belly Deli

3,682

03/31/2017

Loan

Port Columbus Executive Park

0.7%

Property

29.01

2740 Airport Drive

0.3%

The Ohio State University

25,757

01/31/2015

IAP Governmental Services Group (Innovative Architectural Planners, Inc.)

9,259

12/31/2017

Property

29.02

2760 Airport Drive

0.2%

Ohio Child Care Resource and Referral Association

11,051

09/30/2017

Carestar, Inc.

10,326

07/31/2017

Property

29.03

2720 Airport Drive

0.1%

F Squared Management Group LLC (dba Executive Office Place)

18,000

05/31/2019

NAP

Loan

Orchard Maple Plaza and Palmer Crossing

0.7%

Property

30.01

Orchard Maple Plaza

0.4%

Pure Sleep

4,000

02/28/2019

Sprint

3,747

08/27/2023

Property

30.02

Palmer Crossing Center

0.3%

CVS

10,880

12/31/2019

Jade Child Care

5,500

01/31/2015

A-1-31

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

Largest Tenant(18)(21)(22)(23)

Expiration(19)

2nd Largest Tenant(18)(22)(23)

Expiration(19)

Loan

Trafalgar Square & Lake Pointe Apartments

0.6%

Property

31.01

Trafalgar Square Apartments

0.3%

NAP

Property

31.02

Lake Pointe Apartments

0.3%

NAP

Loan

865 Lexington Retail

0.6%

Le Pain Quotidien

5,124

02/01/2029

NAP

Loan

Holiday Inn Express Snyder

0.6%

NAP

Loan

Value Place Richmond

0.6%

NAP

Loan

Greenway

0.6%

NAP

Loan

93 Palladium Way

0.6%

UT-Battelle, LLC

42,591

11/17/2021

NAP

Loan

JL Group Holdings - Burger King Portfolio - 9

0.6%

Property

37.01

Burger King #03685 - Kansas City, MO

0.1%

Strategic Restaurants Acquisition Corp.

2,695

06/05/2034

NAP

Property

37.02

Burger King #02643 - Gladstone, MO

0.1%

Strategic Restaurants Acquisition Corp.

3,923

06/05/2034

NAP

Property

37.03

Burger King #12313 - Roeland Park, KS

0.1%

Strategic Restaurants Acquisition Corp.

4,018

06/05/2034

NAP

Property

37.04

Burger King #06906 - Warrensburg, MO

0.1%

Strategic Restaurants Acquisition Corp.

3,000

06/05/2034

NAP

Property

37.05

Burger King #04330 - Kansas City, MO

0.1%

Strategic Restaurants Acquisition Corp.

3,011

06/05/2034

NAP

Property

37.06

Burger King #02831 - Olathe, KS

0.1%

Strategic Restaurants Acquisition Corp.

4,757

06/05/2034

NAP

Property

37.07

Burger King #12264 - Mission, KS

0.1%

Strategic Restaurants Acquisition Corp.

4,001

06/05/2034

NAP

Property

37.08

Burger King #13080 - Slidell, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,939

06/05/2034

NAP

Property

37.09

Burger King #13081 - New Iberia, LA

0.0%

Strategic Restaurants Acquisition Corp.

3,500

06/05/2034

NAP

Loan

Colonial Court Apartments

0.5%

NAP

Loan

Bloomfield Village Square

0.5%

The Kroger Company

26,620

01/31/2019

Diamond Jewelers

2,703

10/31/2019

Loan

La Quinta Inn & Suites Loveland

0.5%

NAP

Loan

La Quinta Inn & Suites Floresville

0.5%

NAP

Loan

Candlewood Suites Melbourne

0.5%

NAP

Loan

Colleyville Plaza

0.5%

Furniture Consignment Gallery

8,449

12/31/2016

Nextcare Texas, LLC

4,587

02/28/2016

Loan

Briar Creek

0.4%

NAP

Loan

Bridlewood Apartments

0.4%

NAP

Loan

Farmbrook Medical Center

0.3%

Franklin Medical Consultants

10,135

06/30/2014

Farmbrook Radiology

5,682

09/30/2026

Loan

Walgreens Hot Springs AR

0.3%

Walgreens

14,560

06/30/2078

NAP

Loan

El Centro

0.2%

Bio-Medical Applications of California, Inc. dba El Centro Desert Dialysis Center

9,591

11/30/2021

NAP

A-1-32

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

3rd Largest Tenant(23)

Expiration(19)

4th Largest Tenant(23)

Expiration(19)

5th Largest Tenant

Expiration(19)

Loan

One Kendall Square(29)

8.9%

Nine Point Medical

31,916

12/31/2016

InVivo

26,150

10/31/2018

Abcam Limited

22,925

12/31/2016

Loan

1760 Third Avenue(29)(31)

8.1%

CUNY Baruch College

05/31/2022

CUNY Hunter College

05/31/2022

NAP

Loan

AMC Portfolio Pool III

7.8%

Property

3.01

Redwood Estates

5.2%

NAP

Property

3.02

Longview Community

2.6%

NAP

Loan

WRS Retail Portfolio(31)

7.7%

Property

4.01

Hudson Bridge Crossing

1.1%

Shoe Dept.

5,000

01/31/2015

Pickron

4,000

01/31/2016

COA

3,200

05/31/2016

Property

4.02

Shoppes at Richland

0.9%

Maurice’s

4,800

01/31/2015

Ni Hao Chinese

4,000

12/31/2017

Ferrando’s

2,800

01/31/2015

Property

4.03

Shoppes at Westgate

0.7%

Shoe Dept.

4,700

03/31/2018

San Felipe Restaurant

4,000

02/28/2017

Youzhu Japanese

4,000

10/31/2018

Property

4.04

Shoppes at White Knoll

0.7%

Auto Money Title Loan

2,800

02/28/2017

Chapala

2,400

08/31/2018

HWY 55

2,000

11/30/2019

Property

4.05

Glenn View Station

0.7%

King Chinese Buffet

5,000

07/31/2014

Rainbow Apparel

5,000

07/31/2014

Shoe Dept.

3,800

05/31/2014

Property

4.06

Chamblee Village

0.6%

GameStop

2,700

08/31/2015

Five Guys

2,600

04/30/2014

RadioShack

2,600

03/31/2017

Property

4.07

Grand View Station

0.6%

Rue 21

4,500

01/31/2017

No.1 Chinese Restaurant

3,500

11/30/2016

Nopales Mexican Restaurant

2,800

01/31/2015

Property

4.08

Hudson Bridge Crossing Outparcel

0.5%

NAP

Property

4.09

Shoppes at Oxford

0.5%

Hibachi and Buffet

5,200

06/30/2015

Shoe Dept.

3,150

10/31/2014

Andy’s

2,000

11/30/2019

Property

4.10

Shoppes at Raeford

0.5%

JRK Beauty World

5,000

02/28/2016

Shoe Dept.

3,150

MTM

Ultra Tan

1,600

02/28/2018

Property

4.11

Villages at Red Bridge

0.3%

Andy’s Burgers

2,100

10/31/2015

Pizza & Beyond, Inc.

1,600

03/31/2018

American Cellular

1,200

11/30/2016

Property

4.12

Shoppes at Goldsboro

0.3%

Dough Boy’s

2,000

04/30/2018

Wayne County ABC

1,600

02/28/2017

Sakura Express

1,600

11/20/2019

Property

4.13

Shoppes at Westgate Outparcel

0.3%

NAP

Loan

Akers Mill Square

6.5%

LA Fitness

49,561

08/31/2019

Golfsmith USA

38,830

06/30/2022

Bed Bath & Beyond

29,000

01/31/2017

Loan

Bronx River Plaza

6.3%

Applebee’s

7,500

07/29/2024

Elderserve Health

6,404

09/30/2021

The Children’s Place

4,613

01/31/2018

Loan

100 Westminster

5.2%

Hinkley, Allen & Snyder LLP

42,077

12/31/2020

GSA - US Attorney’s Office

30,237

08/31/2019

Nautic Partners, LLC

13,537

08/31/2015

Loan

Marriott Downtown Hartford

4.9%

NAP

Loan

PennCap Portfolio(29)(31)

3.6%

Property

9.01

3701 Corporate Parkway

0.4%

Parente Randolph, LLC

8,114

01/31/2017

St. Luke’s Physician Group Inc

7,756

08/31/2018

Zurich American Insurance CC

7,608

02/28/2017

Property

9.02

3773 Corporate Parkway

0.3%

Raymond James & Associates

3,714

11/30/2015

The Patriot League

3,649

06/30/2015

Molinari, Oswald, LLC

3,570

06/30/2020

Property

9.03

1605 Valley Center Parkway

0.3%

Guardian Life

7,935

04/30/2021

Convergent Communications

5,190

08/31/2019

TD Bank North, N.A.

4,312

11/30/2014

Property

9.04

1525 Valley Center Parkway

0.2%

AXA Equitable Life Ins. Co.

6,000

01/31/2019

Intelliquip, LLC

4,028

12/31/2014

Oppenheimer & Co., Inc.

3,685

10/31/2015

Property

9.05

1560 Valley Center Parkway

0.2%

NAP

Property

9.06

1550 Valley Center Parkway

0.2%

NAP

Property

9.07

1455 Valley Center Parkway

0.2%

NAP

Property

9.08

1480 Valley Center Parkway

0.2%

NAP

Property

9.09

1510 Valley Center Parkway

0.1%

Visiting Nurses Association

5,853

01/31/2015

Rade Technology Corp

4,000

01/31/2016

South Italy Imports LLC

3,600

10/31/2018

Property

9.10

1495 Valley Center Parkway

0.1%

Adaptik Corporation

10,740

12/31/2014

Weathertrends International

2,970

10/31/2015

NAP

Property

9.11

1640 Valley Center Parkway

0.1%

NAP

Property

9.12

57 South Commerce Way

0.1%

Liven Up Health & Fitness

6,830

12/31/2018

Allied Building Corporation

6,400

06/30/2014

Bronkhorst USA Inc

6,000

01/31/2017

Property

9.13

1650 Valley Center Parkway

0.1%

NAP

Property

9.14

89 South Commerce Way

0.1%

NAP

Property

9.15

1660 Valley Center Parkway

0.1%

Robert Half International

2,408

04/30/2018

Valley National Bank

2,190

09/30/2014

CVSA, LLC

2,160

06/30/2021

Property

9.16

1530 Valley Center Parkway

0.1%

NAP

Property

9.17

85 South Commerce Way

0.1%

NAP

Property

9.18

2196 Avenue C

0.1%

NAP

Property

9.19

2202 Hangar Place

0.1%

NAP

Property

9.20

754 Roble Road

0.1%

Gerhart Scale Corporation

8,400

05/31/2015

Belfor USA Group Inc

4,800

10/31/2018

Banner Industries of NE Inc

4,800

04/30/2017

Property

9.21

83 South Commerce Way

0.1%

Ricoh USA, Inc.; FKA Ikon

3,313

03/31/2014

IBM

1,865

08/31/2015

NAP

Property

9.22

87 South Commerce Way

0.1%

Gelcor Realty, Inc.

778

01/31/2016

NAP

Property

9.23

974 Marcon Boulevard

0.1%

NAP

Property

9.24

2201 Hangar Place

0.1%

NAP

Property

9.25

7355 William Avenue

0.1%

Otis Elevator Company

4,800

03/31/2015

Power Economy

4,685

08/31/2017

NAP

Property

9.26

944 Marcon Boulevard

0.1%

Hawley Realty Inc

2,300

MTM

NAP

Property

9.27

954 Marcon Boulevard

0.1%

NAP

Property

9.28

7277 William Avenue

0.1%

Air Products and Chemicals

4,800

03/31/2016

NAP

Property

9.29

2041 Avenue C

0.1%

Sprint United Mgmt

4,800

03/31/2016

NAP

Property

9.30

964 Marcon Boulevard

0.0%

Icreate Automation LLC

5,000

05/31/2016

Jetblue Airways Corporation

4,800

12/31/2015

Cromland Inc

4,000

06/30/2014

Property

9.31

7562 Penn Drive

0.0%

Lithko Contracting Inc

4,950

06/30/2015

North Star Construction

4,000

12/31/2015

Atlantic Crane Inc

4,000

06/30/2017

Property

9.32

764 Roble Road

0.0%

NAP

A-1-33

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

3rd Largest Tenant(23)

Expiration(19)

4th Largest Tenant(23)

Expiration(19)

5th Largest Tenant

Expiration(19)

Loan

GEM Hotel(31)

3.2%

NAP

Loan

181 East 119th Street

2.9%

NAP

Loan

JL Holdings - Burger King Portfolio - 90(29)(30)

2.9%

Property

12.01

Burger King #02957 - Houma, LA

0.1%

NAP

Property

12.02

Burger King #04324 - Gulf Shores, AL

0.1%

NAP

Property

12.03

Burger King #11942 - Gray, LA

0.1%

NAP

Property

12.04

Burger King #00144 - Baton Rouge, LA

0.1%

NAP

Property

12.05

Burger King #06788 - Zachary, LA

0.1%

NAP

Property

12.06

Burger King #05255 - Pritchard, AL

0.0%

NAP

Property

12.07

Burger King #05035 - Tuscaloosa, AL

0.0%

NAP

Property

12.08

Burger King #09788 - Walker, LA

0.0%

NAP

Property

12.09

Burger King #03818 - Mobile, AL

0.0%

NAP

Property

12.10

Burger King #03156 - Saraland, AL

0.0%

NAP

Property

12.11

Burger King #01437 - Monroe, LA

0.0%

NAP

Property

12.12

Burger King #12661 - Baton Rouge, LA

0.0%

NAP

Property

12.13

Burger King #09804 - Gonzales, LA

0.0%

NAP

Property

12.14

Burger King #01198 - Mobile, AL

0.0%

NAP

Property

12.15

Burger King #04130 - Vicksburg, MS

0.0%

NAP

Property

12.16

Burger King #09004 - Diamondhead, MS

0.0%

NAP

Property

12.17

Burger King #12830 - Boutte, LA

0.0%

NAP

Property

12.18

Burger King #10763 - Hammond, LA

0.0%

NAP

Property

12.19

Burger King #01425 - New Iberia, LA

0.0%

NAP

Property

12.20

Burger King #03623 - Covington, LA

0.0%

NAP

Property

12.21

Burger King #06149 - New Iberia, LA

0.0%

NAP

Property

12.22

Burger King #01489 - Mobile, AL

0.0%

NAP

Property

12.23

Burger King #11095 - Tuscaloosa, AL

0.0%

NAP

Property

12.24

Burger King #01207 - West Monroe, LA

0.0%

NAP

Property

12.25

Burger King #01428 - Sulphur, LA

0.0%

NAP

Property

12.26

Burger King #05029 - Pineville, LA

0.0%

NAP

Property

12.27

Burger King #07467 - Ruston, LA

0.0%

NAP

Property

12.28

Burger King #11544 - Westlake, LA

0.0%

NAP

Property

12.29

Burger King #09708 - Natchez, MS

0.0%

NAP

Property

12.30

Burger King #04581 - Foley, AL

0.0%

NAP

Property

12.31

Burger King #10802 - Westwego, LA

0.0%

NAP

Property

12.32

Burger King #06676 - Jackson, MS

0.0%

NAP

Property

12.33

Burger King #09270 - Robertsdale, AL

0.0%

NAP

Property

12.34

Burger King #10764 - Morgan City, LA

0.0%

NAP

Property

12.35

Burger King #12329 - Rayne, LA

0.0%

NAP

Property

12.36

Burger King #12633 - Port Allen, LA

0.0%

NAP

Property

12.37

Burger King #12895 - Delhi, LA

0.0%

NAP

Property

12.38

Burger King #11614 - Harvey, LA

0.0%

NAP

Property

12.39

Burger King #06129 - Mobile, AL

0.0%

NAP

Property

12.40

Burger King #02483 - Mobile, AL

0.0%

NAP

Property

12.41

Burger King #06488 - Mobile, AL

0.0%

NAP

Property

12.42

Burger King #06916 - Kenner, LA

0.0%

NAP

Property

12.43

Burger King #01149 - Baton Rouge, LA

0.0%

NAP

Property

12.44

Burger King #10762 - Geismar, LA

0.0%

NAP

Property

12.45

Burger King #12322 - Oakdale, LA

0.0%

NAP

Property

12.46

Burger King #06783 - Baton Rouge, LA

0.0%

NAP

Property

12.47

Burger King #09692 - Greenwell Springs, LA

0.0%

NAP

Property

12.48

Burger King #08645 - Pace, FL

0.0%

NAP

Property

12.49

Burger King #06325 - Baton Rouge, LA

0.0%

NAP

Property

12.50

Burger King #06674 - Slidell, LA

0.0%

NAP

Property

12.51

Burger King #00373 - Mobile, AL

0.0%

NAP

Property

12.52

Burger King #09115 - Meridian, MS

0.0%

NAP

Property

12.53

Burger King #01617 - Lake Charles, LA

0.0%

NAP

Property

12.54

Burger King #05981 - Meridian, MS

0.0%

NAP

Property

12.55

Burger King #11715 - Ville Platte, LA

0.0%

NAP

Property

12.56

Burger King #01439 - Slidell, LA

0.0%

NAP

Property

12.57

Burger King #07930 - Long Beach, MS

0.0%

NAP

Property

12.58

Burger King #09838 - Fairhope, AL

0.0%

NAP

Property

12.59

Burger King #12820 - Iowa, LA

0.0%

NAP

Property

12.60

Burger King #00211 - Baton Rouge, LA

0.0%

NAP

A-1-34

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

3rd Largest Tenant(23)

Expiration(19)

4th Largest Tenant(23)

Expiration(19)

5th Largest Tenant

Expiration(19)

Property

12.61

Burger King #04914 - Pensacola, FL

0.0%

NAP

Property

12.62

Burger King #09686 - Thomasville, AL

0.0%

NAP

Property

12.63

Burger King #12660 - Vinton, LA

0.0%

NAP

Property

12.64

Burger King #12007 - Denham Springs, LA

0.0%

NAP

Property

12.65

Burger King #09958 - Grove Hill, AL

0.0%

NAP

Property

12.66

Burger King #10572 - Eunice, LA

0.0%

NAP

Property

12.67

Burger King #11488 - Lafayette, LA

0.0%

NAP

Property

12.68

Burger King #06048 - Tuscaloosa, AL

0.0%

NAP

Property

12.69

Burger King #00360 - New Orleans, LA

0.0%

NAP

Property

12.70

Burger King #03585 - Daphne, AL

0.0%

NAP

Property

12.71

Burger King #04016 - Mobile, AL

0.0%

NAP

Property

12.72

Burger King #06105 - Northport, AL

0.0%

NAP

Property

12.73

Burger King #09259 - Gulf Breeze, FL

0.0%

NAP

Property

12.74

Burger King #11979 - Monroe, LA

0.0%

NAP

Property

12.75

Burger King #12597 - Lake Charles, LA

0.0%

NAP

Property

12.76

Burger King #01337 - Metairie, LA

0.0%

NAP

Property

12.77

Burger King #01465 - Laurel, MS

0.0%

NAP

Property

12.78

Burger King #11694 - DeQuincy, LA

0.0%

NAP

Property

12.79

Burger King #00501 - Lafayette, LA

0.0%

NAP

Property

12.80

Burger King #10800 - Livingston, AL

0.0%

NAP

Property

12.81

Burger King #09026 - Laurel, MS

0.0%

NAP

Property

12.82

Burger King #09213 - Pensacola, FL

0.0%

NAP

Property

12.83

Burger King #01917 - Vidalia, LA

0.0%

NAP

Property

12.84

Burger King #10607 - Houma, LA

0.0%

NAP

Property

12.85

Burger King #09853 - Franklin, LA

0.0%

NAP

Property

12.86

Burger King #01315 - Alexandria, LA

0.0%

NAP

Property

12.87

Burger King #12919 - Covington, LA

0.0%

NAP

Property

12.88

Burger King #12752 - Lafayette, LA

0.0%

NAP

Property

12.89

Burger King #01537 - Lafayette, LA

0.0%

NAP

Property

12.90

Burger King #12753 - Slidell, LA

0.0%

NAP

Loan

The Dorchester at Forest Park

2.7%

NAP

Loan

Hilton Garden Inn Houston

2.2%

NAP

Loan

Durban Retail Portfolio II

2.0%

Property

15.01

Wesley Chapel

1.5%

Charlotte Mecklenburg Hospital

5,000

02/29/2020

revolution BICYCLES

2,765

08/31/2017

Hull & Coleman Ortho

2,400

03/31/2021

Property

15.02

Milford Crossing

0.6%

Taxes2Day

1,200

02/29/2016

Pretty Nails and Spa

1,200

04/30/2018

Chinese Restaurant

1,140

02/28/2021

Loan

BJ’s Wholesale - Framingham

1.7%

NAP

Loan

Pioneer Building

1.4%

Whistle Labs

3,325

10/31/2015

IPAM Int.

3,100

06/30/2015

Bluenose Analytics

1,234

10/31/2014

Loan

The Glen Centre

1.4%

Il Segreto Ristorante

2,540

02/28/2015

Charlie’s Pantry

1,993

02/28/2019

Beverly Glen Pharmacy

1,900

07/31/2019

Loan

Valley Forge MHP

1.3%

NAP

Loan

University Plaza / Centre Circle

1.2%

Property

20.01

University Plaza

1.0%

Gnarly J’s Volleyball

18,227

11/30/2018

Marketing Card Technology (MCT)

17,440

12/31/2020

Rita’s Roadhouse

12,400

11/30/2018

Property

20.02

Centre Circle

0.3%

NAP

Loan

Bartonsville Plaza

1.1%

Pocono Medical Center

6,275

07/31/2021

Advance Auto

6,087

02/28/2025

Ichiban Japanese Steakhouse

4,200

04/30/2019

Loan

McKinley Mall(29)

1.1%

Bon Ton Department Stores Inc

97,204

01/30/2016

Best Buy

33,112

01/31/2017

Barnes and Noble

28,862

04/30/2018

Loan

Carriage House & Brook Manor Apartments

1.0%

Property

23.01

Brook Manor Apartments

0.5%

NAP

Property

23.02

Carriage House Apartments

0.5%

NAP

Loan

Moss-Bauer Apartments(30)

1.0%

NAP

Loan

University Place

0.9%

NAP

Loan

Arrowridge Business Park

0.9%

Bonsal American, Inc

9,720

10/31/2015

Advanced Flooring and Design

9,720

05/31/2015

Anthony Barber Associates, Ltd

9,720

06/30/2014

Loan

Ithaca Hotel Portfolio

0.9%

Property

27.01

Country Inn & Suites Ithaca

0.6%

NAP

Property

27.02

Econo Lodge Ithaca

0.3%

NAP

Loan

Packing House

0.8%

Casablanca Bar and Grill

3,500

02/28/2017

Studio Claremont

3,413

06/30/2016

Eureka Burger

3,000

06/20/2020

Loan

Port Columbus Executive Park

0.7%

Property

29.01

2740 Airport Drive

0.3%

Church of God in Ohio

6,402

11/30/2020

Kema, Inc.

4,863

06/30/2015

Lockheed Martin

3,978

07/31/2017

Property

29.02

2760 Airport Drive

0.2%

Mid Ohio Pulmonary and Sleep Associates, Inc.

8,210

02/29/2016

Quest Diagnostics (Labone of Ohio, Inc.)

5,361

01/31/2017

Danter Company LLC

3,155

08/31/2017

Property

29.03

2720 Airport Drive

0.1%

NAP

Loan

Orchard Maple Plaza and Palmer Crossing

0.7%

Property

30.01

Orchard Maple Plaza

0.4%

Dr. Firas Neshef, DDS

2,400

04/30/2024

CMP Real Estate

2,400

01/31/2024

Tim Hortons

2,153

09/30/2023

Property

30.02

Palmer Crossing Center

0.3%

Haggerty Market

3,840

12/14/2015

Jade Camp

3,600

01/31/2015

Jets Pizza

1,200

06/30/2016

A-1-35

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

��

Initial Pool

Lease

Property Flag

Property Name

Balance

3rd Largest Tenant(23)

Expiration(19)

4th Largest Tenant(23)

Expiration(19)

��

5th Largest Tenant

Expiration(19)

Loan

Trafalgar Square & Lake Pointe Apartments

0.6%

Property

31.01

Trafalgar Square Apartments

0.3%

NAP

Property

31.02

Lake Pointe Apartments

0.3%

NAP

Loan

865 Lexington Retail

0.6%

NAP

Loan

Holiday Inn Express Snyder

0.6%

NAP

Loan

Value Place Richmond

0.6%

NAP

Loan

Greenway

0.6%

NAP

Loan

93 Palladium Way

0.6%

NAP

Loan

JL Group Holdings - Burger King Portfolio - 9

0.6%

Property

37.01

Burger King #03685 - Kansas City, MO

0.1%

NAP

Property

37.02

Burger King #02643 - Gladstone, MO

0.1%

NAP

Property

37.03

Burger King #12313 - Roeland Park, KS

0.1%

NAP

Property

37.04

Burger King #06906 - Warrensburg, MO

0.1%

NAP

Property

37.05

Burger King #04330 - Kansas City, MO

0.1%

NAP

Property

37.06

Burger King #02831 - Olathe, KS

0.1%

NAP

Property

37.07

Burger King #12264 - Mission, KS

0.1%

NAP

Property

37.08

Burger King #13080 - Slidell, LA

0.0%

NAP

Property

37.09

Burger King #13081 - New Iberia, LA

0.0%

NAP

Loan

Colonial Court Apartments

0.5%

NAP

Loan

Bloomfield Village Square

0.5%

John Tarro

1,640

01/31/2015

Huy Ann Nguyen/Truan Tan Nguyen

1,200

06/30/2016

Jupco & Iskra Josifouski

1,115

01/31/2017

Loan

La Quinta Inn & Suites Loveland

0.5%

NAP

Loan

La Quinta Inn & Suites Floresville

0.5%

NAP

Loan

Candlewood Suites Melbourne

0.5%

NAP

Loan

Colleyville Plaza

0.5%

KT Taekwondo

3,009

04/30/2018

Powerhouse Yoga & Pilates Studio

2,760

11/30/2015

Home Theater Technologies, Inc.

2,760

06/30/2017

Loan

Briar Creek

0.4%

NAP

Loan

Bridlewood Apartments

0.4%

NAP

Loan

Farmbrook Medical Center

0.3%

Laina Feinstein, M.D., PC

5,104

01/31/2018

Joseph Nemeth, D.D.S., PC

4,171

05/31/2018

ABC Child Center

3,600

05/31/2018

Loan

Walgreens Hot Springs AR

0.3%

NAP

Loan

El Centro

0.2%

NAP

A-1-36

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of			Upfront	Monthly
			Initial Pool		Occupancy	Replacement	Replacement
Property Flag	ID	Property Name	Balance	Occupancy(20)	As-of Date	Reserves($)(24)	Reserves ($)(25)(26)
Loan	1	One Kendall Square(29)	8.9%	93.2%	11/23/2013		12,711
Loan	2	1760 Third Avenue(29)(31)	8.1%	100.0%	12/31/2013		13,563
Loan	3	AMC Portfolio Pool III	7.8%	93.2%	10/31/2013	112,365	Springing
Property	3.01	Redwood Estates	5.2%	91.6%	10/31/2013
Property	3.02	Longview Community	2.6%	96.3%	10/31/2013
Loan	4	WRS Retail Portfolio(31)	7.7%	81.0%	12/13/2013		10,410
Property	4.01	Hudson Bridge Crossing	1.1%	85.1%	12/13/2013
Property	4.02	Shoppes at Richland	0.9%	86.3%	12/13/2013
Property	4.03	Shoppes at Westgate	0.7%	100.0%	12/13/2013
Property	4.04	Shoppes at White Knoll	0.7%	100.0%	12/13/2013
Property	4.05	Glenn View Station	0.7%	73.6%	12/13/2013
Property	4.06	Chamblee Village	0.6%	67.5%	12/13/2013
Property	4.07	Grand View Station	0.6%	88.3%	12/13/2013
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%	100.0%	12/13/2013
Property	4.09	Shoppes at Oxford	0.5%	82.3%	12/13/2013
Property	4.10	Shoppes at Raeford	0.5%	66.4%	12/13/2013
Property	4.11	Villages at Red Bridge	0.3%	68.5%	12/13/2013
Property	4.12	Shoppes at Goldsboro	0.3%	54.4%	12/13/2013
Property	4.13	Shoppes at Westgate Outparcel	0.3%	100.0%	12/13/2013
Loan	5	Akers Mill Square	6.5%	97.7%	01/01/2014		4,820
Loan	6	Bronx River Plaza	6.3%	100.0%	01/01/2014		2,149
Loan	7	100 Westminster	5.2%	81.4%	11/30/2013	350,000	5,877
Loan	8	Marriott Downtown Hartford	4.9%	64.8%	12/31/2013	4,874,887	$84,612 through May 2015, 1/12 of 4% of prior year’s Gross Revenues thereafter
Loan	9	PennCap Portfolio(29)(31)	3.6%	89.8%	Various		29,847
Property	9.01	3701 Corporate Parkway	0.4%	93.3%	01/31/2014
Property	9.02	3773 Corporate Parkway	0.3%	100.0%	01/31/2014
Property	9.03	1605 Valley Center Parkway	0.3%	84.0%	01/31/2014
Property	9.04	1525 Valley Center Parkway	0.2%	91.9%	01/31/2014
Property	9.05	1560 Valley Center Parkway	0.2%	100.0%	03/06/2014
Property	9.06	1550 Valley Center Parkway	0.2%	100.0%	01/31/2014
Property	9.07	1455 Valley Center Parkway	0.2%	88.0%	01/31/2014
Property	9.08	1480 Valley Center Parkway	0.2%	100.0%	03/06/2014
Property	9.09	1510 Valley Center Parkway	0.1%	83.5%	01/31/2014
Property	9.10	1495 Valley Center Parkway	0.1%	87.0%	01/31/2014
Property	9.11	1640 Valley Center Parkway	0.1%	100.0%	01/31/2014
Property	9.12	57 South Commerce Way	0.1%	82.7%	01/31/2014
Property	9.13	1650 Valley Center Parkway	0.1%	100.0%	01/31/2014
Property	9.14	89 South Commerce Way	0.1%	77.8%	01/31/2014
Property	9.15	1660 Valley Center Parkway	0.1%	81.0%	01/31/2014
Property	9.16	1530 Valley Center Parkway	0.1%	100.0%	03/06/2014
Property	9.17	85 South Commerce Way	0.1%	100.0%	01/31/2014
Property	9.18	2196 Avenue C	0.1%	100.0%	03/06/2014
Property	9.19	2202 Hangar Place	0.1%	100.0%	03/06/2014
Property	9.20	754 Roble Road	0.1%	100.0%	01/31/2014
Property	9.21	83 South Commerce Way	0.1%	81.1%	01/31/2014
Property	9.22	87 South Commerce Way	0.1%	60.0%	01/31/2014
Property	9.23	974 Marcon Boulevard	0.1%	35.8%	01/31/2014
Property	9.24	2201 Hangar Place	0.1%	100.0%	01/31/2014
Property	9.25	7355 William Avenue	0.1%	88.9%	01/31/2014
Property	9.26	944 Marcon Boulevard	0.1%	83.3%	01/31/2014
Property	9.27	954 Marcon Boulevard	0.1%	100.0%	03/06/2014
Property	9.28	7277 William Avenue	0.1%	70.8%	01/31/2014
Property	9.29	2041 Avenue C	0.1%	100.0%	01/31/2014
Property	9.30	964 Marcon Boulevard	0.0%	71.4%	01/31/2014
Property	9.31	7562 Penn Drive	0.0%	100.0%	01/31/2014
Property	9.32	764 Roble Road	0.0%	100.0%	03/06/2014

A-1-37

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of			Upfront	Monthly
			Initial Pool		Occupancy	Replacement	Replacement
Property Flag	ID	Property Name	Balance	Occupancy(20)	As-of Date	Reserves($)(24)	Reserves ($)(25)(26)
Loan	10	GEM Hotel(31)	3.2%	94.6%	12/31/2013		1/12 of 4.0% of prior year’s gross income
Loan	11	181 East 119th Street	2.9%	94.4%	01/02/2014		1,875
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	100.0%	03/01/2014		Springing
Property	12.01	Burger King #02957 - Houma, LA	0.1%	100.0%	03/01/2014
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%	100.0%	03/01/2014
Property	12.03	Burger King #11942 - Gray, LA	0.1%	100.0%	03/01/2014
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%	100.0%	03/01/2014
Property	12.05	Burger King #06788 - Zachary, LA	0.1%	100.0%	03/01/2014
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%	100.0%	03/01/2014
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%	100.0%	03/01/2014
Property	12.08	Burger King #09788 - Walker, LA	0.0%	100.0%	03/01/2014
Property	12.09	Burger King #03818 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.10	Burger King #03156 - Saraland, AL	0.0%	100.0%	03/01/2014
Property	12.11	Burger King #01437 - Monroe, LA	0.0%	100.0%	03/01/2014
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%	100.0%	03/01/2014
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%	100.0%	03/01/2014
Property	12.14	Burger King #01198 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%	100.0%	03/01/2014
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%	100.0%	03/01/2014
Property	12.17	Burger King #12830 - Boutte, LA	0.0%	100.0%	03/01/2014
Property	12.18	Burger King #10763 - Hammond, LA	0.0%	100.0%	03/01/2014
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%	100.0%	03/01/2014
Property	12.20	Burger King #03623 - Covington, LA	0.0%	100.0%	03/01/2014
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%	100.0%	03/01/2014
Property	12.22	Burger King #01489 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%	100.0%	03/01/2014
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%	100.0%	03/01/2014
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%	100.0%	03/01/2014
Property	12.26	Burger King #05029 - Pineville, LA	0.0%	100.0%	03/01/2014
Property	12.27	Burger King #07467 - Ruston, LA	0.0%	100.0%	03/01/2014
Property	12.28	Burger King #11544 - Westlake, LA	0.0%	100.0%	03/01/2014
Property	12.29	Burger King #09708 - Natchez, MS	0.0%	100.0%	03/01/2014
Property	12.30	Burger King #04581 - Foley, AL	0.0%	100.0%	03/01/2014
Property	12.31	Burger King #10802 - Westwego, LA	0.0%	100.0%	03/01/2014
Property	12.32	Burger King #06676 - Jackson, MS	0.0%	100.0%	03/01/2014
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%	100.0%	03/01/2014
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%	100.0%	03/01/2014
Property	12.35	Burger King #12329 - Rayne, LA	0.0%	100.0%	03/01/2014
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%	100.0%	03/01/2014
Property	12.37	Burger King #12895 - Delhi, LA	0.0%	100.0%	03/01/2014
Property	12.38	Burger King #11614 - Harvey, LA	0.0%	100.0%	03/01/2014
Property	12.39	Burger King #06129 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.40	Burger King #02483 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.41	Burger King #06488 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.42	Burger King #06916 - Kenner, LA	0.0%	100.0%	03/01/2014
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%	100.0%	03/01/2014
Property	12.44	Burger King #10762 - Geismar, LA	0.0%	100.0%	03/01/2014
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%	100.0%	03/01/2014
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%	100.0%	03/01/2014
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%	100.0%	03/01/2014
Property	12.48	Burger King #08645 - Pace, FL	0.0%	100.0%	03/01/2014
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%	100.0%	03/01/2014
Property	12.50	Burger King #06674 - Slidell, LA	0.0%	100.0%	03/01/2014
Property	12.51	Burger King #00373 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.52	Burger King #09115 - Meridian, MS	0.0%	100.0%	03/01/2014
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%	100.0%	03/01/2014
Property	12.54	Burger King #05981 - Meridian, MS	0.0%	100.0%	03/01/2014
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%	100.0%	03/01/2014
Property	12.56	Burger King #01439 - Slidell, LA	0.0%	100.0%	03/01/2014
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%	100.0%	03/01/2014
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%	100.0%	03/01/2014
Property	12.59	Burger King #12820 - Iowa, LA	0.0%	100.0%	03/01/2014
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%	100.0%	03/01/2014

A-1-38

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of			Upfront	Monthly
			Initial Pool		Occupancy	Replacement	Replacement
Property Flag	ID	Property Name	Balance	Occupancy(20)	As-of Date	Reserves($)(24)	Reserves ($)(25)(26)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%	100.0%	03/01/2014
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%	100.0%	03/01/2014
Property	12.63	Burger King #12660 - Vinton, LA	0.0%	100.0%	03/01/2014
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%	100.0%	03/01/2014
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%	100.0%	03/01/2014
Property	12.66	Burger King #10572 - Eunice, LA	0.0%	100.0%	03/01/2014
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%	100.0%	03/01/2014
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%	100.0%	03/01/2014
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%	100.0%	03/01/2014
Property	12.70	Burger King #03585 - Daphne, AL	0.0%	100.0%	03/01/2014
Property	12.71	Burger King #04016 - Mobile, AL	0.0%	100.0%	03/01/2014
Property	12.72	Burger King #06105 - Northport, AL	0.0%	100.0%	03/01/2014
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%	100.0%	03/01/2014
Property	12.74	Burger King #11979 - Monroe, LA	0.0%	100.0%	03/01/2014
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%	100.0%	03/01/2014
Property	12.76	Burger King #01337 - Metairie, LA	0.0%	100.0%	03/01/2014
Property	12.77	Burger King #01465 - Laurel, MS	0.0%	100.0%	03/01/2014
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%	100.0%	03/01/2014
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%	100.0%	03/01/2014
Property	12.80	Burger King #10800 - Livingston, AL	0.0%	100.0%	03/01/2014
Property	12.81	Burger King #09026 - Laurel, MS	0.0%	100.0%	03/01/2014
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%	100.0%	03/01/2014
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%	100.0%	03/01/2014
Property	12.84	Burger King #10607 - Houma, LA	0.0%	100.0%	03/01/2014
Property	12.85	Burger King #09853 - Franklin, LA	0.0%	100.0%	03/01/2014
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%	100.0%	03/01/2014
Property	12.87	Burger King #12919 - Covington, LA	0.0%	100.0%	03/01/2014
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%	100.0%	03/01/2014
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%	100.0%	03/01/2014
Property	12.90	Burger King #12753 - Slidell, LA	0.0%	100.0%	03/01/2014
Loan	13	The Dorchester at Forest Park	2.7%	91.5%	12/17/2013		4,489
Loan	14	Hilton Garden Inn Houston	2.2%	79.4%	12/31/2013	1,687,139	After the first anniversary of the loan closing, the greater of (i) 1/12 of 4.0% of gross revenues, (ii) the contractual amount required to be spent on FF&E per the Franchise Agreement
Loan	15	Durban Retail Portfolio II	2.0%	92.6%	01/01/2014		1,500
Property	15.01	Wesley Chapel	1.5%	97.1%	01/01/2014
Property	15.02	Milford Crossing	0.6%	84.6%	01/01/2014
Loan	16	BJ’s Wholesale - Framingham	1.7%	100.0%	03/06/2014		Springing
Loan	17	Pioneer Building	1.4%	100.0%	01/14/2014		620
Loan	18	The Glen Centre	1.4%	90.9%	12/19/2013
Loan	19	Valley Forge MHP	1.3%	96.3%	02/01/2014		913
Loan	20	University Plaza / Centre Circle	1.2%	92.9%	Various		2,755
Property	20.01	University Plaza	1.0%	90.5%	01/27/2014
Property	20.02	Centre Circle	0.3%	100.0%	03/06/2014
Loan	21	Bartonsville Plaza	1.1%	98.0%	02/11/2014		632
Loan	22	McKinley Mall(29)	1.1%	96.8%	12/01/2013		12,136
Loan	23	Carriage House & Brook Manor Apartments	1.0%	92.7%	02/01/2014		6,362
Property	23.01	Brook Manor Apartments	0.5%	88.9%	02/01/2014
Property	23.02	Carriage House Apartments	0.5%	95.7%	02/01/2014
Loan	24	Moss-Bauer Apartments(30)	1.0%	96.4%	12/01/2013		583
Loan	25	University Place	0.9%	87.3%	01/10/2014	1,025,000	5,400
Loan	26	Arrowridge Business Park	0.9%	87.5%	01/23/2014		4,053
Loan	27	Ithaca Hotel Portfolio	0.9%	59.8%	12/31/2013		The greater of (i) 1/12 of 4.0% of annual gross revenue, (ii) the contractual amount required to be spent on FF&E per the Franchise Agreement
Property	27.01	Country Inn & Suites Ithaca	0.6%	65.6%	12/31/2013
Property	27.02	Econo Lodge Ithaca	0.3%	55.1%	12/31/2013
Loan	28	Packing House	0.8%	100.0%	02/10/2014		977
Loan	29	Port Columbus Executive Park	0.7%	89.1%	Various		3,330
Property	29.01	2740 Airport Drive	0.3%	84.9%	11/30/2013
Property	29.02	2760 Airport Drive	0.2%	91.0%	11/30/2013
Property	29.03	2720 Airport Drive	0.1%	100.0%	03/05/2014
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	92.3%	02/01/2014		779
Property	30.01	Orchard Maple Plaza	0.4%	83.5%	02/01/2014
Property	30.02	Palmer Crossing Center	0.3%	100.0%	02/01/2014

A-1-39

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of			Upfront	Monthly
			Initial Pool		Occupancy	Replacement	Replacement
Property Flag	ID	Property Name	Balance	Occupancy(20)	As-of Date	Reserves($)(24)	Reserves ($)(25)(26)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%	91.6%	Various	500,000	5,688
Property	31.01	Trafalgar Square Apartments	0.3%	97.7%	01/07/2014
Property	31.02	Lake Pointe Apartments	0.3%	85.8%	01/20/2014
Loan	32	865 Lexington Retail	0.6%	100.0%	03/06/2014
Loan	33	Holiday Inn Express Snyder	0.6%	69.2%	12/31/2013		The greater of (i)1/12 of 4.0% of prior year’s gross income, (ii) the contractual amount required to be spent on FF&E per the Franchise Agreement
Loan	34	Value Place Richmond	0.6%	80.3%	11/30/2013		4.0% of prior month’s gross revenues
Loan	35	Greenway	0.6%	95.3%	01/27/2014	383,000	2,688
Loan	36	93 Palladium Way	0.6%	100.0%	03/05/2014		355
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	100.0%	03/01/2014		Springing
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%	100.0%	03/01/2014
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%	100.0%	03/01/2014
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%	100.0%	03/01/2014
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%	100.0%	03/01/2014
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%	100.0%	03/01/2014
Property	37.06	Burger King #02831 - Olathe, KS	0.1%	100.0%	03/01/2014
Property	37.07	Burger King #12264 - Mission, KS	0.1%	100.0%	03/01/2014
Property	37.08	Burger King #13080 - Slidell, LA	0.0%	100.0%	03/01/2014
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%	100.0%	03/01/2014
Loan	38	Colonial Court Apartments	0.5%	92.9%	01/21/2014
Loan	39	Bloomfield Village Square	0.5%	87.2%	12/31/2013
Loan	40	La Quinta Inn & Suites Loveland	0.5%	75.4%	12/31/2013	231,624	Springing
Loan	41	La Quinta Inn & Suites Floresville	0.5%	72.2%	12/31/2013		1/12 of 4.0% of prior year’s gross income
Loan	42	Candlewood Suites Melbourne	0.5%	69.3%	08/31/2013		The greater of (i) 1/12 of 4.0% of gross revenues, (ii) the contractual amount required to be spent on FF&E per the Franchise Agreement
Loan	43	Colleyville Plaza	0.5%	86.1%	12/12/2013		424
Loan	44	Briar Creek	0.4%	88.8%	01/01/2014		3,354
Loan	45	Bridlewood Apartments	0.4%	95.8%	12/04/2013		2,000
Loan	46	Farmbrook Medical Center	0.3%	100.0%	12/14/2013	369,729	921
Loan	47	Walgreens Hot Springs AR	0.3%	100.0%	03/05/2014		546
Loan	48	El Centro	0.2%	100.0%	03/05/2014		160

A-1-40

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	TI/LC	TI/LC	Tax	Tax Reserves	Insurance	Insurance	Engineering
Property Flag	ID	Property Name	Balance	Reserves($)(24)	Reserves ($)(25)	Reserves($)(24)	($)(25)(26)	Reserves($)(24)	Reserves ($)(25)(26)	Reserve($)(24)
Loan	1	One Kendall Square(29)	8.9%	5,137,394	169,814	1,103,422	275,856		Springing	114,713
Loan	2	1760 Third Avenue(29)(31)	8.1%	750,000		420,238	210,119	46,020	15,340
Loan	3	AMC Portfolio Pool III	7.8%			177,577	16,143		Springing	140,280
Property	3.01	Redwood Estates	5.2%
Property	3.02	Longview Community	2.6%
Loan	4	WRS Retail Portfolio(31)	7.7%	993,301	27,360	79,828	79,828	123,442	15,430
Property	4.01	Hudson Bridge Crossing	1.1%
Property	4.02	Shoppes at Richland	0.9%
Property	4.03	Shoppes at Westgate	0.7%
Property	4.04	Shoppes at White Knoll	0.7%
Property	4.05	Glenn View Station	0.7%
Property	4.06	Chamblee Village	0.6%
Property	4.07	Grand View Station	0.6%
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%
Property	4.09	Shoppes at Oxford	0.5%
Property	4.10	Shoppes at Raeford	0.5%
Property	4.11	Villages at Red Bridge	0.3%
Property	4.12	Shoppes at Goldsboro	0.3%
Property	4.13	Shoppes at Westgate Outparcel	0.3%
Loan	5	Akers Mill Square	6.5%	417,200	20,886	229,517	57,379		Springing
Loan	6	Bronx River Plaza	6.3%		8,597	172,495	52,271	65,472	8,184	11,000
Loan	7	100 Westminster	5.2%	1,250,000	48,195		183,527	9,783	9,783
Loan	8	Marriott Downtown Hartford	4.9%			143,418	47,806	63,547	15,887
Loan	9	PennCap Portfolio(29)(31)	3.6%	590,000	112,500	993,880	230,698	173,038	18,606	142,223
Property	9.01	3701 Corporate Parkway	0.4%
Property	9.02	3773 Corporate Parkway	0.3%
Property	9.03	1605 Valley Center Parkway	0.3%
Property	9.04	1525 Valley Center Parkway	0.2%
Property	9.05	1560 Valley Center Parkway	0.2%
Property	9.06	1550 Valley Center Parkway	0.2%
Property	9.07	1455 Valley Center Parkway	0.2%
Property	9.08	1480 Valley Center Parkway	0.2%
Property	9.09	1510 Valley Center Parkway	0.1%
Property	9.10	1495 Valley Center Parkway	0.1%
Property	9.11	1640 Valley Center Parkway	0.1%
Property	9.12	57 South Commerce Way	0.1%
Property	9.13	1650 Valley Center Parkway	0.1%
Property	9.14	89 South Commerce Way	0.1%
Property	9.15	1660 Valley Center Parkway	0.1%
Property	9.16	1530 Valley Center Parkway	0.1%
Property	9.17	85 South Commerce Way	0.1%
Property	9.18	2196 Avenue C	0.1%
Property	9.19	2202 Hangar Place	0.1%
Property	9.20	754 Roble Road	0.1%
Property	9.21	83 South Commerce Way	0.1%
Property	9.22	87 South Commerce Way	0.1%
Property	9.23	974 Marcon Boulevard	0.1%
Property	9.24	2201 Hangar Place	0.1%
Property	9.25	7355 William Avenue	0.1%
Property	9.26	944 Marcon Boulevard	0.1%
Property	9.27	954 Marcon Boulevard	0.1%
Property	9.28	7277 William Avenue	0.1%
Property	9.29	2041 Avenue C	0.1%
Property	9.30	964 Marcon Boulevard	0.0%
Property	9.31	7562 Penn Drive	0.0%
Property	9.32	764 Roble Road	0.0%

A-1-41

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	TI/LC	TI/LC	Tax	Tax Reserves	Insurance	Insurance	Engineering
Property Flag	ID	Property Name	Balance	Reserves($)(24)	Reserves ($)(25)	Reserves($)(24)	($)(25)(26)	Reserves($)(24)	Reserves ($)(25)(26)	Reserve($)(24)
Loan	10	GEM Hotel(31)	3.2%			142,154	35,539	20,571	6,857
Loan	11	181 East 119th Street	2.9%			31,157	7,789	10,399	3,466
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%			50,000	Springing		Springing
Property	12.01	Burger King #02957 - Houma, LA	0.1%
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%
Property	12.03	Burger King #11942 - Gray, LA	0.1%
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%
Property	12.05	Burger King #06788 - Zachary, LA	0.1%
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%
Property	12.08	Burger King #09788 - Walker, LA	0.0%
Property	12.09	Burger King #03818 - Mobile, AL	0.0%
Property	12.10	Burger King #03156 - Saraland, AL	0.0%
Property	12.11	Burger King #01437 - Monroe, LA	0.0%
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%
Property	12.14	Burger King #01198 - Mobile, AL	0.0%
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%
Property	12.17	Burger King #12830 - Boutte, LA	0.0%
Property	12.18	Burger King #10763 - Hammond, LA	0.0%
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%
Property	12.20	Burger King #03623 - Covington, LA	0.0%
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%
Property	12.22	Burger King #01489 - Mobile, AL	0.0%
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%
Property	12.26	Burger King #05029 - Pineville, LA	0.0%
Property	12.27	Burger King #07467 - Ruston, LA	0.0%
Property	12.28	Burger King #11544 - Westlake, LA	0.0%
Property	12.29	Burger King #09708 - Natchez, MS	0.0%
Property	12.30	Burger King #04581 - Foley, AL	0.0%
Property	12.31	Burger King #10802 - Westwego, LA	0.0%
Property	12.32	Burger King #06676 - Jackson, MS	0.0%
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%
Property	12.35	Burger King #12329 - Rayne, LA	0.0%
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%
Property	12.37	Burger King #12895 - Delhi, LA	0.0%
Property	12.38	Burger King #11614 - Harvey, LA	0.0%
Property	12.39	Burger King #06129 - Mobile, AL	0.0%
Property	12.40	Burger King #02483 - Mobile, AL	0.0%
Property	12.41	Burger King #06488 - Mobile, AL	0.0%
Property	12.42	Burger King #06916 - Kenner, LA	0.0%
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%
Property	12.44	Burger King #10762 - Geismar, LA	0.0%
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%
Property	12.48	Burger King #08645 - Pace, FL	0.0%
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%
Property	12.50	Burger King #06674 - Slidell, LA	0.0%
Property	12.51	Burger King #00373 - Mobile, AL	0.0%
Property	12.52	Burger King #09115 - Meridian, MS	0.0%
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%
Property	12.54	Burger King #05981 - Meridian, MS	0.0%
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%
Property	12.56	Burger King #01439 - Slidell, LA	0.0%
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%
Property	12.59	Burger King #12820 - Iowa, LA	0.0%
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%

A-1-42

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	TI/LC	TI/LC	Tax	Tax Reserves	Insurance	Insurance	Engineering
Property Flag	ID	Property Name	Balance	Reserves($)(24)	Reserves ($)(25)	Reserves($)(24)	($)(25)(26)	Reserves($)(24)	Reserves ($)(25)(26)	Reserve($)(24)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%
Property	12.63	Burger King #12660 - Vinton, LA	0.0%
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%
Property	12.66	Burger King #10572 - Eunice, LA	0.0%
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%
Property	12.70	Burger King #03585 - Daphne, AL	0.0%
Property	12.71	Burger King #04016 - Mobile, AL	0.0%
Property	12.72	Burger King #06105 - Northport, AL	0.0%
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%
Property	12.74	Burger King #11979 - Monroe, LA	0.0%
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%
Property	12.76	Burger King #01337 - Metairie, LA	0.0%
Property	12.77	Burger King #01465 - Laurel, MS	0.0%
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%
Property	12.80	Burger King #10800 - Livingston, AL	0.0%
Property	12.81	Burger King #09026 - Laurel, MS	0.0%
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%
Property	12.84	Burger King #10607 - Houma, LA	0.0%
Property	12.85	Burger King #09853 - Franklin, LA	0.0%
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%
Property	12.87	Burger King #12919 - Covington, LA	0.0%
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%
Property	12.90	Burger King #12753 - Slidell, LA	0.0%
Loan	13	The Dorchester at Forest Park	2.7%			23,944	11,972		Springing	12,250
Loan	14	Hilton Garden Inn Houston	2.2%			194,615	32,436	17,046	8,523
Loan	15	Durban Retail Portfolio II	2.0%		3,099	29,026	9,675	14,967	1,497	41,558
Property	15.01	Wesley Chapel	1.5%
Property	15.02	Milford Crossing	0.6%
Loan	16	BJ’s Wholesale - Framingham	1.7%				Springing		Springing
Loan	17	Pioneer Building	1.4%		4,647	6,158	1,232	3,583	1,791
Loan	18	The Glen Centre	1.4%			10,009	5,005	9,263	1,029	28,280
Loan	19	Valley Forge MHP	1.3%			96,180	9,618	11,167	1,861	30,000
Loan	20	University Plaza / Centre Circle	1.2%		12,240	183,603	30,601	44,378	4,655	31,438
Property	20.01	University Plaza	1.0%
Property	20.02	Centre Circle	0.3%
Loan	21	Bartonsville Plaza	1.1%		4,158	59,820	11,964	3,521	1,174	6,938
Loan	22	McKinley Mall(29)	1.1%	1,520,000	30,339	1,157,985	164,139	34,655	17,328	71,875
Loan	23	Carriage House & Brook Manor Apartments	1.0%			14,792	28,800	52,423	4,369	17,938
Property	23.01	Brook Manor Apartments	0.5%
Property	23.02	Carriage House Apartments	0.5%
Loan	24	Moss-Bauer Apartments(30)	1.0%			1,947	1,947	4,080	4,080
Loan	25	University Place	0.9%			59,566	14,891	23,950	3,992	16,169
Loan	26	Arrowridge Business Park	0.9%	150,000	Springing	62,818	7,852	11,626	1,661
Loan	27	Ithaca Hotel Portfolio	0.9%			67,862	22,621	5,658	5,658	201,820
Property	27.01	Country Inn & Suites Ithaca	0.6%
Property	27.02	Econo Lodge Ithaca	0.3%
Loan	28	Packing House	0.8%	50,000	3,490		5,396	1,983	992
Loan	29	Port Columbus Executive Park	0.7%	250,000	Springing	15,672	15,672	3,284	1,642
Property	29.01	2740 Airport Drive	0.3%
Property	29.02	2760 Airport Drive	0.2%
Property	29.03	2720 Airport Drive	0.1%
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	75,000	3,221	68,227	11,371	6,563	2,188	25,000
Property	30.01	Orchard Maple Plaza	0.4%
Property	30.02	Palmer Crossing Center	0.3%

A-1-43

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	TI/LC	TI/LC	Tax	Tax Reserves	Insurance	Insurance	Engineering
Property Flag	ID	Property Name	Balance	Reserves($)(24)	Reserves ($)(25)	Reserves($)(24)	($)(25)(26)	Reserves($)(24)	Reserves ($)(25)(26)	Reserve($)(24)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%			93,799	15,633		Springing
Property	31.01	Trafalgar Square Apartments	0.3%
Property	31.02	Lake Pointe Apartments	0.3%
Loan	32	865 Lexington Retail	0.6%			251	251	2,513	209
Loan	33	Holiday Inn Express Snyder	0.6%			28,245	9,415	5,708	1,142
Loan	34	Value Place Richmond	0.6%			10,326	2,848		Springing
Loan	35	Greenway	0.6%			47,449	5,931	30,056	5,610
Loan	36	93 Palladium Way	0.6%		3,549	25,497	9,890	893	893
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%			5,000	Springing		Springing
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%
Property	37.06	Burger King #02831 - Olathe, KS	0.1%
Property	37.07	Burger King #12264 - Mission, KS	0.1%
Property	37.08	Burger King #13080 - Slidell, LA	0.0%
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%
Loan	38	Colonial Court Apartments	0.5%				Springing		Springing
Loan	39	Bloomfield Village Square	0.5%				Springing		Springing
Loan	40	La Quinta Inn & Suites Loveland	0.5%			2,821	2,821	15,218	1,691
Loan	41	La Quinta Inn & Suites Floresville	0.5%			27,761	6,940	7,760	1,552
Loan	42	Candlewood Suites Melbourne	0.5%			7,649	2,550	11,581	5,790
Loan	43	Colleyville Plaza	0.5%	101,526	7,063	6,051	6,051	11,563	1,285
Loan	44	Briar Creek	0.4%			11,075	5,537	11,283	2,821
Loan	45	Bridlewood Apartments	0.4%			19,986	4,996	12,817	3,191	33,750
Loan	46	Farmbrook Medical Center	0.3%		4,458	37,997	6,333	3,071	768	369,729
Loan	47	Walgreens Hot Springs AR	0.3%		303		Springing		Springing
Loan	48	El Centro	0.2%		799	4,904	999	310	310

A-1-44

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Other
			Initial Pool	Other	Reserves
Property Flag	ID	Property Name	Balance	Reserves ($)(24)(25)	Description(22)(23)(24)(25)
Loan	1	One Kendall Square(29)	8.9%	673,135	Free Rent Reserve (Upfront: 673,135); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
Loan	2	1760 Third Avenue(29)(31)	8.1%	182,500	Zoning Violation Funds (Upfront: 120,000); UST Remediation Reserves (Upfront: 62,500)
Loan	3	AMC Portfolio Pool III	7.8%
Property	3.01	Redwood Estates	5.2%
Property	3.02	Longview Community	2.6%
Loan	4	WRS Retail Portfolio(31)	7.7%	340,679	Shoe Show Reserve (Upfront: 300,000); Free Rent Reserve (Upfront: 40,679)
Property	4.01	Hudson Bridge Crossing	1.1%
Property	4.02	Shoppes at Richland	0.9%
Property	4.03	Shoppes at Westgate	0.7%
Property	4.04	Shoppes at White Knoll	0.7%
Property	4.05	Glenn View Station	0.7%
Property	4.06	Chamblee Village	0.6%
Property	4.07	Grand View Station	0.6%
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%
Property	4.09	Shoppes at Oxford	0.5%
Property	4.10	Shoppes at Raeford	0.5%
Property	4.11	Villages at Red Bridge	0.3%
Property	4.12	Shoppes at Goldsboro	0.3%
Property	4.13	Shoppes at Westgate Outparcel	0.3%
Loan	5	Akers Mill Square	6.5%	213,648	Free Rent Reserve (Upfront: 213,648)
Loan	6	Bronx River Plaza	6.3%	200,000	Lease Surrender Reserve (Upfront: 200,000); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
Loan	7	100 Westminster	5.2%	Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
Loan	8	Marriott Downtown Hartford	4.9%
Loan	9	PennCap Portfolio(29)(31)	3.6%	1,598,857	Tenant Specific TI/LC Reserve (Upfront: 1,598,857); Philips Litigation Reserve (Springing Monthly: Excess Cash Flow)
Property	9.01	3701 Corporate Parkway	0.4%
Property	9.02	3773 Corporate Parkway	0.3%
Property	9.03	1605 Valley Center Parkway	0.3%
Property	9.04	1525 Valley Center Parkway	0.2%
Property	9.05	1560 Valley Center Parkway	0.2%
Property	9.06	1550 Valley Center Parkway	0.2%
Property	9.07	1455 Valley Center Parkway	0.2%
Property	9.08	1480 Valley Center Parkway	0.2%
Property	9.09	1510 Valley Center Parkway	0.1%
Property	9.10	1495 Valley Center Parkway	0.1%
Property	9.11	1640 Valley Center Parkway	0.1%
Property	9.12	57 South Commerce Way	0.1%
Property	9.13	1650 Valley Center Parkway	0.1%
Property	9.14	89 South Commerce Way	0.1%
Property	9.15	1660 Valley Center Parkway	0.1%
Property	9.16	1530 Valley Center Parkway	0.1%
Property	9.17	85 South Commerce Way	0.1%
Property	9.18	2196 Avenue C	0.1%
Property	9.19	2202 Hangar Place	0.1%
Property	9.20	754 Roble Road	0.1%
Property	9.21	83 South Commerce Way	0.1%
Property	9.22	87 South Commerce Way	0.1%
Property	9.23	974 Marcon Boulevard	0.1%
Property	9.24	2201 Hangar Place	0.1%
Property	9.25	7355 William Avenue	0.1%
Property	9.26	944 Marcon Boulevard	0.1%
Property	9.27	954 Marcon Boulevard	0.1%
Property	9.28	7277 William Avenue	0.1%
Property	9.29	2041 Avenue C	0.1%
Property	9.30	964 Marcon Boulevard	0.0%
Property	9.31	7562 Penn Drive	0.0%
Property	9.32	764 Roble Road	0.0%

A-1-45

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Other
			Initial Pool	Other	Reserves
Property Flag	ID	Property Name	Balance	Reserves ($)(24)(25)	Description(22)(23)(24)(25)
Loan	10	GEM Hotel(31)	3.2%	Springing	Seasonality Reserve (Monthly: Springing)
Loan	11	181 East 119th Street	2.9%
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	2,199,414	Sweep Reserve (Upfront: 2,000,000); Ground Lease Reserve (Upfront: 100,000, Monthly: Springing); Condemnation Reserve (Upfront: 99,414)
Property	12.01	Burger King #02957 - Houma, LA	0.1%
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%
Property	12.03	Burger King #11942 - Gray, LA	0.1%
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%
Property	12.05	Burger King #06788 - Zachary, LA	0.1%
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%
Property	12.08	Burger King #09788 - Walker, LA	0.0%
Property	12.09	Burger King #03818 - Mobile, AL	0.0%
Property	12.10	Burger King #03156 - Saraland, AL	0.0%
Property	12.11	Burger King #01437 - Monroe, LA	0.0%
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%
Property	12.14	Burger King #01198 - Mobile, AL	0.0%
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%
Property	12.17	Burger King #12830 - Boutte, LA	0.0%
Property	12.18	Burger King #10763 - Hammond, LA	0.0%
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%
Property	12.20	Burger King #03623 - Covington, LA	0.0%
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%
Property	12.22	Burger King #01489 - Mobile, AL	0.0%
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%
Property	12.26	Burger King #05029 - Pineville, LA	0.0%
Property	12.27	Burger King #07467 - Ruston, LA	0.0%
Property	12.28	Burger King #11544 - Westlake, LA	0.0%
Property	12.29	Burger King #09708 - Natchez, MS	0.0%
Property	12.30	Burger King #04581 - Foley, AL	0.0%
Property	12.31	Burger King #10802 - Westwego, LA	0.0%
Property	12.32	Burger King #06676 - Jackson, MS	0.0%
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%
Property	12.35	Burger King #12329 - Rayne, LA	0.0%
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%
Property	12.37	Burger King #12895 - Delhi, LA	0.0%
Property	12.38	Burger King #11614 - Harvey, LA	0.0%
Property	12.39	Burger King #06129 - Mobile, AL	0.0%
Property	12.40	Burger King #02483 - Mobile, AL	0.0%
Property	12.41	Burger King #06488 - Mobile, AL	0.0%
Property	12.42	Burger King #06916 - Kenner, LA	0.0%
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%
Property	12.44	Burger King #10762 - Geismar, LA	0.0%
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%
Property	12.48	Burger King #08645 - Pace, FL	0.0%
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%
Property	12.50	Burger King #06674 - Slidell, LA	0.0%
Property	12.51	Burger King #00373 - Mobile, AL	0.0%
Property	12.52	Burger King #09115 - Meridian, MS	0.0%
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%
Property	12.54	Burger King #05981 - Meridian, MS	0.0%
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%
Property	12.56	Burger King #01439 - Slidell, LA	0.0%
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%
Property	12.59	Burger King #12820 - Iowa, LA	0.0%
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%

A-1-46

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Other
			Initial Pool	Other	Reserves
Property Flag	ID	Property Name	Balance	Reserves ($)(24)(25)	Description(22)(23)(24)(25)
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%
Property	12.63	Burger King #12660 - Vinton, LA	0.0%
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%
Property	12.66	Burger King #10572 - Eunice, LA	0.0%
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%
Property	12.70	Burger King #03585 - Daphne, AL	0.0%
Property	12.71	Burger King #04016 - Mobile, AL	0.0%
Property	12.72	Burger King #06105 - Northport, AL	0.0%
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%
Property	12.74	Burger King #11979 - Monroe, LA	0.0%
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%
Property	12.76	Burger King #01337 - Metairie, LA	0.0%
Property	12.77	Burger King #01465 - Laurel, MS	0.0%
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%
Property	12.80	Burger King #10800 - Livingston, AL	0.0%
Property	12.81	Burger King #09026 - Laurel, MS	0.0%
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%
Property	12.84	Burger King #10607 - Houma, LA	0.0%
Property	12.85	Burger King #09853 - Franklin, LA	0.0%
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%
Property	12.87	Burger King #12919 - Covington, LA	0.0%
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%
Property	12.90	Burger King #12753 - Slidell, LA	0.0%
Loan	13	The Dorchester at Forest Park	2.7%	Springing	Common Charges Reserve (Monthly: Springing)
Loan	14	Hilton Garden Inn Houston	2.2%	15,000	Seasonality Reserve (Upfront: 15,000, Monthly: Springing); PIP Reserve (Monthly: Springing)
Loan	15	Durban Retail Portfolio II	2.0%	335,874	Member Loan Repayment Reserve (Upfront: 74,765); Wal-Mart Reserve (Upfront: 74,397); Marietta Inline Reserve (Upfront: 26,928); Unfunded Obligations (Upfront: 159,784)
Property	15.01	Wesley Chapel	1.5%
Property	15.02	Milford Crossing	0.6%
Loan	16	BJ’s Wholesale - Framingham	1.7%
Loan	17	Pioneer Building	1.4%	Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
Loan	18	The Glen Centre	1.4%
Loan	19	Valley Forge MHP	1.3%
Loan	20	University Plaza / Centre Circle	1.2%	216,000	Free Rent Reserve (Upfront: 216,000); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
Property	20.01	University Plaza	1.0%
Property	20.02	Centre Circle	0.3%
Loan	21	Bartonsville Plaza	1.1%	Springing	Condominium Fee Funds (Monthly: Springing)
Loan	22	McKinley Mall(29)	1.1%
Loan	23	Carriage House & Brook Manor Apartments	1.0%
Property	23.01	Brook Manor Apartments	0.5%
Property	23.02	Carriage House Apartments	0.5%
Loan	24	Moss-Bauer Apartments(30)	1.0%	751,928	Holdback Reserve (Upfront: 700,000); Free Rent Reserve (Upfront: 51,928)
Loan	25	University Place	0.9%	250,000	Rent Reserve (Upfront: 250,000)
Loan	26	Arrowridge Business Park	0.9%
Loan	27	Ithaca Hotel Portfolio	0.9%	198,000	Seasonality Reserve (Upfront: 170,000); PIP Reserve (Upfront: 28,000)
Property	27.01	Country Inn & Suites Ithaca	0.6%
Property	27.02	Econo Lodge Ithaca	0.3%
Loan	28	Packing House	0.8%
Loan	29	Port Columbus Executive Park	0.7%	19,437	F Squared Outstanding TIs Reserve (Upfront: 19,437)
Property	29.01	2740 Airport Drive	0.3%
Property	29.02	2760 Airport Drive	0.2%
Property	29.03	2720 Airport Drive	0.1%
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%	379,358	Tenant Holdback Reserve (Upfront: 379,358)
Property	30.01	Orchard Maple Plaza	0.4%
Property	30.02	Palmer Crossing Center	0.3%

A-1-47

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Other
			Initial Pool	Other	Reserves
Property Flag	ID	Property Name	Balance	Reserves ($)(24)(25)	Description(22)(23)(24)(25)
Loan	31	Trafalgar Square & Lake Pointe Apartments	0.6%
Property	31.01	Trafalgar Square Apartments	0.3%
Property	31.02	Lake Pointe Apartments	0.3%
Loan	32	865 Lexington Retail	0.6%	350,000	Free Rent Reserve (Upfront: 350,000)
Loan	33	Holiday Inn Express Snyder	0.6%	Springing	PIP Reserve (Monthly: Springing)
Loan	34	Value Place Richmond	0.6%
Loan	35	Greenway	0.6%
Loan	36	93 Palladium Way	0.6%	Springing	Retenanting Reserve (Springing Monthly: Excess Cash Flow)
Loan	37	JL Group Holdings - Burger King Portfolio - 9	0.6%	210,000	Sweep Reserve (Upfront: 200,000); Ground Lease Reserve (Upfront: 10,000, Monthly: Springing)
Property	37.01	Burger King #03685 - Kansas City, MO	0.1%
Property	37.02	Burger King #02643 - Gladstone, MO	0.1%
Property	37.03	Burger King #12313 - Roeland Park, KS	0.1%
Property	37.04	Burger King #06906 - Warrensburg, MO	0.1%
Property	37.05	Burger King #04330 - Kansas City, MO	0.1%
Property	37.06	Burger King #02831 - Olathe, KS	0.1%
Property	37.07	Burger King #12264 - Mission, KS	0.1%
Property	37.08	Burger King #13080 - Slidell, LA	0.0%
Property	37.09	Burger King #13081 - New Iberia, LA	0.0%
Loan	38	Colonial Court Apartments	0.5%
Loan	39	Bloomfield Village Square	0.5%
Loan	40	La Quinta Inn & Suites Loveland	0.5%	40,000	Seasonality Reserve (Upfront: 40,000; Monthly: Springing); PIP Reserve (Monthly: Springing)
Loan	41	La Quinta Inn & Suites Floresville	0.5%		Franchise Termination Reserve (Springing Monthly: Excess Cash Flow)
Loan	42	Candlewood Suites Melbourne	0.5%
Loan	43	Colleyville Plaza	0.5%
Loan	44	Briar Creek	0.4%
Loan	45	Bridlewood Apartments	0.4%
Loan	46	Farmbrook Medical Center	0.3%	23,850	Nemeth Reserve (Upfront: 23,850)
Loan	47	Walgreens Hot Springs AR	0.3%
Loan	48	El Centro	0.2%	Springing	Major Tenant Reserve (Monthly Springing: Excess Cash Flow); Major Tenant Termination Reserve (Springing Monthly: Excess Cash Flow)

A-1-48

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Environmental

Initial Pool

Report

Engineering

Loan

Property Flag

Property Name

Balance

Date(28)

Report Date

Purpose

Sponsor

Guarantor(27)

Loan

One Kendall Square(29)

8.9%

01/03/2014

12/23/2013

Acquisition

DivcoWest Fund IV REIT, LP

Loan

1760 Third Avenue(29)(31)

8.1%

12/30/2013

01/07/2014

Refinance

The Chetrit Group

Meyer Chetrit

Loan

AMC Portfolio Pool III

7.8%

Acquisition

RHP Properties, Inc.; NorthStar Realty Finance Corp.

Ross H. Partrich

Property

3.01

Redwood Estates

5.2%

12/18/2013

Property

3.02

Longview Community

2.6%

12/18/2013

Loan

WRS Retail Portfolio(31)

7.7%

Refinance

T. Scott Smith; Arthur J. Kepes

Property

4.01

Hudson Bridge Crossing

1.1%

12/09/2013

12/05/2013

Property

4.02

Shoppes at Richland

0.9%

12/06/2013

12/05/2013

Property

4.03

Shoppes at Westgate

0.7%

12/06/2013

12/05/2013

Property

4.04

Shoppes at White Knoll

0.7%

12/05/2013

Property

4.05

Glenn View Station

0.7%

12/06/2013

12/05/2013

Property

4.06

Chamblee Village

0.6%

12/06/2013

12/05/2013

Property

4.07

Grand View Station

0.6%

12/09/2013

12/05/2013

Property

4.08

Hudson Bridge Crossing Outparcel

0.5%

12/09/2013

12/05/2013

Property

4.09

Shoppes at Oxford

0.5%

12/06/2013

12/05/2013

Property

4.10

Shoppes at Raeford

0.5%

12/06/2013

12/05/2013

Property

4.11

Villages at Red Bridge

0.3%

12/06/2013

12/05/2013

Property

4.12

Shoppes at Goldsboro

0.3%

12/23/2013

12/20/2013

Property

4.13

Shoppes at Westgate Outparcel

0.3%

12/06/2013

12/05/2013

Loan

Akers Mill Square

6.5%

02/07/2014

02/05/2014

Refinance

Morton L. Olshan

Loan

Bronx River Plaza

6.3%

01/10/2014

Refinance

James P. Levin; Paul A. Travis; Aaron Malinsky; Kessler-Sachs Family Partnership, LP

Loan

100 Westminster

5.2%

12/13/2013

01/02/2014

Acquisition

Joseph R. Paolino, Jr.

Loan

Marriott Downtown Hartford

4.9%

09/30/2013

Refinance

Mystic Partners, LLC

Loan

PennCap Portfolio(29)(31)

3.6%

Acquisition

PennCap Acquisitions, LP

Aslar Associates, LLC; Louis Pektor; Lisa Pektor

Property

9.01

3701 Corporate Parkway

0.4%

12/04/2013

12/05/2013

Property

9.02

3773 Corporate Parkway

0.3%

12/04/2013

12/05/2013

Property

9.03

1605 Valley Center Parkway

0.3%

12/05/2013

Property

9.04

1525 Valley Center Parkway

0.2%

12/05/2013

Property

9.05

1560 Valley Center Parkway

0.2%

12/05/2013

Property

9.06

1550 Valley Center Parkway

0.2%

12/05/2013

Property

9.07

1455 Valley Center Parkway

0.2%

12/05/2013

Property

9.08

1480 Valley Center Parkway

0.2%

12/05/2013

Property

9.09

1510 Valley Center Parkway

0.1%

12/05/2013

Property

9.10

1495 Valley Center Parkway

0.1%

12/05/2013

Property

9.11

1640 Valley Center Parkway

0.1%

12/05/2013

Property

9.12

57 South Commerce Way

0.1%

12/03/2013

12/05/2013

Property

9.13

1650 Valley Center Parkway

0.1%

12/05/2013

Property

9.14

89 South Commerce Way

0.1%

12/03/2013

12/05/2013

Property

9.15

1660 Valley Center Parkway

0.1%

12/05/2013

Property

9.16

1530 Valley Center Parkway

0.1%

12/05/2013

Property

9.17

85 South Commerce Way

0.1%

12/03/2013

12/05/2013

Property

9.18

2196 Avenue C

0.1%

12/05/2013

Property

9.19

2202 Hangar Place

0.1%

12/02/2013

12/05/2013

Property

9.20

754 Roble Road

0.1%

12/03/2013

12/05/2013

Property

9.21

83 South Commerce Way

0.1%

12/03/2013

12/05/2013

Property

9.22

87 South Commerce Way

0.1%

12/03/2013

12/05/2013

Property

9.23

974 Marcon Boulevard

0.1%

12/02/2013

12/05/2013

Property

9.24

2201 Hangar Place

0.1%

12/02/2013

12/05/2013

Property

9.25

7355 William Avenue

0.1%

12/04/2013

12/05/2013

Property

9.26

944 Marcon Boulevard

0.1%

12/02/2013

12/05/2013

Property

9.27

954 Marcon Boulevard

0.1%

12/02/2013

12/05/2013

Property

9.28

7277 William Avenue

0.1%

12/04/2013

12/05/2013

Property

9.29

2041 Avenue C

0.1%

12/05/2013

Property

9.30

964 Marcon Boulevard

0.0%

12/02/2013

12/05/2013

Property

9.31

7562 Penn Drive

0.0%

12/04/2013

12/05/2013

Property

9.32

764 Roble Road

0.0%

12/03/2013

12/05/2013

A-1-49

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Environmental

Initial Pool

Report

Engineering

Loan

Property Flag

Property Name

Balance

Date(28)

Report Date

Purpose

Sponsor

Guarantor(27)

Loan

GEM Hotel(31)

3.2%

02/04/2014

Refinance

Todd Cohen; Terrence Lowenberg

Loan

181 East 119th Street

2.9%

02/05/2014

02/04/2014

Refinance

Jason A. Muss

Loan

JL Holdings - Burger King Portfolio - 90(29)(30)

2.9%

Refinance

Matthew Schoenberg

Property

12.01

Burger King #02957 - Houma, LA

0.1%

01/23/2014

Property

12.02

Burger King #04324 - Gulf Shores, AL

0.1%

01/23/2014

Property

12.03

Burger King #11942 - Gray, LA

��

0.1%

01/23/2014

Property

12.04

Burger King #00144 - Baton Rouge, LA

0.1%

01/23/2014

Property

12.05

Burger King #06788 - Zachary, LA

0.1%

01/23/2014

Property

12.06

Burger King #05255 - Pritchard, AL

0.0%

01/23/2014

Property

12.07

Burger King #05035 - Tuscaloosa, AL

0.0%

01/23/2014

Property

12.08

Burger King #09788 - Walker, LA

0.0%

01/23/2014

Property

12.09

Burger King #03818 - Mobile, AL

0.0%

01/23/2014

Property

12.10

Burger King #03156 - Saraland, AL

0.0%

01/23/2014

Property

12.11

Burger King #01437 - Monroe, LA

0.0%

01/23/2014

Property

12.12

Burger King #12661 - Baton Rouge, LA

0.0%

01/23/2014

Property

12.13

Burger King #09804 - Gonzales, LA

0.0%

01/23/2014

Property

12.14

Burger King #01198 - Mobile, AL

0.0%

01/23/2014

Property

12.15

Burger King #04130 - Vicksburg, MS

0.0%

01/23/2014

Property

12.16

Burger King #09004 - Diamondhead, MS

0.0%

01/23/2014

Property

12.17

Burger King #12830 - Boutte, LA

0.0%

01/23/2014

Property

12.18

Burger King #10763 - Hammond, LA

0.0%

01/23/2014

Property

12.19

Burger King #01425 - New Iberia, LA

0.0%

01/23/2014

Property

12.20

Burger King #03623 - Covington, LA

0.0%

01/23/2014

Property

12.21

Burger King #06149 - New Iberia, LA

0.0%

01/23/2014

Property

12.22

Burger King #01489 - Mobile, AL

0.0%

01/23/2014

Property

12.23

Burger King #11095 - Tuscaloosa, AL

0.0%

01/23/2014

Property

12.24

Burger King #01207 - West Monroe, LA

0.0%

01/23/2014

Property

12.25

Burger King #01428 - Sulphur, LA

0.0%

01/23/2014

Property

12.26

Burger King #05029 - Pineville, LA

0.0%

01/23/2014

Property

12.27

Burger King #07467 - Ruston, LA

0.0%

01/23/2014

Property

12.28

Burger King #11544 - Westlake, LA

0.0%

01/24/2014

01/23/2014

Property

12.29

Burger King #09708 - Natchez, MS

0.0%

01/23/2014

Property

12.30

Burger King #04581 - Foley, AL

0.0%

01/23/2014

Property

12.31

Burger King #10802 - Westwego, LA

0.0%

01/23/2014

Property

12.32

Burger King #06676 - Jackson, MS

0.0%

01/23/2014

Property

12.33

Burger King #09270 - Robertsdale, AL

0.0%

01/23/2014

Property

12.34

Burger King #10764 - Morgan City, LA

0.0%

01/23/2014

Property

12.35

Burger King #12329 - Rayne, LA

0.0%

01/23/2014

Property

12.36

Burger King #12633 - Port Allen, LA

0.0%

01/23/2014

Property

12.37

Burger King #12895 - Delhi, LA

0.0%

01/23/2014

Property

12.38

Burger King #11614 - Harvey, LA

0.0%

01/23/2014

Property

12.39

Burger King #06129 - Mobile, AL

0.0%

01/23/2014

Property

12.40

Burger King #02483 - Mobile, AL

0.0%

01/23/2014

Property

12.41

Burger King #06488 - Mobile, AL

0.0%

01/23/2014

Property

12.42

Burger King #06916 - Kenner, LA

0.0%

01/23/2014

Property

12.43

Burger King #01149 - Baton Rouge, LA

0.0%

01/23/2014

Property

12.44

Burger King #10762 - Geismar, LA

0.0%

01/23/2014

Property

12.45

Burger King #12322 - Oakdale, LA

0.0%

01/23/2014

Property

12.46

Burger King #06783 - Baton Rouge, LA

0.0%

01/23/2014

Property

12.47

Burger King #09692 - Greenwell Springs, LA

0.0%

01/23/2014

Property

12.48

Burger King #08645 - Pace, FL

0.0%

01/23/2014

Property

12.49

Burger King #06325 - Baton Rouge, LA

0.0%

01/23/2014

Property

12.50

Burger King #06674 - Slidell, LA

0.0%

01/23/2014

Property

12.51

Burger King #00373 - Mobile, AL

0.0%

01/23/2014

Property

12.52

Burger King #09115 - Meridian, MS

0.0%

01/23/2014

Property

12.53

Burger King #01617 - Lake Charles, LA

0.0%

01/27/2014

01/23/2014

Property

12.54

Burger King #05981 - Meridian, MS

0.0%

01/23/2014

Property

12.55

Burger King #11715 - Ville Platte, LA

0.0%

01/23/2014

Property

12.56

Burger King #01439 - Slidell, LA

0.0%

01/23/2014

Property

12.57

Burger King #07930 - Long Beach, MS

0.0%

01/23/2014

Property

12.58

Burger King #09838 - Fairhope, AL

0.0%

01/23/2014

Property

12.59

Burger King #12820 - Iowa, LA

0.0%

01/23/2014

Property

12.60

Burger King #00211 - Baton Rouge, LA

0.0%

01/23/2014

A-1-50

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Environmental

Initial Pool

Report

Engineering

Loan

Property Flag

Property Name

Balance

Date(28)

Report Date

Purpose

Sponsor

Guarantor(27)

Property

12.61

Burger King #04914 - Pensacola, FL

0.0%

01/23/2014

Property

12.62

Burger King #09686 - Thomasville, AL

0.0%

01/23/2014

Property

12.63

Burger King #12660 - Vinton, LA

0.0%

01/23/2014

Property

12.64

Burger King #12007 - Denham Springs, LA

0.0%

01/23/2014

Property

12.65

Burger King #09958 - Grove Hill, AL

0.0%

01/23/2014

Property

12.66

Burger King #10572 - Eunice, LA

0.0%

01/23/2014

Property

12.67

Burger King #11488 - Lafayette, LA

0.0%

01/23/2014

Property

12.68

Burger King #06048 - Tuscaloosa, AL

0.0%

01/23/2014

Property

12.69

Burger King #00360 - New Orleans, LA

0.0%

01/23/2014

Property

12.70

Burger King #03585 - Daphne, AL

0.0%

01/23/2014

Property

12.71

Burger King #04016 - Mobile, AL

0.0%

01/23/2014

Property

12.72

Burger King #06105 - Northport, AL

0.0%

01/27/2014

01/23/2014

Property

12.73

Burger King #09259 - Gulf Breeze, FL

0.0%

01/23/2014

Property

12.74

Burger King #11979 - Monroe, LA

0.0%

01/23/2014

Property

12.75

Burger King #12597 - Lake Charles, LA

0.0%

01/27/2014

01/23/2014

Property

12.76

Burger King #01337 - Metairie, LA

0.0%

01/24/2014

01/23/2014

Property

12.77

Burger King #01465 - Laurel, MS

0.0%

01/23/2014

Property

12.78

Burger King #11694 - DeQuincy, LA

0.0%

01/23/2014

Property

12.79

Burger King #00501 - Lafayette, LA

0.0%

01/23/2014

Property

12.80

Burger King #10800 - Livingston, AL

0.0%

01/23/2014

Property

12.81

Burger King #09026 - Laurel, MS

0.0%

01/23/2014

Property

12.82

Burger King #09213 - Pensacola, FL

0.0%

01/23/2014

Property

12.83

Burger King #01917 - Vidalia, LA

0.0%

01/23/2014

Property

12.84

Burger King #10607 - Houma, LA

0.0%

01/23/2014

Property

12.85

Burger King #09853 - Franklin, LA

0.0%

01/23/2014

Property

12.86

Burger King #01315 - Alexandria, LA

0.0%

01/23/2014

Property

12.87

Burger King #12919 - Covington, LA

0.0%

01/23/2014

Property

12.88

Burger King #12752 - Lafayette, LA

0.0%

01/27/2014

01/23/2014

Property

12.89

Burger King #01537 - Lafayette, LA

0.0%

01/23/2014

Property

12.90

Burger King #12753 - Slidell, LA

0.0%

01/23/2014

Loan

The Dorchester at Forest Park

2.7%

11/14/2013

Refinance

Sterling Properties of Missouri II, Inc.

Loan

Hilton Garden Inn Houston

2.2%

10/22/2013

Refinance

Mitchell Kobernick; Allan Klein

Loan

Durban Retail Portfolio II

2.0%

Refinance

The Durban Group

Gary J. Davies; David P. Hill

Property

15.01

Wesley Chapel

1.5%

01/08/2014

01/06/2014

Property

15.02

Milford Crossing

0.6%

01/08/2014

Loan

BJ’s Wholesale - Framingham

1.7%

01/23/2014

01/17/2014

Acquisition

Inland Private Capital Corporation

Loan

Pioneer Building

1.4%

09/19/2013

01/06/2014

Acquisition

Bridgeton Holdings LLC; Atit Jariwala

Loan

The Glen Centre

1.4%

01/13/2014

12/31/2013

Refinance

Pamela Goldman; Wendy Goldman

Loan

Valley Forge MHP

1.3%

02/13/2014

02/12/2014

Refinance

Ross H. Partrich

Loan

University Plaza / Centre Circle

1.2%

Refinance

Alex Samoylovich; Jay Michael

Property

20.01

University Plaza

1.0%

11/07/2013

11/05/2013

Property

20.02

Centre Circle

0.3%

11/07/2013

11/05/2013

Loan

Bartonsville Plaza

1.1%

10/15/2013

10/14/2013

Refinance

James DePetris; David DePetris; Michael DePetris; Steven DePetris; Kirit Patel

Loan

McKinley Mall(29)

1.1%

05/06/2013

05/03/2013

Refinance

Stoltz Management of Delaware, Inc.

Loan

Carriage House & Brook Manor Apartments

1.0%

Refinance

Michael Silberberg; Berel Karniol

Property

23.01

Brook Manor Apartments

0.5%

01/27/2014

02/03/2014

Property

23.02

Carriage House Apartments

0.5%

01/27/2014

02/03/2014

Loan

Moss-Bauer Apartments(30)

1.0%

10/23/2013

Refinance

Oliver S. Montagnet, Jr.

Loan

University Place

0.9%

12/26/2013

Acquisition

Walk2Campus Holdings, LLC

Loan

Arrowridge Business Park

0.9%

01/15/2014

Acquisition

William R. Elliott; Thomas E. Messier; Kurt A. Schirm

Loan

Ithaca Hotel Portfolio

0.9%

Refinance

Jay Bramhandkar

Property

27.01

Country Inn & Suites Ithaca

0.6%

02/06/2014

Property

27.02

Econo Lodge Ithaca

0.3%

02/06/2014

Loan

Packing House

0.8%

12/02/2013

Refinance

Gerald V. Tessier; Edward D. Tessier

Loan

Port Columbus Executive Park

0.7%

Refinance

Michael Bergman; Steven Bergman

Property

29.01

2740 Airport Drive

0.3%

12/05/2013

12/06/2013

Property

29.02

2760 Airport Drive

0.2%

12/05/2013

12/06/2013

Property

29.03

2720 Airport Drive

0.1%

12/06/2013

12/07/2013

Loan

Orchard Maple Plaza and Palmer Crossing

0.7%

Refinance

Doraid Markus; Susan Hakim

Property

30.01

Orchard Maple Plaza

0.4%

11/05/2013

Property

30.02

Palmer Crossing Center

0.3%

11/05/2013

A-1-51

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Environmental

Initial Pool

Report

Engineering

Loan

Property Flag

Property Name

Balance

Date(28)

Report Date

Purpose

Sponsor

Guarantor(27)

Loan

Trafalgar Square & Lake Pointe Apartments

0.6%

Refinance

Matthew B. Lester

Property

31.01

Trafalgar Square Apartments

0.3%

01/27/2014

Property

31.02

Lake Pointe Apartments

0.3%

01/27/2014

Loan

865 Lexington Retail

0.6%

02/13/2014

Acquisition

Jason A. Muss

Loan

Holiday Inn Express Snyder

0.6%

01/27/2014

01/24/2014

Refinance

Bharat M. Bhakta; Naren J. Parbhu; Minaxibahen R. Patel

Loan

Value Place Richmond

0.6%

12/16/2013

Refinance

P. Carter Rise

Loan

Greenway

0.6%

09/03/2013

09/04/2013

Refinance

Avesta Real Estate Holdings LLC

Peter Reynolds; Nathaniel Fischer

Loan

93 Palladium Way

0.6%

11/26/2013

Acquisition

Robert C. Falsone

Loan

JL Group Holdings - Burger King Portfolio - 9

0.6%

Refinance

Matthew Schoenberg

Property

37.01

Burger King #03685 - Kansas City, MO

0.1%

01/23/2014

Property

37.02

Burger King #02643 - Gladstone, MO

0.1%

01/23/2014

Property

37.03

Burger King #12313 - Roeland Park, KS

0.1%

01/23/2014

Property

37.04

Burger King #06906 - Warrensburg, MO

0.1%

01/23/2014

Property

37.05

Burger King #04330 - Kansas City, MO

0.1%

01/23/2014

Property

37.06

Burger King #02831 - Olathe, KS

0.1%

01/23/2014

Property

37.07

Burger King #12264 - Mission, KS

0.1%

01/23/2014

Property

37.08

Burger King #13080 - Slidell, LA

0.0%

01/23/2014

Property

37.09

Burger King #13081 - New Iberia, LA

0.0%

01/23/2014

Loan

Colonial Court Apartments

0.5%

02/10/2014

02/11/2014

Refinance

Colonial Court Apartments, LLC

Loan

Bloomfield Village Square

0.5%

02/13/2014

02/11/2014

Refinance

Bloomfield Village Square, LLC

Loan

La Quinta Inn & Suites Loveland

0.5%

12/26/2013

Refinance

Hamid Eslan

Loan

La Quinta Inn & Suites Floresville

0.5%

11/26/2013

11/27/2013

Acquisition

Mary Deutsch

Loan

Candlewood Suites Melbourne

0.5%

10/07/2013

Refinance

Dipak K. Patidar

Loan

Colleyville Plaza

0.5%

12/09/2013

Refinance

Steve H. Hardee

Loan

Briar Creek

0.4%

08/30/2013

11/01/2013

Refinance

Norman J. Radow

Loan

Bridlewood Apartments

0.4%

11/15/2013

11/17/2013

Refinance

Asher J. Berliner

Loan

Farmbrook Medical Center

0.3%

12/04/2013

01/06/2014

Refinance

Edward J. Power; Won Chae

Loan

Walgreens Hot Springs AR

0.3%

12/06/2013

Refinance

Lepore Hot Springs Associates, LLC

Gabriella Lepore Gaspar

Loan

El Centro

0.2%

02/06/2014

02/07/2014

Acquisition

Mark Vakili

A-1-52

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Existing		Future Debt
			Initial Pool	Additional Debt		Permitted
Property Flag	ID	Property Name	Balance	Amount	Existing Additional Debt Description	Type
Loan	1	One Kendall Square(29)	8.9%	120,000,000	Pari Passu Debt	Mezzanine
Loan	2	1760 Third Avenue(29)(31)	8.1%	85,000,000	$65.0 Million Pari Passu Debt; $20.0 Million Mezzanine Debt	NAP
Loan	3	AMC Portfolio Pool III	7.8%		None	Mezzanine
Property	3.01	Redwood Estates	5.2%
Property	3.02	Longview Community	2.6%
Loan	4	WRS Retail Portfolio(31)	7.7%	6,000,000	Mezzanine Debt	NAP
Property	4.01	Hudson Bridge Crossing	1.1%
Property	4.02	Shoppes at Richland	0.9%
Property	4.03	Shoppes at Westgate	0.7%
Property	4.04	Shoppes at White Knoll	0.7%
Property	4.05	Glenn View Station	0.7%
Property	4.06	Chamblee Village	0.6%
Property	4.07	Grand View Station	0.6%
Property	4.08	Hudson Bridge Crossing Outparcel	0.5%
Property	4.09	Shoppes at Oxford	0.5%
Property	4.10	Shoppes at Raeford	0.5%
Property	4.11	Villages at Red Bridge	0.3%
Property	4.12	Shoppes at Goldsboro	0.3%
Property	4.13	Shoppes at Westgate Outparcel	0.3%
Loan	5	Akers Mill Square	6.5%		None	Unsecured Subordinate
Loan	6	Bronx River Plaza	6.3%		None	NAP
Loan	7	100 Westminster	5.2%		None	NAP
Loan	8	Marriott Downtown Hartford	4.9%		None	NAP
Loan	9	PennCap Portfolio(29)(31)	3.6%	104,900,000	$90.0 Million Pari Passu Debt; $14.9 Million Mezzanine Debt	NAP
Property	9.01	3701 Corporate Parkway	0.4%
Property	9.02	3773 Corporate Parkway	0.3%
Property	9.03	1605 Valley Center Parkway	0.3%
Property	9.04	1525 Valley Center Parkway	0.2%
Property	9.05	1560 Valley Center Parkway	0.2%
Property	9.06	1550 Valley Center Parkway	0.2%
Property	9.07	1455 Valley Center Parkway	0.2%
Property	9.08	1480 Valley Center Parkway	0.2%
Property	9.09	1510 Valley Center Parkway	0.1%
Property	9.10	1495 Valley Center Parkway	0.1%
Property	9.11	1640 Valley Center Parkway	0.1%
Property	9.12	57 South Commerce Way	0.1%
Property	9.13	1650 Valley Center Parkway	0.1%
Property	9.14	89 South Commerce Way	0.1%
Property	9.15	1660 Valley Center Parkway	0.1%
Property	9.16	1530 Valley Center Parkway	0.1%
Property	9.17	85 South Commerce Way	0.1%
Property	9.18	2196 Avenue C	0.1%
Property	9.19	2202 Hangar Place	0.1%
Property	9.20	754 Roble Road	0.1%
Property	9.21	83 South Commerce Way	0.1%
Property	9.22	87 South Commerce Way	0.1%
Property	9.23	974 Marcon Boulevard	0.1%
Property	9.24	2201 Hangar Place	0.1%
Property	9.25	7355 William Avenue	0.1%
Property	9.26	944 Marcon Boulevard	0.1%
Property	9.27	954 Marcon Boulevard	0.1%
Property	9.28	7277 William Avenue	0.1%
Property	9.29	2041 Avenue C	0.1%
Property	9.30	964 Marcon Boulevard	0.0%
Property	9.31	7562 Penn Drive	0.0%
Property	9.32	764 Roble Road	0.0%

A-1-53

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Existing		Future Debt
			Initial Pool	Additional Debt		Permitted
Property Flag	ID	Property Name	Balance	Amount	Existing Additional Debt Description	Type
Loan	10	GEM Hotel(31)	3.2%	3,700,000	Mezzanine Debt	NAP
Loan	11	181 East 119th Street	2.9%		None	NAP
Loan	12	JL Holdings - Burger King Portfolio - 90(29)(30)	2.9%	32,900,000	$22.9 Million Pari Passu Debt; $10.0 Million B Note	NAP
Property	12.01	Burger King #02957 - Houma, LA	0.1%
Property	12.02	Burger King #04324 - Gulf Shores, AL	0.1%
Property	12.03	Burger King #11942 - Gray, LA	0.1%
Property	12.04	Burger King #00144 - Baton Rouge, LA	0.1%
Property	12.05	Burger King #06788 - Zachary, LA	0.1%
Property	12.06	Burger King #05255 - Pritchard, AL	0.0%
Property	12.07	Burger King #05035 - Tuscaloosa, AL	0.0%
Property	12.08	Burger King #09788 - Walker, LA	0.0%
Property	12.09	Burger King #03818 - Mobile, AL	0.0%
Property	12.10	Burger King #03156 - Saraland, AL	0.0%
Property	12.11	Burger King #01437 - Monroe, LA	0.0%
Property	12.12	Burger King #12661 - Baton Rouge, LA	0.0%
Property	12.13	Burger King #09804 - Gonzales, LA	0.0%
Property	12.14	Burger King #01198 - Mobile, AL	0.0%
Property	12.15	Burger King #04130 - Vicksburg, MS	0.0%
Property	12.16	Burger King #09004 - Diamondhead, MS	0.0%
Property	12.17	Burger King #12830 - Boutte, LA	0.0%
Property	12.18	Burger King #10763 - Hammond, LA	0.0%
Property	12.19	Burger King #01425 - New Iberia, LA	0.0%
Property	12.20	Burger King #03623 - Covington, LA	0.0%
Property	12.21	Burger King #06149 - New Iberia, LA	0.0%
Property	12.22	Burger King #01489 - Mobile, AL	0.0%
Property	12.23	Burger King #11095 - Tuscaloosa, AL	0.0%
Property	12.24	Burger King #01207 - West Monroe, LA	0.0%
Property	12.25	Burger King #01428 - Sulphur, LA	0.0%
Property	12.26	Burger King #05029 - Pineville, LA	0.0%
Property	12.27	Burger King #07467 - Ruston, LA	0.0%
Property	12.28	Burger King #11544 - Westlake, LA	0.0%
Property	12.29	Burger King #09708 - Natchez, MS	0.0%
Property	12.30	Burger King #04581 - Foley, AL	0.0%
Property	12.31	Burger King #10802 - Westwego, LA	0.0%
Property	12.32	Burger King #06676 - Jackson, MS	0.0%
Property	12.33	Burger King #09270 - Robertsdale, AL	0.0%
Property	12.34	Burger King #10764 - Morgan City, LA	0.0%
Property	12.35	Burger King #12329 - Rayne, LA	0.0%
Property	12.36	Burger King #12633 - Port Allen, LA	0.0%
Property	12.37	Burger King #12895 - Delhi, LA	0.0%
Property	12.38	Burger King #11614 - Harvey, LA	0.0%
Property	12.39	Burger King #06129 - Mobile, AL	0.0%
Property	12.40	Burger King #02483 - Mobile, AL	0.0%
Property	12.41	Burger King #06488 - Mobile, AL	0.0%
Property	12.42	Burger King #06916 - Kenner, LA	0.0%
Property	12.43	Burger King #01149 - Baton Rouge, LA	0.0%
Property	12.44	Burger King #10762 - Geismar, LA	0.0%
Property	12.45	Burger King #12322 - Oakdale, LA	0.0%
Property	12.46	Burger King #06783 - Baton Rouge, LA	0.0%
Property	12.47	Burger King #09692 - Greenwell Springs, LA	0.0%
Property	12.48	Burger King #08645 - Pace, FL	0.0%
Property	12.49	Burger King #06325 - Baton Rouge, LA	0.0%
Property	12.50	Burger King #06674 - Slidell, LA	0.0%
Property	12.51	Burger King #00373 - Mobile, AL	0.0%
Property	12.52	Burger King #09115 - Meridian, MS	0.0%
Property	12.53	Burger King #01617 - Lake Charles, LA	0.0%
Property	12.54	Burger King #05981 - Meridian, MS	0.0%
Property	12.55	Burger King #11715 - Ville Platte, LA	0.0%
Property	12.56	Burger King #01439 - Slidell, LA	0.0%
Property	12.57	Burger King #07930 - Long Beach, MS	0.0%
Property	12.58	Burger King #09838 - Fairhope, AL	0.0%
Property	12.59	Burger King #12820 - Iowa, LA	0.0%
Property	12.60	Burger King #00211 - Baton Rouge, LA	0.0%

A-1-54

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Existing		Future Debt
			Initial Pool	Additional Debt		Permitted
Property Flag	ID	Property Name	Balance	Amount	Existing Additional Debt Description	Type
Property	12.61	Burger King #04914 - Pensacola, FL	0.0%
Property	12.62	Burger King #09686 - Thomasville, AL	0.0%
Property	12.63	Burger King #12660 - Vinton, LA	0.0%
Property	12.64	Burger King #12007 - Denham Springs, LA	0.0%
Property	12.65	Burger King #09958 - Grove Hill, AL	0.0%
Property	12.66	Burger King #10572 - Eunice, LA	0.0%
Property	12.67	Burger King #11488 - Lafayette, LA	0.0%
Property	12.68	Burger King #06048 - Tuscaloosa, AL	0.0%
Property	12.69	Burger King #00360 - New Orleans, LA	0.0%
Property	12.70	Burger King #03585 - Daphne, AL	0.0%
Property	12.71	Burger King #04016 - Mobile, AL	0.0%
Property	12.72	Burger King #06105 - Northport, AL	0.0%
Property	12.73	Burger King #09259 - Gulf Breeze, FL	0.0%
Property	12.74	Burger King #11979 - Monroe, LA	0.0%
Property	12.75	Burger King #12597 - Lake Charles, LA	0.0%
Property	12.76	Burger King #01337 - Metairie, LA	0.0%
Property	12.77	Burger King #01465 - Laurel, MS	0.0%
Property	12.78	Burger King #11694 - DeQuincy, LA	0.0%
Property	12.79	Burger King #00501 - Lafayette, LA	0.0%
Property	12.80	Burger King #10800 - Livingston, AL	0.0%
Property	12.81	Burger King #09026 - Laurel, MS	0.0%
Property	12.82	Burger King #09213 - Pensacola, FL	0.0%
Property	12.83	Burger King #01917 - Vidalia, LA	0.0%
Property	12.84	Burger King #10607 - Houma, LA	0.0%
Property	12.85	Burger King #09853 - Franklin, LA	0.0%
Property	12.86	Burger King #01315 - Alexandria, LA	0.0%
Property	12.87	Burger King #12919 - Covington, LA	0.0%
Property	12.88	Burger King #12752 - Lafayette, LA	0.0%
Property	12.89	Burger King #01537 - Lafayette, LA	0.0%
Property	12.90	Burger King #12753 - Slidell, LA	0.0%
Loan	13	The Dorchester at Forest Park	2.7%		None	NAP
Loan	14	Hilton Garden Inn Houston	2.2%		None	NAP
Loan	15	Durban Retail Portfolio II	2.0%		None	NAP
Property	15.01	Wesley Chapel	1.5%
Property	15.02	Milford Crossing	0.6%
Loan	16	BJ’s Wholesale - Framingham	1.7%		None	NAP
Loan	17	Pioneer Building	1.4%		None	NAP
Loan	18	The Glen Centre	1.4%		None	NAP
Loan	19	Valley Forge MHP	1.3%		None	NAP
Loan	20	University Plaza / Centre Circle	1.2%		None	NAP
Property	20.01	University Plaza	1.0%
Property	20.02	Centre Circle	0.3%
Loan	21	Bartonsville Plaza	1.1%		None	NAP
Loan	22	McKinley Mall(29)	1.1%	28,000,000	Pari Passu Debt	NAP
Loan	23	Carriage House & Brook Manor Apartments	1.0%		None	NAP
Property	23.01	Brook Manor Apartments	0.5%
Property	23.02	Carriage House Apartments	0.5%
Loan	24	Moss-Bauer Apartments(30)	1.0%	600,000	Subordinate Debt	NAP
Loan	25	University Place	0.9%		None	NAP
Loan	26	Arrowridge Business Park	0.9%		None	NAP
Loan	27	Ithaca Hotel Portfolio	0.9%		None	NAP
Property	27.01	Country Inn & Suites Ithaca	0.6%
Property	27.02	Econo Lodge Ithaca	0.3%
Loan	28	Packing House	0.8%		None	NAP
Loan	29	Port Columbus Executive Park	0.7%		None	NAP
Property	29.01	2740 Airport Drive	0.3%
Property	29.02	2760 Airport Drive	0.2%
Property	29.03	2720 Airport Drive	0.1%
Loan	30	Orchard Maple Plaza and Palmer Crossing	0.7%		None	NAP
Property	30.01	Orchard Maple Plaza	0.4%
Property	30.02	Palmer Crossing Center	0.3%

A-1-55

COMM 2014-LC15

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Existing

Future Debt

Initial Pool

Additional Debt

Permitted

Property Flag

Property Name

Balance

Amount

Existing Additional Debt Description

Type

Loan

Trafalgar Square & Lake Pointe Apartments

0.6%

None

NAP

Property

31.01

Trafalgar Square Apartments

0.3%

Property

31.02

Lake Pointe Apartments

0.3%

Loan

865 Lexington Retail

0.6%

None

NAP

Loan

Holiday Inn Express Snyder

0.6%

None

NAP

Loan

Value Place Richmond

0.6%

None

NAP

Loan

Greenway

0.6%

None

NAP

Loan

93 Palladium Way

0.6%

None

NAP

Loan

JL Group Holdings - Burger King Portfolio - 9

0.6%

None

NAP

Property

37.01

Burger King #03685 - Kansas City, MO

0.1%

Property

37.02

Burger King #02643 - Gladstone, MO

0.1%

Property

37.03

Burger King #12313 - Roeland Park, KS

0.1%

Property

37.04

Burger King #06906 - Warrensburg, MO

0.1%

Property

37.05

Burger King #04330 - Kansas City, MO

0.1%

Property

37.06

Burger King #02831 - Olathe, KS

0.1%

Property

37.07

Burger King #12264 - Mission, KS

0.1%

Property

37.08

Burger King #13080 - Slidell, LA

0.0%

Property

37.09

Burger King #13081 - New Iberia, LA

0.0%

Loan

Colonial Court Apartments

0.5%

None

NAP

Loan

Bloomfield Village Square

0.5%

None

NAP

Loan

La Quinta Inn & Suites Loveland

0.5%

None

NAP

Loan

La Quinta Inn & Suites Floresville

0.5%

None

NAP

Loan

Candlewood Suites Melbourne

0.5%

None

NAP

Loan

Colleyville Plaza

0.5%

None

NAP

Loan

Briar Creek

0.4%

None

NAP

Loan

Bridlewood Apartments

0.4%

None

NAP

Loan

Farmbrook Medical Center

0.3%

None

NAP

Loan

Walgreens Hot Springs AR

0.3%

None

NAP

Loan

El Centro

0.2%

None

NAP

A-1-56

FOOTNOTES TO ANNEX A-1

(1)	LCF — Ladder Capital Finance LLC or one of its affiliates; GACC — German American Capital Corporation or one of its affiliates; Natixis — Natixis Real Estate Capital LLC or one of its affiliates.

(2)	LCF — Ladder Capital Finance LLC or one of its affiliates; GACC — German American Capital Corporation or one of its affiliates; Natixis — Natixis Real Estate Capital LLC or one of its affiliates.

(3)

Loan No. 1 – One Kendall Square – The Original Balance and Cut-off Date Balance of $83.0 million represent the non-controlling Note A-2 of a $203.0 million whole loan evidenced by two pari passu notes. The pari passu companion loan is the controlling Note A-1 with an original principal amount of $120.0 million, which is expected to be included in the COMM 2014-UBS2 mortgage trust.

Loan No. 2 – 1760 Third Avenue – The Original Balance and Cut-off Date Balance of $75.0 million represent the controlling Note A-2 of a $140.0 million whole loan (the “1760 Third Avenue Loan Combination”) evidenced by two pari passu notes. The pari passu companion loan is the non-controlling Note A-1 with an original principal amount of $65.0 million, which was included in the COMM 2014-CCRE15 mortgage trust.

Loan No. 9 – PennCap Portfolio – The Original Balance and Cut-off Date Balance of $33.7 million represent the non-controlling Note A-2 of a $123.7 million loan combination evidenced by two pari passu notes. The pari passu companion loan is the controlling Note A-1 in the original principal amount of $90.0 million, which was included in the WFRBS 2014-LC14 mortgage trust.

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The Original Balance and Cut-off Date Balance of $26.9 million represent the Note A-1 of a $59.8 million loan combination evidenced by such Note A-1, a pari passu Note A-2 and a subordinate B-Note. The pari passu Note A-2, in the original principal amount of $22.9 million, is currently held by Ladder Capital Finance LLC and is expected to be included in a future securitization.

Loan No. 22 – McKinley Mall – The Original Balance and the Cut-off Date Balance of $10.0 million represent the non-controlling Note A-2 of a $38.0 million whole loan (the “McKinley Mall Loan Combination”) evidenced by two pari passu notes. The pari passu companion loan is the controlling Note A-1 with an original principal amount of $28.0 million, which was included in the COMM 2014-CCRE14 mortgage trust.

Loan No. 24 – Moss-Bauer Apartments – The Original Balance and the Cut-off Date Balance of $9.4 million represent the senior Note A of a $10.0 million whole loan evidenced by a senior note and a subordinate note. The subordinate note is currently held by GACC. An affiliate of Rialto Capital Advisors, LLC is expected to acquire the subordinate note on or prior to the securitization closing date.

(4)	With respect to any Mortgaged Property securing a multi property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.

(5)	Loan No. 6 – Bronx River Plaza – The Bronx River Plaza Mortgaged Property is a retail property with approximately 5.2% of Most Recent EGI generated from office tenants.

Loan No. 13 – The Dorchester at Forest Park – The Dorchester at Forest Park Mortgaged Property is a multifamily apartment building with approximately 3.9% of Most Recent EGI generated from commercial tenants.

(6)	The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the master servicing fee, sub-servicing fee, primary fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan, and with

A-1-57

respect to any Non-Serviced Mortgage Loan, any related Pari Passu Loan Primary Servicing Fee Rate.

(7)

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The First Payment Date under the JL Holdings-Burger King Portfolio-90 Mortgage Loan documents will be in May 2014. The related Mortgage Loan Seller will remit to the depositor on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in April 2014 at the related net interest rate on the principal balance of the JL Holdings-Burger King Portfolio-90 Mortgage Loan as of the Cut-off Date. Such amount will be included in the funds available for the first distribution date in April 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the related Mortgage Loan Seller.

Loan No. 37 – JL Group Holdings-Burger King Portfolio-9 – The First Payment Date under the JL Group Holdings-Burger King Portfolio-9 Mortgage Loan documents will be in May 2014. The related Mortgage Loan Seller will remit to the depositor on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in April 2014 at the related net interest rate on the principal balance of the JL Group Holdings-Burger King Portfolio-9 Mortgage Loan as of the Cut-off Date. Such amount will be included in the funds available for the first distribution date in April 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the related Mortgage Loan Seller

(8)

Loan No. 16 – BJ’s Wholesale - Framingham – The BJ’s Wholesale - Framingham Mortgage Loan has an anticipated repayment date of March 6, 2024. If the loan is not repaid by March 6, 2024, the interest rate will increase to a rate equal to the sum of (x) the greater of (i) 4.6500% and (ii) the sum of (a) the 10-year offered side swap rate and (b) 1.8500% and (y) 5.0000%, and all excess cash flow will be applied first to payment of principal until the outstanding principal balance of the loan is repaid in full and then to deferred excess interest. Payment of interest over the initial interest rate, as compounded at the increased interest rate (to the extent permitted by applicable law), will be deferred until the principal balance is repaid in full.

(9)

Loan No. 4 – WRS Retail Portfolio – The collateral for the WRS Retail Portfolio Mortgage Loan includes the borrower’s fee interest in certain leased fee parcels at certain of the Mortgaged Properties. The total net rentable area includes the improvements on such leased fee parcels, but not the square footage of the land comprising the leased fee parcel.

Loan No. 11 – 181 East 119th Street – The 181 East 119th Street Mortgaged Property’s Net Rentable Area of 90 units reflects residential units only and excludes 9,974 sq. ft. of ground floor retail.

(10)

Monthly Debt Service, Annual Debt Service, Pari Passu Companion Loan Monthly Debt Service, Pari Passu Companion Loan Annual Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans or Companion Loans with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period.

Loan No. 12 – JL Holdings–Burger King Portfolio-90 – The JL Holdings-Burger King Portfolio-90 Mortgage Loan amortizes on a planned amortization schedule which can be found in Annex H of this Free Writing Prospectus. As such, the Cut-off Date Balance, Maturity or ARD Balance, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR, all reflect such planned amortization schedule. The Monthly Debt Service shown in Annex A-1 was calculated using the average of the first 12 amortizing payments following the Cut-off Date. Underwritten NOI DSCR and Underwritten NCF DSCR were calculated using an amount equal to 12 times such average monthly

A-1-58

debt service. However, the JL Holdings-Burger King Portfolio-90 Mortgage Loan is subject to re-amortization in connection with certain partial prepayments resulting from a mortgaged property being released from the master lease in accordance with the terms thereof following a termination of the related ground lease. See footnote (16) below.

(11)

“Hard” generally means, with respect to the Lockbox, that each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.

Loan No. 5 – Akers Mill Square – The Akers Mill Square Mortgage Loan is structured with a hard lockbox. The borrower was required to send tenant direction letters to all tenants instructing them to deposit all rents and other payments to a payment service company, which in turn deposits all received sums into the lockbox account controlled by the lender.

(12)

“In Place” means, with respect to Cash Management, that related property cash flows go through a waterfall of required reserves or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan documents).

(13)

Loan No. 1 – One Kendall Square – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate.

Loan No. 2 – 1760 Third Avenue – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate.

Loan No. 9 – PennCap Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate.

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate and exclusive of the related subordinate companion loan.

A-1-59

Loan No. 22 – McKinley Mall – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the Issuing Entity and the related pari passu companion loan in the aggregate.

Loan No. 24 – Moss-Bauer Apartments – The Cut-Off Date LTV Ratio, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated net of a $700,000 holdback reserve.

(14)

The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this Free Writing Prospectus.

Loan No. 3 – AMC Portfolio Pool III – The grace period does not apply to the balloon payment on the maturity date.

(15)

Loan No. 4 – WRS Retail Portfolio – The appraiser concluded to a gross appraised value of $115,030,000 for the collateral that secures the subject Mortgage Loan, including $89,775,000 ($180 PSF) for the Improved Properties, $9,475,000 ($344 PSF) for the ground leased outparcels, and $15,780,000 for the vacant outparcel collateral. Under the terms of the loan documents, the borrower may obtain the release of up to $10.0 million of the appraised value of the outparcel collateral without any prepayment of the subject Mortgage Loan. As a result, the Appraised Value does not attribute any value to the $10,000,000 in outparcels that can be released. The calculations of Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD are based on the $105,030,000 Appraised Value.

Loan No. 9 – PennCap Portfolio – The Appraised Value presented for the mortgage loan reflects a pool level appraisal, which includes a diversity premium based on an assumption that all the mortgaged properties would be sold together as a portfolio. The aggregate of the individual mortgaged properties Appraised Values is $155,775,000. The calculations of Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD are based on the $165,000,000 value. The Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the individual appraised value of $155,775,000 is 79.4% and 69.9%, respectively.

Loan No. 35 – Greenway – Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Appraised Value are based on the “As-Stabilized” appraised value as of September 1, 2014 of $7,300,000 which reflects the completion of the renovations. Natixis reserved $383,000 upfront to complete the renovations.

(16)	Prepayment Provisions (# of payments) are shown from the respective Mortgage Loan First Payment Date.

“L(x)” means lock-out for x payments.

“D(x)” means may be defeased for x payments.

“DorYM1(x)” means at the borrower’s option may be defeased for x payments or prepaid for x payments with the payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.

A-1-60

Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) and certain of the Mortgage Loans permit the substitution of another property or addition of new collateral, in each case under various circumstances. In some cases, this will result in a partial prepayment during what would otherwise be a lockout period. For additional information, see “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this Free Writing Prospectus.

Loan No. 3 – AMC Portfolio Pool III – After the expiration of the lockout period, the partial release of either AMC Portfolio Pool III Mortgaged Property with payment of a yield maintenance premium is permitted provided the borrower satisfies certain conditions for release as set forth in the related loan documents and described in the Free Writing Prospectus. Additionally, at any time prior to January 1, 2023, the borrowers are permitted to release collateral properties and substitute new properties as collateral for the AMC Portfolio Pool III Mortgage Loan as set forth in the related loan documents and as described in this Free Writing Prospectus.

Loan No. 4 – WRS Retail Portfolio – The WRS Retail Portfolio Loan at any time, for the first $10,000,000 of appraised value thereof released, the borrower may obtain a release from the lien of the mortgage on vacant outparcels, in connection with third-party or affiliated sales and subject to, among other conditions, the payment of a release price, which release price must be applied to pay down the mezzanine loan balance. After the earlier to occur of the release of the first $10,000,000 of appraised value of vacant outparcels or the repayment of the mezzanine loan in full after the expiration of the lockout period, the release of additional vacant outparcels with partial defeasance is permitted. After the expiration of the lockout period, the borrower may obtain the release of (1) unimproved outparcels (as contemplated by the prior sentence) and/or (2) individual Mortgaged Properties upon a bona fide third-party sale of such property, provided, among other things, that: (i) the borrower delivers defeasance collateral sufficient to defease an amount equal to (a) for a release of an unimproved outparcel, the greater of (x) 100% of the appraised value of the unimproved outparcel and (y) 100% of the net sales proceeds, and (b) for the release of a Mortgaged Property, the greater of (x) 100% of net sales proceeds and (y) 115% of the allocated loan amount for such Mortgaged Property; (ii) the DSCR for the remaining Mortgaged Properties is equal to or greater than both (x) the DSCR immediately preceding the sale and (y) the DSCR at the time of origination of the WRS Retail Portfolio Loan; and (iii) the LTV ratio for the remaining Mortgaged Property (taking into account both the subject Mortgage Loan and the related mezzanine loan) is no greater than the lesser of (x) the LTV ratio immediately preceding the sale and (y) the LTV ratio at the time of origination of the WRS Retail Portfolio Loan; and (iv) following the release, the LTV meets REMIC guidelines.

Loan No. 5 – Akers Mill Square – The release of certain vacant, non-income producing and unimproved collateral is permitted.

Loan No. 6 – Bronx River Plaza – A non-income producing portion of the parking lot to the rear of the building known as 80-100 West 225th Street and air rights above that parking lot may be released in connection with the proposed construction of an extension to the present offices occupied by Elderserve Health (and concurrent modification of the lease with Elderserve Health, or execution of an additional lease with Elderserve Health, to lease the extension space), subject to terms and conditions set forth in the loan documents.

Loan No. 8 – Marriott Downtown Hartford – If the state of Connecticut and/or CRDA require the second phase of development, which is not currently being pursued, to be constructed on a non-improved portion of the Marriott Downtown Hartford Mortgaged Property designated as the release parcel or if an affiliate of the borrower desires to construct the same, release of the release parcel from the lien of the mortgage may be requested, provided, among other things, (i) there is no event of default, (ii) the DSCR for the remaining property is no less than the greater of (a) the DSCR immediately preceding such partial release and (b) 1.44x, (iii) the LTV ratio for the remaining property is no greater than the lesser of (a) the LTV ratio immediately preceding such partial

A-1-61

release and (b) 66.5%, (iv) the debt yield for the remaining property is no less than the greater of (a) the debt yield immediately preceding such partial release and (b) 9.9% and (v) following the release, LTV meets REMIC guidelines.

Loan No. 9 – PennCap Portfolio – The 1530 Valley Center Parkway Mortgaged Property may be released if the only tenant (46,400 sq. ft.), representing 100% of the Mortgaged Property, elects to exercise its purchase option, which it may do between December 1, 2015 and March 31, 2016, provided the tenant has provided notice on or before June 1, 2015. The release of the Mortgaged Property is conditioned upon, among other things, (i) the prepayment of the PennCap Portfolio Loan Combination in the amount of $3,288,000 and (ii) payment of a prepayment fee of $164,400, without defeasance or payment of a yield maintenance premium.

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The lockout period will be at least 24 payment dates beginning with and including the first payment date of May 1, 2014. Prepayment of the full $59.8 million JL Holdings-Burger King Portfolio-90 Loan Combination is permitted on or after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu A-Note to be securitized, and (ii) March 3, 2017. For the purposes of this free writing prospectus, the assumed lockout period of 24 months is based on the expected COMM 2014-LC15 securitization closing date in March 2014. The actual lockout period may be longer. In addition, with respect to the JL Holdings-Burger King Portfolio-90 Loan Combination, at any time, if one of certain specified ground leases expires or is terminated and released from the lien of the Mortgage and, as a result, the Mortgaged Property that was subject to such terminated ground lease is excluded from the master lease (and the annual rent under such master lease is reduced as a result thereof), then the borrower is required, on the next occurring monthly payment date following such exclusion, to prepay a portion of the mortgage loan in an amount equal to 100% of the allocated loan amount applicable to such Mortgage Property, together with, among other things, the yield maintenance premium. Additionally, property substitution is permitted to the extent permitted under the master lease.

Loan No. 20 – University Plaza / Centre Circle – After the expiration of the lockout period, the borrower may obtain the release of either Mortgaged Property upon a bona fide third-party sale of such property, provided, among other things, (i) the borrower delivers defeasance collateral sufficient to defease an amount equal to the greater of (1) 100% of net sales proceeds with respect to the property being released, (2) 94% of the purchase price of the property being released and (3) 125% of the allocated loan amount for the property being released, (ii) the DSCR for the remaining Mortgaged Property is no less than the greater of the DSCR immediately preceding the sale and 1.59x, (iii) the LTV ratio for the remaining Mortgaged Property is no greater than the lesser of the LTV ratio immediately preceding the sale and 60.5% and (iv) following the release, LTV meets REMIC guidelines.

Loan No. 23 – Carriage House & Brook Manor Apartments – After the expiration of the lockout period, the borrower may obtain the release of either Mortgaged Property upon a sale of such property, provided, among other things, (i) the borrower delivers defeasance collateral sufficient to defease an amount equal to the Release Amount, (ii) after giving effect to such sale and release (A) the LTV ratio for the remaining Mortgaged Property is no less than the greater of the LTV ratio immediately preceding the sale and 75.2% and (B) the DSCR for the remaining Mortgaged Property is no less than the greater of the DSCR immediately preceding such sale and 1.32x. “Release Amount” means the greater of (i) 125% of the allocated loan amount for the property to be released, (ii) 100% of the net sales proceeds related to the sale of such property, provided in no event may the Release Amount be less than 94% of the gross sales price of the release property, as evidenced by a fully executed purchase and sale agreement and (iii) following the release, LTV meets REMIC guidelines.

Loan No. 27 - Ithaca Hotel Portfolio –After the expiration of the lockout period, the borrower may obtain the release of the Econolodge Mortgaged Property upon a bona fide third-party sale of such property, provided, among other things, that (i) the borrower delivers defeasance collateral

A-1-62

sufficient to defease an amount equal to 125% of the allocated loan amount for the Econo Lodge Ithaca Mortgaged Property, (ii) the DSCR for the Country Inn & Suites Mortgaged Property is greater than both (x) the DSCR for the portfolio immediately preceding the sale and (y) 1.70x, (iii) the LTV ratio for the Country Inn & Suites Mortgaged Property is less than both (x) the LTV ratio for the portfolio immediately preceding the sale and (y) 65.9%, and (iv) the Debt Yield for the Country Inn & Suites Mortgaged Property is greater than both (x) the Debt Yield for the portfolio immediate preceding the sale and (y) 12.87% and (v) following the release, the LTV meets REMIC guidelines.

Loan No. 29 – Port Columbus Executive Park - At any date after the lockout period ends, the borrower may obtain the one-time release of any individual property, provided, among other things per the loan documents, (i) the LTV ratio for the remaining properties does not exceed the lesser of the LTV ratio immediately preceding such release and 72.0%, (ii) the DSCR for the remaining properties is not less than the greater of the DSCR immediately preceding the partial release and 1.80x, and (iii) the borrower defeases to Lender the greater of 125% of the allocated loan amount for the release property or 100% of the net sales proceeds from the sale of the released property.

Loan No. 31 – Trafalgar Square & Lake Pointe Apartments – After the expiration of the lockout period, the borrower may obtain the release of either Mortgaged Property upon a bona fide third-party sale of such property, provided, among other things, (i) the borrower delivers defeasance collateral sufficient to defease an amount equal to the greater of (A) 100% of sales proceeds related to the release property and (B) 125% of the allocated loan amount for the release property and (ii) following the release, (x) the DSCR for the remaining Mortgaged Property is no less than the greater of the DSCR immediately preceding such sale and 1.58x and (y) the LTV ratio for the remaining Mortgaged Property is no greater than the lesser of the LTV ratio immediately preceding such sale and 68.2%.

Loan No. 37 – JL Group Holdings-Burger King Portfolio-9 – At any time, which may be prior to the expiration of the lockout period, if the related ground lease expires or is terminated and released from the lien of the Mortgage and, as a result, the Mortgaged Property that was subject to such terminated ground lease is excluded from the master lease (and the annual rent under such master lease is reduced as a result thereof), then the borrower is required, on the next occurring monthly payment date following such exclusion, to prepay a portion of the mortgage loan in an amount equal to 100% of the allocated loan amount applicable to such Mortgaged Property, together with, among other things, the yield maintenance premium. Additionally, property substitution is permitted to the extent permitted under the master lease.

(17)	The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:

Loan No. 8 – Marriott Downtown Hartford – The Marriott Downtown Hartford Mortgaged Property is leased to the borrower pursuant to that certain Hotel Site Lease dated as of September 16, 2003 for $1.00 per year with Capital Region Development Authority (“CRDA”) as lessor, which lease is a sublease of that certain Airspace Lease dated as of September 16, 2003 between CRDA as lessee and the State of Connecticut as lessor. The ground lease has a 99-year term and will expire in 2102. The borrower has prepaid the rent under the ground lease for the term of the lease.

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The Burger King #00360 - New Orleans, LA Mortgaged Property is subject to a ground sublease covering a drive thru, signage, and portion of building with an expiration date of February 28, 2019, with a five year extension option . The annual ground rent under the sub-lease is currently $40,525. Burger King Corporation has ground leased the property from the fee owner pursuant to a ground lease currently expiring February 28, 2019, with four remaining five-year extension options and at a current ground rent of $40,525, and, in turn, subleased such property to the borrower. Upon termination of the sublease, provided the borrower has directed Burger King Corporation to extend the primary ground lease to 2029, the borrower will automatically become the ground lessee under the primary ground lease.

A-1-63

The Burger King #00501 - Lafayette, LA Mortgaged Property is subject to a ground sublease covering parking, signage and a portion of the building with an expiration date of June 5, 2019 with two remaining five-year extension options. The annual ground rent under the sublease is currently $18,750. Burger King Corporation has ground leased the property (or a portion thereof) from the fee owner pursuant to a ground lease currently expiring June 5, 2019, with two remaining five-year extension options and at a current ground rent of $18,750, and, in turn, subleased such property to the borrower.

The Burger King #01315 - Alexandria, LA Mortgaged Property is subject to a ground sublease and a ground lease. The ground sublease covers parking, site entrance/exit, portion of drive-thru and portion of play area and has an expiration date of May 2, 2016. The annual ground rent under the sublease is currently $27,240. Burger King Corporation has ground leased such property from the fee owner pursuant to a ground lease currently expiring May 2, 2019, with four remaining five-year extension options at a current ground rent of $27,240, and, in turn, subleased such property to the borrower. Upon termination of this sublease, the borrower will automatically become the ground lessee under the primary ground lease for the remainder of its term.

The ground lease covers signage and the original term has expired and therefore this ground is month-to-month. The annual ground rent under this ground lease is currently $2,000.

The Burger King #01537 - Lafayette, LA Mortgaged Property is subject to a ground sublease with an expiration date of March 24, 2025 with four five-year extension options. The annual ground rent under this sublease is currently $53,867. Burger King Corporation has ground leased such property from the fee owner pursuant to two ground leases. The first such ground lease covers the restaurant building, play area, signs, entrances and exits and a portion of the drive-thru and expires March 24, 2025 with four five-year extension options and at a current ground rent of $40,678. The second such ground lease covers a portion of the drive-thru, trash dumpster and a portion of the parking and expires March 24, 2025 with four five-year extension options and at a current ground rent of $13,189.

The Burger King #04130 - Vicksburg, MS Mortgaged Property is subject to a ground lease covering a small triangular landscaped area with an expiration date of August 15, 2033 with no extension options. The ground lease provided for a one-time payment of $10.00.

The Burger King #07467 - Ruston, LA Mortgaged Property is subject to a ground lease a signage parcel with an expiration date of June 5, 2029 with four extension options of five years each. The annual ground rent under the lease is currently $6,123.

The Burger King #10607 - Houma, LA Mortgaged Property is subject to a ground lease with an expiration date of September 24, 2017 with four extension options of five years each. The annual ground rent under the lease is currently $59,850.

The Burger King #11488 - Lafayette, LA Mortgaged Property is subject to a ground lease with an expiration date of April 15, 2018 with four extension options of five years each. The annual ground rent under the lease is currently $58,564.

The Burger King #12007 - Denham Springs, LA Mortgaged Property is subject to a ground sublease with an expiration date of May 31, 2018 with four five-year extension options. The annual ground rent under this sublease is currently $40,728. An unaffiliated third party has ground leased such property from the fee owner pursuant to a ground lease currently expiring May 31, 2018, with ten remaining five-year extension options at a current ground rent of $26,620, and, in turn, subleased such property to the borrower.

A-1-64

The Burger King #12752 - Lafayette, LA Mortgaged Property is subject to a ground lease with an expiration date of September 23, 2019 with four extension options of five years each. The annual ground rent under the lease is currently $36,900.

The Burger King #12753 - Slidell, LA Mortgaged Property is subject to a ground lease with an expiration date of August 31, 2019 with four extension options of five years each. The annual ground rent under the lease is currently $50,013.

Burger King #12919 - Covington, LA Mortgaged Property is subject to a ground lease with an expiration date of December 22, 2019 with four extension options of five years each. The annual ground rent under the lease is currently $42,350.

Loan No. 37 – JL Group Holdings-Burger King Portfolio-9

The Burger King #13081 - New Iberia, LA Mortgaged Property is subject to a ground lease with an expiration date of March 28, 2020 with four extension options of five years each. The annual ground rent under the lease is currently $43,200

(18)	The following tenants that occupy 5% or greater of the net rentable area at the related Mortgaged Property are borrower affiliates:

Loan No. 3 – AMC Portfolio Pool III – An affiliate of the borrower leases 161 pad sites from the borrower, which represents 14.0% of the 1,154 total pads.

Loan No. 18 – The Glen Centre – An affiliate of the related borrower and non-recourse carveout guarantor holds an equity interest in Stretch and is a passive investor in Fabrocini’s, two tenants accounting for approximately 5.2% of the related Mortgaged Property’s leased space.

Loan No. 20 – University Plaza / Centre Circle – The sponsor has a 38% non-controlling ownership interest in the Largest Tenant at the University Plaza Mortgaged Property, Marketing Card Technology (MCT), which occupies 45.9% of the net rentable area at the University Plaza Mortgaged Property.

Loan No. 28 – Packing House – An affiliate of the borrower, Hip Kitty Jazz & Fondue, is the Largest Tenant at the Packing House Mortgaged Property leasing 6.9% of the net rentable area at the Packing House Mortgaged Property.

Loan No. 46 – Farmbrook Medical Center – The 2nd Largest Tenant, representing approximately 15.9% of the net rentable square footage and 18.4% of the total base rent, holds an indirect equity interest in the related Mortgaged Property.

(19)

The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the borrower or upon the occurrence of certain contingencies including, without limitation, if the borrower violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants or tenants representing a certain percentage of net rentable area go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely. In addition to the foregoing, the following are early non contingent termination options for those tenants listed in Annex A 1:

A-1-65

Loan No. 2 – 1760 Third Avenue – If the NYC’s Department of Housing Preservation & Development (“HPD”) approval (set forth on the letter dated June 21, 2010 from HPD (the “HPD Letter”)) of the conversion of the building to dormitory use, attached as Exhibit E to the EHS lease, is withdrawn or if NYC’s Department of Buildings (“DOB”) revokes the certificate of occupancy and such HPD Letter or certificate of occupancy is not reinstated, the borrower or the Largest Tenant, EHS, have the right to terminate the lease with at least 30 days prior written notice to the other party effective as of the following May 31st. If the landlord elects to change the use of all or parts of the building, it must notify the 2nd Largest Tenant, LIM College, no later than April 30th for a change to occur by September of the following year. The 2nd Largest Tenant, LIM College has the right to terminate the lease by delivering written notice within the later of (i) 30 days or (ii) 390 days after the receipt of the written notice of the proposed use change. If the certificate of occupancy is changed in a manner which would prohibit the premises from being used as a student dormitory, and as a result, the 3rd Largest Tenant and the 4th Largest Tenant, CUNY Baruch College and CUNY Hunter College, are required by the DOB to vacate the building, either the landlord or the tenant may terminate their respective leases as of a date set forth in a written notice to the other, which date is at least 30 days after the delivery of the notice, but in any event no later than the date required by the DOB.

Loan No. 4 – WRS Retail Portfolio – The 4th Largest Tenant at the Shoppes at Raeford Mortgaged Property, Shoe Dept. which is leasing space at eight of the WRS Retail Portfolio Properties, is currently paying reduced rent of 5.0% of gross sales at the Shoppes at Raeford Mortgaged Property due to an ongoing co-tenancy right. Under the terms of the tenant’s lease, if less than 60.0% of the gross leasable space in the property is occupied by retail tenants, then Shoe Dept. may pay 5.0% of gross sales. The tenant may terminate its lease at any time because the required occupancy level has not been maintained for more than 60 days.

Loan No. 6 – Bronx River Plaza – The 4th Largest Tenant, Elderserve Health, has a one-time right to terminate its lease on September 30, 2017 with 180 days prior notice.

Loan No. 7 – 100 Westminster – The Largest Tenant, Bank of America, has a termination option effective May 1, 2017 with 18 months prior notice and payment of a termination fee equal to unamortized transaction costs limited to tenant allowances and brokerage commissions with respect to both of its office spaces (68,883 sq. ft.). As to its retail space lease (3,642 sq. ft.), Bank of America has a termination option effective April 15, 2023 and expiring October 15, 2023 with 180 days prior notice. The 4th Largest Tenant, GSA – US Attorney’s Office, may terminate its lease in whole or in part beginning August 31, 2014 with 270 days prior notice.

Loan No. 9 – PennCap Portfolio – The Largest Tenant at the 1480 Valley Center Mortgaged Property (51,793 square feet), representing 3.6% of the total portfolio rentable square feet, has the right to reduce its tenant space by up to 21,000 square feet after January 1, 2020 upon nine months prior notice and payment of any unamortized leasing costs. The largest tenant at the 3773 Corporate Parkway Mortgaged Property (55,700 square feet), representing 3.9% of the total portfolio rentable square feet, has the right to terminate its lease as of August 31, 2020 with 15 months prior notice and payment of all unamortized leasing costs. The Largest Tenant at the 954 Marcon Boulevard Mortgaged Property (30,140 square feet), representing 2.1% of the total portfolio rentable square feet, has the right to terminate its lease as of August 31, 2016 with nine months prior notice and payment of all unamortized leasing costs

Loan No. 20 – University Plaza / Centre Circle – The 2nd Largest Tenant at the University Plaza Mortgaged Property, PM Bedroom Gallery, may terminate its lease at any time with 12 months prior notice.

Loan No. 29 – Port Columbus Executive Park – The 5th Largest Tenant at the 2740 Airport Drive Mortgaged Property, Lockheed Martin, may terminate the lease after the 36th month (July 2015) at any date tenant specifies with 270 days written notice upon payment of a termination fee equal to the sum of (i) unamortized leasing commissions and costs of the landlord’s work and tenant

A-1-66

improvement allowance and (ii) six months of rent (including both base and additional) payable most recently before the end of the lease term.

Loan No. 36 – 93 Palladium Way – The Largest Tenant, UT-Battelle, LLC, can terminate the lease in whole or in part whenever determined that such action is in the best interest of the tenant and Department of Energy. If the tenant elects to terminate, it is required to provide the landlord not less than 365 days written notice of its election.

Loan No. 46 – Farmbrook Medical Center – The 4th Largest Tenant, Joseph Nemeth, D.D.S., PC, can terminate lease if he no longer practices dentistry due to death, permanent disability or retirement of the tenant from the dental profession or at any time with 3 months notice upon payment of a termination fee. The tenant may also terminate the lease between the 30th (December 1, 2015) and 36th (May 31, 2016) month of the current lease extension period with no penalty with six months notice

Loan No. 47 – Walgreens Hot Springs AR – The Walgreens Hot Springs AR Mortgaged Property tenant expiration of June 30, 2028 represents the first termination option of the lease. Walgreens has a full lease term expiration of June 30, 2078, and has the right to terminate every 60 months beginning June 30, 2028.

(20)	Loan No. 3 – AMC Portfolio Pool III – Occupancy includes 161 sponsor owned homes, which represents 14.0% of the 1,154 total pads.

(21)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:

Loan No. 5 – Akers Mill Square – The Largest Tenant, Sports Authority, is currently subleasing 26,000 sq. ft. to OfficeMax.

(22)	The following major tenants shown on Annex A-1 are currently in a rent abatement or free rent period (or have a scheduled rent abatement or free rent period in the future):

Loan No. 1 – One Kendall Square – The 2nd Largest Tenant, Akamai Technologies, is in a free rent period under its lease through April 2014. At closing, the borrower reserved $652,323 related to this free rent.

Loan No. 20 – University Plaza / Centre Circle – The Largest Tenant at the University Plaza Mortgaged Property, Marketing Card Technology (MCT), has six months of free rent for which $216,000 was reserved at closing.

Loan No. 24 – Moss-Bauer Apartments – At closing, the borrower reserved $51,928 for free rent associated with in place multifamily tenants.

(23)

Loan No. 1 – One Kendall Square – The Largest Tenant, Merrimack, signed a lease for 3,617 sq. ft. for a space that is being built out. Merrimack began paying full base rent on this space in January 2014 and is expected to take occupancy in early 2014. In addition, the 2nd Largest Tenant, Akamai Technologies, has signed a lease for 51,693 sq. ft. but has not yet taken occupancy. Akamai Technologies is expected to take occupancy in April 2014 and will commence paying rent on April 19, 2014. At closing, the borrower reserved $652,323 related to this free rent.

Loan No. 9 – PennCap Portfolio – The sole tenant at the 954 Marcon Boulevard Mortgaged Property and the Largest Tenant at the 944 Marcon Boulevard Mortgaged Property, Telerx Marketing Inc., is not occupying its space, however, is paying full unabated rent. The tenant is a subsidiary of Merck. The sole tenant at the 1650 Valley Center Parkway Mortgaged Property, Lehigh Valley Academy (29,240 sq. ft.), representing 2.0% of the total portfolio rentable square feet, has expansion space (6,749 sq. ft.) representing 0.5% of the total portfolio rentable square feet that

A-1-67

commences rent on August 1, 2014. The 2nd Largest Tenant at the 1605 Valley Center Parkway Mortgaged Property, IMS Health, Inc. (15,821 sq. ft.), representing 1.1% of the total portfolio square feet, has expansion space (18,114 sq. ft.), representing 1.3% of the total portfolio rentable square feet, that commences rent on June 1, 2014. The 3rd Largest Tenant at the 1605 Valley Center Parkway Mortgaged Property, Guardian Life (7,935 sq. ft.), representing 0.6% of the total portfolio square feet, commences rent on May 1, 2014.

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The Burger King #09259 – Gulf Breeze, FL Mortgaged Property is currently dark and closed on June 19, 2008. The related master lease permits the Tenant to close a property in the event of negative EBITDAR (exclusive of overhead allocation) for the preceding 12-month period, however, the tenant must continue to comply with all provisions of the master lease applicable to that property, including, payment of full base rent, maintenance, insurance and real estate taxes. Annual sales for this store at the time of closing were $589,483.

Loan No. 12 – JL Holdings-Burger King Portfolio-90 – The Burger King #05981 - Meridian, MS Mortgaged Property was damaged by a fire on December 12, 2013 and is anticipated to re-open in April 2014. The tenant continues to pay rent due to the master lease.

Loan No. 15 – Durban Retail Portfolio II – The largest tenant at the Milford Crossing Mortgaged Property, Wal-Mart, has accepted its space and begun to pay rent but has not yet begun store operations.

Loan No. 30 – Orchard Maple Plaza and Palmer Crossing – Three tenants at Orchard Maple Plaza Mortgaged Property, Dr. Firas Neshef, DDS (3rd largest tenant, 2,400 sq. ft.), CMP Real Estate (4th largest tenant, 2,400 sq. ft.), and Design Bar, Inc. (1,832 sq. ft.), have signed leases and accepted their space but are not yet in occupancy. A tenant holdback reserve of $379,358 has been reserved at closing.

Loan No. 32 – 865 Lexington Retail – The Largest Tenant, Le Pain Quotidien (5,124 sq. ft.), has accepted its space and signed its estoppel but is not expected to occupy the space for seven months. A free rent reserve of $350,000 was escrowed at closing.

(24)	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.

Loan No. 24 – Moss-Bauer Apartments – At closing, $700,000 was deposited into a holdback reserve. Funds from the holdback reserve may be released to the borrower after the eight month anniversary of loan closing within the first 36 months of the loan term upon the following conditions being satisfied: (i) the debt yield on the loan, as calculated as of the end of the prior month, being equal to or greater than 8.25%, (ii) the DSCR on the loan, as calculated as of the end of the prior month, being equal to or greater than 1.30x and (iii) the LTV ratio at the time of such release to be no greater than 75.0%. Following the initial 36 month period, if any funds remain undisbursed, the remaining funds will be held as additional collateral for the loan.

Loan No. 30 – Orchard Maple Plaza and Palmer Crossing – The Orchard Maple Plaza and Palmer Crossing Mortgage Loan was structured with a $379,358 tenant holdback reserve that will be released upon the following conditions being satisfied, (i) with regard to any new tenant, the lender has received (A) an updated rent roll reflecting the change in status of such new tenant, (B) a final certificate of occupancy for such space leased to such respective new tenant and (C) evidence that the new tenant has commenced payment in full of rent under its lease, (ii) the debt yield following such release is greater than or equal to 9.5% and (iii) the DSCR following such release is greater than or equal to 1.45x. 50% of the tenant holdback reserve will be released upon satisfaction of clause (i) with respect to the Design Bar, Inc. and CMP Real Estate new tenants and the remaining funds will be released upon satisfaction of clause (i) with respect to any other new tenant.

A-1-68

(25)	All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan documents.

Loan No. 1 – One Kendall Square – On or prior to December 31, 2019, the TI/LC reserve cap will be equal to $7,000,000. From January 1, 2020 and thereafter, the TI/LC reserve cap will be equal to $5,000,000.

Loan No. 2 – 1760 Third Avenue – The borrower will be required to deposit on each payment date an amount equal to $13,563 into a capital expenditure account, which monthly amount will be required to be increased upon completion of the TI Work by an amount equal to the product obtained by multiplying (i) $12.50 by (ii) the number of beds added to the 1760 Third Avenue Mortgaged Property as a result of the TI Work. After the conversion, the monthly amount will be $13,888 based on 1,111 beds.

Loan No. 3 – AMC Portfolio Pool III – Beginning on the payment date occurring in January 2017 and on each payment date thereafter, the borrowers will be required to make monthly payments of $4,808 into the replacement reserve, subject to a cap of $184,640.

Loan No. 6 – Bronx River Plaza – The borrower is required to deposit, on account of anticipated future capital expenditures, (a) monthly, until the date on which amounts in the capital expenditure account equal or exceed $51,581, an amount equal to the lesser of (y) $2,149 and (z) the amount by which funds in the account are less than $51,581, (b) thereafter, the borrower is required to deposit no amounts and (c) if the funds in the account, on any monthly payment date, are less than $25,791, then the borrower is again required to deposit the monthly amount described in clause (a) until the amount in the capital expenditure account equals or exceeds $51,581. In addition, the borrower is required to deposit reserve on account of anticipated future TI/LCs, (i) monthly, until the date on which amounts in the rollover account equals or exceeds $309,486, the borrower is required to deposit an amount equal to the lesser of (1) $8,597 and (2) the amount by which funds in the account are less than $309,486, (ii) thereafter, the borrower is required to deposit no amounts and (iii) if the funds in the account, on any monthly payment date, are less than $103,162, then the borrower is again required to deposit the monthly amount described in clause (i) until the amount in the rollover account equals or exceeds $309,486.

Loan No. 7 – 100 Westminster – On a monthly basis, the borrower is required to deposit: (i) to and including the monthly payment date occurring in July 2014, an amount equal to 1/5 of the estimated annual real estate taxes and thereafter, an amount equal to 1/12 of the estimated annual real estate taxes (currently estimated at approximately $183,527 per month), into a tax reserve account, (ii) 1/12 of the estimated annual insurance premiums (currently estimated at approximately $9,783 per month), into an insurance reserve account, (iii) $5,877 into a replacement reserve account (unless the Nortek Lease Conditions (as defined below) are satisfied, at which time such monthly amount will be $4,518), (iv) $48,195 into a TI/LC reserve (subject to a cap of $1,156,678, which cap does not include the upfront TI/LC deposit of $1,250,000) and (v) upon entering or modifying a lease pursuant to which rents will or may be paid more than one month in advance, the borrower is required to deposit such advance paid rents with the lender for the purpose of creating a reserve in order to simulate rental payments during the period covered by such prepayments. The “Nortek Lease Conditions” means that either (a) the lease with Nortek, Inc. (the “Nortek Lease”) is renewed for at least five years at net effective rents of $25.00 PSF (in accordance with the requirements set forth in the 100 Westminster Mortgage Loan documents) or (b) the borrower enters into one or more new leases at the 100 Westminster Mortgaged Property (in accordance with the requirements set forth in the 100 Westminster Mortgage Loan documents) and the rent payable under such new lease(s) supplements the DSCR to the same extent that a five-year renewal of the Nortek Lease at net effective rents of $25.00 PSF would have supplemented the DSCR. If the Nortek Leasing Conditions are satisfied, and if the funds in the TI/LC reserve account after giving effect to any proposed disbursement exceed $578,339, amounts in the TI/LC reserve account may be disbursed, at the borrower’s request, for approved capital expenditures (on satisfaction of the applicable

A-1-69

disbursement conditions for funds being applied for approved capital expenditures). Similarly, if the Nortek Leasing Conditions are satisfied, and if funds in the replacement reserve account after giving effect to any proposed disbursement exceed $70,527, amounts in the replacement reserve account may be disbursed, at the borrower’s request, for approved leasing expenses (on satisfaction of the applicable disbursement conditions for funds being applied for approved leasing expenses).

Loan No. 8 – Marriott Downtown Hartford – The borrower is required to deposit on each payment date an amount equal to $84,612 into the replacement reserve through and including May 2015 and 1/12 of 4% of prior year’s gross revenues thereafter.

Loan No. 9 – PennCap Portfolio – The monthly TI/LC reserve is currently $112,500 and decreases to $62,500 in February 2016.

Loan No. 10 – GEM Hotel – Borrower will be required to make deposits to the seasonality reserve account each October of the term of $100,000 and each November of the term of $75,000.

Loan No. 13 – The Dorchester at Forest Park – The borrower will deposit with lender on each payment date an amount equal to the monthly amount set forth in the approved annual budget for common charges. Although the property is a condominium, it is not operated as such and common charges are not currently required.

Loan No. 14 – Hilton Garden Inn Houston – The borrower will be required to make monthly deposits of $10,000 on the payment dates in April through September 2014, subject to a cap of $75,000 thereafter. Additionally, monthly collections of the FF&E reserve will begin on March 6, 2015. The monthly FF&E reserve amount will be the greater of (i) 1/12 of 4.0% of annual gross revenue and (ii) the contractual amount required to be spent on FF&E per the franchise agreement.

Loan No. 29 – Port Columbus Executive Park – The borrower will be required to deposit an amount equal to $5,205 into the TI/LC reserve on each payment date after the TI/LC reserve fell below $124,922 and until the TI/LC reserve is $249,844.

Loan No. 40 – La Quinta Inn & Suites Loveland – The borrower will commence monthly deposits into the FF&E reserve account beginning on the monthly payment date that the FF&E reserve account balance is equal to or less than 2/12 of 4.0% of the annual gross revenue. Additionally, following any disbursement from the seasonality reserve account, the borrower will deposit $5,000 on the first monthly payment date following such disbursement and thereafter, until the amount on deposit in the seasonality reserve account is at least $40,000.

Loan No. 43 – Colleyville Plaza – The borrower is required to deposit on each payment date an amount equal to $7,063 into the TI/LC reserve through and including January 5, 2016 and $2,825 thereafter.

Loan No. 48 – El Centro – Beginning on the payment date occurring in April 2016 and on each payment date thereafter, the borrower will be required to deposit an amount equal to $799 into the TI/LC reserve.

(26)	Certain of the mortgage loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements.

Loan No. 16 – BJ’s Wholesale - Framingham – The borrower has provided a guaranty from the loan sponsor for payment of monthly tax reserves, monthly insurance reserves and monthly replacement reserves in lieu of monthly reserves.

(27)	Loan No. 13 – The Dorchester at Forest Park – Fred Wilpon and Saul Katz serve as secondary guarantors on a joint and several basis in the event that the primary guarantor, Sterling Properties

A-1-70

of Missouri II, Inc., fails to fully pay costs and expenses as set forth in the guaranty within 30 days from the time demand is made by the lender following the acceleration of the loan.

(28)

With respect to the Mortgaged Properties identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this Free Writing Prospectus.

Loan No.	Mortgaged Property	Mortgaged Property Cut-off Date Balance	% of Initial Outstanding Pool Balance	Maximum Policy Amount	Premium Paid in Full	Policy Expiration Date
1	One Kendall Square	$83,000,000	8.9%	$10,000,000	Yes	1/15/2024
12	JL Holdings-Burger King Portfolio-90	$26,900,000	2.9%	$20,000,000	Yes	3/4/2024(1)
13	The Dorchester at Forest Park	$24,963,673	2.7%	$5,000,000	Yes	1/31/2024
37	JL Group Holdings-Burger King Portfolio-9	$5,200,000	0.6%	$6,000,000	Yes	3/4/2024(1)

(1)	With a three year tail.

(29)	Summary of Existing Pari Passu Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	Pari Passu Companion Loan Cut-off Date Balance	Loan Combination Cut-off Date Balance	Loan Combination U/W NCF DSCR	Loan Combination Cut-off Date LTV Ratio	Loan Combination U/W NOI Debt Yield
1	One Kendall Square	$83,000,000	$120,000,000	$203,000,000	1.34x	62.3%	9.2%
2	1760 Third Avenue	$75,000,000	$65,000,000	$140,000,000	1.67x	66.4%	7.9%
9	PennCap Portfolio	$33,700,000	$90,000,000	$123,700,000	1.40x	75.0%	10.7%
12	JL Holdings-Burger King Portfolio-90	$26,900,000	$22,900,000	$59,800,000(1)	1.95x(2)	41.8%(2)	16.4%(2)
22	McKinley Mall	$10,000,000	$28,000,000	$38,000,000	1.60x	67.3%	11.7%

(1)	Loan Combination also includes a $10,000,000 subordinate B-Note.

(2)	Calculated without regard to the $10,000,000 subordinate B-Note.

(30)	Split Loan Summary

Loan No.	Mortgage Loan	Senior Loan Cut-off Date Balance	Subordinate Loan Cut-off Date Balance	Loan Combination Cut-off Date Balance	Senior Loan U/W NCF DSCR	Loan Combination U/W NCF DSCR	Senior Loan Cut-off Date LTV	Loan Combination Cut-off Date LTV Ratio	Senior Loan U/W NOI Debt Yield	Loan Combination U/W NOI Debt Yield
12	JL Holdings-Burger King Portfolio-90	$49,800,000(1)	$10,000,000	$59,800,000	1.95x	1.53x	41.8%	50.2%	16.4%	13.6%
24	Moss-Bauer Apartments	$9,400,000	$600,000	$10,000,000	1.28x	1.14x	75.0%(2)	80.2%(2)	8.9%(2)	8.3%(2)

(1)	Includes a $22,900,000 pari passu companion loan.

(2)	Cut-off Date LTV Ratios and U/W NOI Debt Yields have been calculated net of a $700,000 holdback reserve.

(31)	Mezzanine Loan Summary

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Mezzanine Debt Cut-off Date Balance	Annual Interest Rate on Mezzanine Loan	Mezzanine Loan Maturity Date	Intercreditor Agreement	Total Debt Cut-off Date LTV Ratio(1)	Total Debt U/W NCF DSCR(1)	Total Debt U/W NOI Debt Yield(1)
2	1760 Third Avenue	$75,000,000	8.1%	$20,000,000	9.9500%	2/5/2019	Yes	75.8%	1.28x	6.9%
4	WRS Retail Portfolio	$71,000,000	7.7%	$6,000,000	11.0000%	1/6/2024	Yes	73.3%	1.14x	8.8%
9	PennCap Portfolio	$33,700,000	3.6%	$14,900,000	12.0000%	1/6/2024	Yes	84.0%	1.15x	9.6%
10	GEM Hotel	$29,300,000	3.2%	$3,700,000	10.0000%	3/6/2019	Yes	73.8%	1.26x	9.1%

(1)	With respect to 1760 Third Avenue Mortgage Loan, LTV, DSCR and Debt Yield calculations include a $65,000,000 pari passu companion loan. With respect to the PennCap Portfolio Mortgage Loan, LTV, DSCR and Debt Yield calculations include a $90,000,000 pari passu companion loan.

A-1-71

Deutsche Mortgage & Asset Receiving FWPFree writing prospectus