Exhibit 99.2
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(Stated in thousands of Canadian dollars) | March 31, 2021 | December 31, 2020 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 77,831 | $ | 108,772 | ||||
Accounts receivable | 220,878 | 207,209 | ||||||
Inventory | 25,605 | 26,282 | ||||||
Total current assets | 324,314 | 342,263 | ||||||
Non-current assets: | ||||||||
Deferred tax assets | 1,265 | 1,098 | ||||||
Right-of-use assets | 53,122 | 55,168 | ||||||
Property, plant and equipment | 2,390,395 | 2,472,683 | ||||||
Intangibles | 26,500 | 27,666 | ||||||
Total non-current assets | 2,471,282 | 2,556,615 | ||||||
Total assets | $ | 2,795,596 | $ | 2,898,878 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 145,128 | $ | 150,957 | ||||
Income taxes payable | 4,181 | 3,702 | ||||||
Current portion of lease obligations | 11,155 | 11,285 | ||||||
Current portion of long-term debt (Note 7) | 2,218 | 896 | ||||||
Total current liabilities | 162,682 | 166,840 | ||||||
Non-current liabilities: | ||||||||
Share-based compensation (Note 9) | 7,747 | 11,507 | ||||||
Provisions and other | 7,465 | 7,563 | ||||||
Lease obligations | 47,111 | 48,882 | ||||||
Long-term debt (Note 7) | 1,189,880 | 1,236,210 | ||||||
Deferred tax liabilities | 18,371 | 21,236 | ||||||
Total non-current liabilities | 1,270,574 | 1,325,398 | ||||||
Shareholders’ equity: | ||||||||
Shareholders’ capital (Note 10) | 2,281,444 | 2,285,738 | ||||||
Contributed surplus | 73,819 | 72,915 | ||||||
Deficit | (1,125,700 | ) | (1,089,594 | ) | ||||
Accumulated other comprehensive income (Note 12) | 132,777 | 137,581 | ||||||
Total shareholders’ equity | 1,362,340 | 1,406,640 | ||||||
Total liabilities and shareholders’ equity | $ | 2,795,596 | $ | 2,898,878 |
See accompanying notes to condensed interim consolidated financial statements.
1 |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF NET LOSS (UNAUDITED)
Three Months Ended March 31, | ||||||||
(Stated in thousands of Canadian dollars, except per share amounts) | 2021 | 2020 | ||||||
Revenue (Note 3) | $ | 236,473 | $ | 379,484 | ||||
Expenses: | ||||||||
Operating (Note 6) | 160,621 | 248,227 | ||||||
General and administrative (Note 6) | 21,313 | 19,535 | ||||||
Restructuring (Note 6) | — | 9,818 | ||||||
Earnings before income taxes, gain on repurchase of unsecured senior notes, finance charges, foreign exchange, gain on asset disposals and depreciation and amortization | 54,539 | 101,904 | ||||||
Depreciation and amortization | 72,013 | 82,914 | ||||||
Gain on asset disposals | (2,059 | ) | (3,609 | ) | ||||
Foreign exchange | (64 | ) | 2,691 | |||||
Finance charges (Note 8) | 22,446 | 27,580 | ||||||
Gain on repurchase of unsecured senior notes | — | (850 | ) | |||||
Loss before income taxes | (37,797 | ) | (6,822 | ) | ||||
Income taxes: | ||||||||
Current | 784 | 1,059 | ||||||
Deferred | (2,475 | ) | (2,604 | ) | ||||
(1,691 | ) | (1,545 | ) | |||||
Net loss | $ | (36,106 | ) | $ | (5,277 | ) | ||
Net loss per share: (Note 11) | ||||||||
Basic | $ | (2.70 | ) | $ | (0.38 | ) | ||
Diluted | $ | (2.70 | ) | $ | (0.38 | ) |
See accompanying notes to condensed interim consolidated financial statements.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months Ended March 31, | ||||||||
(Stated in thousands of Canadian dollars) | 2021 | 2020 | ||||||
Net loss | $ | (36,106 | ) | $ | (5,277 | ) | ||
Unrealized gain (loss) on translation of assets and liabilities of operations denominated in foreign currency | (20,998 | ) | 157,008 | |||||
Foreign exchange gain (loss) on net investment hedge with U.S. denominated debt | 15,909 | (118,156 | ) | |||||
Tax benefit related to net investment hedge of long-term debt | 285 | — | ||||||
Comprehensive income (loss) | $ | (40,910 | ) | $ | 33,575 |
See accompanying notes to condensed interim consolidated financial statements.
2 |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31, | ||||||||
(Stated in thousands of Canadian dollars) | 2021 | 2020 | ||||||
Cash provided by (used in): | ||||||||
Operations: | ||||||||
Net loss | $ | (36,106 | ) | $ | (5,277 | ) | ||
Adjustments for: | ||||||||
Long-term compensation plans | 7,148 | (703 | ) | |||||
Depreciation and amortization | 72,013 | 82,914 | ||||||
Gain on asset disposals | (2,059 | ) | (3,609 | ) | ||||
Foreign exchange | 558 | 2,872 | ||||||
Finance charges | 22,446 | 27,580 | ||||||
Income taxes | (1,691 | ) | (1,545 | ) | ||||
Other | 3 | 60 | ||||||
Gain on repurchase of unsecured senior notes | — | (850 | ) | |||||
Income taxes paid | (161 | ) | (820 | ) | ||||
Interest paid | (18,766 | ) | (19,495 | ) | ||||
Interest received | 45 | 190 | ||||||
Funds provided by operations | 43,430 | 81,317 | ||||||
Changes in non-cash working capital balances | (28,008 | ) | (6,364 | ) | ||||
15,422 | 74,953 | |||||||
Investments: | ||||||||
Purchase of property, plant and equipment | (8,436 | ) | (11,485 | ) | ||||
Purchase of intangibles | — | (57 | ) | |||||
Proceeds on sale of property, plant and equipment | 3,324 | 5,690 | ||||||
Changes in non-cash working capital balances | (4,802 | ) | (3,526 | ) | ||||
(9,914 | ) | (9,378 | ) | |||||
Financing: | ||||||||
Issuance of long-term debt | 20,000 | — | ||||||
Repayments of long-term debt | (49,425 | ) | (40,554 | ) | ||||
Repurchase of share capital | (4,294 | ) | (5,244 | ) | ||||
Debt issuance costs | (244 | ) | — | |||||
Debt amendment fees | — | (21 | ) | |||||
Lease payments | (1,621 | ) | (1,728 | ) | ||||
(35,584 | ) | (47,547 | ) | |||||
Effect of exchange rate changes on cash | (865 | ) | 4,273 | |||||
Increase (decrease) in cash | (30,941 | ) | 22,301 | |||||
Cash, beginning of period | 108,772 | 74,701 | ||||||
Cash, end of period | $ | 77,831 | $ | 97,002 |
See accompanying notes to condensed interim consolidated financial statements.
3 |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
(Stated in thousands of Canadian dollars) | Shareholders’ Capital | Contributed Surplus | Accumulated Other Comprehensive Income (Note 12) | Deficit | Total Equity | |||||||||||||||
Balance at January 1, 2021 | $ | 2,285,738 | $ | 72,915 | $ | 137,581 | $ | (1,089,594 | ) | $ | 1,406,640 | |||||||||
Net loss for the period | — | — | — | (36,106 | ) | (36,106 | ) | |||||||||||||
Other comprehensive loss for the period | — | — | (4,804 | ) | — | (4,804 | ) | |||||||||||||
Share repurchases | (4,294 | ) | — | — | — | (4,294 | ) | |||||||||||||
Share-based compensation reclassification | — | (1,455 | ) | — | — | (1,455 | ) | |||||||||||||
Share-based compensation expense | — | 2,359 | — | — | 2,359 | |||||||||||||||
Balance at March 31, 2021 | $ | 2,281,444 | $ | 73,819 | $ | 132,777 | $ | (1,125,700 | ) | $ | 1,362,340 |
(Stated in thousands of Canadian dollars) | Shareholders’ Capital | Contributed Surplus | Accumulated Other Comprehensive Income | Deficit | Total Equity | |||||||||||||||
Balance at January 1, 2020 | $ | 2,296,378 | $ | 66,255 | $ | 134,255 | $ | (969,456 | ) | $ | 1,527,432 | |||||||||
Net loss for the period | — | — | — | (5,277 | ) | (5,277 | ) | |||||||||||||
Other comprehensive income for the period | — | — | 38,852 | — | 38,852 | |||||||||||||||
Share repurchases | (5,244 | ) | — | — | — | (5,244 | ) | |||||||||||||
Share-based compensation reclassification | — | (1,498 | ) | — | — | (1,498 | ) | |||||||||||||
Share-based compensation expense | — | 3,121 | — | — | 3,121 | |||||||||||||||
Balance at March 31, 2020 | $ | 2,291,134 | $ | 67,878 | $ | 173,107 | $ | (974,733 | ) | $ | 1,557,386 |
See accompanying notes to condensed interim consolidated financial statements.
4 |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Tabular amounts are stated in thousands of Canadian dollars except share numbers and per share amounts)
NOTE 1. DESCRIPTION OF BUSINESS
Precision Drilling Corporation (Precision or the Corporation) is incorporated under the laws of the Province of Alberta, Canada and is a provider of contract drilling and completion and production services primarily to oil and natural gas exploration and production companies in Canada, the United States and certain international locations. The address of the registered office is Suite 800, 525 - 8th Avenue S.W., Calgary, Alberta, Canada, T2P 1G1.
NOTE 2. BASIS OF PRESENTATION
(a) Statement of Compliance
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, using accounting policies consistent with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and interpretations of the International Financial Reporting Interpretations Committee.
The condensed interim consolidated financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Corporation as at and for the year ended December 31, 2020.
These condensed interim consolidated financial statements were prepared using accounting policies and methods of their application consistent with those used in the preparation of the Corporation’s consolidated audited annual financial statements for the year ended December 31, 2020.
These condensed interim consolidated financial statements were approved by the Board of Directors on April 21, 2021.
(b) Use of Estimates and Judgements
The preparation of the condensed interim consolidated financial statements requires management to make estimates and judgements that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingencies. These estimates and judgements are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The estimation of anticipated future events involves uncertainty and, consequently, the estimates used in preparation of the condensed interim consolidated financial statements may change as future events unfold, more experience is acquired, or the Corporation’s operating environment changes.
Significant estimates and judgements used in the preparation of these condensed interim consolidated financial statements remained unchanged from those disclosed in the Corporation’s consolidated audited annual financial statements for the year ended December 31, 2020. As described in Note 4 of the consolidated audited annual financial statements for the year ended December 31, 2020, due to the outbreak of the Novel Coronavirus (COVID-19) and the resulting impact on the economy and in particular the prices of oil and natural gas, the estimates and judgements used to prepare these financial statements were subject to a higher degree of measurement uncertainty.
NOTE 3. Revenue
(a) | Disaggregation of revenue |
The following table includes a reconciliation of disaggregated revenue by reportable segment (Note 4). Revenue has been disaggregated by primary geographical market and type of service provided.
5 |
Three Months Ended March 31, 2021 | Contract Drilling Services | Completion and Production Services | Corporate and Other | Inter- Segment Eliminations | Total | |||||||||||||||
United States | $ | 82,674 | $ | 3,308 | $ | — | $ | — | $ | 85,982 | ||||||||||
Canada | 86,083 | 29,236 | — | (890 | ) | 114,429 | ||||||||||||||
International | 36,062 | — | — | — | 36,062 | |||||||||||||||
$ | 204,819 | $ | 32,544 | $ | — | $ | (890 | ) | $ | 236,473 | ||||||||||
Day rate/hourly services | $ | 193,349 | $ | 32,544 | $ | — | $ | (108 | ) | $ | 225,785 | |||||||||
Shortfall payments/idle but contracted | 116 | — | — | — | 116 | |||||||||||||||
Turnkey drilling services | 5,946 | — | — | — | 5,946 | |||||||||||||||
Directional services | 3,779 | — | — | — | 3,779 | |||||||||||||||
Other | 1,629 | — | — | (782 | ) | 847 | ||||||||||||||
$ | 204,819 | $ | 32,544 | $ | — | $ | (890 | ) | $ | 236,473 |
Three Months Ended March 31, 2020 | Contract Drilling Services | Completion and Production Services | Corporate and Other | Inter- Segment Eliminations | Total | |||||||||||||||
United States | $ | 161,954 | $ | 7,627 | $ | — | $ | — | $ | 169,581 | ||||||||||
Canada | 131,544 | 26,036 | — | (728 | ) | 156,852 | ||||||||||||||
International | 53,051 | — | — | — | 53,051 | |||||||||||||||
$ | 346,549 | $ | 33,663 | $ | — | $ | (728 | ) | $ | 379,484 | ||||||||||
Day rate/hourly services | $ | 329,110 | $ | 33,663 | $ | — | $ | (226 | ) | $ | 362,547 | |||||||||
Shortfall payments/idle but contracted | 6,793 | — | — | — | 6,793 | |||||||||||||||
Turnkey drilling services | 1,068 | — | — | — | 1,068 | |||||||||||||||
Directional services | 7,127 | — | — | — | 7,127 | |||||||||||||||
Other | 2,451 | — | — | (502 | ) | 1,949 | ||||||||||||||
$ | 346,549 | $ | 33,663 | $ | — | $ | (728 | ) | $ | 379,484 |
(b) | Seasonality |
Precision has operations that are carried on in Canada which represent approximately 48% (2020 - 41%) of consolidated revenue for the three months ended March 31, 2021 and 37% (2020 - 33%) of consolidated total assets as at March 31, 2021. The ability to move heavy equipment in Canadian oil and natural gas fields is dependent on weather conditions. As warm weather returns in the spring, the winter's frost comes out of the ground rendering many secondary roads incapable of supporting the weight of heavy equipment until they have thoroughly dried out. The duration of this “spring break-up” has a direct impact on Precision’s activity levels. In addition, many exploration and production areas in northern Canada are accessible only in winter months when the ground is frozen hard enough to support equipment. The timing of freeze up and spring break-up affects the ability to move equipment in and out of these areas. As a result, late March through May is traditionally Precision’s slowest time in this region.
6 |
NOTE 4. SEGMENTED INFORMATION
The Corporation has two reportable operating segments; Contract Drilling Services and Completion and Production Services. Contract Drilling Services includes drilling rigs, directional drilling, procurement and distribution of oilfield supplies, and manufacture, sale and repair of drilling equipment. Completion and Production Services includes service rigs, oilfield equipment rental and camp and catering services. The Corporation provides services primarily in Canada, the United States and certain international locations.
Three Months Ended March 31, 2021 | Contract Drilling Services | Completion and Production Services | Corporate and Other | Inter- Segment Eliminations | Total | |||||||||||||||
Revenue | $ | 204,819 | $ | 32,544 | $ | — | $ | (890 | ) | $ | 236,473 | |||||||||
Operating earnings (loss) | (3,476 | ) | 4,044 | (15,983 | ) | — | (15,415 | ) | ||||||||||||
Depreciation and amortization | 65,232 | 4,001 | 2,780 | — | 72,013 | |||||||||||||||
Gain on asset disposals | (1,725 | ) | (243 | ) | (91 | ) | — | (2,059 | ) | |||||||||||
Total assets | 2,495,562 | 140,248 | 159,786 | — | 2,795,596 | |||||||||||||||
Capital expenditures | 7,438 | 904 | 94 | — | 8,436 |
Three Months Ended March 31, 2020 | Contract Drilling Services | Completion and Production Services | Corporate and Other | Inter- Segment Eliminations | Total | |||||||||||||||
Revenue | $ | 346,549 | $ | 33,663 | $ | — | $ | (728 | ) | $ | 379,484 | |||||||||
Operating earnings (loss) | 37,851 | (309 | ) | (14,943 | ) | — | 22,599 | |||||||||||||
Depreciation and amortization | 75,724 | 4,283 | 2,907 | — | 82,914 | |||||||||||||||
Gain on asset disposals | (2,842 | ) | (739 | ) | (28 | ) | — | (3,609 | ) | |||||||||||
Total assets | 3,086,849 | 151,141 | 134,584 | — | 3,372,574 | |||||||||||||||
Capital expenditures | 10,015 | 1,415 | 112 | — | 11,542 |
A reconciliation of total segment operating earnings (loss) to loss before taxes is as follows:
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Total segment operating earnings (loss) | $ | (15,415 | ) | $ | 22,599 | |||
Deduct: | ||||||||
Foreign exchange | (64 | ) | 2,691 | |||||
Finance charges | 22,446 | 27,580 | ||||||
Gain on repurchase of unsecured senior notes | — | (850 | ) | |||||
Loss before income taxes | $ | (37,797 | ) | $ | (6,822 | ) |
NOTE 5. IMPAIRMENT
At March 31, 2021, Precision reviewed each of its Cash-Generating Units (CGU) and did not any identify indications of impairment and therefore, did not test its CGUs for impairment.
NOTE 6. RESTRUCTURING AND OTHER
In response to the economic slowdown caused by COVID-19, governments enacted various employer assistance and economic stimulus programs. In the second quarter of 2020, the Government of Canada introduced the Canadian Emergency Wage Subsidy program. For the period ended March 31, 2021, Precision recognized $9 million (2020 – nil) of salary and wage subsidies. Wage subsidies were presented as offsets to operating and general and administrative expense of $8 million (2020 – nil) and $1 million (2020 – nil), respectively.
7 |
During the first quarter of 2020, Precision incurred restructuring charges of $10 million, comprised of severance and certain costs associated with the shutdown of its United States directional drilling operations. There were no restructuring charges incurred for the period ended March 31, 2021.
NOTE 7. LONG-TERM DEBT
U.S. Denominated Facilities | Canadian Facilities and Translated U.S. Facilities | |||||||||||||||
March 31, | December 31, | March 31, | December 31, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Current Portion of Long-Term Debt | ||||||||||||||||
Canadian Real Estate Credit Facility | US | $ | — | US | $ | — | $ | 1,333 | $ | — | ||||||
U.S. Real Estate Credit Facility | 704 | 704 | 885 | 896 | ||||||||||||
US | $ | 704 | US | $ | 704 | $ | 2,218 | $ | 896 | |||||||
Long-Term Debt | ||||||||||||||||
Senior Credit Facility | US | $ | 35,650 | US | $ | 74,650 | $ | 44,797 | $ | 95,041 | ||||||
Canadian Real Estate Credit Facility | — | — | 18,667 | — | ||||||||||||
U.S. Real Estate Credit Facility | 9,621 | 9,797 | 12,089 | 12,474 | ||||||||||||
Unsecured senior notes: | ||||||||||||||||
7.75% senior notes due 2023 | 285,734 | 285,734 | 359,045 | 363,782 | ||||||||||||
5.25% senior notes due 2024 | 263,205 | 263,205 | 330,735 | 335,099 | ||||||||||||
7.125% senior notes due 2026 | 347,765 | 347,765 | 436,991 | 442,757 | ||||||||||||
US | $ | 941,975 | US | $ | 981,151 | 1,202,324 | 1,249,153 | |||||||||
Less net unamortized debt issue costs | (12,444 | ) | (12,943 | ) | ||||||||||||
$ | 1,189,880 | $ | 1,236,210 |
Senior Credit Facility | Canadian Real Estate Credit Facility | U.S. Real Estate Credit Facility | Unsecured Senior Notes | Debt Issue Costs | Total | |||||||||||||||||||
Current | $ | — | $ | — | $ | 896 | $ | — | $ | — | $ | 896 | ||||||||||||
Long-term | 95,041 | — | 12,474 | 1,141,638 | (12,943 | ) | 1,236,210 | |||||||||||||||||
Balance December 31, 2020 | 95,041 | — | 13,370 | 1,141,638 | (12,943 | ) | 1,237,106 | |||||||||||||||||
Changes from financing cash flows: | ||||||||||||||||||||||||
Proceeds from Real Estate Credit Facility | — | 20,000 | — | — | — | 20,000 | ||||||||||||||||||
Repayment of Senior Credit Facility | (49,202 | ) | — | — | — | — | (49,202 | ) | ||||||||||||||||
Repayment of Real Estate Credit Facility | — | — | (223 | ) | — | — | (223 | ) | ||||||||||||||||
Payment of debt issue costs | — | — | — | — | (244 | ) | (244 | ) | ||||||||||||||||
45,839 | 20,000 | 13,147 | 1,141,638 | (13,187 | ) | 1,207,437 | ||||||||||||||||||
Amortization of debt issue costs | — | — | — | — | 743 | 743 | ||||||||||||||||||
Foreign exchange adjustment | (1,042 | ) | — | (173 | ) | (14,867 | ) | — | (16,082 | ) | ||||||||||||||
Balance at March 31, 2021 | $ | 44,797 | $ | 20,000 | $ | 12,974 | $ | 1,126,771 | $ | (12,444 | ) | $ | 1,192,098 | |||||||||||
Current | $ | — | $ | 1,333 | $ | 885 | $ | — | $ | — | $ | 2,218 | ||||||||||||
Long-term | 44,797 | 18,667 | 12,089 | 1,126,771 | (12,444 | ) | 1,189,880 | |||||||||||||||||
$ | 44,797 | $ | 20,000 | $ | 12,974 | $ | 1,126,771 | $ | (12,444 | ) | $ | 1,192,098 |
At March 31, 2021, Precision was in compliance with the covenants of the Senior Credit Facility and Real Estate Credit Facilities.
8 |
Long-term debt obligations at March 31, 2021 will mature as follows:
2021 | $ | 1,664 | ||
2022 | 2,218 | |||
2023 | 406,060 | |||
2024 | 332,953 | |||
Thereafter | 461,647 | |||
$ | 1,204,542 |
Senior Credit Facility
On April 9, 2020, Precision agreed with the lenders of its Senior Credit Facility to reduce the consolidated Covenant EBITDA to consolidated interest expense coverage ratio for the most recent four consecutive quarters from the greater than or equal to 1.25:1 for the periods ending March 31, June 30 and September 30, 2021, 1.75:1, for the period ending December 31, 2021, 2.0:1 for the period ending March 31, 2022 and 2.5:1 for periods ending thereafter.
During the covenant relief period, Precision’s distributions in the form of dividends, distributions and share repurchases are restricted to a maximum of US$15 million in 2020 and US$25 million in each of 2021 and 2022, subject to a pro forma senior net leverage ratio (as defined in the credit agreement) of less than or equal to 1.75:1.
In addition, during 2021, the North American and acceptable secured foreign assets must directly account for at least 65% of consolidated Covenant EBITDA calculated quarterly on a rolling twelve-month basis, increasing to 70% thereafter. Precision also has the option to voluntarily terminate the covenant relief period prior to its March 31, 2022 end date.
The Senior Credit Facility limits the redemption and repurchase of junior debt subject to a pro forma senior net leverage covenant test of less than or equal to 1.75:1.
In addition, the Senior Credit Facility contains certain covenants that place restrictions on Precision’s ability to incur or assume additional indebtedness; dispose of assets; change Precision’s primary business; incur liens on assets; engage in transactions with affiliates; enter into mergers, consolidations or amalgamations; and enter into speculative swap agreements.
Canadian Real Estate Credit Facility
In March 2021, Precision established a Canadian Real Estate Facility in the amount of $20 million. The facility matures in March 2026 and is secured by real properties in Alberta, Canada. Principal plus interest payments are due quarterly, based on 15-year straight-line amortization with any unpaid principal and accrued interest due at maturity. Interest is calculated using a CDOR rate plus margin.
The Canadian Real Estate Credit Facility contains certain affirmative and negative covenants and events of default, customary for this type of transactions. Under the terms of the Canadian Real Estate Credit Facility, Precision must maintain a consolidated interest coverage ratio in accordance with the Senior Credit Facility, described above, as of the last day of each period of four consecutive fiscal quarters commencing June 30, 2021. In the event the Senior Credit Facility expires, is cancelled or is terminated, the consolidated interest coverage ratios in effect at that time shall remain in place for the remaining duration of the Canadian Real Estate Credit Facility.
NOTE 8. FINANCE CHARGES
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Interest: | ||||||||
Long-term debt | $ | 20,862 | $ | 25,610 | ||||
Lease obligations | 701 | 930 | ||||||
Other | 5 | — | ||||||
Income | (96 | ) | (148 | ) | ||||
Amortization of debt issue costs and loan commitment fees | 974 | 1,188 | ||||||
Finance charges | $ | 22,446 | $ | 27,580 |
9 |
NOTE 9. SHARE-BASED COMPENSATION PLANS
Liability Classified Plans
Restricted Share Units (a) | Performance Share Units (a) | Executive Performance Share Units(b) | Non- Directors’ | Total | ||||||||||||||||
December 31, 2020 | $ | 6,624 | $ | 4,751 | $ | 6,833 | $ | 1,609 | $ | 19,817 | ||||||||||
Expensed during period | 3,527 | 2,157 | 4,263 | 694 | 10,641 | |||||||||||||||
Reclassified to contributed surplus | — | — | (773 | ) | — | (773 | ) | |||||||||||||
Payments and redemptions | (5,461 | ) | (1,577 | ) | (4,808 | ) | — | (11,846 | ) | |||||||||||
March 31, 2021 | $ | 4,690 | $ | 5,331 | $ | 5,515 | $ | 2,303 | $ | 17,839 | ||||||||||
Current | $ | 3,208 | $ | 1,369 | $ | 5,515 | $ | — | $ | 10,092 | ||||||||||
Long-term | 1,482 | 3,962 | — | 2,303 | 7,747 | |||||||||||||||
$ | 4,690 | $ | 5,331 | $ | 5,515 | $ | 2,303 | $ | 17,839 |
(a) Restricted Share Units and Performance Share Units
A summary of the activity under the restricted share unit (RSU) and the performance share unit (PSU) plans are presented below:
RSUs Outstanding | PSUs Outstanding | |||||||
December 31, 2020 | 484,782 | 565,379 | ||||||
Granted | 345,900 | 477,510 | ||||||
Redeemed | (211,589 | ) | (36,806 | ) | ||||
Forfeited | (5,826 | ) | (5,601 | ) | ||||
March 31, 2021 | 613,267 | 1,000,482 |
(b) Executive Performance Share Units
A summary of the activity under Executive performance share unit (Executive PSU) share-based incentive plan is presented below:
Executive PSUs Outstanding | ||||
December 31, 2020 | 288,707 | |||
Redeemed | (94,723 | ) | ||
March 31, 2021 | 193,984 |
Precision grants Executive PSUs to certain senior executives. On December 31, 2020, Precision changed its settlement intentions and anticipates settling vested Executive PSUs in cash. Included in net loss for the three months ended March 31, 2021 is an expense of $4 million (2020 - $3 million).
(c) Non-Management Directors – Deferred Share Unit Plan
A summary of the activity under the non-management director deferred share unit (DSU) plan is presented below:
DSUs Outstanding | ||||
December 31, 2020 | 77,574 | |||
Granted | 10,170 | |||
March 31, 2021 | 87,744 |
10 |
During the first quarter of 2021, Precision established a new tranche of non-management director DSUs whereby fully vested DSUs are granted quarterly based on an election by the non-management director to receive all or a portion of their compensation in DSUs. These DSUs are redeemable in cash upon the director’s retirement. Non-management directors can receive a lump sum cash payment or two separate cash payments any time up until December 15 of the year following retirement. If the non-management director does not specify a redemption date, the DSUs will be redeemed on a single date six months after retirement. The cash settlement amount is based on the weighted average trading price for Precision’s shares on the Toronto Stock Exchange for the five days immediately prior to payout.
Equity Settled Plans
(d) Option Plan
A summary of the activity under the option plan is presented below:
Canadian share options | Outstanding | Range of Exercise Price | Weighted Average Exercise Price | Exercisable | �� | |||||||||||||||||||
December 31, 2020 | 148,665 | $ | 87.00 | — | 286.20 | $ | 138.86 | 141,156 | ||||||||||||||||
Forfeited | (33,060 | ) | 89.20 | — | 286.20 | 193.10 | ||||||||||||||||||
March 31, 2021 | 115,605 | $ | 87.00 | — | 146.40 | $ | 123.35 | 115,605 |
U.S. share options | Outstanding | Range of Exercise Price (US$) | Weighted Average Exercise Price (US$) | Exercisable | ||||||||||||||||||||
December 31, 2020 | 283,793 | $ | 51.20 | — | 183.60 | $ | 86.23 | 239,521 | ||||||||||||||||
Forfeited | (15,950 | ) | 183.60 | — | 183.60 | 183.60 | ||||||||||||||||||
March 31, 2021 | 267,843 | $ | 51.20 | — | 115.80 | $ | 80.43 | 256,965 |
Included in net loss for the three months ended March 31, 2021 is an expense of $0.1 million (2020 - $0.4 million). To reduce the dilution of the Corporation’s shares, Precision ceased the issuance of options in 2020.
(e) Non-Management Directors – Deferred Share Unit Plan
Prior to January 1, 2012, Precision had a deferred share unit plan for non-management directors. Under the plan fully vested deferred share units were granted quarterly based upon an election by the non-management director to receive all or a portion of their compensation in deferred share units. These deferred share units are redeemable into an equal number of common shares any time after the director's retirement.
A summary of the activity under this share-based incentive plan is presented below:
DSUs Outstanding | ||||
December 31, 2020 and March 31, 2021 | 1,470 |
NOTE 10. SHAREHOLDERS’ CAPITAL
Common shares | Number | Amount | ||||||
Balance December 31, 2020 | 13,459,593 | $ | 2,285,738 | |||||
Share repurchase | (155,168 | ) | (4,294 | ) | ||||
Balance March 31, 2021 | 13,304,425 | $ | 2,281,444 |
11 |
(a) Share Consolidation
On November 12, 2020, Precision Drilling Corporation completed a 20:1 consolidation of its common shares. Comparative period share-based compensation award units, share option quantities, share option exercise prices and basic and diluted weighted average shares outstanding have been retrospectively adjusted to reflect the share consolidation.
(b) Normal Course Issuer Bid
Under the terms of Precision’s Normal Course Issuer Bid (NCIB), Precision may purchase and cancel up to a maximum of 1,199,883 common shares, representing 10% of the public float of common shares as of August 14, 2020. Purchases under the NCIB are made through the facilities of the TSX, the New York Stock Exchange and various other designated exchanges in accordance with applicable regulatory requirements at a price per common share representative of the market price at the time of acquisition. The NCIB will terminate no later than August 26, 2021.
During the first quarter of 2021, Precision repurchased and cancelled a total of 155,168 common shares (2020 – 153,806) for $4 million (2020 – $5 million).
NOTE 11. PER SHARE AMOUNTS
The following tables reconcile the net loss and weighted average shares outstanding used in computing basic and diluted net loss per share:
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Net loss - basic and diluted | $ | (36,106 | ) | $ | (5,277 | ) |
Three Months Ended March 31, | ||||||||
(Stated in thousands) | 2021 | 2020 | ||||||
Weighted average shares outstanding – basic | 13,349 | 13,771 | ||||||
Effect of share options and other equity compensation plans | — | — | ||||||
Weighted average shares outstanding – diluted | 13,349 | 13,771 |
NOTE 12. ACCUMULATED OTHER COMPREHENSIVE INCOME
Unrealized Foreign Currency Translation Gain (Loss) | Foreign Exchange Gain (Loss) on Net Investment Hedge | Tax Benefit Related to Net Investment Hedge of Long-Term Debt | Accumulated Other Comprehensive Income (Loss) | |||||||||||||
December 31, 2020 | $ | 483,657 | $ | (351,474 | ) | $ | 5,398 | $ | 137,581 | |||||||
Other comprehensive income (loss) | (20,998 | ) | 15,909 | 285 | (4,804 | ) | ||||||||||
March 31, 2021 | $ | 462,659 | $ | (335,565 | ) | $ | 5,683 | $ | 132,777 |
NOTE 13. FAIR VALUES OF FINANCIAL INSTRUMENTS
The carrying values of cash, accounts receivable, and accounts payable and accrued liabilities approximates their fair value due to the relatively short period to maturity of the instruments. Amounts drawn on the Senior Credit Facility and the Canadian and U.S. Real Estate Credit Facilities, measured at amortized cost, approximate fair value as this indebtedness is subject to floating rates of interest. The fair value of the unsecured senior notes at March 31, 2021 was approximately $1,092 million (December 31, 2020 – $1,023 million).
12 |
Financial assets and liabilities recorded or disclosed at fair value in the consolidated statement of financial position are categorized based upon the level of judgement associated with the inputs used to measure their fair value. Hierarchical levels are based on the amount of subjectivity associated with the inputs in the fair determination and are as follows:
Level I—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level III—Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
The estimated fair value of unsecured senior notes is based on level II inputs. The fair value is estimated considering the risk-free interest rates on government debt instruments of similar maturities, adjusted for estimated credit risk, industry risk and market risk premiums.
13 |
SHAREHOLDER INFORMATION
STOCK EXCHANGE LISTINGS Shares of Precision Drilling Corporation are listed on the Toronto Stock Exchange under the trading symbol PD and on the New York Stock Exchange under the trading symbol PDS.
TRANSFER AGENT AND REGISTRAR Computershare Trust Company of Canada Calgary, Alberta
TRANSFER POINT Computershare Trust Company NA Canton, Massachusetts
Q1 2021 TRADING PROFILE Toronto (TSX: PD) High: $36.18 Low: $20.72 Close: $27.15 Volume Traded: 10,249,458 New York (NYSE: PDS) High: US$27.86 Low: US$16.58 Close: US$21.61 Volume Traded: 7,157,322
ACCOUNT QUESTIONS Precision’s Transfer Agent can help you with a variety of shareholder related services, including: • change of address • lost unit certificates • transfer of shares to another person • estate settlement
Computershare Trust Company of Canada 100 University Avenue 9th Floor, North Tower Toronto, Ontario M5J 2Y1 Canada
1-800-564-6253 (toll free in Canada and the United States) 1-514-982-7555 (international direct dialing) Email: service@computershare.com
ONLINE INFORMATION To receive news releases by email, or to view this interim report online, please visit Precision’s website at www.precisiondrilling.com and refer to the Investor Relations section. Additional information relating to Precision, including the Annual Information Form, Annual Report and Management Information Circular has been filed with SEDAR and is available at www.sedar.com and on the EDGAR website www.sec.gov | CORPORATE INFORMATION
DIRECTORS Michael R. Culbert William T. Donovan Brian J. Gibson Steven W. Krablin Susan M. MacKenzie Kevin O. Meyers Kevin A. Neveu David W. Williams
OFFICERS Kevin A. Neveu President and Chief Executive Officer
Veronica H. Foley Senior Vice President, General Counsel and Chief Compliance Officer
Carey T. Ford Senior Vice President and Chief Financial Officer
Shuja U. Goraya Chief Technology Officer
Darren J. Ruhr Chief Administrative Officer
Gene C. Stahl Chief Marketing Officer
AUDITORS KPMG LLP Calgary, Alberta
HEAD OFFICE Suite 800, 525 8th Avenue SW Calgary, Alberta, Canada T2P 1G1 Telephone: 403-716-4500 Facsimile: 403-264-0251 Email: info@precisiondrilling.com www.precisiondrilling.com
|
14