JP Morgan Chase Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-226123-08

Free Writing Prospectus dated February [26], 2020

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-226123) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (800) 408-1016 or by emailing the ABS Syndicate Desk atabs_synd@jpmorgan.com.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled "Certain Characteristics of the Mortgage Loans and Mortgaged Properties" to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision.

The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

ANNEX A-1

Loan #

Seller⁽¹⁾

Property Name

Street Address

City

State

Zip Code

County

Number of Properties

Property Type⁽²⁾

Property Subtype

Year Built

Year Renovated

GACC

Murphy Crossing

1011 & 1033 McCarthy Boulevard and 915, 933, & 1001 Murphy Ranch Road

Milpitas

95035

Santa Clara

Office

Suburban

1994

2015

GACC/JPMCB

Moffett Towers Buildings A, B & C

Various

Sunnyvale

94089

Santa Clara

Office

Suburban

2008

2.01

GACC/JPMCB

Moffett Towers Building B

1020 Enterprise Way

Sunnyvale

94089

Santa Clara

Office

Suburban

2008

2.02

GACC/JPMCB

Moffett Towers Building C

1050 Enterprise Way

Sunnyvale

94089

Santa Clara

Office

Suburban

2008

2.03

GACC/JPMCB

Moffett Towers Building A

1000 Enterprise Way

Sunnyvale

94089

Santa Clara

Office

Suburban

2008

JPMCB

1633 Broadway

New York

10019

New York

Office

CBD

1972

2013

CREFI

650 Madison Avenue

New York

10022

New York

Mixed Use

Office/Retail

1957, 1987

2015

GACC

CBM Portfolio

Various

Hotel

Limited Service

Various

5.01

GACC

Courtyard Larkspur Landing Marin County

2500 Larkspur Landing Circle

Larkspur

94939

Marin

Hotel

Limited Service

1987

2013

5.02

GACC

Courtyard San Mateo Foster City

550 Shell Boulevard

Foster City

94404

San Mateo

Hotel

Limited Service

1987

2016

5.03

GACC

Courtyard San Jose Cupertino

10605 North Wolfe Road

Cupertino

95014

Santa Clara

Hotel

Limited Service

1988

2017

5.04

GACC

Courtyard Boulder

4710 Pearl East Circle

Boulder

80301

Boulder

Hotel

Limited Service

1987

2013

5.05

GACC

Courtyard Los Angeles Torrance Palos Verdes

2633 Sepulveda Boulevard

Torrance

90505

Los Angeles

Hotel

Limited Service

1988

2013

5.06

GACC

Courtyard Los Angeles Hacienda Heights

1905 South Azusa Avenue

Hacienda Heights

91745

Los Angeles

Hotel

Limited Service

1990

2013

5.07

GACC

Courtyard Seattle South Center

400 Andover Park West

Tukwila

98188

King

Hotel

Limited Service

1989

2013

5.08

GACC

Courtyard Nashville Airport

2508 Elm Hill Pike

Nashville

37214

Davidson

Hotel

Limited Service

1988

2013

5.09

GACC

Courtyard Palm Springs

1300 East Tahquitz Canyon Way

Palm Springs

92262

Riverside

Hotel

Limited Service

1988

2013

5.10

GACC

Courtyard Portland Beaverton

8500 Southwest Nimbus Avenue

Beaverton

97008

Washington

Hotel

Limited Service

1989

2014

5.11

GACC

Courtyard Atlanta Perimeter Center

6250 Peachtree Dunwoody Road

Atlanta

30328

Fulton

Hotel

Limited Service

1987

2013

5.12

GACC

Courtyard Detroit Livonia

17200 North Laurel Park Drive

Livonia

48152

Wayne

Hotel

Limited Service

1988

2014

5.13

GACC

Courtyard St. Louis Creve Coeur

828 North New Ballas Road

Creve Coeur

63146

Saint Louis

Hotel

Limited Service

1987

2013

5.14

GACC

Courtyard Lincroft Red Bank

245 Half Mile Road

Red Bank

07701

Monmouth

Hotel

Limited Service

1988

2013

5.15

GACC

Courtyard Rye

631 Midland Avenue

Rye

10580

Westchester

Hotel

Limited Service

1988

2016

5.16

GACC

Courtyard Fresno

140 East Shaw Avenue

Fresno

93710

Fresno

Hotel

Limited Service

1990

2013

5.17

GACC

Courtyard Tampa Westshore

3805 West Cypress Street

Tampa

33607

Hillsborough

Hotel

Limited Service

1989

2013

5.18

GACC

Courtyard Boston Andover

10 Campanelli Drive

Andover

01810

Essex

Hotel

Limited Service

1989

2014

5.19

GACC

Courtyard Detroit Metro Airport

30653 Flynn Drive

Romulus

48174

Wayne

Hotel

Limited Service

1987

5.20

GACC

Courtyard Denver Tech Center

6565 South Boston Street

Greenwood Village

80111

Arapahoe

Hotel

Limited Service

1987

2010

5.21

GACC

Courtyard Charlottesville North

638 Hillsdale Drive

Charlottesville

22901

Albemarle

Hotel

Limited Service

1989

2014

5.22

GACC

Courtyard St. Petersburg Clearwater

3131 Executive Drive

Clearwater

33762

Pinellas

Hotel

Limited Service

1988

2013

5.23

GACC

Courtyard Fort Lauderdale Plantation

7780 Southwest 6th Street

Fort Lauderdale

33324

Broward

Hotel

Limited Service

1988

5.24

GACC

Courtyard West Palm Beach

600 Northpoint Parkway

West Palm Beach

33407

Palm Beach

Hotel

Limited Service

1986

2012

5.25

GACC

Courtyard Chicago Lincolnshire

505 Milwaukee Avenue

Lincolnshire

60069

Lake

Hotel

Limited Service

1987

5.26

GACC

Courtyard Phoenix Mesa

1221 South Westwood Avenue

Mesa

85210

Maricopa

Hotel

Limited Service

1985

2013

5.27

GACC

Courtyard Chicago Waukegan Gurnee

3800 Northpoint Boulevard

Waukegan

60085

Lake

Hotel

Limited Service

1986

5.28

GACC

Courtyard Chicago Highland Park

1505 Lake Cook Road

Highland Park

60035

Lake

Hotel

Limited Service

1988

5.29

GACC

Courtyard Bakersfield

3601 Marriott Drive

Bakersfield

93308

Kern

Hotel

Limited Service

1988

2013

5.30

GACC

Courtyard Norwalk

474 Main Avenue

Norwalk

06851

Fairfield

Hotel

Limited Service

1990

2013

5.31

GACC

Courtyard Kansas City Overland Park Metcalf

11301 Metcalf Avenue

Overland Park

66210

Johnson

Hotel

Limited Service

1989

2014

5.32

GACC

Courtyard Silver Spring North

12521 Prosperity Drive

Silver Spring

20904

Montgomery

Hotel

Limited Service

1988

2013

5.33

GACC

Courtyard Raleigh Cary

102 Edinburgh Drive South

Cary

27511

Wake

Hotel

Limited Service

1988

2019

5.34

GACC

Courtyard New Haven Wallingford

600 Northrop Road

Wallingford

06492

New Haven

Hotel

Limited Service

1990

2013

5.35

GACC

Courtyard Chicago Oakbrook Terrace

6 Transam Plaza Drive

Oakbrook Terrace

60181

DuPage

Hotel

Limited Service

1986

5.36

GACC

Courtyard Indianapolis Castleton

8670 Allisonville Road

Indianapolis

46250

Marion

Hotel

Limited Service

1987

5.37

GACC

Courtyard Annapolis

2559 Riva Road

Annapolis

21401

Anne Arundel

Hotel

Limited Service

1989

2013

5.38

GACC

Courtyard Greenville Haywood Mall

70 Orchard Park Drive

Greenville

29615

Greenville

Hotel

Limited Service

1988

2019

5.39

GACC

Courtyard Minneapolis St Paul Airport

1352 Northland Drive

Mendota Heights

55120

Dakota

Hotel

Limited Service

1987

2014

5.40

GACC

Courtyard San Antonio Downtown Market Square

600 Santa Rosa South Avenue

San Antonio

78204

Bexar

Hotel

Limited Service

1990

2013, 2014

5.41

GACC

Courtyard Denver Stapleton

7415 East 41st Avenue

Denver

80216

Denver

Hotel

Limited Service

1987

2015

5.42

GACC

Courtyard St. Louis Westport Plaza

11888 Westline Industrial Drive

St Louis

63146

Saint Louis

Hotel

Limited Service

1987

2014

5.43

GACC

Courtyard Dallas Plano Parkway

4901 West Plano Parkway

Plano

75093

Collin

Hotel

Limited Service

1988

2013

5.44

GACC

Courtyard Phoenix North Metrocenter

9631 North Black Canyon Highway

Phoenix

85021

Maricopa

Hotel

Limited Service

1987

2015

5.45

GACC

Courtyard Dallas Richardson at Spring Valley

1000 South Sherman Street

Richardson

75081

Dallas

Hotel

Limited Service

1988

2015

5.46

GACC

Courtyard Birmingham Homewood

500 Shades Creek Parkway

Birmingham

35209

Jefferson

Hotel

Limited Service

1988

2013

5.47

GACC

Courtyard Atlanta Airport South

2050 Sullivan Road

Atlanta

30337

Clayton

Hotel

Limited Service

1986

2013

5.48

GACC

Courtyard Atlanta Gwinnett Mall

3550 Venture Parkway Northwest

Duluth

30096

Gwinnett

Hotel

Limited Service

1987

2015

5.49

GACC

Courtyard Poughkeepsie

2641 South Road

Poughkeepsie

12601

Dutchess

Hotel

Limited Service

1988

2013

5.50

GACC

Courtyard Memphis Airport

1780 Nonconnah Boulevard

Memphis

38132

Shelby

Hotel

Limited Service

1987

2014

5.51

GACC

Courtyard Charlotte South Park

6023 Park South Drive

Charlotte

28210

Mecklenburg

Hotel

Limited Service

1988

2013

5.52

GACC

Courtyard Philadelphia Devon

762 West Lancaster Avenue

Wayne

19087

Chester

Hotel

Limited Service

1989

2013

JPMCB

1501 Broadway

New York

10036

New York

Mixed Use

Office/Retail

1926

2018

JPMCB

Apollo Education Group HQ Campus

4025, 4035, 4045, 4050, and 4055 South Riverpoint Parkway

Phoenix

85040

Maricopa

Office

Suburban

2007, 2008

2019

JPMCB

Bellagio Hotel and Casino

3600 South Las Vegas Boulevard

Las Vegas

89109

Clark

Hotel

Full Service

1997

2019

JPMCB

3500 Lacey

3500 Lacey Road

Downers Grove

60515

DuPage

Office

Suburban

1992

2014-2018

JPMCB

Kings Plaza

5100 Kings Plaza

Brooklyn

11234

Kings

Retail

Super Regional Mall

1969

2018

CREFI

The Westin Book Cadillac

1114 Washington Boulevard

Detroit

48226

Wayne

Hotel

Full Service

1924

2008

CREFI

East Village Multifamily Pool 3

Various

New York

Various

New York

Multifamily

Mid-Rise

Various

12.01

CREFI

329-335 East 9th Street

New York

10003

New York

Multifamily

Mid-Rise

1900

1983

12.02

CREFI

516-518 East 13th Street

New York

10009

New York

Multifamily

Mid-Rise

1910

2009

GACC

Crenshaw Plaza

3210-3314 West Slauson Avenue and 5804-5870 Crenshaw Boulevard

Los Angeles

90043

Los Angeles

Retail

Anchored

1967-2004

GACC

Staples Headquarters

500 Staples Drive

Framingham

01702

Middlesex

Office

Suburban

1997

JPMCB

3000 Post Oak

3000 Post Oak Boulevard

Houston

77056

Harris

Office

CBD

1979

2014

GACC

3205 Eastern Market

3201 and 3205 East Market Street and 3400 Eastern Boulevard

York

17402

York

Multifamily

Garden

1963, 1970

CREFI

Mitchellville Plaza

12100-12224 Central Avenue

Mitchellville

20721

Prince George's

Retail

Anchored

1991

JPMCB

Stonemont Net Lease Portfolio

Various

18.01

JPMCB

Motorola Solutions

1299 & 1303 East Algonquin Road

Schaumburg

60196

Cook

Office

Suburban

1977, 1980

2016

18.02

JPMCB

MetLife - Bridgewater, NJ

501 U.S. Highway 22

Bridgewater

08807

Somerset

Office

Suburban

1978

2011

18.03

JPMCB

Baxalta

1200 Lakeside Drive

Bannockburn

60015

Lake

Office

Suburban

1999

2016

18.04

JPMCB

Amerigroup Corporation

5800 Northampton Boulevard

Norfolk

23502

Norfolk City

Office

Suburban

1993

2014

18.05

JPMCB

MetLife - Warwick, RI

700 Quaker Lane

Warwick

02818

Kent

Office

Suburban

1976

2016-2018

18.06

JPMCB

DST Output - El Dorado Hills, CA

5220 Robert J. Mathews Parkway

El Dorado Hills

95762

El Dorado

Industrial

Flex

1988

1998, 2004, 2011

18.07

JPMCB

Tate & Lyle

5450 Prairie Stone Parkway

Hoffman Estates

60192

Cook

Office

Suburban

2008

2012

18.08

JPMCB

MetLife - Aurora, IL

177 South Commons Drive

Aurora

60504

DuPage

Office

Suburban

1976

18.09

JPMCB

Anthem Blue Cross and Blue Shield

1831 Chestnut Street

Saint Louis

63103

Saint Louis City

Office

CBD

1947

2013, 2019

18.10

JPMCB

DST Output - South Windsor, CT

125 Ellington Road

South Windsor

06074

Hartford

Industrial

Flex

1999

2002, 2006

18.11

JPMCB

DST Output - Kansas City, MO

2600 Southwest Boulevard

Kansas City

64108

Jackson

Industrial

Flex

1900, 2002

2007

18.12

JPMCB

MetLife - Oriskany, NY

5950 Airport Road

Oriskany

13424

Oneida

Office

Suburban

1971, 1990

2014

18.13

JPMCB

MetLife - Dayton, OH

9797 Springboro Pike

Dayton

45342

Montgomery

Office

Suburban

1976

2014, 2019

18.14

JPMCB

Weatherford

19685 Interstate 37 South

Elmendorf

78211

Bexar

Industrial

Flex

2012, 2013, 2014

18.15

JPMCB

Anthem

2 & 39 Gannett Drive

South Portland

04106

Cumberland

Office

Suburban

1992

18.16

JPMCB

AAA Club Alliance

200 Commerce Drive

Newark

19713

New Castle

Office

Suburban

1998

2004

18.17

JPMCB

MetLife - Convent Station, NJ

334 Madison Avenue

Convent Station

07960

Morris

Office

Suburban

1976

2010

18.18

JPMCB

Eby-Brown - West Mifflin, PA

920 Irwin Run Road

West Mifflin

15122

Allegheny

Industrial

Flex

1982, 1984, 1990, 1999, 2001, 2005, 2011

18.19

JPMCB

Eby-Brown - Ypsilanti, MI

2085 East Michigan Avenue

Ypsilanti

48198

Washtenaw

Industrial

Warehouse/Distribution

1962, 1980, 2008

18.20

JPMCB

Capital One

30 7th Avenue South

Saint Cloud

56301

Stearns

Office

Suburban

2007

18.21

JPMCB

Eby-Brown - Springfield, OH

1982 Commerce Circle

Springfield

45504

Clark

Industrial

Warehouse/Distribution

1982, 1983, 1996, 2008

18.22

JPMCB

Anthem Virginia

602 South Jefferson Street

Roanoke

24011

Roanoke City

Office

CBD

1980

2018

18.23

JPMCB

SKF USA

41-45 Harmon Avenue

Falconer

14733

Chautauqua

Industrial

Flex

2011, 2012

18.24

JPMCB

United Wisconsin

15200 West Small Road

New Berlin

53151

Waukesha

Office

Suburban

2009

18.25

JPMCB

Mylan Technologies

20 Houghton Street

Saint Albans

05478

Franklin

Office

Suburban

1991

2014

18.26

JPMCB

First Midwest Bank - Lockport, IL

800 South State Street

Lockport

60441

Will

Retail

Bank Branch

1974

18.27

JPMCB

First Midwest Bank - Plainfield, IL

24509 West Lockport Street

Plainfield

60544

Will

Retail

Bank Branch

2007

18.28

JPMCB

First Midwest Bank - Palos Heights, IL

12600 South Harlem Avenue

Palos Heights

60463

Cook

Retail

Bank Branch

1991

18.29

JPMCB

First Midwest Bank - Blue Island, IL

12015 Western Avenue

Blue Island

60406

Cook

Retail

Bank Branch

1971

18.30

JPMCB

First Midwest Bank - Highland , IN

10322 Indianapolis Boulevard

Highland

46322

Lake

Retail

Bank Branch

1997

18.31

JPMCB

First Midwest Bank - Morris, IL

220 West Main Street

Morris

60450

Grundy

Retail

Bank Branch

1979

18.32

JPMCB

First Midwest Bank - 2801 West Jefferson Street Joliet, IL

2801 West Jefferson Street

Joliet

60435

Will

Retail

Bank Branch

1981

18.33

JPMCB

First Midwest Bank - Chicago Heights, IL

1030 Dixie Highway

Chicago Heights

60411

Cook

Retail

Bank Branch

1964

18.34

JPMCB

First Midwest Bank - Peotone, IL

200 West Corning Avenue

Peotone

60468

Will

Retail

Bank Branch

1962

18.35

JPMCB

First Midwest Bank - DeKalb, IL

130 West Lincoln Highway

DeKalb

60115

DeKalb

Retail

Bank Branch

2012

18.36

JPMCB

First Midwest Bank - Galesburg, IL

302 East Main Street

Galesburg

61401

Knox

Retail

Bank Branch

1996

18.37

JPMCB

First Midwest Bank - Schaumburg, IL

2601 West Schaumburg Road

Schaumburg

60194

Cook

Retail

Bank Branch

1994

18.38

JPMCB

First Midwest Bank - Country Club Hills, IL

4101 183rd Street

Country Club Hills

60478

Cook

Retail

Bank Branch

1978

2017

18.39

JPMCB

First Midwest Bank - 1500 Allanson Road Mundelein, IL

1500 Allanson Road

Mundelein

60060

Lake

Retail

Bank Branch

2002

18.40

JPMCB

First Midwest Bank - Crest Hill, IL

16051 Weber Road

Crest Hill

60403

Will

Retail

Bank Branch

2006

18.41

JPMCB

First Midwest Bank - 1415 West Jefferson Street Joliet, IL

1415 West Jefferson Street

Joliet

60435

Will

Retail

Bank Branch

1960

18.42

JPMCB

First Midwest Bank - Knoxville, IL

324 East Main Street

Knoxville

61448

Knox

Retail

Bank Branch

1978

18.43

JPMCB

First Midwest Bank - Lansing, IL

18120 Torrence Avenue

Lansing

60438

Cook

Retail

Bank Branch

1995

18.44

JPMCB

First Midwest Bank - Zion, IL

3303 Sheridan Road

Zion

60099

Lake

Retail

Bank Branch

1965

18.45

JPMCB

First Midwest Bank - Genoa, IL

601 Pearson Drive

Genoa

60135

DeKalb

Retail

Bank Branch

2004

18.46

JPMCB

First Midwest Bank - Sycamore, IL

1425 DeKalb Avenue

Sycamore

60178

DeKalb

Retail

Bank Branch

1968

2008

18.47

JPMCB

First Midwest Bank - 411 North Seymour Avenue Mundelein, IL

411 North Seymour Avenue

Mundelein

60060

Lake

Retail

Bank Branch

1970

18.48

JPMCB

First Midwest Bank - 1308 North Richmond Road McHenry, IL

1308 North Richmond Road

McHenry

60050

McHenry

Retail

Bank Branch

1979

2014

18.49

JPMCB

First Midwest Bank - Crystal Lake, IL

170 North Illinois Route 31

Crystal Lake

60014

McHenry

Retail

Bank Branch

1994

18.50

JPMCB

First Midwest Bank - Hammond, IN

6611 Kennedy Avenue

Hammond

46323

Lake

Retail

Bank Branch

1958

1975

18.51

JPMCB

First Midwest Bank - Johnsburg, IL

3805 North Johnsburg Road

Johnsburg

60051

McHenry

Retail

Bank Branch

1992

18.52

JPMCB

First Midwest Bank - North Chicago, IL

1011 14th Street

North Chicago

60064

Lake

Retail

Bank Branch

1987

18.53

JPMCB

First Midwest Bank - Waukegan, IL

4000 Northpoint Boulevard

Waukegan

60085

Lake

Retail

Bank Branch

1981

18.54

JPMCB

First Midwest Bank - Dyer, IN

820 Joliet Street

Dyer

46311

Lake

Retail

Bank Branch

1985

18.55

JPMCB

First Midwest Bank - Seneca, IL

224 North Main Street

Seneca

61360

LaSalle

Retail

Bank Branch

1974

18.56

JPMCB

First Midwest Bank - 1301 North Larkin Avenue Joliet, IL

1301 North Larkin Avenue

Joliet

60435

Will

Retail

Bank Branch

1988

18.57

JPMCB

First Midwest Bank - Crete, IL

1290 East Steger Road

Crete

60417

Will

Retail

Bank Branch

2005

18.58

JPMCB

First Midwest Bank - Champaign, IL

812 West Springfield Avenue

Champaign

61820

Champaign

Retail

Bank Branch

1996

18.59

JPMCB

First Midwest Bank - East Moline, IL

4150 Kennedy Drive

East Moline

61244

Rock Island

Retail

Bank Branch

1980

18.60

JPMCB

First Midwest Bank - Sandwich, IL

321 East Church Street

Sandwich

60548

DeKalb

Retail

Bank Branch

2012

18.61

JPMCB

First Midwest Bank - Gary, IN

1975 West Ridge Road

Gary

46408

Lake

Retail

Bank Branch

1969

1998

18.62

JPMCB

First Midwest Bank - Crown Point, IN

10858 Pike Street

Crown Point

46307

Lake

Retail

Bank Branch

1997

18.63

JPMCB

First Midwest Bank - Griffith, IN

915 West Glen Park Avenue

Griffith

46319

Lake

Retail

Bank Branch

1969

18.64

JPMCB

First Midwest Bank - Frankfort, IL

7645 West Saint Francis Road

Frankfort

60423

Will

Retail

Bank Branch

1981

18.65

JPMCB

First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL

4502 West Crystal Lake Road

McHenry

60050

McHenry

Retail

Bank Branch

1983

18.66

JPMCB

First Midwest Bank - Park Forest, IL

2 Main Street

Park Forest

60466

Cook

Retail

Bank Branch

2000

JPMCB

Drayton Tower

102 East Liberty Street

Savannah

31401

Chatham

Multifamily

High-Rise

1951

2017

CREFI

Michigan Multifamily Portfolio

Various

Multifamily

Garden

Various

20.01

CREFI

Gale Gardens

30 Gale Boulevard

Melvindale

48122

Wayne

Multifamily

Garden

1966, 1975

20.02

CREFI

Midtown Square

33095 Forest Street

Wayne

48184

Wayne

Multifamily

Garden

1973

20.03

CREFI

Carriage House

902 Burlington Drive

Flint

48503

Genesee

Multifamily

Garden

1964, 1966

20.04

CREFI

Morris Square

750 Jefferson Street

Mount Morris

48458

Genesee

Multifamily

Garden

1988

20.05

CREFI

Silverstone

5800 Streefkerk Drive

Warren

48092

Macomb

Multifamily

Garden

1956

2014

GACC

Lone Star Court

10901 Domain Drive

Austin

78758

Travis

Hotel

Select Service

2013

CREFI

25 Jay Street

Brooklyn

11201

Kings

Mixed Use

Multifamily/Retail

1920

2010

CREFI

Katie Reed Building

301 East Hopkins Avenue

Aspen

81611

Pitkin

Mixed Use

Retail/Office/Multifamily

1995

JPMCB

Veranda at Cinco Ranch

23922-24022 Cinco Village Center Boulevard

Katy

77494

Fort Bend

Office

Suburban

2006, 2007

CREFI

Alabama Hilton Portfolio

Various

Daphne

36526

Baldwin

Hotel

Various

2018-2019

25.01

CREFI

Homewood Suites Mobile East Bay Daphne

29474 North Main Street

Daphne

36526

Baldwin

Hotel

Extended Stay

2008

2018-2019

25.02

CREFI

Hampton Inn Mobile East Bay Daphne

29451 US Highway 98

Daphne

36526

Baldwin

Hotel

Limited Service

1994

2018-2019

25.03

CREFI

Hilton Garden Inn Mobile East Bay Daphne

29546 North Main Street

Daphne

36526

Baldwin

Hotel

Select Service

2004

2018-2019

CREFI

3431-3491 Merrick Road

Wantagh

11793

Nassau

Retail

Anchored

1963

2018

CREFI

River Ranch

5071 & 5073 FM 2673

Canyon Lake

78133

Comal

Multifamily

Garden

2011, 2017

JPMCB

Holiday Inn Express Trinidad

3130 Santa Fe Trail Drive

Trinidad

81082

Las Animas

Hotel

Limited Service

2008

CREFI

2177 East 21st Street

Brooklyn

11229

Kings

Mixed Use

Multifamily/Retail

1926

CREFI

Walgreens Nyack, NY

16 Route 59

Nyack

10960

Rockland

Retail

Freestanding

2012

CREFI

8-44 Brighton 11th Street

8 Brighton 11th Street

Brooklyn

11235

Kings

Mixed Use

Office/Retail

1931

CREFI

725 Southern Boulevard

Bronx

10455

Bronx

Multifamily

Mid-Rise

1925

2017-2019

JPMCB

144 Willow Street

Brooklyn

11201

Kings

Multifamily

Mid-Rise

1851

2018

CREFI

The Mark

801-899 Market Street

San Diego

92101

San Diego

Retail

Unanchored

2007

GACC

The Woods

113 Magnolia Lane

Longview

75605

Gregg

Multifamily

Garden

2015, 2017

ANNEX A-1

Loan #	Seller⁽¹⁾	Property Name	Units⁽³⁾	Unit of Measure	Occupancy %⁽⁴⁾	Occupancy Date	Appraised Value ($)⁽⁵⁾	Appraisal Date	Current LTV %⁽⁵⁾	Original Balance ($)⁽⁶⁾⁽⁷⁾	Original Balance per Unit ($)	Current Balance ($)⁽⁶⁾⁽⁷⁾
1	GACC	Murphy Crossing	363,567	Square Feet	100.0%	12/31/19	131,000,000	01/06/20	64.9%	85,000,000	234	85,000,000
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	951,498	Square Feet	100.0%	01/01/21	1,145,000,000	10/01/21	38.7%	79,450,000	466	79,450,000
2.01	GACC/JPMCB	Moffett Towers Building B	317,166	Square Feet	100.0%	01/01/21	390,000,000	10/01/21		27,343,182		27,343,182
2.02	GACC/JPMCB	Moffett Towers Building C	317,166	Square Feet	100.0%	01/01/21	383,000,000	05/01/21		27,343,182		27,343,182
2.03	GACC/JPMCB	Moffett Towers Building A	317,166	Square Feet	100.0%	01/01/21	348,000,000	01/03/20		24,763,636		24,763,636
3	JPMCB	1633 Broadway	2,561,512	Square Feet	98.4%	10/31/19	2,400,000,000	10/24/19	41.7%	50,000,000	391	50,000,000
4	CREFI	650 Madison Avenue	600,415	Square Feet	97.4%	10/01/19	1,210,000,000	10/31/19	48.5%	50,000,000	977	50,000,000
5	GACC	CBM Portfolio	7,677	Rooms	70.8%	09/30/19	1,184,500,000	11/01/20	33.6%	50,000,000	51,843	50,000,000
5.01	GACC	Courtyard Larkspur Landing Marin County	146	Rooms	81.8%	09/30/19	53,000,000	11/01/20		2,307,018		2,307,018
5.02	GACC	Courtyard San Mateo Foster City	147	Rooms	76.5%	09/30/19	52,000,000	11/01/20		2,263,889		2,263,889
5.03	GACC	Courtyard San Jose Cupertino	149	Rooms	63.8%	09/30/19	47,000,000	11/01/20		2,046,053		2,046,053
5.04	GACC	Courtyard Boulder	149	Rooms	66.7%	09/30/19	37,000,000	11/01/20		1,611,111		1,611,111
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes	149	Rooms	85.8%	09/30/19	35,000,000	11/01/20		1,523,392		1,523,392
5.06	GACC	Courtyard Los Angeles Hacienda Heights	150	Rooms	79.5%	09/30/19	34,000,000	11/01/20		1,480,263		1,480,263
5.07	GACC	Courtyard Seattle South Center	149	Rooms	78.7%	09/30/19	33,500,000	11/01/20		1,458,333		1,458,333
5.08	GACC	Courtyard Nashville Airport	145	Rooms	74.7%	09/30/19	27,500,000	11/01/20		1,197,368		1,197,368
5.09	GACC	Courtyard Palm Springs	149	Rooms	74.3%	09/30/19	25,500,000	11/01/20		1,110,380		1,110,380
5.10	GACC	Courtyard Portland Beaverton	149	Rooms	67.7%	09/30/19	24,500,000	11/01/20		1,067,251		1,067,251
5.11	GACC	Courtyard Atlanta Perimeter Center	145	Rooms	72.0%	09/30/19	24,500,000	11/01/20		1,066,520		1,066,520
5.12	GACC	Courtyard Detroit Livonia	149	Rooms	68.8%	09/30/19	24,000,000	11/01/20		1,044,591		1,044,591
5.13	GACC	Courtyard St. Louis Creve Coeur	154	Rooms	67.3%	09/30/19	24,000,000	11/01/20		1,044,591		1,044,591
5.14	GACC	Courtyard Lincroft Red Bank	146	Rooms	77.5%	09/30/19	24,000,000	11/01/20		1,044,591		1,044,591
5.15	GACC	Courtyard Rye	145	Rooms	72.5%	09/30/19	23,500,000	11/01/20		1,023,392		1,023,392
5.16	GACC	Courtyard Fresno	146	Rooms	76.9%	09/30/19	23,000,000	11/01/20		1,001,462		1,001,462
5.17	GACC	Courtyard Tampa Westshore	145	Rooms	82.5%	09/30/19	23,000,000	11/01/20		1,001,462		1,001,462
5.18	GACC	Courtyard Boston Andover	146	Rooms	68.5%	09/30/19	23,000,000	11/01/20		1,001,462		1,001,462
5.19	GACC	Courtyard Detroit Metro Airport	146	Rooms	79.7%	09/30/19	23,000,000	11/01/20		1,001,462		1,001,462
5.20	GACC	Courtyard Denver Tech Center	155	Rooms	59.3%	09/30/19	22,000,000	11/01/20		957,602		957,602
5.21	GACC	Courtyard Charlottesville North	150	Rooms	62.8%	09/30/19	22,000,000	11/01/20		957,602		957,602
5.22	GACC	Courtyard St. Petersburg Clearwater	149	Rooms	72.8%	09/30/19	21,500,000	11/01/20		935,673		935,673
5.23	GACC	Courtyard Fort Lauderdale Plantation	149	Rooms	77.8%	09/30/19	21,500,000	11/01/20		935,673		935,673
5.24	GACC	Courtyard West Palm Beach	149	Rooms	79.7%	09/30/19	21,500,000	11/01/20		935,673		935,673
5.25	GACC	Courtyard Chicago Lincolnshire	146	Rooms	57.4%	09/30/19	21,500,000	11/01/20		935,673		935,673
5.26	GACC	Courtyard Phoenix Mesa	149	Rooms	75.0%	09/30/19	21,000,000	11/01/20		914,474		914,474
5.27	GACC	Courtyard Chicago Waukegan Gurnee	149	Rooms	63.6%	09/30/19	21,000,000	11/01/20		914,474		914,474
5.28	GACC	Courtyard Chicago Highland Park	149	Rooms	57.0%	09/30/19	20,500,000	11/01/20		892,544		892,544
5.29	GACC	Courtyard Bakersfield	146	Rooms	77.4%	09/30/19	20,000,000	11/01/20		870,614		870,614
5.30	GACC	Courtyard Norwalk	145	Rooms	75.5%	09/30/19	20,000,000	11/01/20		870,614		870,614
5.31	GACC	Courtyard Kansas City Overland Park Metcalf	149	Rooms	61.5%	09/30/19	19,500,000	11/01/20		848,684		848,684
5.32	GACC	Courtyard Silver Spring North	146	Rooms	64.6%	09/30/19	19,500,000	11/01/20		848,684		848,684
5.33	GACC	Courtyard Raleigh Cary	149	Rooms	59.0%	09/30/19	19,000,000	11/01/20		827,485		827,485
5.34	GACC	Courtyard New Haven Wallingford	149	Rooms	66.0%	09/30/19	18,500,000	11/01/20		805,556		805,556
5.35	GACC	Courtyard Chicago Oakbrook Terrace	147	Rooms	67.4%	09/30/19	18,500,000	11/01/20		805,556		805,556
5.36	GACC	Courtyard Indianapolis Castleton	146	Rooms	66.6%	09/30/19	18,500,000	11/01/20		805,556		805,556
5.37	GACC	Courtyard Annapolis	149	Rooms	63.8%	09/30/19	18,500,000	11/01/20		805,556		805,556
5.38	GACC	Courtyard Greenville Haywood Mall	146	Rooms	63.7%	09/30/19	18,500,000	11/01/20		805,556		805,556
5.39	GACC	Courtyard Minneapolis St Paul Airport	146	Rooms	73.7%	09/30/19	18,000,000	11/01/20		783,626		783,626
5.40	GACC	Courtyard San Antonio Downtown Market Square	149	Rooms	75.6%	09/30/19	17,500,000	11/01/20		761,696		761,696
5.41	GACC	Courtyard Denver Stapleton	146	Rooms	67.7%	09/30/19	17,000,000	11/01/20		739,766		739,766
5.42	GACC	Courtyard St. Louis Westport Plaza	149	Rooms	68.7%	09/30/19	16,500,000	11/01/20		718,567		718,567
5.43	GACC	Courtyard Dallas Plano Parkway	149	Rooms	60.0%	09/30/19	16,500,000	11/01/20		718,567		718,567
5.44	GACC	Courtyard Phoenix North Metrocenter	146	Rooms	62.0%	09/30/19	15,500,000	11/01/20		674,708		674,708
5.45	GACC	Courtyard Dallas Richardson at Spring Valley	149	Rooms	72.2%	09/30/19	15,000,000	11/01/20		652,778		652,778
5.46	GACC	Courtyard Birmingham Homewood	140	Rooms	78.7%	09/30/19	14,000,000	11/01/20		609,649		609,649
5.47	GACC	Courtyard Atlanta Airport South	144	Rooms	76.5%	09/30/19	14,000,000	11/01/20		609,649		609,649
5.48	GACC	Courtyard Atlanta Gwinnett Mall	146	Rooms	77.9%	09/30/19	14,000,000	11/01/20		609,649		609,649
5.49	GACC	Courtyard Poughkeepsie	149	Rooms	80.1%	09/30/19	13,500,000	11/01/20		587,719		587,719
5.50	GACC	Courtyard Memphis Airport	145	Rooms	76.8%	09/30/19	13,000,000	11/01/20		565,789		565,789
5.51	GACC	Courtyard Charlotte South Park	149	Rooms	65.2%	09/30/19	18,500,000	11/01/20		0		0
5.52	GACC	Courtyard Philadelphia Devon	149	Rooms	64.1%	09/30/19	17,500,000	11/01/20		0		0
6	JPMCB	1501 Broadway	737,471	Square Feet	77.8%	11/01/19	900,000,000	10/11/19	22.2%	50,000,000	271	50,000,000
7	JPMCB	Apollo Education Group HQ Campus	599,664	Square Feet	100.0%	03/05/20	194,000,000	01/06/20	47.2%	50,000,000	153	50,000,000
8	JPMCB	Bellagio Hotel and Casino	3,933	Rooms	94.8%	09/30/19	4,260,000,000	10/16/19	39.3%	40,000,000	426,189	40,000,000
9	JPMCB	3500 Lacey	583,982	Square Feet	92.8%	09/01/19	129,000,000	09/03/19	66.5%	35,800,000	147	35,800,000
10	JPMCB	Kings Plaza	811,797	Square Feet	96.7%	10/31/19	900,000,000	10/17/19	54.1%	32,000,000	600	32,000,000
11	CREFI	The Westin Book Cadillac	453	Rooms	77.6%	12/31/19	136,000,000	11/25/19	56.6%	32,000,000	169,978	32,000,000
12	CREFI	East Village Multifamily Pool 3	55	Units	96.4%	01/10/20	49,600,000	10/03/19	64.0%	31,750,000	577,273	31,750,000
12.01	CREFI	329-335 East 9th Street	35	Units	97.1%	01/10/20	33,800,000	10/03/19		22,150,000		22,150,000
12.02	CREFI	516-518 East 13th Street	20	Units	95.0%	01/10/20	15,800,000	10/03/19		9,600,000		9,600,000
13	GACC	Crenshaw Plaza	137,794	Square Feet	100.0%	01/23/20	51,300,000	12/23/19	60.4%	31,000,000	225	31,000,000
14	GACC	Staples Headquarters	666,088	Square Feet	100.0%	03/06/20	198,000,000	11/01/19	45.5%	30,000,000	135	30,000,000
15	JPMCB	3000 Post Oak	441,523	Square Feet	99.4%	03/01/20	143,900,000	11/20/19	55.6%	30,000,000	181	30,000,000
16	GACC	3205 Eastern Market	371	Units	93.8%	11/30/19	39,600,000	09/04/19	64.8%	25,675,000	69,205	25,675,000
17	CREFI	Mitchellville Plaza	156,414	Square Feet	83.8%	11/04/19	35,200,000	11/07/19	71.6%	25,200,000	161	25,200,000
18	JPMCB	Stonemont Net Lease Portfolio	6,097,587	Square Feet	100.0%	03/10/20	1,137,750,000	Various	37.2%	25,000,000	69	25,000,000
18.01	JPMCB	Motorola Solutions	517,000	Square Feet	100.0%	03/10/20	108,200,000	06/25/19		2,377,486		2,377,486
18.02	JPMCB	MetLife - Bridgewater, NJ	419,727	Square Feet	100.0%	03/10/20	105,000,000	07/08/19		2,307,189		2,307,189
18.03	JPMCB	Baxalta	260,084	Square Feet	100.0%	03/10/20	75,500,000	06/25/19		1,658,973		1,658,973
18.04	JPMCB	Amerigroup Corporation	314,778	Square Feet	100.0%	03/10/20	67,000,000	06/27/19		1,472,216		1,472,216
18.05	JPMCB	MetLife - Warwick, RI	370,298	Square Feet	100.0%	03/10/20	62,900,000	07/02/19		1,382,135		1,382,135
18.06	JPMCB	DST Output - El Dorado Hills, CA	555,219	Square Feet	100.0%	03/10/20	60,300,000	06/24/19		1,325,000		1,325,000
18.07	JPMCB	Tate & Lyle	114,213	Square Feet	100.0%	03/10/20	56,200,000	06/25/19		1,234,892		1,234,892
18.08	JPMCB	MetLife - Aurora, IL	273,070	Square Feet	100.0%	03/10/20	46,600,000	06/25/19		1,023,946		1,023,946
18.09	JPMCB	Anthem Blue Cross and Blue Shield	336,392	Square Feet	100.0%	03/10/20	42,700,000	07/09/19		938,270		938,270
18.10	JPMCB	DST Output - South Windsor, CT	304,837	Square Feet	100.0%	03/10/20	40,500,000	07/02/19		889,919		889,919
18.11	JPMCB	DST Output - Kansas City, MO	317,594	Square Feet	100.0%	03/10/20	37,800,000	07/09/19		830,595		830,595
18.12	JPMCB	MetLife - Oriskany, NY	212,326	Square Feet	100.0%	03/10/20	36,400,000	07/02/19		799,811		799,811
18.13	JPMCB	MetLife - Dayton, OH	219,019	Square Feet	100.0%	03/10/20	36,000,000	06/28/19		791,027		791,027
18.14	JPMCB	Weatherford	241,525	Square Feet	100.0%	03/10/20	34,000,000	01/01/20		747,081		747,081
18.15	JPMCB	Anthem	207,638	Square Feet	100.0%	03/10/20	30,600,000	07/01/19		672,378		672,378
18.16	JPMCB	AAA Club Alliance	68,034	Square Feet	100.0%	03/10/20	17,900,000	06/26/19		393,324		393,324
18.17	JPMCB	MetLife - Convent Station, NJ	76,413	Square Feet	100.0%	03/10/20	17,600,000	07/08/19		386,730		386,730
18.18	JPMCB	Eby-Brown - West Mifflin, PA	147,212	Square Feet	100.0%	03/10/20	17,600,000	06/28/19		386,730		386,730
18.19	JPMCB	Eby-Brown - Ypsilanti, MI	250,000	Square Feet	100.0%	03/10/20	16,500,000	06/26/19		362,568		362,568
18.20	JPMCB	Capital One	72,966	Square Feet	100.0%	03/10/20	15,300,000	07/08/19		336,189		336,189
18.21	JPMCB	Eby-Brown - Springfield, OH	200,505	Square Feet	100.0%	03/10/20	15,000,000	06/28/19		329,595		329,595
18.22	JPMCB	Anthem Virginia	130,938	Square Feet	100.0%	03/10/20	14,600,000	06/27/19		320,811		320,811
18.23	JPMCB	SKF USA	82,000	Square Feet	100.0%	03/10/20	14,500,000	07/02/19		318,622		318,622
18.24	JPMCB	United Wisconsin	56,014	Square Feet	100.0%	03/10/20	13,200,000	06/24/19		290,054		290,054
18.25	JPMCB	Mylan Technologies	41,046	Square Feet	100.0%	03/10/20	11,500,000	07/01/19		252,676		252,676
18.26	JPMCB	First Midwest Bank - Lockport, IL	22,468	Square Feet	100.0%	03/10/20	9,800,000	06/27/19		215,351		215,351
18.27	JPMCB	First Midwest Bank - Plainfield, IL	20,589	Square Feet	100.0%	03/10/20	9,800,000	06/27/19		215,351		215,351
18.28	JPMCB	First Midwest Bank - Palos Heights, IL	24,708	Square Feet	100.0%	03/10/20	8,800,000	07/02/19		193,378		193,378
18.29	JPMCB	First Midwest Bank - Blue Island, IL	20,278	Square Feet	100.0%	03/10/20	7,300,000	07/02/19		160,405		160,405
18.30	JPMCB	First Midwest Bank - Highland , IN	15,423	Square Feet	100.0%	03/10/20	7,200,000	06/27/19		158,216		158,216
18.31	JPMCB	First Midwest Bank - Morris, IL	22,318	Square Feet	100.0%	03/10/20	6,400,000	06/27/19		140,649		140,649
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL	15,922	Square Feet	100.0%	03/10/20	5,120,000	06/27/19		112,514		112,514
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL	11,382	Square Feet	100.0%	03/10/20	5,080,000	07/02/19		111,622		111,622
18.34	JPMCB	First Midwest Bank - Peotone, IL	7,786	Square Feet	100.0%	03/10/20	4,800,000	07/02/19		105,486		105,486
18.35	JPMCB	First Midwest Bank - DeKalb, IL	9,708	Square Feet	100.0%	03/10/20	4,400,000	06/27/19		96,676		96,676
18.36	JPMCB	First Midwest Bank - Galesburg, IL	8,190	Square Feet	100.0%	03/10/20	4,200,000	07/10/19		92,270		92,270
18.37	JPMCB	First Midwest Bank - Schaumburg, IL	4,943	Square Feet	100.0%	03/10/20	4,100,000	06/24/19		90,108		90,108
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL	6,489	Square Feet	100.0%	03/10/20	3,900,000	07/02/19		85,703		85,703
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL	4,824	Square Feet	100.0%	03/10/20	3,680,000	06/27/19		80,838		80,838
18.40	JPMCB	First Midwest Bank - Crest Hill, IL	4,823	Square Feet	100.0%	03/10/20	3,400,000	06/27/19		74,703		74,703
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL	6,299	Square Feet	100.0%	03/10/20	3,380,000	06/27/19		74,270		74,270
18.42	JPMCB	First Midwest Bank - Knoxville, IL	6,731	Square Feet	100.0%	03/10/20	3,300,000	07/10/19		72,514		72,514
18.43	JPMCB	First Midwest Bank - Lansing, IL	5,971	Square Feet	100.0%	03/10/20	3,200,000	07/02/19		70,297		70,297
18.44	JPMCB	First Midwest Bank - Zion, IL	7,677	Square Feet	100.0%	03/10/20	3,150,000	06/27/19		69,216		69,216
18.45	JPMCB	First Midwest Bank - Genoa, IL	4,565	Square Feet	100.0%	03/10/20	2,900,000	06/27/19		63,730		63,730
18.46	JPMCB	First Midwest Bank - Sycamore, IL	4,900	Square Feet	100.0%	03/10/20	2,800,000	06/27/19		61,541		61,541
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL	3,952	Square Feet	100.0%	03/10/20	2,710,000	06/27/19		59,541		59,541
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL	8,045	Square Feet	100.0%	03/10/20	2,710,000	06/25/19		59,541		59,541
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL	4,156	Square Feet	100.0%	03/10/20	2,700,000	06/27/19		59,324		59,324
18.50	JPMCB	First Midwest Bank - Hammond, IN	4,563	Square Feet	100.0%	03/10/20	2,340,000	06/27/19		51,432		51,432
18.51	JPMCB	First Midwest Bank - Johnsburg, IL	4,252	Square Feet	100.0%	03/10/20	2,320,000	06/25/19		50,973		50,973
18.52	JPMCB	First Midwest Bank - North Chicago, IL	5,405	Square Feet	100.0%	03/10/20	2,220,000	06/27/19		48,784		48,784
18.53	JPMCB	First Midwest Bank - Waukegan, IL	4,085	Square Feet	100.0%	03/10/20	2,200,000	06/27/19		48,324		48,324
18.54	JPMCB	First Midwest Bank - Dyer, IN	3,336	Square Feet	100.0%	03/10/20	2,190,000	06/27/19		48,108		48,108
18.55	JPMCB	First Midwest Bank - Seneca, IL	3,123	Square Feet	100.0%	03/10/20	1,900,000	06/27/19		41,730		41,730
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL	3,922	Square Feet	100.0%	03/10/20	1,860,000	06/27/19		40,892		40,892
18.57	JPMCB	First Midwest Bank - Crete, IL	3,447	Square Feet	100.0%	03/10/20	1,850,000	07/02/19		40,649		40,649
18.58	JPMCB	First Midwest Bank - Champaign, IL	3,800	Square Feet	100.0%	03/10/20	1,800,000	06/26/19		39,541		39,541
18.59	JPMCB	First Midwest Bank - East Moline, IL	4,941	Square Feet	100.0%	03/10/20	1,600,000	07/10/19		35,162		35,162
18.60	JPMCB	First Midwest Bank - Sandwich, IL	2,400	Square Feet	100.0%	03/10/20	1,600,000	06/27/19		35,162		35,162
18.61	JPMCB	First Midwest Bank - Gary, IN	2,597	Square Feet	100.0%	03/10/20	1,520,000	06/27/19		33,405		33,405
18.62	JPMCB	First Midwest Bank - Crown Point, IN	2,875	Square Feet	100.0%	03/10/20	1,490,000	06/27/19		32,730		32,730
18.63	JPMCB	First Midwest Bank - Griffith, IN	2,708	Square Feet	100.0%	03/10/20	1,400,000	06/27/19		30,757		30,757
18.64	JPMCB	First Midwest Bank - Frankfort, IL	1,553	Square Feet	100.0%	03/10/20	1,200,000	07/02/19		26,378		26,378
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL	1,818	Square Feet	100.0%	03/10/20	1,150,000	06/25/19		25,270		25,270
18.66	JPMCB	First Midwest Bank - Park Forest, IL	1,767	Square Feet	100.0%	03/10/20	880,000	07/02/19		19,243		19,243
19	JPMCB	Drayton Tower	99	Units	94.9%	11/21/19	32,700,000	11/27/19	72.5%	23,700,000	239,394	23,700,000
20	CREFI	Michigan Multifamily Portfolio	616	Units	91.6%	01/08/20	33,525,000	01/03/20	65.6%	22,000,000	35,714	22,000,000
20.01	CREFI	Gale Gardens	233	Units	82.0%	01/08/20	14,575,000	01/03/20		9,425,000		9,425,000
20.02	CREFI	Midtown Square	108	Units	100.0%	01/08/20	6,325,000	01/03/20		4,250,000		4,250,000
20.03	CREFI	Carriage House	119	Units	98.3%	01/08/20	5,325,000	01/03/20		3,575,000		3,575,000
20.04	CREFI	Morris Square	96	Units	94.8%	01/08/20	4,000,000	01/03/20		2,550,000		2,550,000
20.05	CREFI	Silverstone	60	Units	95.0%	01/08/20	3,300,000	01/03/20		2,200,000		2,200,000
21	GACC	Lone Star Court	123	Rooms	75.6%	10/31/19	36,700,000	11/26/19	54.5%	19,999,999	162,602	19,999,999
22	CREFI	25 Jay Street	32	Units	100.0%	11/26/19	27,700,000	09/06/19	66.8%	18,500,000	578,125	18,500,000
23	CREFI	Katie Reed Building	22,432	Square Feet	100.0%	01/01/20	31,020,000	02/01/20	46.7%	14,500,000	646	14,500,000
24	JPMCB	Veranda at Cinco Ranch	61,995	Square Feet	95.6%	10/01/19	22,600,000	12/27/19	54.9%	12,400,000	200	12,400,000
25	CREFI	Alabama Hilton Portfolio	360	Rooms	69.9%	11/30/19	43,500,000	12/01/19	66.5%	12,000,000	80,556	11,976,222
25.01	CREFI	Homewood Suites Mobile East Bay Daphne	104	Rooms	73.9%	11/30/19	15,500,000	12/01/19		4,320,000		4,311,440
25.02	CREFI	Hampton Inn Mobile East Bay Daphne	132	Rooms	68.5%	11/30/19	15,000,000	12/01/19		4,080,000		4,071,915
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne	124	Rooms	68.0%	11/30/19	13,000,000	12/01/19		3,600,000		3,592,867
26	CREFI	3431-3491 Merrick Road	42,346	Square Feet	87.9%	01/01/20	18,900,000	12/18/19	52.9%	10,000,000	236	10,000,000
27	CREFI	River Ranch	104	Units	95.2%	01/16/20	12,800,000	07/31/19	73.1%	9,360,000	90,000	9,360,000
28	JPMCB	Holiday Inn Express Trinidad	86	Rooms	76.5%	11/30/19	13,500,000	11/01/19	61.4%	8,300,000	96,512	8,283,942
29	CREFI	2177 East 21st Street	45	Units	100.0%	01/07/20	11,500,000	11/25/19	62.2%	7,150,000	158,889	7,150,000
30	CREFI	Walgreens Nyack, NY	13,152	Square Feet	100.0%	03/06/20	11,600,000	12/01/19	55.2%	6,400,000	487	6,400,000
31	CREFI	8-44 Brighton 11th Street	39,500	Square Feet	100.0%	01/09/20	11,100,000	12/20/19	54.1%	6,000,000	152	6,000,000
32	CREFI	725 Southern Boulevard	58	Units	96.6%	01/02/20	8,800,000	11/25/19	67.6%	5,950,000	102,586	5,950,000
33	JPMCB	144 Willow Street	10	Units	100.0%	01/01/20	8,300,000	01/10/20	65.0%	5,395,000	539,500	5,395,000
34	CREFI	The Mark	8,526	Square Feet	86.9%	09/03/19	7,900,000	11/16/19	57.0%	4,500,000	528	4,500,000
35	GACC	The Woods	57	Units	94.7%	12/02/19	6,500,000	11/06/19	67.5%	4,386,000	76,947	4,386,000

ANNEX A-1

Loan #	Seller⁽¹⁾	Property Name	Current Balance per Unit ($)	% of Initial Pool Balance	Crossed Loan	Related Borrower⁽⁸⁾	Interest Rate %⁽⁹⁾	Admin.Fee %⁽⁹⁾	Net Mortgage Rate %⁽⁹⁾	Accrual Type	Monthly Debt Service ($)^(10)(11)	Annual Debt Service ($)⁽¹¹⁾
1	GACC	Murphy Crossing	234	9.0%	No	No	3.58000	0.01503	3.56497	Actual/360	257,105.32	3,085,263.84
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	466	8.4%	No	No	3.49000	0.01168	3.47832	Actual/360	234,276.35	2,811,316.20
2.01	GACC/JPMCB	Moffett Towers Building B		2.9%
2.02	GACC/JPMCB	Moffett Towers Building C		2.9%
2.03	GACC/JPMCB	Moffett Towers Building A		2.6%
3	JPMCB	1633 Broadway	391	5.3%	No	No	2.99000	0.01168	2.97832	Actual/360	126,313.66	1,515,763.92
4	CREFI	650 Madison Avenue	977	5.3%	No	No	3.48600	0.01168	3.47432	Actual/360	147,267.36	1,767,208.32
5	GACC	CBM Portfolio	51,843	5.3%	No	No	3.53700	0.01168	3.52532	Actual/360	149,421.88	1,793,062.56
5.01	GACC	Courtyard Larkspur Landing Marin County		0.2%
5.02	GACC	Courtyard San Mateo Foster City		0.2%
5.03	GACC	Courtyard San Jose Cupertino		0.2%
5.04	GACC	Courtyard Boulder		0.2%
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes		0.2%
5.06	GACC	Courtyard Los Angeles Hacienda Heights		0.2%
5.07	GACC	Courtyard Seattle South Center		0.2%
5.08	GACC	Courtyard Nashville Airport		0.1%
5.09	GACC	Courtyard Palm Springs		0.1%
5.10	GACC	Courtyard Portland Beaverton		0.1%
5.11	GACC	Courtyard Atlanta Perimeter Center		0.1%
5.12	GACC	Courtyard Detroit Livonia		0.1%
5.13	GACC	Courtyard St. Louis Creve Coeur		0.1%
5.14	GACC	Courtyard Lincroft Red Bank		0.1%
5.15	GACC	Courtyard Rye		0.1%
5.16	GACC	Courtyard Fresno		0.1%
5.17	GACC	Courtyard Tampa Westshore		0.1%
5.18	GACC	Courtyard Boston Andover		0.1%
5.19	GACC	Courtyard Detroit Metro Airport		0.1%
5.20	GACC	Courtyard Denver Tech Center		0.1%
5.21	GACC	Courtyard Charlottesville North		0.1%
5.22	GACC	Courtyard St. Petersburg Clearwater		0.1%
5.23	GACC	Courtyard Fort Lauderdale Plantation		0.1%
5.24	GACC	Courtyard West Palm Beach		0.1%
5.25	GACC	Courtyard Chicago Lincolnshire		0.1%
5.26	GACC	Courtyard Phoenix Mesa		0.1%
5.27	GACC	Courtyard Chicago Waukegan Gurnee		0.1%
5.28	GACC	Courtyard Chicago Highland Park		0.1%
5.29	GACC	Courtyard Bakersfield		0.1%
5.30	GACC	Courtyard Norwalk		0.1%
5.31	GACC	Courtyard Kansas City Overland Park Metcalf		0.1%
5.32	GACC	Courtyard Silver Spring North		0.1%
5.33	GACC	Courtyard Raleigh Cary		0.1%
5.34	GACC	Courtyard New Haven Wallingford		0.1%
5.35	GACC	Courtyard Chicago Oakbrook Terrace		0.1%
5.36	GACC	Courtyard Indianapolis Castleton		0.1%
5.37	GACC	Courtyard Annapolis		0.1%
5.38	GACC	Courtyard Greenville Haywood Mall		0.1%
5.39	GACC	Courtyard Minneapolis St Paul Airport		0.1%
5.40	GACC	Courtyard San Antonio Downtown Market Square		0.1%
5.41	GACC	Courtyard Denver Stapleton		0.1%
5.42	GACC	Courtyard St. Louis Westport Plaza		0.1%
5.43	GACC	Courtyard Dallas Plano Parkway		0.1%
5.44	GACC	Courtyard Phoenix North Metrocenter		0.1%
5.45	GACC	Courtyard Dallas Richardson at Spring Valley		0.1%
5.46	GACC	Courtyard Birmingham Homewood		0.1%
5.47	GACC	Courtyard Atlanta Airport South		0.1%
5.48	GACC	Courtyard Atlanta Gwinnett Mall		0.1%
5.49	GACC	Courtyard Poughkeepsie		0.1%
5.50	GACC	Courtyard Memphis Airport		0.1%
5.51	GACC	Courtyard Charlotte South Park		0.0%
5.52	GACC	Courtyard Philadelphia Devon		0.0%
6	JPMCB	1501 Broadway	271	5.3%	No	No	3.03200	0.01168	3.02032	Actual/360	128,087.96	1,537,055.52
7	JPMCB	Apollo Education Group HQ Campus	153	5.3%	No	No	3.35000	0.01503	3.33497	Actual/360	141,521.99	1,698,263.88
8	JPMCB	Bellagio Hotel and Casino	426,189	4.2%	No	No	3.170153	0.01168	3.158473	Actual/360	107,139.43	1,285,673.16
9	JPMCB	3500 Lacey	147	3.8%	No	No	4.35000	0.01168	4.33832	Actual/360	131,577.43	1,578,929.16
10	JPMCB	Kings Plaza	600	3.4%	No	No	3.35880	0.01503	3.34377	Actual/360	90,812.00	1,089,744.00
11	CREFI	The Westin Book Cadillac	169,978	3.4%	No	No	4.39000	0.04043	4.34957	Actual/360	160,054.52	1,920,654.30
12	CREFI	East Village Multifamily Pool 3	577,273	3.4%	No	No	3.68000	0.01503	3.66497	Actual/360	98,718.98	1,184,627.76
12.01	CREFI	329-335 East 9th Street		2.3%
12.02	CREFI	516-518 East 13th Street		1.0%
13	GACC	Crenshaw Plaza	225	3.3%	No	No	4.21600	0.02503	4.19097	Actual/360	110,426.02	1,325,112.24
14	GACC	Staples Headquarters	135	3.2%	No	No	3.11000	0.01668	3.09332	Actual/360	78,829.86	945,958.32
15	JPMCB	3000 Post Oak	181	3.2%	No	No	4.98750	0.01668	4.97082	Actual/360	126,419.27	1,517,031.24
16	GACC	3205 Eastern Market	69,205	2.7%	No	No	3.61700	0.01503	3.60197	Actual/360	78,463.57	941,562.84
17	CREFI	Mitchellville Plaza	161	2.7%	No	No	3.55000	0.02503	3.52497	Actual/360	126,833.90	1,522,006.80
18	JPMCB	Stonemont Net Lease Portfolio	69	2.7%	No	No	4.69920	0.01168	4.68752	Actual/360	99,259.72	1,191,116.64
18.01	JPMCB	Motorola Solutions		0.3%
18.02	JPMCB	MetLife - Bridgewater, NJ		0.2%
18.03	JPMCB	Baxalta		0.2%
18.04	JPMCB	Amerigroup Corporation		0.2%
18.05	JPMCB	MetLife - Warwick, RI		0.1%
18.06	JPMCB	DST Output - El Dorado Hills, CA		0.1%
18.07	JPMCB	Tate & Lyle		0.1%
18.08	JPMCB	MetLife - Aurora, IL		0.1%
18.09	JPMCB	Anthem Blue Cross and Blue Shield		0.1%
18.10	JPMCB	DST Output - South Windsor, CT		0.1%
18.11	JPMCB	DST Output - Kansas City, MO		0.1%
18.12	JPMCB	MetLife - Oriskany, NY		0.1%
18.13	JPMCB	MetLife - Dayton, OH		0.1%
18.14	JPMCB	Weatherford		0.1%
18.15	JPMCB	Anthem		0.1%
18.16	JPMCB	AAA Club Alliance		0.0%
18.17	JPMCB	MetLife - Convent Station, NJ		0.0%
18.18	JPMCB	Eby-Brown - West Mifflin, PA		0.0%
18.19	JPMCB	Eby-Brown - Ypsilanti, MI		0.0%
18.20	JPMCB	Capital One		0.0%
18.21	JPMCB	Eby-Brown - Springfield, OH		0.0%
18.22	JPMCB	Anthem Virginia		0.0%
18.23	JPMCB	SKF USA		0.0%
18.24	JPMCB	United Wisconsin		0.0%
18.25	JPMCB	Mylan Technologies		0.0%
18.26	JPMCB	First Midwest Bank - Lockport, IL		0.0%
18.27	JPMCB	First Midwest Bank - Plainfield, IL		0.0%
18.28	JPMCB	First Midwest Bank - Palos Heights, IL		0.0%
18.29	JPMCB	First Midwest Bank - Blue Island, IL		0.0%
18.30	JPMCB	First Midwest Bank - Highland , IN		0.0%
18.31	JPMCB	First Midwest Bank - Morris, IL		0.0%
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL		0.0%
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL		0.0%
18.34	JPMCB	First Midwest Bank - Peotone, IL		0.0%
18.35	JPMCB	First Midwest Bank - DeKalb, IL		0.0%
18.36	JPMCB	First Midwest Bank - Galesburg, IL		0.0%
18.37	JPMCB	First Midwest Bank - Schaumburg, IL		0.0%
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL		0.0%
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL		0.0%
18.40	JPMCB	First Midwest Bank - Crest Hill, IL		0.0%
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL		0.0%
18.42	JPMCB	First Midwest Bank - Knoxville, IL		0.0%
18.43	JPMCB	First Midwest Bank - Lansing, IL		0.0%
18.44	JPMCB	First Midwest Bank - Zion, IL		0.0%
18.45	JPMCB	First Midwest Bank - Genoa, IL		0.0%
18.46	JPMCB	First Midwest Bank - Sycamore, IL		0.0%
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL		0.0%
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL		0.0%
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL		0.0%
18.50	JPMCB	First Midwest Bank - Hammond, IN		0.0%
18.51	JPMCB	First Midwest Bank - Johnsburg, IL		0.0%
18.52	JPMCB	First Midwest Bank - North Chicago, IL		0.0%
18.53	JPMCB	First Midwest Bank - Waukegan, IL		0.0%
18.54	JPMCB	First Midwest Bank - Dyer, IN		0.0%
18.55	JPMCB	First Midwest Bank - Seneca, IL		0.0%
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL		0.0%
18.57	JPMCB	First Midwest Bank - Crete, IL		0.0%
18.58	JPMCB	First Midwest Bank - Champaign, IL		0.0%
18.59	JPMCB	First Midwest Bank - East Moline, IL		0.0%
18.60	JPMCB	First Midwest Bank - Sandwich, IL		0.0%
18.61	JPMCB	First Midwest Bank - Gary, IN		0.0%
18.62	JPMCB	First Midwest Bank - Crown Point, IN		0.0%
18.63	JPMCB	First Midwest Bank - Griffith, IN		0.0%
18.64	JPMCB	First Midwest Bank - Frankfort, IL		0.0%
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL		0.0%
18.66	JPMCB	First Midwest Bank - Park Forest, IL		0.0%
19	JPMCB	Drayton Tower	239,394	2.5%	No	No	4.10000	0.01503	4.08497	Actual/360	114,518.01	1,374,216.12
20	CREFI	Michigan Multifamily Portfolio	35,714	2.3%	No	No	3.85000	0.01503	3.83497	Actual/360	103,137.81	1,237,653.72
20.01	CREFI	Gale Gardens		1.0%
20.02	CREFI	Midtown Square		0.5%
20.03	CREFI	Carriage House		0.4%
20.04	CREFI	Morris Square		0.3%
20.05	CREFI	Silverstone		0.2%
21	GACC	Lone Star Court	162,602	2.1%	No	No	3.49000	0.01503	3.47497	Actual/360	58,974.53	707,694.36
22	CREFI	25 Jay Street	578,125	2.0%	No	No	3.95000	0.01503	3.93497	Actual/360	61,741.61	740,899.32
23	CREFI	Katie Reed Building	646	1.5%	No	No	3.50000	0.01503	3.48497	Actual/360	42,879.05	514,548.60
24	JPMCB	Veranda at Cinco Ranch	200	1.3%	No	No	3.45000	0.05503	3.39497	Actual/360	36,145.14	433,741.68
25	CREFI	Alabama Hilton Portfolio	80,396	1.3%	No	No	4.30000	0.04168	4.25832	Actual/360	65,344.99	784,139.88
25.01	CREFI	Homewood Suites Mobile East Bay Daphne		0.5%
25.02	CREFI	Hampton Inn Mobile East Bay Daphne		0.4%
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne		0.4%
26	CREFI	3431-3491 Merrick Road	236	1.1%	No	No	3.76000	0.01503	3.74497	Actual/360	31,768.52	381,222.24
27	CREFI	River Ranch	90,000	1.0%	No	No	4.15000	0.01503	4.13497	Actual/360	45,499.27	545,991.24
28	JPMCB	Holiday Inn Express Trinidad	96,325	0.9%	No	No	4.49400	0.01503	4.47897	Actual/360	46,105.83	553,269.96
29	CREFI	2177 East 21st Street	158,889	0.8%	No	No	3.73000	0.01503	3.71497	Actual/360	22,533.26	270,399.12
30	CREFI	Walgreens Nyack, NY	487	0.7%	No	No	3.64000	0.01503	3.62497	Actual/360	19,682.96	236,195.52
31	CREFI	8-44 Brighton 11th Street	152	0.6%	No	No	3.64000	0.01503	3.62497	Actual/360	18,452.78	221,433.36
32	CREFI	725 Southern Boulevard	102,586	0.6%	No	No	3.85000	0.01503	3.83497	Actual/360	19,354.72	232,256.64
33	JPMCB	144 Willow Street	539,500	0.6%	No	No	4.20000	0.01503	4.18497	Actual/360	19,144.76	229,737.12
34	CREFI	The Mark	528	0.5%	No	No	3.64000	0.10378	3.53622	Actual/360	13,839.58	166,074.96
35	GACC	The Woods	76,947	0.5%	No	No	4.88100	0.01503	4.86597	Actual/360	23,227.05	278,724.60

ANNEX A-1

Loan #	Seller⁽¹⁾	Property Name	Note Date	First Payment Date	Partial IO Last IO Payment	Partial IO Loan First P&I Payment	Rem. Term	Rem. Amort	I/O Period	Seasoning	Payment Due Date	Grace Period (Late Payment)⁽¹²⁾
1	GACC	Murphy Crossing	02/14/20	04/06/20			120	0	120	0	6	0
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	02/06/20	03/06/20			119	0	120	1	6	0
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	11/25/19	01/06/20			117	0	120	3	6	0
4	CREFI	650 Madison Avenue	11/26/19	01/08/20			117	0	120	3	8	3
5	GACC	CBM Portfolio	01/15/20	03/06/20			59	0	60	1	6	0
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway	12/12/19	02/06/20			118	0	120	2	6	0
7	JPMCB	Apollo Education Group HQ Campus	01/31/20	03/05/20			59	0	60	1	5	0
8	JPMCB	Bellagio Hotel and Casino	11/15/19	01/05/20			117	0	120	3	5	0
9	JPMCB	3500 Lacey	11/26/19	01/01/20			117	0	120	3	1	0
10	JPMCB	Kings Plaza	12/03/19	02/01/20			118	0	120	2	1	5
11	CREFI	The Westin Book Cadillac	01/22/20	03/01/20	02/01/23	03/01/23	119	360	36	1	1	5
12	CREFI	East Village Multifamily Pool 3	02/13/20	04/06/20			120	0	120	0	6	0
12.01	CREFI	329-335 East 9th Street
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza	01/23/20	03/06/20			59	0	60	1	6	0
14	GACC	Staples Headquarters	01/29/20	03/06/20			119	0	120	1	6	0
15	JPMCB	3000 Post Oak	02/06/20	04/01/20			60	0	60	0	1	0
16	GACC	3205 Eastern Market	01/14/20	03/06/20			119	0	120	1	6	0
17	CREFI	Mitchellville Plaza	01/31/20	03/06/20	08/06/21	09/06/21	119	300	18	1	6	0
18	JPMCB	Stonemont Net Lease Portfolio	01/15/20	02/10/20			58	0	60	2	10	0
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower	02/07/20	04/01/20	03/01/25	04/01/25	120	360	60	0	1	0
20	CREFI	Michigan Multifamily Portfolio	02/14/20	04/06/20	03/06/25	04/06/25	120	360	60	0	6	0
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court	02/04/20	03/06/20			119	0	120	1	6	0
22	CREFI	25 Jay Street	01/29/20	03/06/20			119	0	120	1	6	0
23	CREFI	Katie Reed Building	02/07/20	04/06/20			120	0	120	0	6	0
24	JPMCB	Veranda at Cinco Ranch	02/03/20	04/01/20			120	0	120	0	1	0
25	CREFI	Alabama Hilton Portfolio	01/24/20	03/06/20			119	299	0	1	6	0
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	01/22/20	03/06/20			119	0	120	1	6	0
27	CREFI	River Ranch	10/18/19	12/01/19	11/01/20	12/01/20	116	360	12	4	1	5
28	JPMCB	Holiday Inn Express Trinidad	01/22/20	03/01/20			59	299	0	1	1	0
29	CREFI	2177 East 21st Street	01/30/20	03/06/20			119	0	120	1	6	0
30	CREFI	Walgreens Nyack, NY	01/27/20	03/06/20			119	0	120	1	6	0
31	CREFI	8-44 Brighton 11th Street	02/11/20	04/06/20			120	0	120	0	6	0
32	CREFI	725 Southern Boulevard	01/31/20	03/06/20			119	0	120	1	6	0
33	JPMCB	144 Willow Street	01/27/20	03/01/20			119	0	120	1	1	0
34	CREFI	The Mark	01/31/20	03/06/20			119	0	120	1	6	0
35	GACC	The Woods	12/20/19	02/06/20	01/06/22	02/06/22	118	360	24	2	6	0

ANNEX A-1

Loan #	Seller⁽¹⁾	Property Name	Grace Period (Default)⁽¹²⁾	Maturity Date	ARD Loan	Final Maturity Date	Maturity/ARD Balance ($)⁽⁶⁾	Maturity LTV %⁽⁵⁾	Prepayment Provision (Payments)⁽¹³⁾	2016 Revenues ($)	2016 Total Expenses ($)
1	GACC	Murphy Crossing	0	03/06/30	No	03/06/30	85,000,000	64.9%	L(24),Def(91),O(5)
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	0	02/06/30	No	02/06/30	79,450,000	38.7%	L(24),Grtr1%orYM(1),DeforGrtr1%orYM(88),O(7)
2.01	GACC/JPMCB	Moffett Towers Building B					27,343,182
2.02	GACC/JPMCB	Moffett Towers Building C					27,343,182
2.03	GACC/JPMCB	Moffett Towers Building A					24,763,636
3	JPMCB	1633 Broadway	0	12/06/29	No	12/06/29	50,000,000	41.7%	L(27),Def(86),O(7)	155,689,790	61,868,404
4	CREFI	650 Madison Avenue	0	12/08/29	No	12/08/29	50,000,000	48.5%	L(27),Def(86),O(7)	67,178,535	24,477,341
5	GACC	CBM Portfolio	0	02/06/25	No	02/06/25	50,000,000	33.6%	L(25),Def(30),O(5)	292,248,611	195,602,748
5.01	GACC	Courtyard Larkspur Landing Marin County					2,307,018			10,268,419	5,966,469
5.02	GACC	Courtyard San Mateo Foster City					2,263,889			8,803,554	4,793,710
5.03	GACC	Courtyard San Jose Cupertino					2,046,053			8,979,249	4,989,218
5.04	GACC	Courtyard Boulder					1,611,111			7,593,984	4,144,790
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes					1,523,392			7,258,211	4,722,919
5.06	GACC	Courtyard Los Angeles Hacienda Heights					1,480,263			6,603,960	4,099,244
5.07	GACC	Courtyard Seattle South Center					1,458,333			7,058,766	4,485,291
5.08	GACC	Courtyard Nashville Airport					1,197,368			7,250,900	4,245,151
5.09	GACC	Courtyard Palm Springs					1,110,380			5,641,674	3,667,567
5.10	GACC	Courtyard Portland Beaverton					1,067,251			5,849,694	3,544,472
5.11	GACC	Courtyard Atlanta Perimeter Center					1,066,520			5,794,083	3,854,387
5.12	GACC	Courtyard Detroit Livonia					1,044,591			5,190,544	3,313,041
5.13	GACC	Courtyard St. Louis Creve Coeur					1,044,591			5,659,841	3,724,646
5.14	GACC	Courtyard Lincroft Red Bank					1,044,591			6,053,143	4,316,896
5.15	GACC	Courtyard Rye					1,023,392			6,024,374	4,393,363
5.16	GACC	Courtyard Fresno					1,001,462			6,360,582	4,058,547
5.17	GACC	Courtyard Tampa Westshore					1,001,462			6,032,199	4,170,163
5.18	GACC	Courtyard Boston Andover					1,001,462			5,707,639	3,932,423
5.19	GACC	Courtyard Detroit Metro Airport					1,001,462			5,202,152	3,387,254
5.20	GACC	Courtyard Denver Tech Center					957,602			5,591,824	3,587,659
5.21	GACC	Courtyard Charlottesville North					957,602			5,042,803	3,277,451
5.22	GACC	Courtyard St. Petersburg Clearwater					935,673			5,173,225	3,756,947
5.23	GACC	Courtyard Fort Lauderdale Plantation					935,673			5,838,627	4,040,172
5.24	GACC	Courtyard West Palm Beach					935,673			5,100,756	3,933,116
5.25	GACC	Courtyard Chicago Lincolnshire					935,673			4,762,067	3,045,515
5.26	GACC	Courtyard Phoenix Mesa					914,474			4,145,733	3,168,047
5.27	GACC	Courtyard Chicago Waukegan Gurnee					914,474			5,256,918	3,548,691
5.28	GACC	Courtyard Chicago Highland Park					892,544			4,156,606	2,973,130
5.29	GACC	Courtyard Bakersfield					870,614			4,343,128	3,132,921
5.30	GACC	Courtyard Norwalk					870,614			6,491,908	4,401,632
5.31	GACC	Courtyard Kansas City Overland Park Metcalf					848,684			4,786,429	3,441,469
5.32	GACC	Courtyard Silver Spring North					848,684			5,140,162	3,833,051
5.33	GACC	Courtyard Raleigh Cary					827,485			4,733,012	3,211,110
5.34	GACC	Courtyard New Haven Wallingford					805,556			4,546,643	3,300,590
5.35	GACC	Courtyard Chicago Oakbrook Terrace					805,556			4,941,873	3,286,677
5.36	GACC	Courtyard Indianapolis Castleton					805,556			4,355,671	3,049,086
5.37	GACC	Courtyard Annapolis					805,556			4,467,431	3,400,827
5.38	GACC	Courtyard Greenville Haywood Mall					805,556			4,759,032	2,960,547
5.39	GACC	Courtyard Minneapolis St Paul Airport					783,626			5,348,695	3,784,395
5.40	GACC	Courtyard San Antonio Downtown Market Square					761,696			4,668,112	4,015,798
5.41	GACC	Courtyard Denver Stapleton					739,766			4,718,641	3,020,739
5.42	GACC	Courtyard St. Louis Westport Plaza					718,567			4,816,324	3,400,349
5.43	GACC	Courtyard Dallas Plano Parkway					718,567			4,975,433	3,250,625
5.44	GACC	Courtyard Phoenix North Metrocenter					674,708			3,657,649	2,921,830
5.45	GACC	Courtyard Dallas Richardson at Spring Valley					652,778			4,321,518	3,516,392
5.46	GACC	Courtyard Birmingham Homewood					609,649			4,859,855	3,158,628
5.47	GACC	Courtyard Atlanta Airport South					609,649			4,998,105	3,436,333
5.48	GACC	Courtyard Atlanta Gwinnett Mall					609,649			4,168,823	3,305,936
5.49	GACC	Courtyard Poughkeepsie					587,719			6,043,041	4,719,548
5.50	GACC	Courtyard Memphis Airport					565,789			5,497,898	4,154,272
5.51	GACC	Courtyard Charlotte South Park					0			6,352,848	3,639,252
5.52	GACC	Courtyard Philadelphia Devon					0			6,854,856	4,120,461
6	JPMCB	1501 Broadway	0	01/06/30	No	01/06/30	50,000,000	22.2%	L(26),Def(89),O(5)	38,584,990	19,391,068
7	JPMCB	Apollo Education Group HQ Campus	0	02/05/25	No	02/05/25	50,000,000	47.2%	L(25),Def(32),O(3)
8	JPMCB	Bellagio Hotel and Casino	0	12/05/29	No	12/05/29	40,000,000	39.3%	Grtr0.5%orYM(27),DeforGrtr0.5%orYM(86),O(7)	1,364,138,212	883,316,117
9	JPMCB	3500 Lacey	0	12/01/29	No	12/01/29	35,800,000	66.5%	L(25),Grtr1%orYM(91),O(4)	14,141,321	6,178,739
10	JPMCB	Kings Plaza	0	01/01/30	No	01/01/30	32,000,000	54.1%	L(26),Grtr1%orYM(89),O(5)	71,759,240	29,160,529
11	CREFI	The Westin Book Cadillac	5	02/01/30	No	02/01/30	27,938,454	49.4%	L(25),Def(91),O(4)
12	CREFI	East Village Multifamily Pool 3	0	03/06/30	No	03/06/30	31,750,000	64.0%	L(24),Def(93),O(3)
12.01	CREFI	329-335 East 9th Street					22,150,000
12.02	CREFI	516-518 East 13th Street					9,600,000
13	GACC	Crenshaw Plaza	0	02/06/25	No	02/06/25	31,000,000	60.4%	L(25),Def(30),O(5)
14	GACC	Staples Headquarters	0	02/06/30	No	02/06/30	30,000,000	45.5%	L(25),Def(88),O(7)
15	JPMCB	3000 Post Oak	0	03/01/25	No	03/01/25	30,000,000	55.6%	L(24),Def(30),O(6)	15,162,794	5,908,718
16	GACC	3205 Eastern Market	0	02/06/30	No	02/06/30	25,675,000	64.8%	L(25),Def(91),O(4)	3,689,379	1,697,495
17	CREFI	Mitchellville Plaza	0	02/06/30	No	02/06/30	19,103,570	54.3%	L(25),Def(92),O(3)	3,961,055	1,309,807
18	JPMCB	Stonemont Net Lease Portfolio	0	01/10/25	No	01/10/25	25,000,000	37.2%	L(25),Grtr1%orYM(28),O(7)
18.01	JPMCB	Motorola Solutions					2,377,486
18.02	JPMCB	MetLife - Bridgewater, NJ					2,307,189
18.03	JPMCB	Baxalta					1,658,973
18.04	JPMCB	Amerigroup Corporation					1,472,216
18.05	JPMCB	MetLife - Warwick, RI					1,382,135
18.06	JPMCB	DST Output - El Dorado Hills, CA					1,325,000
18.07	JPMCB	Tate & Lyle					1,234,892
18.08	JPMCB	MetLife - Aurora, IL					1,023,946
18.09	JPMCB	Anthem Blue Cross and Blue Shield					938,270
18.10	JPMCB	DST Output - South Windsor, CT					889,919
18.11	JPMCB	DST Output - Kansas City, MO					830,595
18.12	JPMCB	MetLife - Oriskany, NY					799,811
18.13	JPMCB	MetLife - Dayton, OH					791,027
18.14	JPMCB	Weatherford					747,081
18.15	JPMCB	Anthem					672,378
18.16	JPMCB	AAA Club Alliance					393,324
18.17	JPMCB	MetLife - Convent Station, NJ					386,730
18.18	JPMCB	Eby-Brown - West Mifflin, PA					386,730
18.19	JPMCB	Eby-Brown - Ypsilanti, MI					362,568
18.20	JPMCB	Capital One					336,189
18.21	JPMCB	Eby-Brown - Springfield, OH					329,595
18.22	JPMCB	Anthem Virginia					320,811
18.23	JPMCB	SKF USA					318,622
18.24	JPMCB	United Wisconsin					290,054
18.25	JPMCB	Mylan Technologies					252,676
18.26	JPMCB	First Midwest Bank - Lockport, IL					215,351
18.27	JPMCB	First Midwest Bank - Plainfield, IL					215,351
18.28	JPMCB	First Midwest Bank - Palos Heights, IL					193,378
18.29	JPMCB	First Midwest Bank - Blue Island, IL					160,405
18.30	JPMCB	First Midwest Bank - Highland , IN					158,216
18.31	JPMCB	First Midwest Bank - Morris, IL					140,649
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL					112,514
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL					111,622
18.34	JPMCB	First Midwest Bank - Peotone, IL					105,486
18.35	JPMCB	First Midwest Bank - DeKalb, IL					96,676
18.36	JPMCB	First Midwest Bank - Galesburg, IL					92,270
18.37	JPMCB	First Midwest Bank - Schaumburg, IL					90,108
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL					85,703
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL					80,838
18.40	JPMCB	First Midwest Bank - Crest Hill, IL					74,703
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL					74,270
18.42	JPMCB	First Midwest Bank - Knoxville, IL					72,514
18.43	JPMCB	First Midwest Bank - Lansing, IL					70,297
18.44	JPMCB	First Midwest Bank - Zion, IL					69,216
18.45	JPMCB	First Midwest Bank - Genoa, IL					63,730
18.46	JPMCB	First Midwest Bank - Sycamore, IL					61,541
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL					59,541
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL					59,541
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL					59,324
18.50	JPMCB	First Midwest Bank - Hammond, IN					51,432
18.51	JPMCB	First Midwest Bank - Johnsburg, IL					50,973
18.52	JPMCB	First Midwest Bank - North Chicago, IL					48,784
18.53	JPMCB	First Midwest Bank - Waukegan, IL					48,324
18.54	JPMCB	First Midwest Bank - Dyer, IN					48,108
18.55	JPMCB	First Midwest Bank - Seneca, IL					41,730
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL					40,892
18.57	JPMCB	First Midwest Bank - Crete, IL					40,649
18.58	JPMCB	First Midwest Bank - Champaign, IL					39,541
18.59	JPMCB	First Midwest Bank - East Moline, IL					35,162
18.60	JPMCB	First Midwest Bank - Sandwich, IL					35,162
18.61	JPMCB	First Midwest Bank - Gary, IN					33,405
18.62	JPMCB	First Midwest Bank - Crown Point, IN					32,730
18.63	JPMCB	First Midwest Bank - Griffith, IN					30,757
18.64	JPMCB	First Midwest Bank - Frankfort, IL					26,378
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL					25,270
18.66	JPMCB	First Midwest Bank - Park Forest, IL					19,243
19	JPMCB	Drayton Tower	5 (Once per year)	03/01/30	No	03/01/30	21,545,805	65.9%	L(24),Def(91),O(5)	2,518,030	893,067
20	CREFI	Michigan Multifamily Portfolio	0	03/06/30	No	03/06/30	19,914,934	59.4%	L(24),Def(93),O(3)
20.01	CREFI	Gale Gardens					8,531,739
20.02	CREFI	Midtown Square					3,847,203
20.03	CREFI	Carriage House					3,236,177
20.04	CREFI	Morris Square					2,308,322
20.05	CREFI	Silverstone					1,991,493
21	GACC	Lone Star Court	0	02/06/30	No	02/06/30	19,999,999	54.5%	L(24),Grtr1%orYM(91),O(5)	6,834,167	4,414,171
22	CREFI	25 Jay Street	0	02/06/30	No	02/06/30	18,500,000	66.8%	L(25),Grtr1%orYM(92),O(3)	1,587,651	414,223
23	CREFI	Katie Reed Building	0	03/06/30	No	03/06/30	14,500,000	46.7%	L(24),Def(92),O(4)
24	JPMCB	Veranda at Cinco Ranch	0	03/01/30	No	03/01/30	12,400,000	54.9%	L(25),Grtr1%orYM(92),O(3)
25	CREFI	Alabama Hilton Portfolio	0	02/06/30	No	02/06/30	8,739,662	48.6%	L(25),Def(90),O(5)
25.01	CREFI	Homewood Suites Mobile East Bay Daphne					3,146,278
25.02	CREFI	Hampton Inn Mobile East Bay Daphne					2,971,485
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne					2,621,899
26	CREFI	3431-3491 Merrick Road	0	02/06/30	No	02/06/30	10,000,000	52.9%	L(25),Grtr1%orYM(91),O(4)
27	CREFI	River Ranch	5	11/01/29	No	11/01/29	7,700,581	60.2%	L(28),Def(90),O(2)
28	JPMCB	Holiday Inn Express Trinidad	0	02/01/25	No	02/01/25	7,320,639	54.2%	L(25),Def(32),O(3)	3,483,724	2,363,608
29	CREFI	2177 East 21st Street	0	02/06/30	No	02/06/30	7,150,000	62.2%	L(25),Def(89),O(6)
30	CREFI	Walgreens Nyack, NY	0	02/06/30	No	02/06/30	6,400,000	55.2%	L(25),Def(91),O(4)	670,000	0
31	CREFI	8-44 Brighton 11th Street	0	03/06/30	No	03/06/30	6,000,000	54.1%	L(24),Def(93),O(3)	750,291	113,112
32	CREFI	725 Southern Boulevard	0	02/06/30	No	02/06/30	5,950,000	67.6%	L(25),Def(90),O(5)
33	JPMCB	144 Willow Street	0	02/01/30	No	02/01/30	5,395,000	65.0%	L(25),Def(89),O(6)
34	CREFI	The Mark	0	02/06/30	No	02/06/30	4,500,000	57.0%	L(25),Def(91),O(4)	390,561	72,511
35	GACC	The Woods	0	01/06/30	No	01/06/30	3,783,267	58.2%	L(26),Def(90),O(4)

ANNEX A-1

			HISTORICAL FINANCIALS⁽¹⁴⁾
Loan #	Seller⁽¹⁾	Property Name	2016 NOI ($)	2017 Revenues ($)	2017 Total Expenses ($)	2017 NOI ($)	2018 Revenues ($)	2018 Total Expenses ($)	2018 NOI ($)	Most Recent Revenues ($)	Most Recent Total Expenses ($)	Most Recent NOI ($)⁽¹⁵⁾
1	GACC	Murphy Crossing		8,002,666	2,986,792	5,015,875	11,048,414	3,262,807	7,785,606	12,194,063	3,328,137	8,865,926
2	GACC/JPMCB	Moffett Towers Buildings A, B & C		43,554,008	12,008,858	31,545,149	49,341,867	11,771,512	37,570,355	50,292,627	12,255,535	38,037,092
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	93,821,386	159,464,803	65,274,796	94,190,007	179,219,236	70,120,786	109,098,450	182,760,348	71,951,033	110,809,315
4	CREFI	650 Madison Avenue	42,701,194	72,488,704	25,947,358	46,541,346	75,039,495	26,481,999	48,557,496	78,288,218	27,326,681	50,961,537
5	GACC	CBM Portfolio	105,304,339	294,612,633	199,122,698	104,232,137	292,674,812	202,436,625	98,263,146	287,996,255	202,494,465	93,889,176
5.01	GACC	Courtyard Larkspur Landing Marin County	5,077,012	10,091,792	5,991,943	4,857,758	10,491,552	6,245,669	5,029,883	10,606,885	6,313,605	5,093,110
5.02	GACC	Courtyard San Mateo Foster City	4,583,866	9,656,300	5,178,155	5,107,879	9,461,101	5,166,153	4,904,046	10,075,100	5,507,288	5,227,381
5.03	GACC	Courtyard San Jose Cupertino	3,990,032	9,702,297	5,334,849	4,367,448	9,989,474	5,381,083	4,608,391	8,622,681	5,158,738	3,463,942
5.04	GACC	Courtyard Boulder	3,831,763	7,853,757	4,312,536	3,936,309	6,843,907	4,228,751	2,962,578	6,412,709	4,098,743	2,638,153
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes	3,081,569	7,052,820	4,663,128	2,918,887	6,986,972	4,654,214	2,856,049	7,071,345	4,762,563	2,835,580
5.06	GACC	Courtyard Los Angeles Hacienda Heights	3,033,639	6,791,284	4,329,518	2,999,750	6,561,360	4,330,417	2,759,927	6,447,505	4,432,551	2,534,642
5.07	GACC	Courtyard Seattle South Center	2,962,251	7,454,830	4,776,050	3,087,764	7,442,743	4,770,052	3,084,600	7,211,855	4,637,132	2,971,846
5.08	GACC	Courtyard Nashville Airport	3,403,522	7,383,071	4,394,670	3,398,891	6,983,787	4,361,615	3,011,308	6,462,709	4,250,414	2,575,389
5.09	GACC	Courtyard Palm Springs	2,258,924	5,705,435	3,705,865	2,285,235	6,037,803	3,925,102	2,412,674	6,444,877	4,130,091	2,631,625
5.10	GACC	Courtyard Portland Beaverton	2,542,033	5,453,564	3,578,643	2,093,736	5,614,529	3,765,330	2,074,847	5,440,429	3,738,704	1,919,227
5.11	GACC	Courtyard Atlanta Perimeter Center	2,346,808	5,923,596	3,999,451	2,332,719	6,152,077	4,129,728	2,456,630	6,026,177	4,076,435	2,375,634
5.12	GACC	Courtyard Detroit Livonia	2,087,145	5,368,248	3,392,488	2,192,021	5,127,925	3,304,558	2,027,149	4,905,287	3,206,698	1,899,973
5.13	GACC	Courtyard St. Louis Creve Coeur	2,217,850	5,805,682	3,823,491	2,271,930	5,688,134	3,788,080	2,185,708	5,485,918	3,754,890	2,007,206
5.14	GACC	Courtyard Lincroft Red Bank	2,007,180	6,252,100	4,380,137	2,152,272	6,622,936	4,609,903	2,309,882	6,605,189	4,550,311	2,354,628
5.15	GACC	Courtyard Rye	1,937,490	6,333,084	4,592,148	2,062,209	6,935,823	4,992,971	2,284,252	6,784,031	5,039,573	2,085,216
5.16	GACC	Courtyard Fresno	2,302,035	6,522,719	4,183,930	2,338,789	6,753,898	4,293,597	2,460,300	6,896,173	4,365,589	2,530,584
5.17	GACC	Courtyard Tampa Westshore	1,862,037	5,825,409	4,067,843	1,757,566	5,660,244	4,149,830	1,510,415	5,671,150	4,641,944	1,029,206
5.18	GACC	Courtyard Boston Andover	2,025,971	5,700,239	3,983,932	1,973,132	6,289,392	4,304,762	2,241,455	6,344,692	4,351,043	2,250,473
5.19	GACC	Courtyard Detroit Metro Airport	2,022,710	5,332,423	3,564,522	1,980,588	5,187,006	3,560,128	1,835,780	4,815,378	3,446,541	1,570,859
5.20	GACC	Courtyard Denver Tech Center	2,314,272	5,212,026	3,496,715	2,001,484	4,998,821	3,509,839	1,764,900	4,934,676	3,540,939	1,666,630
5.21	GACC	Courtyard Charlottesville North	1,968,751	4,666,005	3,151,367	1,702,101	4,280,427	3,039,169	1,412,854	4,195,427	3,045,137	1,318,621
5.22	GACC	Courtyard St. Petersburg Clearwater	1,626,090	5,357,603	3,878,578	1,693,355	5,078,127	3,799,980	1,483,264	5,105,160	3,909,777	1,401,653
5.23	GACC	Courtyard Fort Lauderdale Plantation	2,091,628	6,398,347	4,383,792	2,332,785	6,175,948	4,233,721	2,255,730	5,955,730	4,088,632	2,165,038
5.24	GACC	Courtyard West Palm Beach	1,398,724	5,527,846	4,089,684	1,685,663	5,502,716	4,279,161	1,471,024	5,713,823	4,282,972	1,688,397
5.25	GACC	Courtyard Chicago Lincolnshire	1,716,552	4,815,544	3,072,513	1,743,031	4,704,952	3,020,105	1,684,847	4,716,987	3,013,280	1,703,707
5.26	GACC	Courtyard Phoenix Mesa	1,298,187	4,343,136	3,253,656	1,417,740	4,557,930	3,352,128	1,534,062	4,534,815	3,327,919	1,535,157
5.27	GACC	Courtyard Chicago Waukegan Gurnee	1,921,067	5,206,675	3,575,794	1,839,299	5,352,811	3,614,326	1,952,063	4,861,709	3,395,577	1,661,042
5.28	GACC	Courtyard Chicago Highland Park	1,417,611	4,195,286	3,062,617	1,380,990	4,354,348	3,131,794	1,470,875	4,438,745	3,146,281	1,540,785
5.29	GACC	Courtyard Bakersfield	1,431,585	4,381,346	3,259,913	1,339,214	4,702,211	3,480,948	1,452,634	4,996,564	3,596,480	1,647,980
5.30	GACC	Courtyard Norwalk	2,090,276	6,374,421	4,334,722	2,039,699	6,600,393	4,462,373	2,138,020	6,672,068	4,713,345	1,958,723
5.31	GACC	Courtyard Kansas City Overland Park Metcalf	1,610,072	4,767,223	3,470,090	1,558,827	4,384,463	3,393,599	1,239,198	4,379,951	3,375,697	1,259,240
5.32	GACC	Courtyard Silver Spring North	1,600,662	4,341,311	3,537,860	1,073,234	4,268,071	3,562,495	986,202	4,364,151	3,624,212	1,020,565
5.33	GACC	Courtyard Raleigh Cary	1,722,837	4,695,844	3,225,409	1,676,235	4,992,003	3,386,747	1,811,057	4,564,350	3,249,744	1,520,407
5.34	GACC	Courtyard New Haven Wallingford	1,429,542	4,498,920	3,337,086	1,345,116	4,719,207	3,520,829	1,392,293	4,767,955	3,669,714	1,293,627
5.35	GACC	Courtyard Chicago Oakbrook Terrace	1,655,195	4,976,115	3,297,683	1,678,432	4,740,225	3,200,299	1,539,926	4,482,365	3,062,179	1,420,187
5.36	GACC	Courtyard Indianapolis Castleton	1,486,179	4,726,686	3,176,845	1,740,780	4,234,827	3,208,120	1,199,093	4,164,482	3,185,562	1,161,619
5.37	GACC	Courtyard Annapolis	1,295,878	4,422,336	3,388,454	1,263,255	4,349,729	3,450,511	1,134,888	4,237,402	3,332,779	1,140,393
5.38	GACC	Courtyard Greenville Haywood Mall	1,990,246	4,974,024	3,004,023	2,166,822	4,724,139	2,958,666	1,956,549	4,125,393	2,713,319	1,584,482
5.39	GACC	Courtyard Minneapolis St Paul Airport	1,779,527	4,996,873	3,745,539	1,451,147	5,341,247	3,893,080	1,663,244	4,963,488	3,760,928	1,401,839
5.40	GACC	Courtyard San Antonio Downtown Market Square	1,152,547	4,662,301	4,103,520	1,059,014	4,794,979	4,202,544	1,092,669	4,913,335	4,278,747	1,152,664
5.41	GACC	Courtyard Denver Stapleton	1,697,902	5,073,845	3,275,120	1,798,725	4,711,336	3,635,158	1,076,178	4,849,386	3,549,934	1,299,451
5.42	GACC	Courtyard St. Louis Westport Plaza	1,663,408	5,010,264	3,535,324	1,731,713	4,600,520	3,426,327	1,424,267	4,764,492	3,533,102	1,484,814
5.43	GACC	Courtyard Dallas Plano Parkway	1,724,808	4,649,022	3,203,393	1,445,629	4,283,756	3,251,598	1,032,159	3,996,665	3,191,673	804,991
5.44	GACC	Courtyard Phoenix North Metrocenter	1,121,202	3,877,937	3,214,736	1,048,584	3,839,595	3,313,379	911,600	4,030,402	3,381,870	1,047,662
5.45	GACC	Courtyard Dallas Richardson at Spring Valley	1,068,851	3,859,950	3,407,683	684,136	4,030,838	3,437,310	834,262	3,986,663	3,466,068	757,730
5.46	GACC	Courtyard Birmingham Homewood	1,701,227	4,645,835	3,166,295	1,479,540	4,798,791	3,373,452	1,425,339	5,120,653	3,485,924	1,634,729
5.47	GACC	Courtyard Atlanta Airport South	1,561,772	5,257,593	3,600,356	1,657,238	5,265,523	3,798,611	1,466,912	5,152,440	3,919,229	1,233,211
5.48	GACC	Courtyard Atlanta Gwinnett Mall	1,140,605	4,542,068	3,492,572	1,337,442	4,452,227	3,452,348	1,290,546	4,405,150	3,326,181	1,367,123
5.49	GACC	Courtyard Poughkeepsie	1,323,492	5,460,425	4,310,693	1,149,733	5,598,740	4,511,067	1,087,673	5,958,121	4,634,314	1,323,807
5.50	GACC	Courtyard Memphis Airport	1,561,233	5,717,147	4,256,045	1,688,367	5,352,348	4,165,428	1,404,337	5,085,777	4,066,267	1,222,880
5.51	GACC	Courtyard Charlotte South Park	2,713,596	6,160,259	3,484,174	2,676,085	5,602,943	3,346,825	2,256,118	5,162,944	3,199,391	1,963,553
5.52	GACC	Courtyard Philadelphia Devon	2,734,396	6,609,772	4,077,150	2,532,621	6,449,958	4,062,744	2,387,214	6,064,896	3,964,438	2,100,458
6	JPMCB	1501 Broadway	19,193,922	40,459,655	20,217,261	20,242,394	44,459,219	20,188,804	24,270,415	45,988,841	21,992,510	23,996,331
7	JPMCB	Apollo Education Group HQ Campus
8	JPMCB	Bellagio Hotel and Casino	480,822,095	1,365,570,769	859,834,535	505,736,234	1,367,835,267	877,969,225	489,866,042	1,349,062,464	874,997,149	474,065,315
9	JPMCB	3500 Lacey	7,962,582	16,116,813	6,392,605	9,724,208	16,731,767	6,798,949	9,932,818	16,670,953	6,832,200	9,838,753
10	JPMCB	Kings Plaza	42,598,711	64,923,243	25,486,495	39,436,748	69,684,148	27,595,961	42,088,187	76,315,642	28,858,298	47,457,344
11	CREFI	The Westin Book Cadillac		39,463,892	28,351,309	11,112,583	39,440,190	28,808,906	10,631,284	38,738,364	28,889,943	9,848,421
12	CREFI	East Village Multifamily Pool 3		2,672,101	578,262	2,093,840	2,783,654	607,135	2,176,519	2,727,067	642,811	2,084,256
12.01	CREFI	329-335 East 9th Street		1,789,347	371,392	1,417,956	1,920,719	386,229	1,534,490	1,851,442	414,798	1,436,644
12.02	CREFI	516-518 East 13th Street		882,754	206,870	675,884	862,935	220,906	642,029	875,625	228,013	647,612
13	GACC	Crenshaw Plaza
14	GACC	Staples Headquarters
15	JPMCB	3000 Post Oak	9,254,076	15,113,551	5,501,762	9,611,788	14,934,019	5,158,463	9,775,556	15,166,830	5,236,600	9,930,230
16	GACC	3205 Eastern Market	1,991,884	3,869,794	1,753,401	2,116,393	4,061,989	1,871,274	2,190,715	4,143,962	1,880,617	2,263,345
17	CREFI	Mitchellville Plaza	2,651,248	4,289,351	1,269,295	3,020,055	4,362,404	1,292,220	3,070,184	4,409,070	1,343,214	3,065,856
18	JPMCB	Stonemont Net Lease Portfolio								74,194,214	0	74,194,214
18.01	JPMCB	Motorola Solutions								6,763,926	0	6,763,926
18.02	JPMCB	MetLife - Bridgewater, NJ								6,360,564	0	6,360,564
18.03	JPMCB	Baxalta								4,925,815	0	4,925,815
18.04	JPMCB	Amerigroup Corporation								4,334,597	0	4,334,597
18.05	JPMCB	MetLife - Warwick, RI								3,807,813	0	3,807,813
18.06	JPMCB	DST Output - El Dorado Hills, CA								3,540,803	0	3,540,803
18.07	JPMCB	Tate & Lyle								4,335,725	0	4,335,725
18.08	JPMCB	MetLife - Aurora, IL								2,897,841	0	2,897,841
18.09	JPMCB	Anthem Blue Cross and Blue Shield								3,093,750	0	3,093,750
18.10	JPMCB	DST Output - South Windsor, CT								2,474,741	0	2,474,741
18.11	JPMCB	DST Output - Kansas City, MO								2,406,140	0	2,406,140
18.12	JPMCB	MetLife - Oriskany, NY								2,298,285	0	2,298,285
18.13	JPMCB	MetLife - Dayton, OH								2,370,732	0	2,370,732
18.14	JPMCB	Weatherford								3,519,392	0	3,519,392
18.15	JPMCB	Anthem								1,837,660	0	1,837,660
18.16	JPMCB	AAA Club Alliance								1,195,357	0	1,195,357
18.17	JPMCB	MetLife - Convent Station, NJ								1,157,966	0	1,157,966
18.18	JPMCB	Eby-Brown - West Mifflin, PA								1,139,608	0	1,139,608
18.19	JPMCB	Eby-Brown - Ypsilanti, MI								1,068,019	0	1,068,019
18.20	JPMCB	Capital One								968,818	0	968,818
18.21	JPMCB	Eby-Brown - Springfield, OH								974,034	0	974,034
18.22	JPMCB	Anthem Virginia								874,500	0	874,500
18.23	JPMCB	SKF USA								1,331,568	0	1,331,568
18.24	JPMCB	United Wisconsin								1,011,053	0	1,011,053
18.25	JPMCB	Mylan Technologies								756,702	0	756,702
18.26	JPMCB	First Midwest Bank - Lockport, IL								599,102	0	599,102
18.27	JPMCB	First Midwest Bank - Plainfield, IL								570,531	0	570,531
18.28	JPMCB	First Midwest Bank - Palos Heights, IL								516,744	0	516,744
18.29	JPMCB	First Midwest Bank - Blue Island, IL								429,387	0	429,387
18.30	JPMCB	First Midwest Bank - Highland , IN								419,315	0	419,315
18.31	JPMCB	First Midwest Bank - Morris, IL								373,399	0	373,399
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL								299,687	0	299,687
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL								297,543	0	297,543
18.34	JPMCB	First Midwest Bank - Peotone, IL								360,257	0	360,257
18.35	JPMCB	First Midwest Bank - DeKalb, IL								258,862	0	258,862
18.36	JPMCB	First Midwest Bank - Galesburg, IL								282,617	0	282,617
18.37	JPMCB	First Midwest Bank - Schaumburg, IL								240,370	0	240,370
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL								230,691	0	230,691
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL								253,459	0	253,459
18.40	JPMCB	First Midwest Bank - Crest Hill, IL								257,234	0	257,234
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL								197,608	0	197,608
18.42	JPMCB	First Midwest Bank - Knoxville, IL								190,041	0	190,041
18.43	JPMCB	First Midwest Bank - Lansing, IL								187,326	0	187,326
18.44	JPMCB	First Midwest Bank - Zion, IL								192,668	0	192,668
18.45	JPMCB	First Midwest Bank - Genoa, IL								167,073	0	167,073
18.46	JPMCB	First Midwest Bank - Sycamore, IL								163,962	0	163,962
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL								165,303	0	165,303
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL								133,758	0	133,758
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL								178,179	0	178,179
18.50	JPMCB	First Midwest Bank - Hammond, IN								143,139	0	143,139
18.51	JPMCB	First Midwest Bank - Johnsburg, IL								135,608	0	135,608
18.52	JPMCB	First Midwest Bank - North Chicago, IL								129,994	0	129,994
18.53	JPMCB	First Midwest Bank - Waukegan, IL								145,249	0	145,249
18.54	JPMCB	First Midwest Bank - Dyer, IN								128,188	0	128,188
18.55	JPMCB	First Midwest Bank - Seneca, IL								111,024	0	111,024
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL								108,686	0	108,686
18.57	JPMCB	First Midwest Bank - Crete, IL								108,145	0	108,145
18.58	JPMCB	First Midwest Bank - Champaign, IL								105,300	0	105,300
18.59	JPMCB	First Midwest Bank - East Moline, IL								108,493	0	108,493
18.60	JPMCB	First Midwest Bank - Sandwich, IL								92,856	0	92,856
18.61	JPMCB	First Midwest Bank - Gary, IN								96,403	0	96,403
18.62	JPMCB	First Midwest Bank - Crown Point, IN								87,194	0	87,194
18.63	JPMCB	First Midwest Bank - Griffith, IN								82,110	0	82,110
18.64	JPMCB	First Midwest Bank - Frankfort, IL								71,844	0	71,844
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL								70,341	0	70,341
18.66	JPMCB	First Midwest Bank - Park Forest, IL								59,113	0	59,113
19	JPMCB	Drayton Tower	1,624,963	2,452,480	912,579	1,539,901	2,665,576	990,420	1,675,156	2,819,726	1,022,844	1,796,882
20	CREFI	Michigan Multifamily Portfolio		4,762,558	2,712,626	2,049,932	4,836,190	2,784,233	2,051,958	5,244,592	3,039,554	2,205,038
20.01	CREFI	Gale Gardens		1,819,721	1,009,431	810,290	1,904,586	1,035,904	868,682	2,021,283	1,119,540	901,744
20.02	CREFI	Midtown Square		937,959	535,503	402,456	984,739	557,301	427,438	1,012,660	551,711	460,949
20.03	CREFI	Carriage House		852,974	487,979	364,995	830,681	489,364	341,317	937,039	547,762	389,277
20.04	CREFI	Morris Square		709,690	473,879	235,811	666,907	440,919	225,988	778,695	528,842	249,853
20.05	CREFI	Silverstone		442,215	205,833	236,382	449,278	260,745	188,533	494,915	291,700	203,216
21	GACC	Lone Star Court	2,419,995	6,683,497	4,384,718	2,298,779	6,655,391	4,183,315	2,472,075	7,135,951	4,279,747	2,856,203
22	CREFI	25 Jay Street	1,173,428	1,649,981	458,510	1,191,471	1,672,878	523,797	1,149,081	1,831,107	560,855	1,270,252
23	CREFI	Katie Reed Building					1,198,370	458,111	740,259	827,680	446,411	381,269
24	JPMCB	Veranda at Cinco Ranch		1,685,892	427,376	1,258,516	1,935,683	505,255	1,430,428	1,903,866	504,896	1,398,970
25	CREFI	Alabama Hilton Portfolio		10,342,543	7,243,353	3,099,190	10,690,071	7,074,642	3,615,430	10,680,356	7,128,859	3,551,497
25.01	CREFI	Homewood Suites Mobile East Bay Daphne		3,297,890	2,225,524	1,072,366	3,329,328	2,084,202	1,245,126	3,361,972	2,060,682	1,301,290
25.02	CREFI	Hampton Inn Mobile East Bay Daphne		3,635,362	2,513,068	1,122,294	3,840,952	2,527,338	1,313,614	3,691,543	2,501,864	1,189,679
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne		3,409,291	2,504,761	904,530	3,519,791	2,463,102	1,056,689	3,626,841	2,566,313	1,060,528
26	CREFI	3431-3491 Merrick Road		1,405,487	486,824	918,663	1,440,776	509,216	931,560	1,480,450	500,100	980,351
27	CREFI	River Ranch					1,076,132	386,553	689,579	1,164,444	435,600	728,844
28	JPMCB	Holiday Inn Express Trinidad	1,120,116	3,615,416	2,571,460	1,043,956	3,896,506	2,782,166	1,114,340	3,990,876	2,739,261	1,251,614
29	CREFI	2177 East 21st Street		861,313	289,277	572,036	797,953	316,856	481,097	950,953	354,799	596,154
30	CREFI	Walgreens Nyack, NY	670,000	670,000	0	670,000	670,000	0	670,000	670,000	0	670,000
31	CREFI	8-44 Brighton 11th Street	637,179	795,291	149,623	645,668	793,217	192,313	600,905	864,170	229,770	634,400
32	CREFI	725 Southern Boulevard					707,237	322,067	385,170	780,670	347,498	433,173
33	JPMCB	144 Willow Street
34	CREFI	The Mark	318,051	455,403	82,559	372,844	379,773	83,145	296,627	476,279	85,785	390,493
35	GACC	The Woods		374,253	303,988	70,266	580,796	260,926	319,870	623,503	272,890	350,613

ANNEX A-1

Loan #	Seller⁽¹⁾	Property Name	As of	UW Economic Occupancy %	UW Revenues ($)⁽⁴⁾	UW Total Expenses ($)	UW NOI ($)^(4)(15)(16)	UW Capital Items ($)	UW NCF ($)^(4)(16)	UW NOI DSCR⁽¹⁷⁾	UW NCF DSCR⁽¹⁷⁾	UW NOI Debt Yield %
1	GACC	Murphy Crossing	12/31/19	95.0%	12,815,715	3,680,819	9,134,896	708,956	8,425,940	2.96	2.73	10.7%
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	12/31/19	97.0%	69,255,640	11,194,319	58,061,321	1,211,290	56,850,031	3.70	3.63	13.1%
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	09/30/19	95.9%	190,585,947	71,435,784	119,150,163	2,472,436	116,677,727	3.93	3.84	11.9%
4	CREFI	650 Madison Avenue	09/30/19	96.3%	87,327,989	28,901,495	58,426,495	1,650,104	56,776,391	2.82	2.74	10.0%
5	GACC	CBM Portfolio	09/30/19	71.9%	291,830,198	202,807,009	99,424,570	14,591,510	84,833,060	6.97	5.94	25.0%
5.01	GACC	Courtyard Larkspur Landing Marin County	09/30/19	81.8%	10,606,885	6,313,605	5,093,110	530,344	4,562,766
5.02	GACC	Courtyard San Mateo Foster City	09/30/19	76.5%	10,075,100	5,507,288	5,227,381	503,755	4,723,626
5.03	GACC	Courtyard San Jose Cupertino	09/30/19	78.3%	9,929,264	5,237,133	4,692,130	496,463	4,195,667
5.04	GACC	Courtyard Boulder	09/30/19	66.7%	6,412,709	4,098,743	2,638,153	320,635	2,317,517
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes	09/30/19	85.8%	7,071,345	4,762,563	2,835,580	353,567	2,482,013
5.06	GACC	Courtyard Los Angeles Hacienda Heights	09/30/19	79.5%	6,447,505	4,432,551	2,534,642	322,375	2,212,267
5.07	GACC	Courtyard Seattle South Center	09/30/19	78.7%	7,211,855	4,637,132	2,971,846	360,593	2,611,254
5.08	GACC	Courtyard Nashville Airport	09/30/19	78.3%	6,995,720	4,282,394	3,076,419	349,786	2,726,633
5.09	GACC	Courtyard Palm Springs	09/30/19	74.3%	6,444,877	4,130,091	2,631,625	322,244	2,309,381
5.10	GACC	Courtyard Portland Beaverton	09/30/19	67.7%	5,440,429	3,738,704	1,919,227	272,021	1,647,205
5.11	GACC	Courtyard Atlanta Perimeter Center	09/30/19	73.3%	6,151,593	4,083,960	2,493,524	307,580	2,185,945
5.12	GACC	Courtyard Detroit Livonia	09/30/19	68.8%	4,905,287	3,206,698	1,899,973	245,264	1,654,708
5.13	GACC	Courtyard St. Louis Creve Coeur	09/30/19	67.3%	5,485,918	3,754,890	2,007,206	274,296	1,732,910
5.14	GACC	Courtyard Lincroft Red Bank	09/30/19	79.1%	6,609,633	4,550,578	2,358,806	330,482	2,028,324
5.15	GACC	Courtyard Rye	09/30/19	72.5%	6,784,031	5,039,573	2,085,216	339,202	1,746,014
5.16	GACC	Courtyard Fresno	09/30/19	76.9%	6,896,173	4,365,589	2,530,584	344,809	2,185,775
5.17	GACC	Courtyard Tampa Westshore	09/30/19	82.5%	5,671,150	4,641,944	1,029,206	283,558	745,649
5.18	GACC	Courtyard Boston Andover	09/30/19	68.5%	6,344,692	4,351,043	2,250,473	317,235	1,933,239
5.19	GACC	Courtyard Detroit Metro Airport	09/30/19	79.7%	4,815,378	3,446,541	1,570,859	240,769	1,330,090
5.20	GACC	Courtyard Denver Tech Center	09/30/19	59.3%	4,934,676	3,540,939	1,666,630	246,734	1,419,896
5.21	GACC	Courtyard Charlottesville North	09/30/19	62.8%	4,195,427	3,045,137	1,318,621	209,771	1,108,849
5.22	GACC	Courtyard St. Petersburg Clearwater	09/30/19	72.8%	5,105,160	3,909,777	1,401,653	255,258	1,146,395
5.23	GACC	Courtyard Fort Lauderdale Plantation	09/30/19	77.8%	5,955,730	4,088,632	2,165,038	297,786	1,867,252
5.24	GACC	Courtyard West Palm Beach	09/30/19	79.7%	5,713,823	4,282,972	1,688,397	285,691	1,402,706
5.25	GACC	Courtyard Chicago Lincolnshire	09/30/19	57.4%	4,716,987	3,013,280	1,703,707	235,849	1,467,858
5.26	GACC	Courtyard Phoenix Mesa	09/30/19	80.9%	4,575,428	3,330,355	1,573,333	228,771	1,344,562
5.27	GACC	Courtyard Chicago Waukegan Gurnee	09/30/19	63.6%	4,861,709	3,395,577	1,661,042	243,085	1,417,957
5.28	GACC	Courtyard Chicago Highland Park	09/30/19	57.0%	4,438,745	3,146,281	1,540,785	221,937	1,318,848
5.29	GACC	Courtyard Bakersfield	09/30/19	77.4%	4,996,564	3,596,480	1,647,980	249,828	1,398,152
5.30	GACC	Courtyard Norwalk	09/30/19	75.5%	6,672,068	4,713,345	1,958,723	333,603	1,625,119
5.31	GACC	Courtyard Kansas City Overland Park Metcalf	09/30/19	61.5%	4,379,951	3,375,697	1,259,240	218,998	1,040,242
5.32	GACC	Courtyard Silver Spring North	09/30/19	64.6%	4,364,151	3,624,212	1,020,565	218,208	802,357
5.33	GACC	Courtyard Raleigh Cary	09/30/19	66.9%	4,924,419	3,271,348	1,858,872	246,221	1,612,651
5.34	GACC	Courtyard New Haven Wallingford	09/30/19	66.0%	4,767,955	3,669,714	1,293,627	238,398	1,055,230
5.35	GACC	Courtyard Chicago Oakbrook Terrace	09/30/19	69.5%	4,668,218	3,073,330	1,594,889	233,411	1,361,478
5.36	GACC	Courtyard Indianapolis Castleton	09/30/19	67.2%	4,241,438	3,190,179	1,233,959	212,072	1,021,887
5.37	GACC	Courtyard Annapolis	09/30/19	63.8%	4,237,402	3,332,779	1,140,393	211,870	928,523
5.38	GACC	Courtyard Greenville Haywood Mall	09/30/19	70.9%	4,673,089	2,828,689	2,016,808	233,654	1,783,153
5.39	GACC	Courtyard Minneapolis St Paul Airport	09/30/19	73.7%	4,963,488	3,760,928	1,401,839	248,174	1,153,664
5.40	GACC	Courtyard San Antonio Downtown Market Square	09/30/19	75.6%	4,913,335	4,278,747	1,152,664	245,667	906,997
5.41	GACC	Courtyard Denver Stapleton	09/30/19	67.7%	4,849,386	3,549,934	1,299,451	242,469	1,056,982
5.42	GACC	Courtyard St. Louis Westport Plaza	09/30/19	68.7%	4,764,492	3,533,102	1,484,814	238,225	1,246,589
5.43	GACC	Courtyard Dallas Plano Parkway	09/30/19	60.0%	3,996,665	3,191,673	804,991	199,833	605,158
5.44	GACC	Courtyard Phoenix North Metrocenter	09/30/19	62.0%	4,030,402	3,381,870	1,047,662	201,520	846,142
5.45	GACC	Courtyard Dallas Richardson at Spring Valley	09/30/19	72.2%	3,986,663	3,466,068	757,730	199,333	558,397
5.46	GACC	Courtyard Birmingham Homewood	09/30/19	75.3%	4,830,790	3,468,532	1,362,258	241,539	1,120,718
5.47	GACC	Courtyard Atlanta Airport South	09/30/19	78.5%	5,314,489	3,928,952	1,385,537	265,724	1,119,812
5.48	GACC	Courtyard Atlanta Gwinnett Mall	09/30/19	77.9%	4,405,150	3,326,181	1,367,123	220,257	1,146,866
5.49	GACC	Courtyard Poughkeepsie	09/30/19	80.1%	5,958,121	4,634,314	1,323,807	297,906	1,025,901
5.50	GACC	Courtyard Memphis Airport	09/30/19	76.8%	5,085,777	4,066,267	1,222,880	254,289	968,591
5.51	GACC	Courtyard Charlotte South Park	09/30/19	71.9%	5,594,280	3,225,271	2,369,009	279,714	2,089,295
5.52	GACC	Courtyard Philadelphia Devon	09/30/19	69.2%	6,414,676	3,985,425	2,429,251	320,734	2,108,517
6	JPMCB	1501 Broadway	09/30/19	81.6%	50,507,018	22,848,219	27,658,799	870,216	26,788,583	4.50	4.36	13.8%
7	JPMCB	Apollo Education Group HQ Campus		95.0%	13,609,674	0	13,609,674	719,597	12,890,078	4.38	4.15	14.9%
8	JPMCB	Bellagio Hotel and Casino	09/30/19	94.8%	1,349,062,464	874,997,149	474,065,315	20,235,937	453,829,378	8.80	8.42	28.3%
9	JPMCB	3500 Lacey	08/31/19	92.5%	16,083,340	6,638,162	9,445,178	671,579	8,773,598	2.50	2.32	11.0%
10	JPMCB	Kings Plaza	09/30/19	95.0%	81,045,187	29,004,262	52,040,925	1,134,954	50,905,970	3.14	3.07	10.7%
11	CREFI	The Westin Book Cadillac	12/31/19	77.6%	38,738,364	28,954,151	9,784,213	1,549,535	8,234,678	2.12	1.78	12.7%
12	CREFI	East Village Multifamily Pool 3	11/30/19	94.2%	2,762,406	699,417	2,062,988	34,446	2,028,542	1.74	1.71	6.5%
12.01	CREFI	329-335 East 9th Street	11/30/19	94.2%	1,885,035	451,339	1,433,696	26,546	1,407,150
12.02	CREFI	516-518 East 13th Street	11/30/19	94.3%	877,370	248,079	629,292	7,900	621,392
13	GACC	Crenshaw Plaza		95.1%	4,637,974	1,914,660	2,723,314	161,219	2,562,095	2.06	1.93	8.8%
14	GACC	Staples Headquarters		92.5%	11,946,034	358,381	11,587,653	285,840	11,301,813	4.08	3.98	12.9%
15	JPMCB	3000 Post Oak	09/30/19	95.0%	14,781,135	5,159,071	9,622,064	746,285	8,875,778	2.38	2.19	12.0%
16	GACC	3205 Eastern Market	11/30/19	93.8%	4,260,143	1,879,744	2,380,399	117,909	2,262,490	2.53	2.40	9.3%
17	CREFI	Mitchellville Plaza	09/30/19	82.2%	3,742,489	1,303,815	2,438,675	113,184	2,325,490	1.60	1.53	9.7%
18	JPMCB	Stonemont Net Lease Portfolio	T-1 2/29/2020 Annualized	97.5%	114,676,741	41,857,011	72,819,731	1,454,568	71,365,163	3.77	3.70	17.2%
18.01	JPMCB	Motorola Solutions	T-1 2/29/2020 Annualized	97.5%	10,427,031	3,805,866	6,621,164	0	6,621,164
18.02	JPMCB	MetLife - Bridgewater, NJ	T-1 2/29/2020 Annualized	97.5%	9,945,264	3,630,021	6,315,242	0	6,315,242
18.03	JPMCB	Baxalta	T-1 2/29/2020 Annualized	97.5%	7,832,718	2,858,942	4,973,776	0	4,973,776
18.04	JPMCB	Amerigroup Corporation	T-1 2/29/2020 Annualized	97.5%	6,893,620	2,516,171	4,377,449	0	4,377,449
18.05	JPMCB	MetLife - Warwick, RI	T-1 2/29/2020 Annualized	97.5%	5,953,829	2,173,147	3,780,681	0	3,780,681
18.06	JPMCB	DST Output - El Dorado Hills, CA	T-1 2/29/2020 Annualized	97.5%	5,554,791	2,027,499	3,527,292	0	3,527,292
18.07	JPMCB	Tate & Lyle	T-1 2/29/2020 Annualized	97.5%	6,679,076	2,437,863	4,241,213	0	4,241,213
18.08	JPMCB	MetLife - Aurora, IL	T-1 2/29/2020 Annualized	97.5%	4,606,528	1,681,383	2,925,146	0	2,925,146
18.09	JPMCB	Anthem Blue Cross and Blue Shield	T-1 2/29/2020 Annualized	97.5%	4,578,985	1,671,329	2,907,655	0	2,907,655
18.10	JPMCB	DST Output - South Windsor, CT	T-1 2/29/2020 Annualized	97.5%	3,882,358	1,417,061	2,465,297	0	2,465,297
18.11	JPMCB	DST Output - Kansas City, MO	T-1 2/29/2020 Annualized	97.5%	3,774,737	1,377,779	2,396,958	0	2,396,958
18.12	JPMCB	MetLife - Oriskany, NY	T-1 2/29/2020 Annualized	97.5%	3,593,557	1,311,648	2,281,909	0	2,281,909
18.13	JPMCB	MetLife - Dayton, OH	T-1 2/29/2020 Annualized	97.5%	3,706,834	1,352,994	2,353,840	0	2,353,840
18.14	JPMCB	Weatherford	T-1 2/29/2020 Annualized	97.5%	5,287,101	1,929,792	3,357,309	364,703	2,992,607
18.15	JPMCB	Anthem	T-1 2/29/2020 Annualized	97.5%	2,719,876	992,755	1,727,121	0	1,727,121
18.16	JPMCB	AAA Club Alliance	T-1 2/29/2020 Annualized	97.5%	1,804,463	658,629	1,145,834	102,731	1,043,103
18.17	JPMCB	MetLife - Convent Station, NJ	T-1 2/29/2020 Annualized	97.5%	1,810,575	660,860	1,149,715	0	1,149,715
18.18	JPMCB	Eby-Brown - West Mifflin, PA	T-1 2/29/2020 Annualized	97.5%	1,712,008	624,883	1,087,125	222,290	864,835
18.19	JPMCB	Eby-Brown - Ypsilanti, MI	T-1 2/29/2020 Annualized	97.5%	1,604,461	585,628	1,018,833	377,500	641,333
18.20	JPMCB	Capital One	T-1 2/29/2020 Annualized	97.5%	1,475,772	538,657	937,115	0	937,115
18.21	JPMCB	Eby-Brown - Springfield, OH	T-1 2/29/2020 Annualized	97.5%	1,463,268	534,093	929,175	302,763	626,413
18.22	JPMCB	Anthem Virginia	T-1 2/29/2020 Annualized	97.5%	1,294,326	472,429	821,897	0	821,897
18.23	JPMCB	SKF USA	T-1 2/29/2020 Annualized	97.5%	1,979,394	722,479	1,256,915	0	1,256,915
18.24	JPMCB	United Wisconsin	T-1 2/29/2020 Annualized	97.5%	1,531,504	558,999	972,505	84,581	887,924
18.25	JPMCB	Mylan Technologies	T-1 2/29/2020 Annualized	97.5%	1,171,394	427,559	743,835	0	743,835
18.26	JPMCB	First Midwest Bank - Lockport, IL	T-1 2/29/2020 Annualized	97.5%	917,146	334,758	582,388	0	582,388
18.27	JPMCB	First Midwest Bank - Plainfield, IL	T-1 2/29/2020 Annualized	97.5%	873,408	318,794	554,614	0	554,614
18.28	JPMCB	First Midwest Bank - Palos Heights, IL	T-1 2/29/2020 Annualized	97.5%	791,067	288,740	502,328	0	502,328
18.29	JPMCB	First Midwest Bank - Blue Island, IL	T-1 2/29/2020 Annualized	97.5%	657,336	239,928	417,408	0	417,408
18.30	JPMCB	First Midwest Bank - Highland , IN	T-1 2/29/2020 Annualized	97.5%	641,916	234,299	407,617	0	407,617
18.31	JPMCB	First Midwest Bank - Morris, IL	T-1 2/29/2020 Annualized	97.5%	571,625	208,643	362,982	0	362,982
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL	T-1 2/29/2020 Annualized	97.5%	458,782	167,455	291,326	0	291,326
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL	T-1 2/29/2020 Annualized	97.5%	455,499	166,257	289,242	0	289,242
18.34	JPMCB	First Midwest Bank - Peotone, IL	T-1 2/29/2020 Annualized	97.5%	551,505	201,299	350,206	0	350,206
18.35	JPMCB	First Midwest Bank - DeKalb, IL	T-1 2/29/2020 Annualized	97.5%	396,283	144,643	251,640	0	251,640
18.36	JPMCB	First Midwest Bank - Galesburg, IL	T-1 2/29/2020 Annualized	97.5%	432,650	157,917	274,733	0	274,733
18.37	JPMCB	First Midwest Bank - Schaumburg, IL	T-1 2/29/2020 Annualized	97.5%	367,975	134,311	233,664	0	233,664
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL	T-1 2/29/2020 Annualized	97.5%	353,158	128,903	224,255	0	224,255
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL	T-1 2/29/2020 Annualized	97.5%	388,012	141,624	246,388	0	246,388
18.40	JPMCB	First Midwest Bank - Crest Hill, IL	T-1 2/29/2020 Annualized	97.5%	393,791	143,734	250,057	0	250,057
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL	T-1 2/29/2020 Annualized	97.5%	302,512	110,417	192,095	0	192,095
18.42	JPMCB	First Midwest Bank - Knoxville, IL	T-1 2/29/2020 Annualized	97.5%	290,927	106,188	184,739	0	184,739
18.43	JPMCB	First Midwest Bank - Lansing, IL	T-1 2/29/2020 Annualized	97.5%	286,771	104,672	182,100	0	182,100
18.44	JPMCB	First Midwest Bank - Zion, IL	T-1 2/29/2020 Annualized	97.5%	294,950	107,657	187,293	0	187,293
18.45	JPMCB	First Midwest Bank - Genoa, IL	T-1 2/29/2020 Annualized	97.5%	255,767	93,355	162,412	0	162,412
18.46	JPMCB	First Midwest Bank - Sycamore, IL	T-1 2/29/2020 Annualized	97.5%	251,005	91,617	159,388	0	159,388
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL	T-1 2/29/2020 Annualized	97.5%	253,058	92,366	160,692	0	160,692
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL	T-1 2/29/2020 Annualized	97.5%	204,767	74,740	130,027	0	130,027
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL	T-1 2/29/2020 Annualized	97.5%	272,769	99,561	173,208	0	173,208
18.50	JPMCB	First Midwest Bank - Hammond, IN	T-1 2/29/2020 Annualized	97.5%	219,127	79,981	139,146	0	139,146
18.51	JPMCB	First Midwest Bank - Johnsburg, IL	T-1 2/29/2020 Annualized	97.5%	207,598	75,773	131,825	0	131,825
18.52	JPMCB	First Midwest Bank - North Chicago, IL	T-1 2/29/2020 Annualized	97.5%	199,003	72,636	126,367	0	126,367
18.53	JPMCB	First Midwest Bank - Waukegan, IL	T-1 2/29/2020 Annualized	97.5%	222,357	81,160	141,197	0	141,197
18.54	JPMCB	First Midwest Bank - Dyer, IN	T-1 2/29/2020 Annualized	97.5%	196,239	71,627	124,612	0	124,612
18.55	JPMCB	First Midwest Bank - Seneca, IL	T-1 2/29/2020 Annualized	97.5%	169,964	62,037	107,927	0	107,927
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL	T-1 2/29/2020 Annualized	97.5%	166,384	60,730	105,654	0	105,654
18.57	JPMCB	First Midwest Bank - Crete, IL	T-1 2/29/2020 Annualized	97.5%	165,556	60,428	105,128	0	105,128
18.58	JPMCB	First Midwest Bank - Champaign, IL	T-1 2/29/2020 Annualized	97.5%	161,200	58,838	102,362	0	102,362
18.59	JPMCB	First Midwest Bank - East Moline, IL	T-1 2/29/2020 Annualized	97.5%	166,089	60,623	105,467	0	105,467
18.60	JPMCB	First Midwest Bank - Sandwich, IL	T-1 2/29/2020 Annualized	97.5%	142,151	51,885	90,266	0	90,266
18.61	JPMCB	First Midwest Bank - Gary, IN	T-1 2/29/2020 Annualized	97.5%	147,580	53,867	93,713	0	93,713
18.62	JPMCB	First Midwest Bank - Crown Point, IN	T-1 2/29/2020 Annualized	97.5%	133,483	48,721	84,761	0	84,761
18.63	JPMCB	First Midwest Bank - Griffith, IN	T-1 2/29/2020 Annualized	97.5%	125,699	45,880	79,819	0	79,819
18.64	JPMCB	First Midwest Bank - Frankfort, IL	T-1 2/29/2020 Annualized	97.5%	109,983	40,144	69,839	0	69,839
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL	T-1 2/29/2020 Annualized	97.5%	107,683	39,304	68,379	0	68,379
18.66	JPMCB	First Midwest Bank - Park Forest, IL	T-1 2/29/2020 Annualized	97.5%	90,495	33,031	57,464	0	57,464
19	JPMCB	Drayton Tower	12/31/19	94.9%	2,936,914	1,190,234	1,746,680	32,402	1,714,278	1.27	1.25	7.4%
20	CREFI	Michigan Multifamily Portfolio	12/31/19	90.4%	5,244,592	3,063,402	2,181,191	184,800	1,996,391	1.76	1.61	9.9%
20.01	CREFI	Gale Gardens	12/31/19	88.6%	2,021,283	1,113,427	907,856	69,900	837,956
20.02	CREFI	Midtown Square	12/31/19	94.3%	1,012,660	553,518	459,142	32,400	426,742
20.03	CREFI	Carriage House	12/31/19	90.1%	937,039	570,517	366,522	35,700	330,822
20.04	CREFI	Morris Square	12/31/19	89.4%	778,695	531,708	246,987	28,800	218,187
20.05	CREFI	Silverstone	12/31/19	92.0%	494,915	294,231	200,684	18,000	182,684
21	GACC	Lone Star Court	10/31/19	75.6%	7,135,951	4,284,121	2,851,830	285,438	2,566,392	4.03	3.63	14.3%
22	CREFI	25 Jay Street	09/30/19	96.1%	1,918,469	647,077	1,271,392	25,643	1,245,749	1.72	1.68	6.9%
23	CREFI	Katie Reed Building	12/31/19	95.0%	1,617,815	441,549	1,176,267	52,412	1,123,855	2.29	2.18	8.1%
24	JPMCB	Veranda at Cinco Ranch	12/31/19	95.0%	1,920,076	490,776	1,429,300	117,037	1,312,263	3.30	3.03	11.5%
25	CREFI	Alabama Hilton Portfolio	11/30/19	69.9%	10,680,356	7,143,572	3,536,784	427,214	3,109,570	1.87	1.64	12.2%
25.01	CREFI	Homewood Suites Mobile East Bay Daphne	11/30/19	73.9%	3,361,972	2,076,767	1,285,205	134,479	1,150,726
25.02	CREFI	Hampton Inn Mobile East Bay Daphne	11/30/19	68.5%	3,691,543	2,497,846	1,193,697	147,662	1,046,036
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne	11/30/19	68.0%	3,626,841	2,568,959	1,057,882	145,074	912,808
26	CREFI	3431-3491 Merrick Road	12/31/19	89.1%	1,591,441	515,764	1,075,676	65,842	1,009,835	2.82	2.65	10.8%
27	CREFI	River Ranch	09/30/19	94.9%	1,212,040	440,302	771,738	26,000	745,738	1.41	1.37	8.2%
28	JPMCB	Holiday Inn Express Trinidad	11/30/19	76.5%	3,071,137	1,838,410	1,232,727	0	1,232,727	2.23	2.23	14.9%
29	CREFI	2177 East 21st Street	12/31/19	97.0%	950,473	382,395	568,078	16,006	552,072	2.10	2.04	7.9%
30	CREFI	Walgreens Nyack, NY	10/31/19	97.0%	734,329	114,810	619,519	8,356	611,163	2.62	2.59	9.7%
31	CREFI	8-44 Brighton 11th Street	12/31/19	95.0%	922,933	243,951	678,982	52,040	626,941	3.07	2.83	11.3%
32	CREFI	725 Southern Boulevard	12/31/19	96.9%	793,382	348,637	444,745	16,235	428,510	1.91	1.84	7.5%
33	JPMCB	144 Willow Street		98.0%	471,870	125,525	346,345	2,500	343,845	1.51	1.50	6.4%
34	CREFI	The Mark	11/30/19	86.8%	532,381	92,736	439,645	17,047	422,598	2.65	2.54	9.8%
35	GACC	The Woods	10/31/19	94.4%	639,240	277,913	361,327	14,250	347,077	1.30	1.25	8.2%

ANNEX A-1

Loan #	Seller⁽¹⁾	Property Name	UW NCF Debt Yield %	Title Type⁽¹⁸⁾	Ground Lease Expiration	Ground Lease Extension Terms	Franchise Expiration Date⁽¹⁹⁾	PML %
1	GACC	Murphy Crossing	9.9%	Fee				15%
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	12.8%	Fee				6%
2.01	GACC/JPMCB	Moffett Towers Building B		Fee				6%
2.02	GACC/JPMCB	Moffett Towers Building C		Fee				6%
2.03	GACC/JPMCB	Moffett Towers Building A		Fee				6%
3	JPMCB	1633 Broadway	11.7%	Fee
4	CREFI	650 Madison Avenue	9.7%	Fee
5	GACC	CBM Portfolio	21.3%	Various	Various	Various		Various
5.01	GACC	Courtyard Larkspur Landing Marin County		Fee/Leasehold	12/31/2068	None	12/31/2025	8%
5.02	GACC	Courtyard San Mateo Foster City		Fee/Leasehold	12/31/2068	None	12/31/2025	9%
5.03	GACC	Courtyard San Jose Cupertino		Leasehold	12/31/2033	Three, 10-year options	12/31/2025	10%
5.04	GACC	Courtyard Boulder		Fee/Leasehold	12/31/2068	None	12/31/2025
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes		Fee/Leasehold	12/31/2068	None	12/31/2025	9%
5.06	GACC	Courtyard Los Angeles Hacienda Heights		Fee/Leasehold	12/31/2068	None	12/31/2025	9%
5.07	GACC	Courtyard Seattle South Center		Fee/Leasehold	12/31/2068	None	12/31/2025	7%
5.08	GACC	Courtyard Nashville Airport		Fee/Leasehold	12/31/2068	None	12/31/2025
5.09	GACC	Courtyard Palm Springs		Fee/Leasehold	12/31/2068	None	12/31/2025	10%
5.10	GACC	Courtyard Portland Beaverton		Fee/Leasehold	12/31/2068	None	12/31/2025	5%
5.11	GACC	Courtyard Atlanta Perimeter Center		Leasehold	12/31/2068	None	12/31/2025
5.12	GACC	Courtyard Detroit Livonia		Fee/Leasehold	12/31/2068	None	12/31/2025
5.13	GACC	Courtyard St. Louis Creve Coeur		Fee/Leasehold	12/31/2068	None	12/31/2025
5.14	GACC	Courtyard Lincroft Red Bank		Fee/Leasehold	12/31/2068	None	12/31/2025
5.15	GACC	Courtyard Rye		Fee/Leasehold	12/31/2068	None	12/31/2025
5.16	GACC	Courtyard Fresno		Leasehold	06/30/2054	None	12/31/2025	5%
5.17	GACC	Courtyard Tampa Westshore		Fee/Leasehold	07/01/2068	None	12/31/2025
5.18	GACC	Courtyard Boston Andover		Fee/Leasehold	12/31/2068	None	12/31/2025
5.19	GACC	Courtyard Detroit Metro Airport		Fee/Leasehold	12/31/2068	None	12/31/2025
5.20	GACC	Courtyard Denver Tech Center		Fee/Leasehold	12/31/2068	None	12/31/2025
5.21	GACC	Courtyard Charlottesville North		Fee/Leasehold	12/31/2068	None	12/31/2025
5.22	GACC	Courtyard St. Petersburg Clearwater		Fee/Leasehold	12/31/2068	None	12/31/2025
5.23	GACC	Courtyard Fort Lauderdale Plantation		Fee/Leasehold	12/31/2068	None	12/31/2025
5.24	GACC	Courtyard West Palm Beach		Fee/Leasehold	12/31/2068	None	12/31/2025
5.25	GACC	Courtyard Chicago Lincolnshire		Fee			12/31/2025
5.26	GACC	Courtyard Phoenix Mesa		Fee/Leasehold	12/31/2068	None	12/31/2025
5.27	GACC	Courtyard Chicago Waukegan Gurnee		Fee/Leasehold	12/31/2068	None	12/31/2025
5.28	GACC	Courtyard Chicago Highland Park		Fee/Leasehold	12/31/2068	None	12/31/2025
5.29	GACC	Courtyard Bakersfield		Fee/Leasehold	12/31/2068	None	12/31/2025	7%
5.30	GACC	Courtyard Norwalk		Leasehold	12/31/2028	Seven, 5-year options	12/31/2025
5.31	GACC	Courtyard Kansas City Overland Park Metcalf		Fee/Leasehold	12/31/2068	None	12/31/2025
5.32	GACC	Courtyard Silver Spring North		Fee/Leasehold	12/31/2068	None	12/31/2025
5.33	GACC	Courtyard Raleigh Cary		Fee/Leasehold	12/31/2068	None	12/31/2025
5.34	GACC	Courtyard New Haven Wallingford		Fee/Leasehold	12/31/2068	None	12/31/2025
5.35	GACC	Courtyard Chicago Oakbrook Terrace		Fee			12/31/2025
5.36	GACC	Courtyard Indianapolis Castleton		Fee/Leasehold	12/31/2068	None	12/31/2025
5.37	GACC	Courtyard Annapolis		Fee/Leasehold	12/31/2068	None	12/31/2025
5.38	GACC	Courtyard Greenville Haywood Mall		Fee/Leasehold	12/31/2068	None	12/31/2025
5.39	GACC	Courtyard Minneapolis St Paul Airport		Fee/Leasehold	12/31/2068	None	12/31/2025
5.40	GACC	Courtyard San Antonio Downtown Market Square		Fee/Leasehold	12/31/2068	None	12/31/2025
5.41	GACC	Courtyard Denver Stapleton		Fee			12/31/2025
5.42	GACC	Courtyard St. Louis Westport Plaza		Fee/Leasehold	12/31/2068	None	12/31/2025
5.43	GACC	Courtyard Dallas Plano Parkway		Fee			12/31/2025
5.44	GACC	Courtyard Phoenix North Metrocenter		Fee/Leasehold	12/31/2068	None	12/31/2025
5.45	GACC	Courtyard Dallas Richardson at Spring Valley		Fee/Leasehold	12/31/2068	None	12/31/2025
5.46	GACC	Courtyard Birmingham Homewood		Fee			12/31/2025
5.47	GACC	Courtyard Atlanta Airport South		Fee			12/31/2025
5.48	GACC	Courtyard Atlanta Gwinnett Mall		Fee/Leasehold	12/31/2068	None	12/31/2025
5.49	GACC	Courtyard Poughkeepsie		Leasehold	12/31/2095	None	12/31/2025
5.50	GACC	Courtyard Memphis Airport		Fee/Leasehold	12/31/2068	None	12/31/2025	7%
5.51	GACC	Courtyard Charlotte South Park		Leasehold	12/31/2029	Two, 10-year options	12/31/2025
5.52	GACC	Courtyard Philadelphia Devon		Leasehold	12/31/2028	One, 10-year option	12/31/2025
6	JPMCB	1501 Broadway	13.4%	Fee
7	JPMCB	Apollo Education Group HQ Campus	14.1%	Fee
8	JPMCB	Bellagio Hotel and Casino	27.1%	Fee/Leasehold	04/27/2033	Two, 20-year options
9	JPMCB	3500 Lacey	10.2%	Fee
10	JPMCB	Kings Plaza	10.5%	Fee/Leasehold	05/28/2028	Three, 10-year options followed by one, nine-year option
11	CREFI	The Westin Book Cadillac	10.7%	Fee			12/31/2032
12	CREFI	East Village Multifamily Pool 3	6.4%	Fee
12.01	CREFI	329-335 East 9th Street		Fee
12.02	CREFI	516-518 East 13th Street		Fee
13	GACC	Crenshaw Plaza	8.3%	Fee				16%
14	GACC	Staples Headquarters	12.6%	Fee
15	JPMCB	3000 Post Oak	11.1%	Fee
16	GACC	3205 Eastern Market	8.8%	Fee
17	CREFI	Mitchellville Plaza	9.2%	Fee
18	JPMCB	Stonemont Net Lease Portfolio	16.9%	Various	Various	Various		Various
18.01	JPMCB	Motorola Solutions		Fee
18.02	JPMCB	MetLife - Bridgewater, NJ		Fee
18.03	JPMCB	Baxalta		Fee
18.04	JPMCB	Amerigroup Corporation		Fee
18.05	JPMCB	MetLife - Warwick, RI		Fee
18.06	JPMCB	DST Output - El Dorado Hills, CA		Fee				3%
18.07	JPMCB	Tate & Lyle		Fee
18.08	JPMCB	MetLife - Aurora, IL		Fee
18.09	JPMCB	Anthem Blue Cross and Blue Shield		Fee
18.10	JPMCB	DST Output - South Windsor, CT		Fee
18.11	JPMCB	DST Output - Kansas City, MO		Fee
18.12	JPMCB	MetLife - Oriskany, NY		Fee
18.13	JPMCB	MetLife - Dayton, OH		Fee
18.14	JPMCB	Weatherford		Fee
18.15	JPMCB	Anthem		Fee
18.16	JPMCB	AAA Club Alliance		Fee
18.17	JPMCB	MetLife - Convent Station, NJ		Fee
18.18	JPMCB	Eby-Brown - West Mifflin, PA		Fee
18.19	JPMCB	Eby-Brown - Ypsilanti, MI		Fee
18.20	JPMCB	Capital One		Fee
18.21	JPMCB	Eby-Brown - Springfield, OH		Fee
18.22	JPMCB	Anthem Virginia		Fee
18.23	JPMCB	SKF USA		Leasehold	12/31/2027	None
18.24	JPMCB	United Wisconsin		Fee
18.25	JPMCB	Mylan Technologies		Fee
18.26	JPMCB	First Midwest Bank - Lockport, IL		Fee
18.27	JPMCB	First Midwest Bank - Plainfield, IL		Fee
18.28	JPMCB	First Midwest Bank - Palos Heights, IL		Fee
18.29	JPMCB	First Midwest Bank - Blue Island, IL		Fee
18.30	JPMCB	First Midwest Bank - Highland , IN		Fee
18.31	JPMCB	First Midwest Bank - Morris, IL		Fee
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL		Fee
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL		Fee
18.34	JPMCB	First Midwest Bank - Peotone, IL		Fee
18.35	JPMCB	First Midwest Bank - DeKalb, IL		Fee
18.36	JPMCB	First Midwest Bank - Galesburg, IL		Fee
18.37	JPMCB	First Midwest Bank - Schaumburg, IL		Fee
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL		Fee
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL		Fee
18.40	JPMCB	First Midwest Bank - Crest Hill, IL		Fee
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL		Fee
18.42	JPMCB	First Midwest Bank - Knoxville, IL		Fee
18.43	JPMCB	First Midwest Bank - Lansing, IL		Fee
18.44	JPMCB	First Midwest Bank - Zion, IL		Fee
18.45	JPMCB	First Midwest Bank - Genoa, IL		Fee
18.46	JPMCB	First Midwest Bank - Sycamore, IL		Fee
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL		Fee
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL		Fee
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL		Fee
18.50	JPMCB	First Midwest Bank - Hammond, IN		Fee
18.51	JPMCB	First Midwest Bank - Johnsburg, IL		Fee
18.52	JPMCB	First Midwest Bank - North Chicago, IL		Fee
18.53	JPMCB	First Midwest Bank - Waukegan, IL		Fee
18.54	JPMCB	First Midwest Bank - Dyer, IN		Fee
18.55	JPMCB	First Midwest Bank - Seneca, IL		Fee
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL		Fee
18.57	JPMCB	First Midwest Bank - Crete, IL		Fee
18.58	JPMCB	First Midwest Bank - Champaign, IL		Fee
18.59	JPMCB	First Midwest Bank - East Moline, IL		Fee
18.60	JPMCB	First Midwest Bank - Sandwich, IL		Fee
18.61	JPMCB	First Midwest Bank - Gary, IN		Fee
18.62	JPMCB	First Midwest Bank - Crown Point, IN		Fee
18.63	JPMCB	First Midwest Bank - Griffith, IN		Fee
18.64	JPMCB	First Midwest Bank - Frankfort, IL		Fee
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL		Fee
18.66	JPMCB	First Midwest Bank - Park Forest, IL		Fee
19	JPMCB	Drayton Tower	7.2%	Fee
20	CREFI	Michigan Multifamily Portfolio	9.1%	Fee
20.01	CREFI	Gale Gardens		Fee
20.02	CREFI	Midtown Square		Fee
20.03	CREFI	Carriage House		Fee
20.04	CREFI	Morris Square		Fee
20.05	CREFI	Silverstone		Fee
21	GACC	Lone Star Court	12.8%	Fee
22	CREFI	25 Jay Street	6.7%	Fee
23	CREFI	Katie Reed Building	7.8%	Fee
24	JPMCB	Veranda at Cinco Ranch	10.6%	Fee
25	CREFI	Alabama Hilton Portfolio	10.7%	Fee
25.01	CREFI	Homewood Suites Mobile East Bay Daphne		Fee			03/31/2032
25.02	CREFI	Hampton Inn Mobile East Bay Daphne		Fee			03/31/2032
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne		Fee			03/31/2032
26	CREFI	3431-3491 Merrick Road	10.1%	Fee
27	CREFI	River Ranch	8.0%	Fee
28	JPMCB	Holiday Inn Express Trinidad	14.9%	Fee			01/10/2035
29	CREFI	2177 East 21st Street	7.7%	Fee
30	CREFI	Walgreens Nyack, NY	9.5%	Fee
31	CREFI	8-44 Brighton 11th Street	10.4%	Fee
32	CREFI	725 Southern Boulevard	7.2%	Fee
33	JPMCB	144 Willow Street	6.4%	Fee
34	CREFI	The Mark	9.4%	Fee				9%
35	GACC	The Woods	7.9%	Fee

ANNEX A-1

			UPFRONT ESCROW(20)
Loan #	Seller⁽¹⁾	Property Name	Upfront Capex Reserve ($)	Upfront Engin. Reserve ($)	Upfront Envir. Reserve ($)	Upfront TI/LC Reserve ($)	Upfront RE Tax Reserve ($)	Upfront Ins. Reserve ($)	Upfront Debt Service Reserve ($)	Upfront Other Reserve ($)	Other Upfront Description ($)
1	GACC	Murphy Crossing	0	1,825,000	0	0	0	0	0	2,280,646	Unfunded Obligations Reserve: 1,180,995.92; RMS Direct Lease Reserve: 1,099,650.00
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	0	0	0	53,688,909	0	0	0	34,016,766	Rent Concession Reserve
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	0	0	0	0	0	0	0	36,389,727	Unfunded Obligations Reserve
4	CREFI	650 Madison Avenue	0	0	0	0	0	0	0	9,576,014	Free Rent Reserve: 6,378,315; Unfunded Obligations: 3,197,699
5	GACC	CBM Portfolio	0	0	0	0	0	0	0	99,000,000	Renovation Reserve
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway	0	955,000	0	0	0	0	0	0
7	JPMCB	Apollo Education Group HQ Campus	9,994	0	0	49,972	0	0	0	0
8	JPMCB	Bellagio Hotel and Casino	0	0	0	0	0	0	0	0
9	JPMCB	3500 Lacey	7,300	0	0	48,665	437,987	15,884	0	2,151,053	Outstanding Free Rent Reserve: 1,763,787.08; Outstanding TI/LC Reserve: 387,266.26
10	JPMCB	Kings Plaza	0	0	0	0	0	0	0	0
11	CREFI	The Westin Book Cadillac	1,814,809	0	0	0	204,768	0	0	0
12	CREFI	East Village Multifamily Pool 3	0	66,125	0	0	22,036	0	0	0
12.01	CREFI	329-335 East 9th Street
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza	0	136,500	0	0	52,688	5,764	0	0
14	GACC	Staples Headquarters	0	0	0	0	0	0	0	0
15	JPMCB	3000 Post Oak	8,095	0	0	55,190	391,962	206,002	0	0
16	GACC	3205 Eastern Market	0	19,375	0	0	83,232	18,962	0	0
17	CREFI	Mitchellville Plaza	117,311	48,425	0	450,000	266,379	0	0	0
18	JPMCB	Stonemont Net Lease Portfolio	0	0	0	0	0	0	0	0
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower	2,146	0	0	555	40,472	2,756	0	0
20	CREFI	Michigan Multifamily Portfolio	786,205	613,795	0	0	170,064	0	0	0
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court	4,000,000	0	0	0	52,233	0	0	0
22	CREFI	25 Jay Street	0	8,063	0	0	115,852	49,616	0	0
23	CREFI	Katie Reed Building	1,718,316	0	0	0	140,855	15,355	0	249,675	Development Fee Reserve: 54,000.00; Charlie Weaver Leasing Fee Reserve: 69,092.00; Residential Housing Reserve: 8,412.00; Gap Rent Reserve: 118,171.18
24	JPMCB	Veranda at Cinco Ranch	1,033	0	0	5,166	97,603	43,796	0	0
25	CREFI	Alabama Hilton Portfolio	0	41,750	0	0	110,697	32,752	0	0
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	40,000	0	0	100,000	92,445	0	0	0
27	CREFI	River Ranch	0	0	0	0	138,605	6,931	0	0
28	JPMCB	Holiday Inn Express Trinidad	0	8,400	0	0	32,277	0	0	2,186,735	PIP Reserve
29	CREFI	2177 East 21st Street	0	0	0	0	57,109	29,588	0	0
30	CREFI	Walgreens Nyack, NY	0	0	0	0	0	0	0	0
31	CREFI	8-44 Brighton 11th Street	0	3,125	0	0	55,433	12,619	0	68,000	Free and Prepaid Rent Reserve
32	CREFI	725 Southern Boulevard	0	8,395	0	0	28,804	14,298	0	0
33	JPMCB	144 Willow Street	2,500	0	0	0	0	1,719	0	0
34	CREFI	The Mark	0	0	0	0	3,156	1,400	0	2,700	Condo Assessment Reserve
35	GACC	The Woods	0	8,813	0	0	28,400	4,056	0	0

ANNEX A-1

			MONTHLY ESCROW⁽²¹⁾
Loan #	Seller⁽¹⁾	Property Name	Monthly Capex Reserve ($)	Monthly Envir. Reserve ($)	Monthly TI/LC Reserve ($)	Monthly RE Tax Reserve ($)	Monthly Ins. Reserve ($)	Monthly Other Reserve ($)	Other Monthly Description ($)
1	GACC	Murphy Crossing	6,968	0	53,020	101,028	Springing	0
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	15,858	0	0	282,271	Springing	Springing	Lease Sweep Reserve
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	Springing	0	Springing	Springing	Springing	0
4	CREFI	650 Madison Avenue	Springing	0	Springing	Springing	Springing	0
5	GACC	CBM Portfolio	Springing	0	0	1,033,333	Springing	3,416,667	Renovation Reserve: 3,416,666.67; Ground Rent Reserve: Springing
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway	0	0	0	Springing	Springing	0
7	JPMCB	Apollo Education Group HQ Campus	9,994	0	49,972	Springing	Springing	0
8	JPMCB	Bellagio Hotel and Casino	Springing	0	0	Springing	Springing	0
9	JPMCB	3500 Lacey	7,300	0	48,665	109,497	15,884	0
10	JPMCB	Kings Plaza	Springing	0	Springing	Springing	Springing	Springing	Ground Rent Reserve
11	CREFI	The Westin Book Cadillac	129,128	0	0	68,256	Springing	Springing	Condominium Assessments Reserve: Springing; PIP Reserve: Springing
12	CREFI	East Village Multifamily Pool 3	1,905	0	0	22,036	Springing	Springing	Code Violations Reserve
12.01	CREFI	329-335 East 9th Street
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza	1,952	0	11,483	52,688	5,764	0
14	GACC	Staples Headquarters	Springing	0	0	Springing	Springing	0
15	JPMCB	3000 Post Oak	8,095	0	55,190	195,981	18,727	0
16	GACC	3205 Eastern Market	9,796	0	0	13,872	Springing	0
17	CREFI	Mitchellville Plaza	Springing	0	Springing	44,397	Springing	0
18	JPMCB	Stonemont Net Lease Portfolio	Springing	0	Springing	Springing	Springing	0
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower	2,146	0	555	10,118	2,756	0
20	CREFI	Michigan Multifamily Portfolio	15,400	0	0	42,516	Springing	0
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court	4% of Gross Revenues	0	0	26,117	Springing	Springing	PIP Reserve
22	CREFI	25 Jay Street	1,113	0	1,024	38,617	5,513	0
23	CREFI	Katie Reed Building	374	0	0	12,805	1,535	Springing	Residential Housing Reserve
24	JPMCB	Veranda at Cinco Ranch	1,033	0	5,166	19,521	5,474	0
25	CREFI	Alabama Hilton Portfolio	35,401	0	0	22,139	16,376	Springing	PIP Reserve
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	Springing	0	Springing	30,815	Springing	0
27	CREFI	River Ranch	2,167	0	0	12,600	3,466	0
28	JPMCB	Holiday Inn Express Trinidad	4% of Gross Income	0	0	4,035	Springing	Springing	PIP Reserve
29	CREFI	2177 East 21st Street	1,034	0	833	19,036	2,276	0
30	CREFI	Walgreens Nyack, NY	Springing	0	Springing	Springing	Springing	0
31	CREFI	8-44 Brighton 11th Street	1,646	0	3,292	13,858	4,206	0
32	CREFI	725 Southern Boulevard	1,330	0	0	9,601	2,860	0
33	JPMCB	144 Willow Street	210	0	0	Springing	795	0
34	CREFI	The Mark	107	0	1,421	3,156	233	0
35	GACC	The Woods	1,188	0	0	7,100	2,028	0

ANNEX A-1

			RESERVE CAPS⁽²²⁾
Loan #	Seller⁽¹⁾	Property Name	CapEx Reserve Cap ($)	Envir. Reserve Cap ($)	TI/LC Reserve Cap ($)	RE Tax Reserve Cap ($)	Insur. Reserve Cap ($)	Debt Service Reserve Cap ($)	Other Reserve Cap ($)
1	GACC	Murphy Crossing			3,181,211
2	GACC/JPMCB	Moffett Towers Buildings A, B & C
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	1,024,605		5,123,024
4	CREFI	650 Madison Avenue
5	GACC	CBM Portfolio
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway
7	JPMCB	Apollo Education Group HQ Campus
8	JPMCB	Bellagio Hotel and Casino
9	JPMCB	3500 Lacey			2,336,000
10	JPMCB	Kings Plaza	24 times monthly constant		24 times monthly constant
11	CREFI	The Westin Book Cadillac
12	CREFI	East Village Multifamily Pool 3
12.01	CREFI	329-335 East 9th Street
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza			413,382
14	GACC	Staples Headquarters
15	JPMCB	3000 Post Oak
16	GACC	3205 Eastern Market
17	CREFI	Mitchellville Plaza	117,311		450,000
18	JPMCB	Stonemont Net Lease Portfolio	24 times the replacement reserve monthly deposit
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower			33,270
20	CREFI	Michigan Multifamily Portfolio
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court
22	CREFI	25 Jay Street
23	CREFI	Katie Reed Building
24	JPMCB	Veranda at Cinco Ranch			185,985
25	CREFI	Alabama Hilton Portfolio
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	40,000		100,000
27	CREFI	River Ranch
28	JPMCB	Holiday Inn Express Trinidad
29	CREFI	2177 East 21st Street
30	CREFI	Walgreens Nyack, NY
31	CREFI	8-44 Brighton 11th Street			158,000
32	CREFI	725 Southern Boulevard
33	JPMCB	144 Willow Street
34	CREFI	The Mark			85,000
35	GACC	The Woods

ANNEX A-1

				LARGEST TENANT^{(4)(23)(24)(25)}			2nd LARGEST TENANT^{(4)(23)(24)(25)}
Loan #	Seller⁽¹⁾	Property Name	Single Tenant	Largest Tenant	Unit Size	Lease Expiration	2nd Largest Tenant	Unit Size	Lease Expiration
1	GACC	Murphy Crossing	No	Renesas	216,163	04/30/26	Elo Touch Solutions	74,824	01/31/23
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	Various
2.01	GACC/JPMCB	Moffett Towers Building B	Yes	Google	317,166	12/31/30
2.02	GACC/JPMCB	Moffett Towers Building C	No	Google	181,196	09/30/27	Comcast	111,707	10/31/27
2.03	GACC/JPMCB	Moffett Towers Building A	Yes	Google	317,166	06/30/26
3	JPMCB	1633 Broadway	No	Allianz Asset Management of America L.P.	320,911	01/31/31	WMG Acquisition Corp	293,888	07/31/29
4	CREFI	650 Madison Avenue	No	Ralph Lauren Corporation	277,016	12/31/24	Memorial Sloan Kettering Cancer Center	100,700	07/31/23
5	GACC	CBM Portfolio	No
5.01	GACC	Courtyard Larkspur Landing Marin County	No
5.02	GACC	Courtyard San Mateo Foster City	No
5.03	GACC	Courtyard San Jose Cupertino	No
5.04	GACC	Courtyard Boulder	No
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes	No
5.06	GACC	Courtyard Los Angeles Hacienda Heights	No
5.07	GACC	Courtyard Seattle South Center	No
5.08	GACC	Courtyard Nashville Airport	No
5.09	GACC	Courtyard Palm Springs	No
5.10	GACC	Courtyard Portland Beaverton	No
5.11	GACC	Courtyard Atlanta Perimeter Center	No
5.12	GACC	Courtyard Detroit Livonia	No
5.13	GACC	Courtyard St. Louis Creve Coeur	No
5.14	GACC	Courtyard Lincroft Red Bank	No
5.15	GACC	Courtyard Rye	No
5.16	GACC	Courtyard Fresno	No
5.17	GACC	Courtyard Tampa Westshore	No
5.18	GACC	Courtyard Boston Andover	No
5.19	GACC	Courtyard Detroit Metro Airport	No
5.20	GACC	Courtyard Denver Tech Center	No
5.21	GACC	Courtyard Charlottesville North	No
5.22	GACC	Courtyard St. Petersburg Clearwater	No
5.23	GACC	Courtyard Fort Lauderdale Plantation	No
5.24	GACC	Courtyard West Palm Beach	No
5.25	GACC	Courtyard Chicago Lincolnshire	No
5.26	GACC	Courtyard Phoenix Mesa	No
5.27	GACC	Courtyard Chicago Waukegan Gurnee	No
5.28	GACC	Courtyard Chicago Highland Park	No
5.29	GACC	Courtyard Bakersfield	No
5.30	GACC	Courtyard Norwalk	No
5.31	GACC	Courtyard Kansas City Overland Park Metcalf	No
5.32	GACC	Courtyard Silver Spring North	No
5.33	GACC	Courtyard Raleigh Cary	No
5.34	GACC	Courtyard New Haven Wallingford	No
5.35	GACC	Courtyard Chicago Oakbrook Terrace	No
5.36	GACC	Courtyard Indianapolis Castleton	No
5.37	GACC	Courtyard Annapolis	No
5.38	GACC	Courtyard Greenville Haywood Mall	No
5.39	GACC	Courtyard Minneapolis St Paul Airport	No
5.40	GACC	Courtyard San Antonio Downtown Market Square	No
5.41	GACC	Courtyard Denver Stapleton	No
5.42	GACC	Courtyard St. Louis Westport Plaza	No
5.43	GACC	Courtyard Dallas Plano Parkway	No
5.44	GACC	Courtyard Phoenix North Metrocenter	No
5.45	GACC	Courtyard Dallas Richardson at Spring Valley	No
5.46	GACC	Courtyard Birmingham Homewood	No
5.47	GACC	Courtyard Atlanta Airport South	No
5.48	GACC	Courtyard Atlanta Gwinnett Mall	No
5.49	GACC	Courtyard Poughkeepsie	No
5.50	GACC	Courtyard Memphis Airport	No
5.51	GACC	Courtyard Charlotte South Park	No
5.52	GACC	Courtyard Philadelphia Devon	No
6	JPMCB	1501 Broadway	No	Hardesty & Hanover	52,364	12/31/30	Tremor Video	50,965	01/31/25
7	JPMCB	Apollo Education Group HQ Campus	Yes	Apollo Education Group	599,664	03/01/31
8	JPMCB	Bellagio Hotel and Casino	No
9	JPMCB	3500 Lacey	No	HAVI Global Solutions	158,612	04/30/25	Glanbia	95,489	02/28/30
10	JPMCB	Kings Plaza	No	Lowe's Home Centers	114,000	05/31/28	Primark	102,805	07/31/38
11	CREFI	The Westin Book Cadillac	No
12	CREFI	East Village Multifamily Pool 3	No
12.01	CREFI	329-335 East 9th Street	No	Hair Lounge 888, Inc.	600	04/30/22	Fabulous Fanny's, Inc.	600	02/28/26
12.02	CREFI	516-518 East 13th Street	No
13	GACC	Crenshaw Plaza	No	Ralph's Market	46,333	05/31/24	Rite Aid Drug Store	20,160	12/01/29
14	GACC	Staples Headquarters	Yes	Staples	666,088	03/31/45
15	JPMCB	3000 Post Oak	Yes	Bechtel Oil, Gas and Chemicals, Inc.	436,651	07/31/24
16	GACC	3205 Eastern Market	No
17	CREFI	Mitchellville Plaza	No	Weis Markets, Inc.	45,100	10/31/26	MedStar Physician Partners	17,399	06/30/22
18	JPMCB	Stonemont Net Lease Portfolio	Yes
18.01	JPMCB	Motorola Solutions	Yes	Motorola Solutions	517,000	05/31/29
18.02	JPMCB	MetLife - Bridgewater, NJ	Yes	MetLife	419,727	12/31/27
18.03	JPMCB	Baxalta	Yes	Baxalta	260,084	07/31/28
18.04	JPMCB	Amerigroup Corporation	Yes	Amerigroup Corporation	314,778	03/31/27
18.05	JPMCB	MetLife - Warwick, RI	Yes	MetLife	370,298	12/31/27
18.06	JPMCB	DST Output - El Dorado Hills, CA	Yes	DST Output	555,219	10/31/29
18.07	JPMCB	Tate & Lyle	Yes	Tate & Lyle	114,213	12/31/28
18.08	JPMCB	MetLife - Aurora, IL	Yes	MetLife	273,070	02/29/28
18.09	JPMCB	Anthem Blue Cross and Blue Shield	Yes	Anthem Blue Cross and Blue Shield	336,392	12/31/25
18.10	JPMCB	DST Output - South Windsor, CT	Yes	DST Output	304,837	10/31/29
18.11	JPMCB	DST Output - Kansas City, MO	Yes	DST Output	317,594	10/31/29
18.12	JPMCB	MetLife - Oriskany, NY	Yes	MetLife	212,326	12/31/27
18.13	JPMCB	MetLife - Dayton, OH	Yes	MetLife	219,019	12/31/27
18.14	JPMCB	Weatherford	Yes	Weatherford	241,525	03/31/27
18.15	JPMCB	Anthem	Yes	Anthem	207,638	07/31/27
18.16	JPMCB	AAA Club Alliance	Yes	AAA Club Alliance	68,034	09/30/27
18.17	JPMCB	MetLife - Convent Station, NJ	Yes	MetLife	76,413	12/31/27
18.18	JPMCB	Eby-Brown - West Mifflin, PA	Yes	Eby-Brown	147,212	12/31/31
18.19	JPMCB	Eby-Brown - Ypsilanti, MI	Yes	Eby-Brown	250,000	12/31/31
18.20	JPMCB	Capital One	Yes	Capital One	72,966	02/29/28
18.21	JPMCB	Eby-Brown - Springfield, OH	Yes	Eby-Brown	200,505	12/31/31
18.22	JPMCB	Anthem Virginia	Yes	Anthem Virginia	130,938	07/31/27
18.23	JPMCB	SKF USA	Yes	SKF USA	82,000	12/31/31
18.24	JPMCB	United Wisconsin	Yes	United Wisconsin	56,014	12/31/24
18.25	JPMCB	Mylan Technologies	Yes	Mylan Technologies	41,046	12/31/29
18.26	JPMCB	First Midwest Bank - Lockport, IL	Yes	First Midwest Bank	22,468	09/30/30
18.27	JPMCB	First Midwest Bank - Plainfield, IL	Yes	First Midwest Bank	20,589	09/30/30
18.28	JPMCB	First Midwest Bank - Palos Heights, IL	Yes	First Midwest Bank	24,708	09/30/30
18.29	JPMCB	First Midwest Bank - Blue Island, IL	Yes	First Midwest Bank	20,278	09/30/30
18.30	JPMCB	First Midwest Bank - Highland , IN	Yes	First Midwest Bank	15,423	09/30/30
18.31	JPMCB	First Midwest Bank - Morris, IL	Yes	First Midwest Bank	22,318	09/30/30
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL	Yes	First Midwest Bank	15,922	09/30/30
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL	Yes	First Midwest Bank	11,382	09/30/27
18.34	JPMCB	First Midwest Bank - Peotone, IL	Yes	First Midwest Bank	7,786	09/30/30
18.35	JPMCB	First Midwest Bank - DeKalb, IL	Yes	First Midwest Bank	9,708	09/30/30
18.36	JPMCB	First Midwest Bank - Galesburg, IL	Yes	First Midwest Bank	8,190	09/30/30
18.37	JPMCB	First Midwest Bank - Schaumburg, IL	Yes	First Midwest Bank	4,943	09/30/30
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL	Yes	First Midwest Bank	6,489	09/30/30
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL	Yes	First Midwest Bank	4,824	09/30/30
18.40	JPMCB	First Midwest Bank - Crest Hill, IL	Yes	First Midwest Bank	4,823	09/30/27
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL	Yes	First Midwest Bank	6,299	09/30/30
18.42	JPMCB	First Midwest Bank - Knoxville, IL	Yes	First Midwest Bank	6,731	09/30/30
18.43	JPMCB	First Midwest Bank - Lansing, IL	Yes	First Midwest Bank	5,971	09/30/30
18.44	JPMCB	First Midwest Bank - Zion, IL	Yes	First Midwest Bank	7,677	09/30/30
18.45	JPMCB	First Midwest Bank - Genoa, IL	Yes	First Midwest Bank	4,565	09/30/30
18.46	JPMCB	First Midwest Bank - Sycamore, IL	Yes	First Midwest Bank	4,900	09/30/30
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL	Yes	First Midwest Bank	3,952	09/30/30
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL	Yes	First Midwest Bank	8,045	09/30/30
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL	Yes	First Midwest Bank	4,156	09/30/27
18.50	JPMCB	First Midwest Bank - Hammond, IN	Yes	First Midwest Bank	4,563	09/30/30
18.51	JPMCB	First Midwest Bank - Johnsburg, IL	Yes	First Midwest Bank	4,252	09/30/30
18.52	JPMCB	First Midwest Bank - North Chicago, IL	Yes	First Midwest Bank	5,405	09/30/30
18.53	JPMCB	First Midwest Bank - Waukegan, IL	Yes	First Midwest Bank	4,085	09/30/27
18.54	JPMCB	First Midwest Bank - Dyer, IN	Yes	First Midwest Bank	3,336	09/30/30
18.55	JPMCB	First Midwest Bank - Seneca, IL	Yes	First Midwest Bank	3,123	09/30/30
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL	Yes	First Midwest Bank	3,922	09/30/30
18.57	JPMCB	First Midwest Bank - Crete, IL	Yes	First Midwest Bank	3,447	09/30/30
18.58	JPMCB	First Midwest Bank - Champaign, IL	Yes	First Midwest Bank	3,800	09/30/30
18.59	JPMCB	First Midwest Bank - East Moline, IL	Yes	First Midwest Bank	4,941	09/30/30
18.60	JPMCB	First Midwest Bank - Sandwich, IL	Yes	First Midwest Bank	2,400	09/30/30
18.61	JPMCB	First Midwest Bank - Gary, IN	Yes	First Midwest Bank	2,597	09/30/30
18.62	JPMCB	First Midwest Bank - Crown Point, IN	Yes	First Midwest Bank	2,875	09/30/30
18.63	JPMCB	First Midwest Bank - Griffith, IN	Yes	First Midwest Bank	2,708	09/30/30
18.64	JPMCB	First Midwest Bank - Frankfort, IL	Yes	First Midwest Bank	1,553	09/30/30
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL	Yes	First Midwest Bank	1,818	09/30/30
18.66	JPMCB	First Midwest Bank - Park Forest, IL	Yes	First Midwest Bank	1,767	09/30/27
19	JPMCB	Drayton Tower	No
20	CREFI	Michigan Multifamily Portfolio	No
20.01	CREFI	Gale Gardens	No
20.02	CREFI	Midtown Square	No
20.03	CREFI	Carriage House	No
20.04	CREFI	Morris Square	No
20.05	CREFI	Silverstone	No
21	GACC	Lone Star Court	No
22	CREFI	25 Jay Street	No	Brooklyn Roasting Company	5,203	09/30/22	Bandit Studios	1,803	08/31/22
23	CREFI	Katie Reed Building	No	Avalanche Cheese	4,884	05/31/24	Joonas Group	4,352	04/30/24
24	JPMCB	Veranda at Cinco Ranch	No	Prudential Gary Greene	8,500	01/31/22	Texas Children's Pediatrics	7,025	04/30/25
25	CREFI	Alabama Hilton Portfolio	No
25.01	CREFI	Homewood Suites Mobile East Bay Daphne	No
25.02	CREFI	Hampton Inn Mobile East Bay Daphne	No
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne	No
26	CREFI	3431-3491 Merrick Road	No	CVS	15,750	01/31/42	Salpino Food Market	4,425	03/31/29
27	CREFI	River Ranch	No
28	JPMCB	Holiday Inn Express Trinidad	No
29	CREFI	2177 East 21st Street	No	Perlina Jewelry	500	04/30/22	Macro Rainbow Nail Salon Inc.	500	01/31/22
30	CREFI	Walgreens Nyack, NY	Yes	Walgreens	13,152	06/30/37
31	CREFI	8-44 Brighton 11th Street	No	Brighton 11 Realty LLC	22,000	06/30/41	Knickerbocker Dialysis, Inc.	10,000	07/31/24
32	CREFI	725 Southern Boulevard	No
33	JPMCB	144 Willow Street	No
34	CREFI	The Mark	No	US Bank	2,400	06/30/30	Grapes and Hops	1,445	05/31/29
35	GACC	The Woods	No

ANNEX A-1

			3rd LARGEST TENANT^{(4)(23)(24)(25)}			4th LARGEST TENANT^{(4)(23)(24)(25)}
Loan #	Seller⁽¹⁾	Property Name	3rd Largest Tenant	Unit Size	Lease Expiration	4th Largest Tenant	Unit Size	Lease Expiration
1	GACC	Murphy Crossing	Bayer Healthcare	72,580	06/30/23
2	GACC/JPMCB	Moffett Towers Buildings A, B & C
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C	Level 10 Construction	12,944	02/29/24	Acuitus, Inc.	11,319	08/31/24
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	Showtime Networks Inc	261,196	01/31/26	Morgan Stanley & Co	260,829	03/31/32
4	CREFI	650 Madison Avenue	Sotheby's Int'l Realty Inc	37,772	11/30/35	Willett Advisors LLC	25,732	12/31/24
5	GACC	CBM Portfolio
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway	Hard Rock Café	47,256	01/10/36	REGUS	39,854	11/30/24
7	JPMCB	Apollo Education Group HQ Campus
8	JPMCB	Bellagio Hotel and Casino
9	JPMCB	3500 Lacey	Invesco	89,222	04/30/25	Coopers Hawk	45,091	04/30/30
10	JPMCB	Kings Plaza	JCPenney	94,895	07/31/38	Burlington	55,078	07/31/28
11	CREFI	The Westin Book Cadillac
12	CREFI	East Village Multifamily Pool 3
12.01	CREFI	329-335 East 9th Street	Yosei Salon	600	07/31/29	Tailor Ateltier of NY, LLC	550	04/30/22
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza	Bargain Discount Store	12,300	10/31/27	Fitness 19	10,020	12/31/28
14	GACC	Staples Headquarters
15	JPMCB	3000 Post Oak
16	GACC	3205 Eastern Market
17	CREFI	Mitchellville Plaza	Little Smiling Faces	4,232	10/31/21	Beyond Beauty DMV, Inc.	4,000	08/31/28
18	JPMCB	Stonemont Net Lease Portfolio
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower
20	CREFI	Michigan Multifamily Portfolio
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court
22	CREFI	25 Jay Street	Juspak LLC	1,400	06/30/21	Parade Inc	1,320	02/28/20
23	CREFI	Katie Reed Building	Giobi, Inc	4,061	04/30/29	Merrill Lynch	3,956	12/31/24
24	JPMCB	Veranda at Cinco Ranch	Cinco Ranch Conservatory of Music	5,950	09/30/22	Sola Salon	5,600	01/14/28
25	CREFI	Alabama Hilton Portfolio
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	Leslie’s Poolmart, Inc.	3,136	10/31/22	Escorza's Mexican Restaurant	3,100	03/31/26
27	CREFI	River Ranch
28	JPMCB	Holiday Inn Express Trinidad
29	CREFI	2177 East 21st Street	Cholitos Plakasitos, Corp.	500	07/31/22	Stina Corp.	400	10/31/24
30	CREFI	Walgreens Nyack, NY
31	CREFI	8-44 Brighton 11th Street	Super PC Systems, Inc.	7,500	09/21/27
32	CREFI	725 Southern Boulevard
33	JPMCB	144 Willow Street
34	CREFI	The Mark	Floyd's 99 Barber Shop	1,415	09/30/24	H&R Block Enterprises, LLC	1,176	04/30/23
35	GACC	The Woods

ANNEX A-1

			5th LARGEST TENANT^{(4)(23)(24)(25)}
Loan #	Seller⁽¹⁾	Property Name	5th Largest Tenant	Unit Size	Lease Expiration	Loan Purpose	Principal / Carveout Guarantor⁽²⁶⁾	Lockbox (Y/N)
1	GACC	Murphy Crossing				Acquisition	Jordan John Somberville Caspari, Peter Carswell Horn, Timbercreek 4Q MC (US) LP	Yes
2	GACC/JPMCB	Moffett Towers Buildings A, B & C				Refinance	Paul Guarantor LLC	Yes
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	Kasowitz Benson Torres	203,394	03/31/37	Refinance	Paramount Group Operating Partnership LP	Yes
4	CREFI	650 Madison Avenue	BC Partners Inc.	19,380	01/31/27	Refinance	Vornado Realty L.P., OPG Investment Holdings (US), LLC	Yes
5	GACC	CBM Portfolio				Refinance	CBM Joint Venture Limited Partnership	Yes
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway	Goldberg Weprin Finkel Goldstein LLP	25,573	11/30/23	Refinance	NAP	Yes
7	JPMCB	Apollo Education Group HQ Campus				Refinance	Steven Elghanayan	Yes
8	JPMCB	Bellagio Hotel and Casino				Acquisition	BREIT Operating Partnership L.P.	Yes
9	JPMCB	3500 Lacey	CompTIA	44,829	12/31/28	Acquisition	Jack Kim	Yes
10	JPMCB	Kings Plaza	Best Buy	53,371	01/31/32	Refinance	The Macerich Partnership, L.P.	Yes
11	CREFI	The Westin Book Cadillac				Refinance	John J. Ferchill	Yes
12	CREFI	East Village Multifamily Pool 3				Refinance	Seryl Kushner	Yes
12.01	CREFI	329-335 East 9th Street	Spark Pretty LLC	500	09/30/23
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza	Rainbow Women's Retail Group	8,397	01/31/21	Acquisition	Drew Orenstein, Kevin Wiser, Natalie Roberts	Yes
14	GACC	Staples Headquarters				Acquisition	LCN North American Fund III REIT	Yes
15	JPMCB	3000 Post Oak				Refinance	Norman Bobrow	Yes
16	GACC	3205 Eastern Market				Refinance	Peter Gordon	Yes
17	CREFI	Mitchellville Plaza	McDonald's	3,912	12/21/22	Acquisition	Robert V. Gothier, Jr., Mark S. DiSanto	Yes
18	JPMCB	Stonemont Net Lease Portfolio				Refinance	William I. Markwell, III	Yes
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower				Refinance	Jonathan Kully, Michael Walsdorf	Yes
20	CREFI	Michigan Multifamily Portfolio				Refinance	Tyler Ross, Michael Colman, David Colman	Yes
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court				Refinance	Doyle A. Graham Jr.	Yes
22	CREFI	25 Jay Street	Jen Beckman Projects	1,313	07/31/24	Refinance	Joseph Torres	Yes
23	CREFI	Katie Reed Building	O2 Aspen	1,388	06/30/24	Refinance	Wexford Capital LP	Yes
24	JPMCB	Veranda at Cinco Ranch	Smile Orthodontics	4,375	09/30/27	Refinance	H. Blake Tartt, III	Yes
25	CREFI	Alabama Hilton Portfolio				Refinance	Anil Patel, Charles Everhardt	Yes
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	Mary's Pizza and Pasta	2,100	04/30/24	Refinance	Donald J. Anzalone, David J. Anzalone	Yes
27	CREFI	River Ranch				Acquisition	John M. Federer	Yes
28	JPMCB	Holiday Inn Express Trinidad				Refinance	Steven Pfeiffer, Kevin J. Weisbeck	Yes
29	CREFI	2177 East 21st Street	York Sing Chan	400	04/30/26	Refinance	Mitchell B. Shpelfogel	Yes
30	CREFI	Walgreens Nyack, NY				Acquisition	Michael F. D'Annunzio	Yes
31	CREFI	8-44 Brighton 11th Street				Refinance	Isaac Maleh	Yes
32	CREFI	725 Southern Boulevard				Refinance	Chaim Simkowitz	Yes
33	JPMCB	144 Willow Street				Acquisition	Rose Hill Associates, LLC	Yes
34	CREFI	The Mark	Woah Clothing	970	09/30/22	Refinance	Shahriar Pourteymour, The Pourteymour Family Trust dated March 1, 2007	Yes
35	GACC	The Woods				Acquisition	Daniel M. Crane	Yes

ANNEX A-1

					Pari Passu Debt
Loan #	Seller⁽¹⁾	Property Name	Lockbox Type⁽²⁷⁾	Cash Management⁽²⁷⁾	Pari Passu (Y/N)	Pari Passu Note Control (Y/N)⁽²⁸⁾	Pari Passu Piece In-Trust Cut-Off Balance	Pari Passu Piece Non-Trust Cut-Off Balance	Total Cut-off Date Pari Passu Debt
1	GACC	Murphy Crossing	Hard	In Place	No	NAP	NAP	NAP	NAP
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	Hard	In Place	Yes	No	79,450,000	363,550,000	443,000,000
2.01	GACC/JPMCB	Moffett Towers Building B
2.02	GACC/JPMCB	Moffett Towers Building C
2.03	GACC/JPMCB	Moffett Towers Building A
3	JPMCB	1633 Broadway	Hard	Springing	Yes	No	50,000,000	951,000,000	1,001,000,000
4	CREFI	650 Madison Avenue	Hard	Springing	Yes	No	50,000,000	536,800,000	586,800,000
5	GACC	CBM Portfolio	Soft	In Place	Yes	No	50,000,000	348,000,000	398,000,000
5.01	GACC	Courtyard Larkspur Landing Marin County
5.02	GACC	Courtyard San Mateo Foster City
5.03	GACC	Courtyard San Jose Cupertino
5.04	GACC	Courtyard Boulder
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes
5.06	GACC	Courtyard Los Angeles Hacienda Heights
5.07	GACC	Courtyard Seattle South Center
5.08	GACC	Courtyard Nashville Airport
5.09	GACC	Courtyard Palm Springs
5.10	GACC	Courtyard Portland Beaverton
5.11	GACC	Courtyard Atlanta Perimeter Center
5.12	GACC	Courtyard Detroit Livonia
5.13	GACC	Courtyard St. Louis Creve Coeur
5.14	GACC	Courtyard Lincroft Red Bank
5.15	GACC	Courtyard Rye
5.16	GACC	Courtyard Fresno
5.17	GACC	Courtyard Tampa Westshore
5.18	GACC	Courtyard Boston Andover
5.19	GACC	Courtyard Detroit Metro Airport
5.20	GACC	Courtyard Denver Tech Center
5.21	GACC	Courtyard Charlottesville North
5.22	GACC	Courtyard St. Petersburg Clearwater
5.23	GACC	Courtyard Fort Lauderdale Plantation
5.24	GACC	Courtyard West Palm Beach
5.25	GACC	Courtyard Chicago Lincolnshire
5.26	GACC	Courtyard Phoenix Mesa
5.27	GACC	Courtyard Chicago Waukegan Gurnee
5.28	GACC	Courtyard Chicago Highland Park
5.29	GACC	Courtyard Bakersfield
5.30	GACC	Courtyard Norwalk
5.31	GACC	Courtyard Kansas City Overland Park Metcalf
5.32	GACC	Courtyard Silver Spring North
5.33	GACC	Courtyard Raleigh Cary
5.34	GACC	Courtyard New Haven Wallingford
5.35	GACC	Courtyard Chicago Oakbrook Terrace
5.36	GACC	Courtyard Indianapolis Castleton
5.37	GACC	Courtyard Annapolis
5.38	GACC	Courtyard Greenville Haywood Mall
5.39	GACC	Courtyard Minneapolis St Paul Airport
5.40	GACC	Courtyard San Antonio Downtown Market Square
5.41	GACC	Courtyard Denver Stapleton
5.42	GACC	Courtyard St. Louis Westport Plaza
5.43	GACC	Courtyard Dallas Plano Parkway
5.44	GACC	Courtyard Phoenix North Metrocenter
5.45	GACC	Courtyard Dallas Richardson at Spring Valley
5.46	GACC	Courtyard Birmingham Homewood
5.47	GACC	Courtyard Atlanta Airport South
5.48	GACC	Courtyard Atlanta Gwinnett Mall
5.49	GACC	Courtyard Poughkeepsie
5.50	GACC	Courtyard Memphis Airport
5.51	GACC	Courtyard Charlotte South Park
5.52	GACC	Courtyard Philadelphia Devon
6	JPMCB	1501 Broadway	Springing	Springing	Yes	No	50,000,000	150,000,000	200,000,000
7	JPMCB	Apollo Education Group HQ Campus	Hard	Springing	Yes	Yes	50,000,000	41,500,000	91,500,000
8	JPMCB	Bellagio Hotel and Casino	Hard	Springing	Yes	No	40,000,000	1,636,200,000	1,676,200,000
9	JPMCB	3500 Lacey	Hard	Springing	Yes	No	35,800,000	50,000,000	85,800,000
10	JPMCB	Kings Plaza	Hard	Springing	Yes	Yes	32,000,000	455,000,000	487,000,000
11	CREFI	The Westin Book Cadillac	Hard	In Place	Yes	No	32,000,000	45,000,000	77,000,000
12	CREFI	East Village Multifamily Pool 3	Springing	Springing	No	NAP	NAP	NAP	NAP
12.01	CREFI	329-335 East 9th Street
12.02	CREFI	516-518 East 13th Street
13	GACC	Crenshaw Plaza	Hard	Springing	No	NAP	NAP	NAP	NAP
14	GACC	Staples Headquarters	Hard	In Place	Yes	No	30,000,000	60,000,000	90,000,000
15	JPMCB	3000 Post Oak	Hard	In Place	Yes	No	30,000,000	50,000,000	80,000,000
16	GACC	3205 Eastern Market	Soft	In Place	No	NAP	NAP	NAP	NAP
17	CREFI	Mitchellville Plaza	Springing	Springing	No	NAP	NAP	NAP	NAP
18	JPMCB	Stonemont Net Lease Portfolio	Hard	In Place	Yes	No	25,000,000	398,200,000	423,200,000
18.01	JPMCB	Motorola Solutions
18.02	JPMCB	MetLife - Bridgewater, NJ
18.03	JPMCB	Baxalta
18.04	JPMCB	Amerigroup Corporation
18.05	JPMCB	MetLife - Warwick, RI
18.06	JPMCB	DST Output - El Dorado Hills, CA
18.07	JPMCB	Tate & Lyle
18.08	JPMCB	MetLife - Aurora, IL
18.09	JPMCB	Anthem Blue Cross and Blue Shield
18.10	JPMCB	DST Output - South Windsor, CT
18.11	JPMCB	DST Output - Kansas City, MO
18.12	JPMCB	MetLife - Oriskany, NY
18.13	JPMCB	MetLife - Dayton, OH
18.14	JPMCB	Weatherford
18.15	JPMCB	Anthem
18.16	JPMCB	AAA Club Alliance
18.17	JPMCB	MetLife - Convent Station, NJ
18.18	JPMCB	Eby-Brown - West Mifflin, PA
18.19	JPMCB	Eby-Brown - Ypsilanti, MI
18.20	JPMCB	Capital One
18.21	JPMCB	Eby-Brown - Springfield, OH
18.22	JPMCB	Anthem Virginia
18.23	JPMCB	SKF USA
18.24	JPMCB	United Wisconsin
18.25	JPMCB	Mylan Technologies
18.26	JPMCB	First Midwest Bank - Lockport, IL
18.27	JPMCB	First Midwest Bank - Plainfield, IL
18.28	JPMCB	First Midwest Bank - Palos Heights, IL
18.29	JPMCB	First Midwest Bank - Blue Island, IL
18.30	JPMCB	First Midwest Bank - Highland , IN
18.31	JPMCB	First Midwest Bank - Morris, IL
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL
18.34	JPMCB	First Midwest Bank - Peotone, IL
18.35	JPMCB	First Midwest Bank - DeKalb, IL
18.36	JPMCB	First Midwest Bank - Galesburg, IL
18.37	JPMCB	First Midwest Bank - Schaumburg, IL
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL
18.40	JPMCB	First Midwest Bank - Crest Hill, IL
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL
18.42	JPMCB	First Midwest Bank - Knoxville, IL
18.43	JPMCB	First Midwest Bank - Lansing, IL
18.44	JPMCB	First Midwest Bank - Zion, IL
18.45	JPMCB	First Midwest Bank - Genoa, IL
18.46	JPMCB	First Midwest Bank - Sycamore, IL
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL
18.50	JPMCB	First Midwest Bank - Hammond, IN
18.51	JPMCB	First Midwest Bank - Johnsburg, IL
18.52	JPMCB	First Midwest Bank - North Chicago, IL
18.53	JPMCB	First Midwest Bank - Waukegan, IL
18.54	JPMCB	First Midwest Bank - Dyer, IN
18.55	JPMCB	First Midwest Bank - Seneca, IL
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL
18.57	JPMCB	First Midwest Bank - Crete, IL
18.58	JPMCB	First Midwest Bank - Champaign, IL
18.59	JPMCB	First Midwest Bank - East Moline, IL
18.60	JPMCB	First Midwest Bank - Sandwich, IL
18.61	JPMCB	First Midwest Bank - Gary, IN
18.62	JPMCB	First Midwest Bank - Crown Point, IN
18.63	JPMCB	First Midwest Bank - Griffith, IN
18.64	JPMCB	First Midwest Bank - Frankfort, IL
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL
18.66	JPMCB	First Midwest Bank - Park Forest, IL
19	JPMCB	Drayton Tower	Soft	Springing	No	NAP	NAP	NAP	NAP
20	CREFI	Michigan Multifamily Portfolio	Springing	Springing	No	NAP	NAP	NAP	NAP
20.01	CREFI	Gale Gardens
20.02	CREFI	Midtown Square
20.03	CREFI	Carriage House
20.04	CREFI	Morris Square
20.05	CREFI	Silverstone
21	GACC	Lone Star Court	Springing	Springing	No	NAP	NAP	NAP	NAP
22	CREFI	25 Jay Street	Hard	Springing	No	NAP	NAP	NAP	NAP
23	CREFI	Katie Reed Building	Springing	Springing	No	NAP	NAP	NAP	NAP
24	JPMCB	Veranda at Cinco Ranch	Hard	Springing	No	NAP	NAP	NAP	NAP
25	CREFI	Alabama Hilton Portfolio	Hard	Springing	Yes	No	11,976,222	16,966,314	28,942,536
25.01	CREFI	Homewood Suites Mobile East Bay Daphne
25.02	CREFI	Hampton Inn Mobile East Bay Daphne
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne
26	CREFI	3431-3491 Merrick Road	Springing	Springing	No	NAP	NAP	NAP	NAP
27	CREFI	River Ranch	Springing	Springing	No	NAP	NAP	NAP	NAP
28	JPMCB	Holiday Inn Express Trinidad	Hard	In Place	No	NAP	NAP	NAP	NAP
29	CREFI	2177 East 21st Street	Springing	Springing	No	NAP	NAP	NAP	NAP
30	CREFI	Walgreens Nyack, NY	Springing	Springing	No	NAP	NAP	NAP	NAP
31	CREFI	8-44 Brighton 11th Street	Hard	Springing	No	NAP	NAP	NAP	NAP
32	CREFI	725 Southern Boulevard	Springing	Springing	No	NAP	NAP	NAP	NAP
33	JPMCB	144 Willow Street	Springing	Springing	No	NAP	NAP	NAP	NAP
34	CREFI	The Mark	Springing	Springing	No	NAP	NAP	NAP	NAP
35	GACC	The Woods	Soft	Springing	No	NAP	NAP	NAP	NAP

ANNEX A-1

			Additional Debt					Total Debt
Loan #	Seller⁽¹⁾	Property Name	Additional Debt Permitted (Y/N)	Additional Debt Exist (Y/N)⁽²⁹⁾	Additional Debt Type(s)	Additional Debt Cut-off Date Balance	Additional Debt Interest Rate	Total Debt Cut-off Balance	Total Debt UW NCF DSCR	Total Debt Current LTV %	Total Debt UW NOI Debt Yield %
1	GACC	Murphy Crossing	Yes	No	Permitted Mezzanine	NAP	NAP	NAP	NAP	NAP	NAP
2	GACC/JPMCB	Moffett Towers Buildings A, B & C	No	Yes	Subordinate Debt	327,000,000	3.49000	770,000,000	2.09	67.2%	7.5%
2.01	GACC/JPMCB	Moffett Towers Building B							2.09	67.2%	7.5%
2.02	GACC/JPMCB	Moffett Towers Building C							2.09	67.2%	7.5%
2.03	GACC/JPMCB	Moffett Towers Building A							2.09	67.2%	7.5%
3	JPMCB	1633 Broadway	Yes	Yes	Subordinate Debt/Permitted Equityholder Debt or Debt-Like Preferred Equity	249,000,000	2.99000	1,250,000,000	3.08	52.1%	9.5%
4	CREFI	650 Madison Avenue	No	Yes	Subordinate Debt	213,200,000	3.48600	800,000,000	2.01	66.1%	7.3%
5	GACC	CBM Portfolio	No	Yes	Subordinate Debt	286,000,000	3.53700	684,000,000	3.46	57.7%	14.5%
5.01	GACC	Courtyard Larkspur Landing Marin County							3.46	57.7%	14.5%
5.02	GACC	Courtyard San Mateo Foster City							3.46	57.7%	14.5%
5.03	GACC	Courtyard San Jose Cupertino							3.46	57.7%	14.5%
5.04	GACC	Courtyard Boulder							3.46	57.7%	14.5%
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes							3.46	57.7%	14.5%
5.06	GACC	Courtyard Los Angeles Hacienda Heights							3.46	57.7%	14.5%
5.07	GACC	Courtyard Seattle South Center							3.46	57.7%	14.5%
5.08	GACC	Courtyard Nashville Airport							3.46	57.7%	14.5%
5.09	GACC	Courtyard Palm Springs							3.46	57.7%	14.5%
5.10	GACC	Courtyard Portland Beaverton							3.46	57.7%	14.5%
5.11	GACC	Courtyard Atlanta Perimeter Center							3.46	57.7%	14.5%
5.12	GACC	Courtyard Detroit Livonia							3.46	57.7%	14.5%
5.13	GACC	Courtyard St. Louis Creve Coeur							3.46	57.7%	14.5%
5.14	GACC	Courtyard Lincroft Red Bank							3.46	57.7%	14.5%
5.15	GACC	Courtyard Rye							3.46	57.7%	14.5%
5.16	GACC	Courtyard Fresno							3.46	57.7%	14.5%
5.17	GACC	Courtyard Tampa Westshore							3.46	57.7%	14.5%
5.18	GACC	Courtyard Boston Andover							3.46	57.7%	14.5%
5.19	GACC	Courtyard Detroit Metro Airport							3.46	57.7%	14.5%
5.20	GACC	Courtyard Denver Tech Center							3.46	57.7%	14.5%
5.21	GACC	Courtyard Charlottesville North							3.46	57.7%	14.5%
5.22	GACC	Courtyard St. Petersburg Clearwater							3.46	57.7%	14.5%
5.23	GACC	Courtyard Fort Lauderdale Plantation							3.46	57.7%	14.5%
5.24	GACC	Courtyard West Palm Beach							3.46	57.7%	14.5%
5.25	GACC	Courtyard Chicago Lincolnshire							3.46	57.7%	14.5%
5.26	GACC	Courtyard Phoenix Mesa							3.46	57.7%	14.5%
5.27	GACC	Courtyard Chicago Waukegan Gurnee							3.46	57.7%	14.5%
5.28	GACC	Courtyard Chicago Highland Park							3.46	57.7%	14.5%
5.29	GACC	Courtyard Bakersfield							3.46	57.7%	14.5%
5.30	GACC	Courtyard Norwalk							3.46	57.7%	14.5%
5.31	GACC	Courtyard Kansas City Overland Park Metcalf							3.46	57.7%	14.5%
5.32	GACC	Courtyard Silver Spring North							3.46	57.7%	14.5%
5.33	GACC	Courtyard Raleigh Cary							3.46	57.7%	14.5%
5.34	GACC	Courtyard New Haven Wallingford							3.46	57.7%	14.5%
5.35	GACC	Courtyard Chicago Oakbrook Terrace							3.46	57.7%	14.5%
5.36	GACC	Courtyard Indianapolis Castleton							3.46	57.7%	14.5%
5.37	GACC	Courtyard Annapolis							3.46	57.7%	14.5%
5.38	GACC	Courtyard Greenville Haywood Mall							3.46	57.7%	14.5%
5.39	GACC	Courtyard Minneapolis St Paul Airport							3.46	57.7%	14.5%
5.40	GACC	Courtyard San Antonio Downtown Market Square							3.46	57.7%	14.5%
5.41	GACC	Courtyard Denver Stapleton							3.46	57.7%	14.5%
5.42	GACC	Courtyard St. Louis Westport Plaza							3.46	57.7%	14.5%
5.43	GACC	Courtyard Dallas Plano Parkway							3.46	57.7%	14.5%
5.44	GACC	Courtyard Phoenix North Metrocenter							3.46	57.7%	14.5%
5.45	GACC	Courtyard Dallas Richardson at Spring Valley							3.46	57.7%	14.5%
5.46	GACC	Courtyard Birmingham Homewood							3.46	57.7%	14.5%
5.47	GACC	Courtyard Atlanta Airport South							3.46	57.7%	14.5%
5.48	GACC	Courtyard Atlanta Gwinnett Mall							3.46	57.7%	14.5%
5.49	GACC	Courtyard Poughkeepsie							3.46	57.7%	14.5%
5.50	GACC	Courtyard Memphis Airport							3.46	57.7%	14.5%
5.51	GACC	Courtyard Charlotte South Park							3.46	57.7%	14.5%
5.52	GACC	Courtyard Philadelphia Devon							3.46	57.7%	14.5%
6	JPMCB	1501 Broadway	Yes	No	Permitted Mezzanine	NAP	NAP	200,000,000	4.36	22.2%	13.8%
7	JPMCB	Apollo Education Group HQ Campus	No	No	NAP	NAP	NAP	91,500,000	4.15	47.2%	14.9%
8	JPMCB	Bellagio Hotel and Casino	Yes	Yes	B-Notes(650,500,000)/C-Notes(683,300,000)	1,333,800,000	4.28688	3,010,000,000	4.06	70.7%	15.7%
9	JPMCB	3500 Lacey	No	No	NAP	NAP	NAP	85,800,000	2.32	66.5%	11.0%
10	JPMCB	Kings Plaza	No	Yes	Mezzanine Loan	53,000,000	6.00000	540,000,000	1.73	60.0%	9.6%
11	CREFI	The Westin Book Cadillac	No	No	NAP	NAP	NAP	77,000,000	1.78	56.6%	12.7%
12	CREFI	East Village Multifamily Pool 3	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12.01	CREFI	329-335 East 9th Street							NAP	NAP	NAP
12.02	CREFI	516-518 East 13th Street							NAP	NAP	NAP
13	GACC	Crenshaw Plaza	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	GACC	Staples Headquarters	No	No	NAP	NAP	NAP	90,000,000	3.98	45.5%	12.9%
15	JPMCB	3000 Post Oak	No	Yes	Mezzanine Loan	20,000,000	10.00000	100,000,000	1.46	69.5%	9.6%
16	GACC	3205 Eastern Market	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	CREFI	Mitchellville Plaza	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	JPMCB	Stonemont Net Lease Portfolio	No	Yes	Mezzanine Loan/Subordinate Debt	583,653,062	5.08941	1,006,853,062	1.44	88.5%	7.2%
18.01	JPMCB	Motorola Solutions							1.44	88.5%	7.2%
18.02	JPMCB	MetLife - Bridgewater, NJ							1.44	88.5%	7.2%
18.03	JPMCB	Baxalta							1.44	88.5%	7.2%
18.04	JPMCB	Amerigroup Corporation							1.44	88.5%	7.2%
18.05	JPMCB	MetLife - Warwick, RI							1.44	88.5%	7.2%
18.06	JPMCB	DST Output - El Dorado Hills, CA							1.44	88.5%	7.2%
18.07	JPMCB	Tate & Lyle							1.44	88.5%	7.2%
18.08	JPMCB	MetLife - Aurora, IL							1.44	88.5%	7.2%
18.09	JPMCB	Anthem Blue Cross and Blue Shield							1.44	88.5%	7.2%
18.10	JPMCB	DST Output - South Windsor, CT							1.44	88.5%	7.2%
18.11	JPMCB	DST Output - Kansas City, MO							1.44	88.5%	7.2%
18.12	JPMCB	MetLife - Oriskany, NY							1.44	88.5%	7.2%
18.13	JPMCB	MetLife - Dayton, OH							1.44	88.5%	7.2%
18.14	JPMCB	Weatherford							1.44	88.5%	7.2%
18.15	JPMCB	Anthem							1.44	88.5%	7.2%
18.16	JPMCB	AAA Club Alliance							1.44	88.5%	7.2%
18.17	JPMCB	MetLife - Convent Station, NJ							1.44	88.5%	7.2%
18.18	JPMCB	Eby-Brown - West Mifflin, PA							1.44	88.5%	7.2%
18.19	JPMCB	Eby-Brown - Ypsilanti, MI							1.44	88.5%	7.2%
18.20	JPMCB	Capital One							1.44	88.5%	7.2%
18.21	JPMCB	Eby-Brown - Springfield, OH							1.44	88.5%	7.2%
18.22	JPMCB	Anthem Virginia							1.44	88.5%	7.2%
18.23	JPMCB	SKF USA							1.44	88.5%	7.2%
18.24	JPMCB	United Wisconsin							1.44	88.5%	7.2%
18.25	JPMCB	Mylan Technologies							1.44	88.5%	7.2%
18.26	JPMCB	First Midwest Bank - Lockport, IL							1.44	88.5%	7.2%
18.27	JPMCB	First Midwest Bank - Plainfield, IL							1.44	88.5%	7.2%
18.28	JPMCB	First Midwest Bank - Palos Heights, IL							1.44	88.5%	7.2%
18.29	JPMCB	First Midwest Bank - Blue Island, IL							1.44	88.5%	7.2%
18.30	JPMCB	First Midwest Bank - Highland , IN							1.44	88.5%	7.2%
18.31	JPMCB	First Midwest Bank - Morris, IL							1.44	88.5%	7.2%
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL							1.44	88.5%	7.2%
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL							1.44	88.5%	7.2%
18.34	JPMCB	First Midwest Bank - Peotone, IL							1.44	88.5%	7.2%
18.35	JPMCB	First Midwest Bank - DeKalb, IL							1.44	88.5%	7.2%
18.36	JPMCB	First Midwest Bank - Galesburg, IL							1.44	88.5%	7.2%
18.37	JPMCB	First Midwest Bank - Schaumburg, IL							1.44	88.5%	7.2%
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL							1.44	88.5%	7.2%
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL							1.44	88.5%	7.2%
18.40	JPMCB	First Midwest Bank - Crest Hill, IL							1.44	88.5%	7.2%
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL							1.44	88.5%	7.2%
18.42	JPMCB	First Midwest Bank - Knoxville, IL							1.44	88.5%	7.2%
18.43	JPMCB	First Midwest Bank - Lansing, IL							1.44	88.5%	7.2%
18.44	JPMCB	First Midwest Bank - Zion, IL							1.44	88.5%	7.2%
18.45	JPMCB	First Midwest Bank - Genoa, IL							1.44	88.5%	7.2%
18.46	JPMCB	First Midwest Bank - Sycamore, IL							1.44	88.5%	7.2%
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL							1.44	88.5%	7.2%
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL							1.44	88.5%	7.2%
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL							1.44	88.5%	7.2%
18.50	JPMCB	First Midwest Bank - Hammond, IN							1.44	88.5%	7.2%
18.51	JPMCB	First Midwest Bank - Johnsburg, IL							1.44	88.5%	7.2%
18.52	JPMCB	First Midwest Bank - North Chicago, IL							1.44	88.5%	7.2%
18.53	JPMCB	First Midwest Bank - Waukegan, IL							1.44	88.5%	7.2%
18.54	JPMCB	First Midwest Bank - Dyer, IN							1.44	88.5%	7.2%
18.55	JPMCB	First Midwest Bank - Seneca, IL							1.44	88.5%	7.2%
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL							1.44	88.5%	7.2%
18.57	JPMCB	First Midwest Bank - Crete, IL							1.44	88.5%	7.2%
18.58	JPMCB	First Midwest Bank - Champaign, IL							1.44	88.5%	7.2%
18.59	JPMCB	First Midwest Bank - East Moline, IL							1.44	88.5%	7.2%
18.60	JPMCB	First Midwest Bank - Sandwich, IL							1.44	88.5%	7.2%
18.61	JPMCB	First Midwest Bank - Gary, IN							1.44	88.5%	7.2%
18.62	JPMCB	First Midwest Bank - Crown Point, IN							1.44	88.5%	7.2%
18.63	JPMCB	First Midwest Bank - Griffith, IN							1.44	88.5%	7.2%
18.64	JPMCB	First Midwest Bank - Frankfort, IL							1.44	88.5%	7.2%
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL							1.44	88.5%	7.2%
18.66	JPMCB	First Midwest Bank - Park Forest, IL							1.44	88.5%	7.2%
19	JPMCB	Drayton Tower	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	CREFI	Michigan Multifamily Portfolio	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.01	CREFI	Gale Gardens							NAP	NAP	NAP
20.02	CREFI	Midtown Square							NAP	NAP	NAP
20.03	CREFI	Carriage House							NAP	NAP	NAP
20.04	CREFI	Morris Square							NAP	NAP	NAP
20.05	CREFI	Silverstone							NAP	NAP	NAP
21	GACC	Lone Star Court	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	CREFI	25 Jay Street	Yes	No	Permitted Mezzanine	NAP	NAP	NAP	NAP	NAP	NAP
23	CREFI	Katie Reed Building	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	JPMCB	Veranda at Cinco Ranch	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	CREFI	Alabama Hilton Portfolio	No	No	NAP	NAP	NAP	28,942,536	1.64	66.5%	12.2%
25.01	CREFI	Homewood Suites Mobile East Bay Daphne							1.64	66.5%	12.2%
25.02	CREFI	Hampton Inn Mobile East Bay Daphne							1.64	66.5%	12.2%
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne							1.64	66.5%	12.2%
26	CREFI	3431-3491 Merrick Road	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	CREFI	River Ranch	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	JPMCB	Holiday Inn Express Trinidad	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	CREFI	2177 East 21st Street	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
30	CREFI	Walgreens Nyack, NY	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	CREFI	8-44 Brighton 11th Street	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
32	CREFI	725 Southern Boulevard	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	JPMCB	144 Willow Street	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	CREFI	The Mark	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	GACC	The Woods	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP

ANNEX A-1

			HOTEL OPERATING STATISTICS
Loan #	Seller⁽¹⁾	Property Name	2016 Occupancy %	2016 ADR ($)	2016 RevPAR ($)	2017 Occupancy %	2017 ADR ($)	2017 RevPAR ($)	2018 Occupancy %	2018 ADR ($)	2018 RevPAR ($)	Most Recent Occupancy %	Most Recent ADR ($)	Most Recent RevPAR ($)	UW Occupancy %	UW ADR ($)	UW RevPAR ($)	Loan #
1	GACC	Murphy Crossing																1
2	GACC/JPMCB	Moffett Towers Buildings A, B & C																2
2.01	GACC/JPMCB	Moffett Towers Building B																2.01
2.02	GACC/JPMCB	Moffett Towers Building C																2.02
2.03	GACC/JPMCB	Moffett Towers Building A																2.03
3	JPMCB	1633 Broadway																3
4	CREFI	650 Madison Avenue																4
5	GACC	CBM Portfolio	73.0%	130.16	95.04	73.5%	130.83	96.13	72.6%	130.76	94.99	70.8%	131.42	93.08	71.9%	131.36	94.45	5
5.01	GACC	Courtyard Larkspur Landing Marin County	85.5%	211.80	181.00	84.5%	210.35	177.65	83.4%	219.81	183.34	81.8%	226.20	185.11	81.8%	226.20	185.11	5.01
5.02	GACC	Courtyard San Mateo Foster City	73.9%	211.01	155.96	76.5%	224.43	171.60	74.8%	223.72	167.25	76.5%	230.48	176.38	76.5%	230.48	176.38	5.02
5.03	GACC	Courtyard San Jose Cupertino	74.9%	208.86	156.47	78.0%	218.13	170.15	78.3%	224.51	175.85	63.8%	238.02	151.83	78.3%	224.51	175.85	5.03
5.04	GACC	Courtyard Boulder	76.3%	168.15	128.37	75.7%	176.98	133.92	70.3%	165.65	116.48	66.7%	162.59	108.45	66.7%	162.59	108.45	5.04
5.05	GACC	Courtyard Los Angeles Torrance Palos Verdes	87.4%	141.82	123.93	84.9%	141.97	120.58	84.5%	139.90	118.27	85.8%	139.19	119.39	85.8%	139.19	119.39	5.05
5.06	GACC	Courtyard Los Angeles Hacienda Heights	79.2%	142.38	112.73	84.6%	137.48	116.27	81.5%	134.28	109.41	79.5%	132.90	105.59	79.5%	132.90	105.59	5.06
5.07	GACC	Courtyard Seattle South Center	78.9%	150.13	118.47	84.6%	148.63	125.74	78.8%	158.52	124.97	78.7%	151.86	119.45	78.7%	151.86	119.45	5.07
5.08	GACC	Courtyard Nashville Airport	82.1%	152.36	125.08	79.6%	160.21	127.56	78.3%	153.03	119.89	74.7%	147.00	109.81	78.3%	153.03	119.89	5.08
5.09	GACC	Courtyard Palm Springs	65.9%	145.80	96.08	68.9%	139.58	96.21	71.5%	140.74	100.58	74.3%	142.76	106.06	74.3%	142.76	106.06	5.09
5.10	GACC	Courtyard Portland Beaverton	71.7%	137.24	98.42	67.4%	135.82	91.50	71.0%	132.23	93.86	67.7%	134.13	90.76	67.7%	134.13	90.76	5.10
5.11	GACC	Courtyard Atlanta Perimeter Center	75.4%	132.56	99.90	75.5%	136.08	102.74	73.3%	144.75	106.13	72.0%	144.20	103.76	73.3%	144.75	106.13	5.11
5.12	GACC	Courtyard Detroit Livonia	74.6%	117.63	87.72	75.4%	120.81	91.15	73.1%	118.44	86.56	68.8%	119.13	81.95	68.8%	119.13	81.95	5.12
5.13	GACC	Courtyard St. Louis Creve Coeur	75.4%	123.89	93.42	73.7%	130.41	96.09	70.4%	132.79	93.54	67.3%	132.92	89.43	67.3%	132.92	89.43	5.13
5.14	GACC	Courtyard Lincroft Red Bank	74.5%	135.84	101.20	74.7%	139.05	103.86	79.1%	138.64	109.72	77.5%	141.51	109.63	79.1%	138.64	109.72	5.14
5.15	GACC	Courtyard Rye	64.4%	161.90	104.29	69.5%	158.03	109.76	73.6%	161.36	118.71	72.5%	155.88	112.99	72.5%	155.88	112.99	5.15
5.16	GACC	Courtyard Fresno	76.9%	139.87	107.56	77.4%	143.59	111.10	79.3%	145.81	115.56	76.9%	153.13	117.71	76.9%	153.13	117.71	5.16
5.17	GACC	Courtyard Tampa Westshore	80.1%	129.16	103.47	77.0%	130.39	100.46	78.8%	123.88	97.66	82.5%	118.01	97.35	82.5%	118.01	97.35	5.17
5.18	GACC	Courtyard Boston Andover	70.4%	132.29	93.15	70.0%	131.99	92.44	70.4%	144.69	101.83	68.5%	148.56	101.78	68.5%	148.56	101.78	5.18
5.19	GACC	Courtyard Detroit Metro Airport	78.2%	111.65	87.26	80.1%	112.26	89.87	79.5%	107.63	85.51	79.7%	99.38	79.19	79.7%	99.38	79.19	5.19
5.20	GACC	Courtyard Denver Tech Center	66.0%	137.54	90.82	61.0%	137.85	84.14	60.4%	132.66	80.13	59.3%	133.11	78.95	59.3%	133.11	78.95	5.20
5.21	GACC	Courtyard Charlottesville North	66.7%	125.18	83.55	64.9%	120.14	77.92	63.2%	113.69	71.87	62.8%	112.02	70.37	62.8%	112.02	70.37	5.21
5.22	GACC	Courtyard St. Petersburg Clearwater	76.0%	112.44	85.46	74.7%	119.41	89.17	73.7%	114.63	84.44	72.8%	115.88	84.42	72.8%	115.88	84.42	5.22
5.23	GACC	Courtyard Fort Lauderdale Plantation	82.9%	118.53	98.28	88.4%	121.38	107.30	80.9%	127.87	103.49	77.8%	128.12	99.71	77.8%	128.12	99.71	5.23
5.24	GACC	Courtyard West Palm Beach	75.3%	113.22	85.23	80.9%	116.98	94.65	82.7%	113.85	94.17	79.7%	120.92	96.43	79.7%	120.92	96.43	5.24
5.25	GACC	Courtyard Chicago Lincolnshire	62.2%	130.01	80.93	61.7%	133.66	82.49	59.6%	133.51	79.62	57.4%	139.77	80.23	57.4%	139.77	80.23	5.25
5.26	GACC	Courtyard Phoenix Mesa	74.2%	93.39	69.26	79.9%	91.68	73.27	80.9%	94.06	76.13	75.0%	100.48	75.39	80.9%	94.06	76.13	5.26
5.27	GACC	Courtyard Chicago Waukegan Gurnee	74.3%	119.20	88.55	71.9%	122.69	88.19	71.7%	125.04	89.68	63.6%	127.62	81.20	63.6%	127.62	81.20	5.27
5.28	GACC	Courtyard Chicago Highland Park	61.2%	115.01	70.39	59.0%	119.83	70.70	57.9%	127.78	74.01	57.0%	132.17	75.29	57.0%	132.17	75.29	5.28
5.29	GACC	Courtyard Bakersfield	72.7%	101.55	73.82	75.9%	98.29	74.61	77.1%	102.72	79.19	77.4%	108.23	83.81	77.4%	108.23	83.81	5.29
5.30	GACC	Courtyard Norwalk	72.1%	156.33	112.67	72.1%	154.44	111.28	73.9%	156.12	115.38	75.5%	153.07	115.60	75.5%	153.07	115.60	5.30
5.31	GACC	Courtyard Kansas City Overland Park Metcalf	68.8%	116.27	80.04	68.0%	116.96	79.59	63.2%	114.27	72.20	61.5%	118.54	72.96	61.5%	118.54	72.96	5.31
5.32	GACC	Courtyard Silver Spring North	66.5%	129.78	86.33	59.7%	122.03	72.82	60.7%	117.43	71.24	64.6%	112.53	72.72	64.6%	112.53	72.72	5.32
5.33	GACC	Courtyard Raleigh Cary	65.4%	119.34	78.05	63.7%	122.08	77.76	66.9%	122.51	81.98	59.0%	127.77	75.36	66.9%	122.51	81.98	5.33
5.34	GACC	Courtyard New Haven Wallingford	63.7%	115.34	73.50	64.3%	114.35	73.51	66.0%	116.10	76.60	66.0%	114.87	75.79	66.0%	114.87	75.79	5.34
5.35	GACC	Courtyard Chicago Oakbrook Terrace	70.3%	117.16	82.39	72.0%	115.42	83.09	69.5%	113.11	78.58	67.4%	111.48	75.12	69.5%	113.11	78.58	5.35
5.36	GACC	Courtyard Indianapolis Castleton	66.5%	111.11	73.87	69.6%	115.97	80.71	67.2%	106.83	71.77	66.6%	105.56	70.33	67.2%	106.83	71.77	5.36
5.37	GACC	Courtyard Annapolis	70.2%	104.58	73.38	64.9%	112.84	73.25	64.5%	108.95	70.32	63.8%	108.45	69.17	63.8%	108.45	69.17	5.37
5.38	GACC	Courtyard Greenville Haywood Mall	73.0%	112.05	81.82	74.7%	115.33	86.13	70.9%	115.41	81.82	63.7%	112.38	71.54	70.9%	115.41	81.82	5.38
5.39	GACC	Courtyard Minneapolis St Paul Airport	74.4%	118.37	88.04	74.9%	108.83	81.47	76.5%	113.96	87.14	73.7%	109.20	80.50	73.7%	109.20	80.50	5.39
5.40	GACC	Courtyard San Antonio Downtown Market Square	72.2%	107.96	77.89	72.7%	107.48	78.11	74.1%	108.34	80.28	75.6%	109.13	82.48	75.6%	109.13	82.48	5.40
5.41	GACC	Courtyard Denver Stapleton	70.0%	113.83	79.67	73.1%	117.65	85.99	67.4%	117.45	79.22	67.7%	120.86	81.85	67.7%	120.86	81.85	5.41
5.42	GACC	Courtyard St. Louis Westport Plaza	70.2%	114.94	80.73	71.5%	117.57	84.11	65.9%	116.57	76.86	68.7%	116.05	79.68	68.7%	116.05	79.68	5.42
5.43	GACC	Courtyard Dallas Plano Parkway	75.6%	110.83	83.76	71.9%	108.32	77.85	65.9%	107.81	71.04	60.0%	109.24	65.55	60.0%	109.24	65.55	5.43
5.44	GACC	Courtyard Phoenix North Metrocenter	59.9%	104.25	62.40	62.0%	105.56	65.45	61.0%	105.29	64.28	62.0%	109.29	67.72	62.0%	109.29	67.72	5.44
5.45	GACC	Courtyard Dallas Richardson at Spring Valley	73.3%	98.38	72.09	72.8%	87.95	64.05	75.5%	87.02	65.73	72.2%	89.70	64.80	72.2%	89.70	64.80	5.45
5.46	GACC	Courtyard Birmingham Homewood	71.9%	120.28	86.46	71.6%	116.19	83.15	75.3%	113.42	85.36	78.7%	115.74	91.04	75.3%	113.42	85.36	5.46
5.47	GACC	Courtyard Atlanta Airport South	78.3%	104.65	81.96	78.4%	110.61	86.68	78.5%	112.04	87.99	76.5%	111.02	84.91	78.5%	112.04	87.99	5.47
5.48	GACC	Courtyard Atlanta Gwinnett Mall	73.4%	94.52	69.40	85.2%	90.52	77.11	82.7%	91.78	75.89	77.9%	96.48	75.16	77.9%	96.48	75.16	5.48
5.49	GACC	Courtyard Poughkeepsie	72.0%	141.02	101.58	70.7%	129.80	91.71	73.1%	128.74	94.09	80.1%	126.07	101.03	80.1%	126.07	101.03	5.49
5.50	GACC	Courtyard Memphis Airport	84.7%	110.60	93.65	88.7%	110.91	98.38	81.0%	113.12	91.66	76.8%	113.64	87.29	76.8%	113.64	87.29	5.50
5.51	GACC	Courtyard Charlotte South Park	76.8%	139.69	107.34	74.3%	141.20	104.93	71.9%	132.32	95.16	65.2%	133.88	87.23	71.9%	132.32	95.16	5.51
5.52	GACC	Courtyard Philadelphia Devon	71.2%	161.38	114.94	69.0%	161.31	111.31	69.2%	157.25	108.79	64.1%	159.75	102.36	69.2%	157.25	108.79	5.52
6	JPMCB	1501 Broadway																6
7	JPMCB	Apollo Education Group HQ Campus																7
8	JPMCB	Bellagio Hotel and Casino	93.5%	270.29	252.78	92.9%	276.24	256.53	94.9%	278.28	264.19	94.8%	281.69	267.18	94.8%	281.69	267.18	8
9	JPMCB	3500 Lacey																9
10	JPMCB	Kings Plaza																10
11	CREFI	The Westin Book Cadillac				82.9%	192.26	159.34	79.1%	205.00	162.21	77.6%	204.17	158.43	77.6%	204.17	158.43	11
12	CREFI	East Village Multifamily Pool 3																12
12.01	CREFI	329-335 East 9th Street																12.01
12.02	CREFI	516-518 East 13th Street																12.02
13	GACC	Crenshaw Plaza																13
14	GACC	Staples Headquarters																14
15	JPMCB	3000 Post Oak																15
16	GACC	3205 Eastern Market																16
17	CREFI	Mitchellville Plaza																17
18	JPMCB	Stonemont Net Lease Portfolio																18
18.01	JPMCB	Motorola Solutions																18.01
18.02	JPMCB	MetLife - Bridgewater, NJ																18.02
18.03	JPMCB	Baxalta																18.03
18.04	JPMCB	Amerigroup Corporation																18.04
18.05	JPMCB	MetLife - Warwick, RI																18.05
18.06	JPMCB	DST Output - El Dorado Hills, CA																18.06
18.07	JPMCB	Tate & Lyle																18.07
18.08	JPMCB	MetLife - Aurora, IL																18.08
18.09	JPMCB	Anthem Blue Cross and Blue Shield																18.09
18.10	JPMCB	DST Output - South Windsor, CT																18.10
18.11	JPMCB	DST Output - Kansas City, MO																18.11
18.12	JPMCB	MetLife - Oriskany, NY																18.12
18.13	JPMCB	MetLife - Dayton, OH																18.13
18.14	JPMCB	Weatherford																18.14
18.15	JPMCB	Anthem																18.15
18.16	JPMCB	AAA Club Alliance																18.16
18.17	JPMCB	MetLife - Convent Station, NJ																18.17
18.18	JPMCB	Eby-Brown - West Mifflin, PA																18.18
18.19	JPMCB	Eby-Brown - Ypsilanti, MI																18.19
18.20	JPMCB	Capital One																18.20
18.21	JPMCB	Eby-Brown - Springfield, OH																18.21
18.22	JPMCB	Anthem Virginia																18.22
18.23	JPMCB	SKF USA																18.23
18.24	JPMCB	United Wisconsin																18.24
18.25	JPMCB	Mylan Technologies																18.25
18.26	JPMCB	First Midwest Bank - Lockport, IL																18.26
18.27	JPMCB	First Midwest Bank - Plainfield, IL																18.27
18.28	JPMCB	First Midwest Bank - Palos Heights, IL																18.28
18.29	JPMCB	First Midwest Bank - Blue Island, IL																18.29
18.30	JPMCB	First Midwest Bank - Highland , IN																18.30
18.31	JPMCB	First Midwest Bank - Morris, IL																18.31
18.32	JPMCB	First Midwest Bank - 2801 West Jefferson Street Joliet, IL																18.32
18.33	JPMCB	First Midwest Bank - Chicago Heights, IL																18.33
18.34	JPMCB	First Midwest Bank - Peotone, IL																18.34
18.35	JPMCB	First Midwest Bank - DeKalb, IL																18.35
18.36	JPMCB	First Midwest Bank - Galesburg, IL																18.36
18.37	JPMCB	First Midwest Bank - Schaumburg, IL																18.37
18.38	JPMCB	First Midwest Bank - Country Club Hills, IL																18.38
18.39	JPMCB	First Midwest Bank - 1500 Allanson Road Mundelein, IL																18.39
18.40	JPMCB	First Midwest Bank - Crest Hill, IL																18.40
18.41	JPMCB	First Midwest Bank - 1415 West Jefferson Street Joliet, IL																18.41
18.42	JPMCB	First Midwest Bank - Knoxville, IL																18.42
18.43	JPMCB	First Midwest Bank - Lansing, IL																18.43
18.44	JPMCB	First Midwest Bank - Zion, IL																18.44
18.45	JPMCB	First Midwest Bank - Genoa, IL																18.45
18.46	JPMCB	First Midwest Bank - Sycamore, IL																18.46
18.47	JPMCB	First Midwest Bank - 411 North Seymour Avenue Mundelein, IL																18.47
18.48	JPMCB	First Midwest Bank - 1308 North Richmond Road McHenry, IL																18.48
18.49	JPMCB	First Midwest Bank - Crystal Lake, IL																18.49
18.50	JPMCB	First Midwest Bank - Hammond, IN																18.50
18.51	JPMCB	First Midwest Bank - Johnsburg, IL																18.51
18.52	JPMCB	First Midwest Bank - North Chicago, IL																18.52
18.53	JPMCB	First Midwest Bank - Waukegan, IL																18.53
18.54	JPMCB	First Midwest Bank - Dyer, IN																18.54
18.55	JPMCB	First Midwest Bank - Seneca, IL																18.55
18.56	JPMCB	First Midwest Bank - 1301 North Larkin Avenue Joliet, IL																18.56
18.57	JPMCB	First Midwest Bank - Crete, IL																18.57
18.58	JPMCB	First Midwest Bank - Champaign, IL																18.58
18.59	JPMCB	First Midwest Bank - East Moline, IL																18.59
18.60	JPMCB	First Midwest Bank - Sandwich, IL																18.60
18.61	JPMCB	First Midwest Bank - Gary, IN																18.61
18.62	JPMCB	First Midwest Bank - Crown Point, IN																18.62
18.63	JPMCB	First Midwest Bank - Griffith, IN																18.63
18.64	JPMCB	First Midwest Bank - Frankfort, IL																18.64
18.65	JPMCB	First Midwest Bank - 4502 West Crystal Lake Road McHenry, IL																18.65
18.66	JPMCB	First Midwest Bank - Park Forest, IL																18.66
19	JPMCB	Drayton Tower																19
20	CREFI	Michigan Multifamily Portfolio																20
20.01	CREFI	Gale Gardens																20.01
20.02	CREFI	Midtown Square																20.02
20.03	CREFI	Carriage House																20.03
20.04	CREFI	Morris Square																20.04
20.05	CREFI	Silverstone																20.05
21	GACC	Lone Star Court	75.0%	167.79	125.89	76.5%	163.85	125.35	75.5%	167.68	126.66	75.6%	175.94	133.08	75.6%	175.94	133.08	21
22	CREFI	25 Jay Street																22
23	CREFI	Katie Reed Building																23
24	JPMCB	Veranda at Cinco Ranch																24
25	CREFI	Alabama Hilton Portfolio				66.3%	113.83	75.47	71.0%	109.66	77.83	69.9%	110.74	77.39	69.9%	110.74	77.39	25
25.01	CREFI	Homewood Suites Mobile East Bay Daphne				71.0%	119.26	84.65	75.3%	112.97	85.05	73.9%	116.04	85.77	73.9%	116.04	85.77	25.01
25.02	CREFI	Hampton Inn Mobile East Bay Daphne				65.1%	113.66	73.97	71.6%	109.27	78.29	68.5%	109.41	74.91	68.5%	109.41	74.91	25.02
25.03	CREFI	Hilton Garden Inn Mobile East Bay Daphne				63.7%	108.95	69.36	66.7%	106.95	71.29	68.0%	107.35	72.99	68.0%	107.35	72.99	25.03
26	CREFI	3431-3491 Merrick Road																26
27	CREFI	River Ranch																27
28	JPMCB	Holiday Inn Express Trinidad	71.4%	117.60	84.02	70.9%	122.06	86.59	74.5%	124.68	92.94	76.5%	126.59	96.82	76.5%	126.59	96.82	28
29	CREFI	2177 East 21st Street																29
30	CREFI	Walgreens Nyack, NY																30
31	CREFI	8-44 Brighton 11th Street																31
32	CREFI	725 Southern Boulevard																32
33	JPMCB	144 Willow Street																33
34	CREFI	The Mark																34
35	GACC	The Woods																35

JP Morgan Chase Commercial Mortgage Securities FWPFree writing prospectus